Balance Sheet | Trend | Unit | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 12 | 16 | 19 | 18 | 14 | 19 | 23 | 25 | 29 | 62 | 51 | 191 | 123 | 123 | 123 | - | - | - |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 12 | 16 | 19 | 18 | 14 | 19 | 23 | 25 | 29 | 62 | 51 | 191 | 123 | 123 | 123 | - | - | - |
Receivables |
Loading...
|
M | 3 | 2 | 3 | 2 | 2 | 15 | 11 | 12 | - | - | 87 | - | - | - | - | - | 3 | 5 |
Inventory |
Loading...
|
M | 142 | 171 | 158 | 175 | 180 | 200 | 181 | 179 | 171 | 159 | 110 | 112 | 106 | 106 | 106 | - | 120 | 106 |
Other Current Assets |
Loading...
|
M | 22 | 5 | 24 | 22 | 20 | 10 | 9 | 6 | 21 | 43 | 39 | 17 | 13 | 13 | 13 | - | 10 | 5 |
Current Assets |
Loading...
|
M | 179 | 216 | 205 | 217 | 216 | 243 | 223 | 221 | 221 | 264 | 287 | 320 | 242 | 242 | 242 | - | 164 | 136 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 266 | 267 | 263 | 277 | 291 | 297 | 311 | 326 | 337 | 352 | 356 | 372 | 388 | 388 | 388 | - | - | - |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | - | 8 | 8 | 8 | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | -218 | -216 | -225 | -239 | -237 | -247 | -263 | -267 | -223 | -166 | -19 | - | - | - | -104 | -104 | 118 |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 15 | 15 | 13 | 10 | 9 | 10 | 9 | 7 | 7 | 7 | 6 | 4 | 4 | 4 | 4 | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 298 | 293 | 288 | 298 | 311 | 321 | 333 | 346 | 358 | 372 | 375 | 391 | 406 | 406 | 406 | - | - | - |
Total Assets |
Loading...
|
M | 477 | 509 | 492 | 515 | 527 | 564 | 557 | 567 | 579 | 636 | 663 | 711 | 648 | 648 | 648 | - | - | - |
Accounts Payable |
Loading...
|
M | 46 | 79 | 62 | 78 | 76 | 109 | 79 | 83 | 77 | 83 | 66 | 87 | 71 | 71 | 71 | - | 36 | 30 |
Short-Term Debt |
Loading...
|
M | 66 | 64 | 57 | 73 | 70 | 65 | 68 | 87 | 66 | 62 | 60 | 57 | 63 | 102 | 51 | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 15 | 2 | 1 | 2 | 1 | 1 | 3 | 2 | 4 | 2 | 1 | 2 | 2 | 0 | 9 | - | - | - |
Other Current Liabilities |
Loading...
|
M | 105 | 107 | 116 | 102 | 120 | 119 | 129 | 123 | 149 | 148 | 129 | 139 | 126 | 88 | 130 | - | 32 | 34 |
Current Liabilities |
Loading...
|
M | 232 | 252 | 236 | 255 | 267 | 295 | 280 | 295 | 297 | 296 | 257 | 286 | 261 | 261 | 261 | - | 187 | 131 |
Long-Term Debt |
Loading...
|
M | - | 293 | 297 | 301 | 305 | 309 | 313 | 317 | 321 | 325 | 329 | 191 | 193 | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | 8 | 162 | 9 | 181 | 186 | 197 | 204 | - | 223 | 4 | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 457 | 466 | 464 | 477 | 490 | 499 | 515 | 527 | 540 | 555 | 563 | 436 | 450 | 450 | 450 | - | - | - |
Total Liabilities |
Loading...
|
M | 689 | 719 | 700 | 732 | 757 | 793 | 795 | 822 | 837 | 851 | 820 | 721 | 711 | 711 | 711 | - | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | 132 | 130 | 128 | 126 | 123 | 121 | - | 116 | 114 | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | 1 | 1 | 1 | 1 | 1 | 1 | - | 1 | 1 | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | -341 | -347 | -359 | -355 | -363 | -377 | - | -332 | -273 | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Capital Lease Obligations |
Loading...
|
M | - | 204 | 194 | 208 | 217 | 223 | 234 | 250 | 258 | 269 | 275 | 284 | 297 | - | - | - | - | - |
Shareholders' Equity |
|
M | -212 | -209 | -208 | -216 | -230 | -229 | -239 | -255 | -258 | -215 | -158 | -10 | -63 | -63 | -63 | - | - | - |
Shareholders' Equity and Liabilities |
|
M | 477 | 509 | 492 | 515 | 527 | 564 | 557 | 567 | 579 | 636 | 663 | 711 | 648 | 648 | 648 | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 106 | 109 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | - | - |
Shareholders' Equity (Tangible) |
|
M | - | -217 | -215 | -224 | -238 | -236 | -246 | -262 | -266 | -222 | -165 | -19 | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | 372 | 392 | 388 | 392 | 404 | 428 | - | 449 | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | 357 | 353 | 374 | 374 | 373 | 381 | 403 | 387 | 387 | 389 | 248 | 256 | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | 21 | 16 | 28 | 25 | 18 | 22 | 40 | 21 | 16 | 12 | 12 | 12 | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email