Cash Flow Statement | Trend | Unit | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 12 | 12 | 22 | 38 | 50 | 31 | -35 | -19 | -30 | -16 | 47 | 25 | 25 | 30 | 60 | 43 | 31 | 35 |
Depreciation and Amortization |
Loading...
|
M | 79 | 79 | 79 | 79 | 79 | 80 | 79 | 79 | 78 | 76 | 76 | 75 | 75 | 75 | 63 | 44 | 25 | 7 |
Non-Cash Items (Other) |
Loading...
|
M | 50 | 2 | -1 | 1 | 1 | 1 | 1 | 6 | 5 | 6 | 7 | 3 | 5 | 5 | 4 | 1 | - | - |
Operating Cash Flow |
Loading...
|
M | 43 | 33 | 41 | 55 | 53 | 50 | 59 | 57 | 121 | 157 | 197 | 218 | 152 | 142 | 107 | 53 | 45 | 24 |
Capital Expenditures |
Loading...
|
M | -26 | -22 | -22 | -22 | -23 | -23 | -23 | -22 | -18 | -13 | -9 | -8 | -12 | -20 | -24 | -22 | -16 | -5 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -16 | -15 | -23 | -30 | -13 | 0 | 24 | 178 | 159 | 143 | 89 | -94 | -43 | -45 | -6 | 46 | -2 | 0 |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | -31 | -41 | -63 | -87 | -55 | -46 | -23 | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 300 | 600 | 600 | 900 | 900 | 900 | 900 | 600 | 300 | - | - |
Other Financial Activities |
Loading...
|
M | 455 | 656 | 755 | 822 | 833 | 614 | 405 | 229 | 18 | 36 | 36 | -6 | 47 | 47 | 48 | 50 | - | - |
Financing Cash Flow |
Loading...
|
M | 455 | 656 | 755 | 822 | 833 | 614 | 405 | 229 | 18 | 36 | 36 | -6 | 47 | 47 | 48 | 50 | - | - |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 16 | 19 | 19 | 14 | 19 | 23 | 25 | 29 | 62 | 51 | 191 | 123 | 97 | 78 | 78 | 29 | - | - |
Ending Cash |
Loading...
|
M | 12 | 16 | 19 | 19 | 14 | 19 | 23 | 25 | 29 | 62 | 51 | 191 | 123 | 97 | 78 | 78 | 29 | - |
Stock-Based Compensation |
Loading...
|
M | 8 | 8 | 10 | 10 | 10 | 10 | 10 | 122 | 160 | 191 | 195 | 86 | 8 | -26 | -33 | -39 | - | - |
Issuance/Purchase of Shares |
|
M | 0 | 0 | -31 | -41 | -63 | -87 | -55 | -46 | -23 | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -158 | -157 | -172 | -197 | -233 | -258 | -239 | -152 | -43 | 14 | 27 | -23 | -57 | -61 | -36 | -17 | -17 | 5 |
Free Cash Flow |
Loading...
|
M | 17 | 12 | 19 | 33 | 30 | 27 | 36 | 35 | 104 | 143 | 188 | 210 | 140 | 111 | 53 | 1 | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email