Cemex SAB de CV ADR

NYSE CX

Data sourced from iex and EODHD
Download Data

Cemex SAB de CV ADR Income Statement 1996 - 2023

This table shows the Income Statement for Cemex SAB de CV ADR going from 1996 until 2023. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31
Revenue
M 17,388 15,577 14,548 12,970 13,130 14,087 13,143 12,110 13,072 14,256 15,019 15,349 13,571 14,456 14,544 17,680 21,673 18,249 15,340 8,148 7,173 6,538 5,624 5,624 4,853 4,315 3,792 3,588
Cost of Revenue
M 11,743 10,755 9,875 8,791 8,825 9,310 8,632 7,813 8,707 9,689 10,345 10,805 9,702 10,405 10,270 12,083 14,441 11,649 9,283 4,585 4,135 3,653 2,653 2,653 2,268 2,102 2,324 2,176
Gross Profit
M 5,645 4,822 4,673 4,179 4,305 4,777 4,511 4,297 4,364 4,567 4,674 4,543 3,869 4,051 4,274 5,597 7,232 6,600 6,057 3,562 3,038 2,885 2,970 2,970 2,585 2,213 1,468 1,412
Operating Expenses
M 3,531 4,747 2,289 2,886 2,961 3,385 3,047 2,674 2,991 3,409 3,553 3,647 3,009 3,172 3,109 3,570 4,261 3,655 3,567 1,711 1,581 1,576 1,316 1,316 1,141 1,035 572 557
Selling, General, and Administrative Expenses (SG&A)
M 1,390 1,074 1,060 1,076 1,112 1,139 1,073 1,008 1,601 1,715 1,853 1,834 3,001 2,098 2,187 15,320 17,666 3,671 3,560 1,739 1,579 1,581 1,401 826 - - 388 377
Research and Development (R&D) Expenses
M 55 42 44 31 - - 0 - - - - - - - - - - - - - - - - - - - - -
Other Operating Expenses
M 2,086 3,631 1,185 1,779 - - 1,974 - - - - - - - - - - - - - - - - - - - - -
Costs and Expenses
M -8,212 -7,494 -7,536 -5,955 -5,853 -6,221 -5,779 -5,219 -5,892 -6,628 -7,169 -7,602 -6,693 -7,233 -7,161 -8,513 -10,180 -7,994 -5,716 -2,874 -2,554 -2,077 -1,337 -1,337 -1,127 -1,067 -1,752 -1,619
Operating Income
M 2,114 75 2,384 1,293 1,344 1,392 1,464 1,623 1,373 1,158 1,121 896 861 879 1,165 2,027 2,971 2,945 2,490 1,851 1,457 1,309 1,655 1,655 1,444 1,178 896 855
Interest Expense
M 575 26 693 777 711 641 983 1,036 1,145 1,460 1,530 1,428 1,666 1,322 994 743 8,808 5,333 5,594 4,149 4,272 3,452 4,502 4,502 0 4,801 0 5,605
Non-operating Income/Expense
M -763 695 -1,452 -2,567 -1,091 -222 55 198 -171 -121 -195 -284 -334 -564 -552 -2,870 664 492 541 9 -343 -410 31 -497 108 197 -138 -182
EBT
M 1,351 770 932 -1,274 253 789 695 834 199 -112 -261 -399 -1,140 -971 -352 -1,544 2,907 2,867 2,417 1,490 719 575 1,158 1,158 1,046 849 917 1,238
Income Tax Provision
M 1,250 209 144 52 162 227 26 149 132 273 477 475 237 366 -777 -1,713 439 486 336 183 90 55 158 158 69 46 66 106
Income after Tax
M 101 561 788 -1,326 91 562 669 685 68 -386 -738 -874 -1,376 -1,337 424 169 2,468 2,381 2,081 1,307 630 520 1,000 1,000 978 803 851 1,132
Non-Controlling Interest
M - -297 35 141 -53 31 -128 -13,465 1,040 849 1,126 - - - - - - - - - - - - - - - - -
Net Income
M - 858 753 -1,467 144 531 797 14,150 56 -6,619 -10,834 - - - 435 165 2,392 2,378 2,110 1,306 629 518 1,180 1,000 - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 1,470,332,900.00 1,478,274,766.00 1,470,788,466.00 1,470,842,933.00 1,577,404,700.00 1,600,491,333.00 1,614,620,233.00 1,647,249,067.00 1,632,234,772.00 1,625,598,634.00 1,646,866,594.00 1,574,085,949,491,883.00 1,268,036,210.00 1,264,244,510.00 1,181,747,970.00 1,049,014,883.00 1,096,807,092.00 1,060,335,305.00 949,867,940.00 915,961,873.00 882,671,234.00 442,107,434.00 410,712,686.00 407,172,881.00 364,550,219.00 372,364,734.00 384,911,636.00 438,298,365.00
EBITDA
M 3,347 1,195 3,511 2,410 2,389 2,503 2,468 2,485 2,448 2,470 2,592 2,708 831 2,370 1,193 3,666 4,060 3,767 3,128 2,740 2,660 2,515 2,113 6,149 1,772 1,374 1,034 1,037
Depreciation and Amortization
M 1,233 1,120 1,127 1,117 1,045 818 814 779 890 981 1,110 1,339 1,260 1,498 1,553 1,517 1,617 1,192 1,092 857 826 765 489 489 436 393 138 182
EBIT
M 2,114 75 2,384 1,293 1,344 1,685 1,654 1,706 1,558 1,489 1,482 1,370 -428 872 -359 2,149 2,443 2,575 2,036 1,883 1,835 1,750 1,623 5,660 1,336 981 896 855
Income from Discontinued Operations
M - 324 -10 -120 88 77 222 713 1,028 90 97 - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 92.52 27.14 15.45 -4.08 64.03 28.80 3.81 17.92 66.12 -242.79 -182.59 -119.04 -20.78 -37.64 220.43 110.94 15.10 16.95 13.90 12.31 12.47 9.53 13.65 13.65 6.57 5.44 7.24 8.55
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - 0 0 0 0 0 0 0 0 0 0 - - - 0 0 0 0 0 0 0 0 0 0 - - - -
Gross Profit Margin
% 32.46 30.96 32.12 32.22 32.79 33.91 34.32 35.48 33.39 32.03 31.12 29.60 28.51 28.02 29.39 31.66 33.37 36.17 39.49 43.72 42.35 44.13 52.82 52.82 53.27 51.29 38.72 39.36
Operating Income Margin
% 12.16 0.48 16.39 9.97 10.24 9.88 11.14 13.40 10.51 8.12 7.46 5.84 6.34 6.08 8.01 11.47 13.71 16.14 16.23 22.72 20.31 20.03 29.42 29.42 29.75 27.29 23.63 23.84
Net Income Margin
% - 5.51 5.18 -11.31 1.10 3.77 6.06 116.84 0.43 -46.43 -72.13 - - - 2.99 0.93 11.03 13.03 13.75 16.02 8.77 7.92 20.98 17.77 - - - -
EBITDA Ratio
% 19.25 7.67 24.13 18.58 18.19 17.77 18.78 20.52 18.73 17.32 17.26 17.65 6.13 16.40 8.20 20.73 18.73 20.64 20.39 33.63 37.09 38.46 37.56 109.35 36.50 31.85 27.26 28.91
EBIT Ratio
% 12.16 0.48 16.39 9.97 10.24 11.96 12.58 14.08 11.92 10.44 9.87 8.92 -3.16 6.04 -2.47 12.15 11.27 14.11 13.27 23.11 25.58 26.77 28.87 100.65 27.52 22.74 23.63 23.84
EBT Ratio
% 7.77 4.94 6.41 -9.82 1.93 5.60 5.29 6.89 1.52 -0.79 -1.74 -2.60 -8.40 -6.72 -2.42 -8.73 13.41 15.71 15.76 18.29 10.03 8.79 20.59 20.59 21.56 19.68 24.19 34.49

StockViz Staff

September 19, 2024

Any question? Send us an email