Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 2.12 | 2.17 | 2.24 | 2.08 | 2.20 | 2.13 | 1.92 | 1.84 | 1.90 | 1.68 | 1.72 | 1.70 | 1.72 | 1.67 | 1.44 | 1.54 | 1.46 | 1.18 | 1.71 | 1.58 | 1.66 | 1.71 | 1.53 | 1.53 | 1.78 | 1.75 | 1.89 | 11.57 | - | - | - | 75.75 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 0.98 | 1.06 | 0.98 | 1.04 | 1.10 | 1.17 | 1.01 | 1.09 | 1.05 | 1.09 | 1.04 | 1.12 | 1.02 | 1.12 | 1.00 | 1.06 | 1.13 | 1.10 | 1.20 | 1.15 | 1.15 | 1.12 | 1.16 | 1.16 | 1.17 | 1.01 | 1.05 | 1.07 | - | - | - | 5.25 |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.40 | 28.99 | 9,227.05 | 5,943.87 | 3,765.42 | 0.00 | 0.00 | 4.58 | - | - | 3.06 | - | - | - | 191.02 |
Asset Turnover Ratio |
Loading...
|
R | - | 0.46 | 0.47 | 0.47 | 0.56 | 0.58 | 0.57 | - | - | 0.58 | - | 0.56 | - | - | - | 0.49 | - | 0.53 | 0.59 | 0.67 | 0.71 | 0.72 | 0.79 | 0.79 | 0.85 | - | 0.92 | 0.79 | - | - | - | 2.92 |
Average Collection Period |
Loading...
|
R | - | 173.97 | 190.66 | 212.01 | 165.78 | 158.67 | 180.52 | - | - | 168.39 | - | 171.26 | - | - | - | 186.24 | - | 166.61 | 152.23 | 172.55 | 159.09 | 163.39 | 170.08 | 170.08 | 156.29 | - | 174.70 | 178.72 | - | - | - | 44.34 |
Book Value Per Share |
|
R | 10.63 | 10.58 | 10.25 | 9.83 | 9.24 | 8.81 | 8.34 | 7.46 | 6.81 | 6.27 | 5.79 | 5.22 | 4.81 | 4.53 | 4.39 | 4.19 | 3.69 | 3.40 | 3.30 | 3.01 | 2.83 | 2.71 | 1.40 | 1.40 | 1.25 | 1.12 | 1.02 | 1.08 | - | - | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 0.86 | 0.76 | 0.43 | 0.99 | 2.07 | 2.02 | 1.76 | 2.09 | 1.65 | 2.43 | 2.42 | 1.77 | 1.25 | 1.62 | 0.67 | 2.00 | 2.43 | 3.87 | 3.04 | 2.91 | 1.63 | 2.88 | 2.93 | 2.93 | 1.57 | 2.27 | 3.43 | 6.86 | 2.94 | 0.00 | 0.00 | 2.38 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.60 |
Cash Flow Coverage Ratio |
Loading...
|
R | - | - | - | - | 73.40 | 2.93 | 1.92 | 7.42 | 33.77 | 87.93 | - | - | - | - | - | - | - | 0.04 | 0.19 | 0.09 | 0.08 | - | 1.74 | 103.26 | 13.52 | 14.68 | 4.38 | 444.33 | 0.87 | - | - | 47.98 |
Cash Interest Coverage Ratio |
Loading...
|
R | - | - | - | - | 88.24 | 3.27 | 2.23 | 8.07 | 39.69 | 98.76 | - | - | - | - | - | - | - | 0.06 | 0.22 | 0.11 | 0.09 | - | 2.01 | 119.03 | 15.29 | 16.92 | 7.59 | 608.44 | 8.89 | - | - | 64.13 |
Cash Per Share |
|
R | 3.23 | 3.39 | 2.88 | 2.84 | 3.42 | 3.20 | 3.14 | 2.81 | 2.08 | 1.97 | 1.42 | 1.21 | 1.38 | 1.47 | 1.24 | 1.80 | 1.55 | 1.41 | 1.51 | 1.27 | 1.08 | 0.93 | 0.30 | 0.30 | 0.19 | 0.47 | 0.31 | 0.52 | - | - | - | - |
Cash Ratio |
Loading...
|
R | 1.77 | 1.78 | 1.46 | 1.37 | 1.63 | 1.42 | 1.30 | 1.27 | 1.04 | 0.96 | 0.70 | 0.68 | 0.93 | 1.04 | 0.82 | 1.33 | 1.07 | 0.90 | 1.33 | 1.29 | 1.21 | 1.04 | 0.21 | 0.21 | 0.15 | 0.29 | 0.36 | 0.43 | - | - | - | 0.31 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.00 | 0.04 | 0.02 | 0.04 | 0.03 | 0.06 | 0.04 | 0.08 | 0.03 | 0.06 | 0.04 | 0.07 | 0.03 | 0.05 | 0.06 | 0.01 | 0.04 | 0.03 | 0.06 | 0.05 | 0.06 | 0.05 | 0.09 | 0.09 | 0.06 | 0.06 | 0.04 | 0.10 | - | - | - | 0.15 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.00 | 0.06 | 0.03 | 0.06 | 0.05 | 0.08 | 0.05 | 0.11 | 0.05 | 0.10 | 0.06 | 0.12 | 0.04 | 0.08 | 0.09 | 0.01 | 0.06 | 0.06 | 0.08 | 0.07 | 0.08 | 0.06 | 0.20 | 0.20 | 0.13 | 0.14 | 0.07 | 0.22 | - | - | - | 0.37 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.00 | 0.05 | 0.02 | 0.05 | 0.04 | 0.07 | 0.05 | 0.10 | 0.04 | 0.08 | 0.05 | 0.09 | 0.04 | 0.07 | 0.07 | 0.01 | 0.05 | 0.05 | 0.07 | 0.07 | 0.08 | 0.06 | 0.17 | 0.17 | 0.11 | 0.12 | 0.07 | 0.21 | - | - | - | 0.34 |
Cash Return on Investment (CROI) |
Loading...
|
R | 0.40 | 5.33 | 5.11 | 6.29 | 11.78 | 25.26 | 8.04 | 17.66 | 36.95 | 55.23 | 25.20 | 37.71 | 10.62 | 16.79 | 15.83 | 1.55 | 8.20 | 7.53 | 9.16 | - | - | - | - | - | 628.62 | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 13 | -7 | -1 | -11 | -2 | 2 | 11 | 9 | 16 | 19 | 17 | 17 | 17 | 18 | 15 | 8 | 7 | 8 | 4 | 3 | 7 | 5 | -1 | -1 | 2 | 2 | 3 | 0 | -1 | - | - | - |
Cash to Debt Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.90 | 9.77 | 3,341.52 | 1,977.97 | 1,128.54 | 0.00 | 0.00 | 0.40 | - | - | 0.80 | - | - | - | 49.12 |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.47 | 0.47 | 0.45 | 0.45 | 0.53 | 0.51 | 0.54 | 0.53 | 0.49 | 0.48 | 0.44 | 0.40 | 0.46 | 0.46 | 0.43 | 0.52 | 0.50 | 0.49 | 0.55 | 0.61 | 0.59 | 0.58 | 0.45 | 0.45 | 0.43 | 0.48 | 0.60 | 0.62 | - | - | - | 0.46 |
Current Liabilities Ratio |
Loading...
|
R | 0.14 | 0.14 | 0.14 | 0.16 | 0.17 | 0.18 | 0.20 | 0.21 | 0.20 | 0.22 | 0.23 | 0.22 | 0.21 | 0.21 | 0.22 | 0.21 | 0.24 | 0.27 | 0.23 | 0.24 | 0.24 | 0.24 | 0.47 | 0.47 | 0.47 | 0.55 | 0.45 | 0.51 | - | - | - | 0.57 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.64 | 0.64 | 0.58 | 0.61 | 0.66 | 0.66 | 0.68 | 0.68 | 0.66 | 0.68 | 0.65 | 0.60 | 0.63 | 0.62 | 0.62 | 0.61 | 0.63 | 0.66 | 0.67 | 0.96 | 0.95 | 0.94 | 0.87 | 0.87 | 0.86 | 0.88 | 0.94 | 0.95 | - | - | - | 0.96 |
Current Ratio |
Loading...
|
R | 3.43 | 3.33 | 3.13 | 2.87 | 3.14 | 2.77 | 2.67 | 2.56 | 2.43 | 2.18 | 1.92 | 1.84 | 2.24 | 2.21 | 1.95 | 2.45 | 2.08 | 1.80 | 2.43 | 2.53 | 2.51 | 2.35 | 0.96 | 0.96 | 0.92 | 0.87 | 1.35 | 1.20 | - | - | - | 0.81 |
Days in Inventory |
Loading...
|
R | - | 3.06 | 7.56 | 54.04 | - | 3.22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.48 | 19.48 | 0.27 | - | 1.13 | 13.52 | - | - | - | 15.69 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | 0.00 | 0.00 | 0.00 | -1.78 | 0.00 | - | - | - | - | - | -25.43 | - | - | - | -39.02 | - | 0.00 | 0.00 | -41.28 | 0.00 | 0.00 | 0.15 | 0.15 | 0.53 | 0.15 | 1.13 | 0.78 | - | - | - | 0.68 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 218.89 | 222.87 | 228.75 | 255.42 | 243.48 | 265.29 | 289.85 | 292.40 | 285.04 | 325.09 | 331.09 | 325.13 | 323.36 | 337.90 | 387.71 | 337.28 | 408.69 | 338.36 | 333.20 | 349.20 | 333.93 | 329.50 | 366.69 | 366.69 | 307.23 | 306.17 | 283.08 | 46.64 | - | - | - | 7.72 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 373.93 | 343.31 | 370.57 | 349.84 | 330.35 | 313.16 | 360.41 | 333.79 | 346.91 | 335.75 | 352.40 | 325.72 | 359.33 | 326.50 | 365.89 | 345.12 | 323.10 | 333.23 | 304.47 | 317.79 | 318.17 | 326.78 | 314.86 | 314.86 | 312.57 | 360.17 | 348.64 | 339.68 | - | - | - | 69.50 |
Debt to Asset Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 6,621,902,605.19 | 497,232,843.00 | 0.17 | - | - | 0.28 | - | - | - | 0.00 |
Debt to Capital Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.06 | 0.04 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.27 | - | - | 0.38 | - | - | - | 0.01 |
Debt to EBITDA Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.00 | 0.85 | 0.00 | 0.00 | 0.00 | 155,448,468,835.65 | 11,672,488,815.83 | 4.03 | - | - | 4.39 | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.06 | 0.05 | 0.00 | 0.00 | 0.00 | 14,388,696,240.52 | 1,080,434,546.57 | 0.38 | - | - | 0.61 | - | - | - | 0.01 |
Debt to Income Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.83 | 0.59 | 0.00 | 0.00 | 0.01 | 204,164,965,295.99 | 15,330,567,691.36 | 5.61 | - | - | 6.89 | - | - | - | 0.02 |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.12 | 0.07 | 0.00 | 0.00 | 0.00 | -425,531,914,902.02 | -31,952,817,256.28 | -3.47 | - | - | 1.79 | - | - | - | -0.06 |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.92 |
Dividend Payout Ratio |
Loading...
|
% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | 108.83 |
Dividend Per Share |
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | - | -0.06 | 0.07 | 0.26 | 0.35 | 0.72 | 0.09 | 0.18 | 0.37 | 0.31 | 0.34 | 0.28 | 0.34 | 0.18 | 0.14 | 0.11 | 0.23 | -0.28 | 0.26 | 0.99 | 0.81 | 0.94 | 0.54 | 0.54 | 0.66 | 0.69 | 0.82 | 0.72 | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | - | -0.01 | 0.01 | 0.03 | 0.04 | 0.09 | 0.01 | 0.02 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.04 | -0.05 | 0.04 | 0.05 | 0.04 | 0.05 | 0.03 | 0.03 | 0.04 | 0.04 | 0.06 | 0.05 | - | - | - | 0.21 |
EBITDA Coverage Ratio |
Loading...
|
R | - | - | - | - | 82.20 | 2.99 | 2.63 | 4.19 | 53.91 | 58.56 | - | - | - | - | - | - | - | -0.07 | 0.15 | 0.09 | 0.05 | - | 0.95 | 56.26 | 11.31 | 12.18 | 13.71 | 373.06 | 46.34 | - | - | - |
EBITDA Per Share |
|
R | -0.03 | 0.08 | 0.28 | 0.48 | 0.40 | 0.65 | 0.51 | 0.42 | 0.44 | 0.36 | 0.45 | 0.30 | 0.32 | 0.25 | 0.21 | 0.12 | 0.28 | -0.20 | 0.18 | 0.16 | 0.13 | 0.17 | 0.13 | 0.13 | 0.12 | 0.12 | 0.13 | 0.15 | 0.39 | - | - | - |
Equity Multiplier |
Loading...
|
R | 1.27 | 1.28 | 1.33 | 1.35 | 1.34 | 1.39 | 1.43 | 1.44 | 1.45 | 1.48 | 1.54 | 1.57 | 1.49 | 1.51 | 1.55 | 1.53 | 1.62 | 1.70 | 1.52 | 1.34 | 1.33 | 1.35 | 2.17 | 2.17 | 2.21 | 2.62 | 1.90 | 2.18 | - | - | - | 2.45 |
Equity to Assets Ratio |
Loading...
|
R | 0.79 | 0.78 | 0.75 | 0.74 | 0.74 | 0.72 | 0.70 | 0.70 | 0.69 | 0.67 | 0.65 | 0.64 | 0.67 | 0.66 | 0.65 | 0.65 | 0.62 | 0.59 | 0.66 | 0.75 | 0.75 | 0.74 | 0.46 | 0.46 | 0.45 | 0.38 | 0.53 | 0.46 | - | - | - | 0.41 |
Free Cash Flow Margin |
Loading...
|
R | 0.01 | 0.18 | 0.08 | 0.17 | 0.10 | 0.18 | 0.11 | 0.24 | 0.09 | 0.20 | 0.11 | 0.24 | 0.09 | 0.18 | 0.22 | 0.00 | 0.10 | 0.09 | 0.16 | 0.12 | 0.16 | 0.11 | 0.19 | 0.19 | 0.12 | 0.15 | 0.05 | 0.19 | 0.00 | - | - | - |
Free Cash Flow Per Share |
|
R | 0.03 | 0.57 | 0.27 | 0.54 | 0.36 | 0.63 | 0.37 | 0.75 | 0.27 | 0.54 | 0.28 | 0.57 | 0.18 | 0.33 | 0.37 | 0.00 | 0.17 | 0.14 | 0.23 | 0.16 | 0.21 | 0.14 | 0.24 | 0.24 | 0.14 | 0.14 | 0.04 | 0.18 | 0.01 | - | - | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | - | - | - | 21 | 46 | 31 | 48 | 16 | 31 | - | - | - | - | - | - | - | 146 | 70 | 85 | 135 | 8 | 17 | 12 | 7 | 8 | 3 | 8 | 1 | - | - | - |
Gross Profit Per Share |
|
R | 0.63 | 0.77 | 0.93 | 1.02 | 1.11 | 1.25 | 1.16 | 1.00 | 0.96 | 0.90 | 0.91 | 0.79 | 0.67 | 0.65 | 0.58 | 0.48 | 0.63 | 0.14 | 0.54 | 0.47 | 0.46 | 0.46 | 0.43 | 0.43 | 0.39 | 0.30 | 0.29 | 0.31 | 0.72 | - | - | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.50 | 0.57 | 0.61 | 0.65 | 0.76 | 0.84 | 0.81 | 0.80 | 0.80 | 0.75 | 0.75 | 0.64 | 0.72 | 0.63 | 0.54 | 0.42 | 0.58 | 0.13 | 0.62 | 2.45 | 2.67 | 2.55 | 2.49 | 2.49 | 2.34 | 1.84 | 1.92 | 1.86 | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.05 | 0.06 | 0.07 | 0.08 | 0.10 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 0.08 | 0.12 | 0.03 | 0.12 | 0.13 | 0.14 | 0.15 | 0.18 | 0.18 | 0.18 | 0.13 | 0.17 | 0.15 | - | - | - | 0.61 |
Gross Working Capital |
Loading...
|
M | 247 | 246 | 230 | 212 | 248 | 217 | 223 | 188 | 154 | 129 | 95 | 73 | 93 | 86 | 70 | 100 | 77 | 59 | 81 | 83 | 74 | 66 | -23 | -23 | -29 | - | - | -18 | - | - | - | -11 |
Interest Coverage Ratio |
Loading...
|
R | - | - | - | - | 106.00 | 4.99 | 0.63 | 2.19 | 53.85 | 59.56 | - | - | - | - | - | - | - | -0.10 | 0.18 | 0.11 | 0.05 | - | 0.68 | 40.37 | 10.59 | 11.88 | 12.71 | 300.78 | 39.19 | - | - | 88.59 |
Interest Expense To Sales |
Loading...
|
% | - | - | - | - | 0.14 | 6.10 | 5.78 | 3.24 | 0.28 | 0.22 | - | - | - | - | - | - | - | 201.22 | 83.70 | 125.77 | 202.91 | 0.00 | 11.01 | 0.19 | 0.89 | 1.01 | 1.07 | 0.04 | 0.37 | 0.00 | 0.00 | 0.15 |
Inventory Turnover Ratio |
Loading...
|
R | - | 138,679,000.00 | 133,951,000.00 | 130,269,000.00 | -204.85 | 132,742,000.00 | - | - | - | - | - | -14.35 | - | - | - | -9.35 | - | - | - | -8.84 | - | - | 2,503.63 | 2,503.63 | 684.53 | 2,428.79 | 323.64 | 469.76 | - | - | - | 539.29 |
Invested Capital |
Loading...
|
M | 699 | 697 | 698 | 664 | 614 | 591 | 563 | 505 | 467 | 432 | 410 | 384 | 337 | 321 | 311 | 296 | 266 | 246 | 223 | 168 | 158 | 152 | 100 | 100 | 97 | - | - | 81 | - | - | - | 42 |
Liabilities to Equity Ratio |
Loading...
|
R | 0.27 | 0.28 | 0.33 | 0.35 | 0.34 | 0.39 | 0.43 | 0.44 | 0.45 | 0.48 | 0.54 | 0.57 | 0.49 | 0.51 | 0.55 | 0.53 | 0.62 | 0.70 | 0.52 | 0.34 | 0.33 | 0.35 | 1.17 | 1.17 | 1.21 | 1.62 | 0.90 | 1.18 | - | - | - | 1.45 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,388,696,240.23 | 1,080,434,546.29 | 0.00 | - | - | 0.00 | - | - | - | 0.00 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,621,902,605.06 | 497,232,842.87 | 0.00 | - | - | 0.00 | - | - | - | 0.00 |
Net Current Asset Value |
Loading...
|
R | 201,172,000.00 | 196,838,000.00 | 160,577,000.00 | 147,852,000.00 | 199,188,000.00 | 163,979,000.00 | 170,253,000.00 | 139,046,000.00 | 104,926,000.00 | 84,099,000.00 | 45,577,000.00 | 17,148,000.00 | 55,956,000.00 | 48,130,000.00 | 29,273,000.00 | 62,831,000.00 | 40,704,000.00 | 25,823,000.00 | 58,354,000.00 | 80,530,000.00 | 71,549,000.00 | 63,332,000.00 | -13,422,000.00 | -13,422,000.00 | -16,108,000.00 | -22,085,000.00 | 13,300,000.00 | 8,126,000.00 | - | - | - | -12,603,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 72.47 | -30.14 | -6.16 | -3.46 | -5.79 | -3.14 | -3.96 | -4.37 | -2.54 | -2.78 | -0.82 | -0.36 | -1.78 | -2.34 | -1.58 | -6.99 | -2.28 | 2.44 | -4.50 | -8.09 | -8.03 | -5.61 | 0.73 | 0.73 | 2.41 | 2.25 | 0.58 | 0.88 | - | - | - | - |
Net Income Before Taxes |
Loading...
|
R | -529,000.00 | 10,605,000.00 | 17,313,000.00 | 24,936,000.00 | 30,388,000.00 | 20,271,000.00 | 38,568,000.00 | 32,491,000.00 | 25,890,000.00 | 19,076,000.00 | 24,922,000.00 | 18,525,000.00 | 16,497,000.00 | 10,608,000.00 | 8,725,000.00 | 6,749,000.00 | 18,294,000.00 | -17,257,000.00 | 17,470,000.00 | 10,447,000.00 | 7,604,000.00 | 9,415,000.00 | 6,680,000.00 | 6,680,000.00 | 5,505,000.00 | 6,023,000.00 | 6,442,000.00 | 5,521,000.00 | 16,179,000.00 | 6,393,000.00 | 5,908,000.00 | 27,584,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -6,015,470.70 | 3,634,742.67 | 11,504,601.28 | 25,555,580.13 | 18,713,369.36 | 27,765,627.00 | 24,548,725.58 | 20,369,751.72 | 19,758,244.03 | 16,743,404.91 | 21,604,318.07 | 14,767,718.87 | 14,199,034.25 | 10,339,115.48 | 8,956,813.75 | 6,211,284.34 | 12,597,950.15 | -9,173,305.21 | 8,399,847.97 | 6,830,807.31 | 6,134,643.87 | 7,156,243.02 | 4,716,891.32 | 4,716,891.32 | 4,502,565.85 | 4,894,246.72 | 5,485,201.02 | 5,208,047.46 | 15,311,480.93 | - | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.33 | 0.33 | 0.31 | 0.29 | 0.36 | 0.33 | 0.34 | 0.32 | 0.29 | 0.26 | 0.21 | 0.18 | 0.26 | 0.25 | 0.21 | 0.31 | 0.26 | 0.22 | 0.32 | 0.37 | 0.36 | 0.33 | -0.02 | -0.02 | -0.04 | -0.07 | 0.16 | 0.10 | - | - | - | -0.11 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.53 | 0.53 | 0.55 | 0.55 | 0.47 | 0.49 | 0.46 | 0.47 | 0.51 | 0.52 | 0.56 | 0.60 | 0.54 | 0.54 | 0.57 | 0.48 | 0.50 | 0.51 | 0.45 | 0.39 | 0.41 | 0.42 | 0.55 | 0.55 | 0.57 | 0.52 | 0.40 | 0.38 | - | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.36 | 0.36 | 0.42 | 0.39 | 0.34 | 0.34 | 0.32 | 0.32 | 0.34 | 0.32 | 0.35 | 0.40 | 0.37 | 0.38 | 0.38 | 0.39 | 0.37 | 0.34 | 0.33 | 0.04 | 0.05 | 0.06 | 0.13 | 0.13 | 0.14 | 0.12 | 0.06 | 0.05 | - | - | - | - |
Operating Cash Flow Per Share |
|
R | 0.05 | 0.60 | 0.28 | 0.57 | 0.43 | 0.71 | 0.43 | 0.81 | 0.32 | 0.60 | 0.34 | 0.61 | 0.20 | 0.36 | 0.38 | 0.03 | 0.21 | 0.20 | 0.28 | 0.20 | 0.23 | 0.18 | 0.27 | 0.27 | 0.16 | 0.16 | 0.07 | 0.24 | 0.07 | - | - | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.03 | 0.31 | 0.14 | 0.28 | 0.21 | 0.31 | 0.18 | 0.37 | 0.16 | 0.29 | 0.17 | 0.34 | 0.14 | 0.25 | 0.25 | 0.02 | 0.15 | 0.13 | 0.24 | 0.20 | 0.26 | 0.20 | 0.19 | 0.19 | 0.12 | 0.10 | 0.08 | 0.20 | - | - | - | 0.26 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.97 | 1.80 | 526.62 | 420.80 | 212.56 | 0.00 | 0.00 | 0.34 | - | - | 0.37 | - | - | - | 41.35 |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 1.73 | 19.09 | 8.80 | 17.56 | 12.31 | 19.93 | 12.86 | 26.11 | 11.07 | 22.17 | 13.50 | 26.13 | 10.28 | 19.40 | 22.57 | 2.10 | 12.84 | 12.91 | 18.71 | 14.43 | 17.28 | 13.38 | 22.14 | 22.14 | 13.56 | 17.15 | 8.10 | 25.44 | 3.26 | - | - | 9.44 |
Operating Expense Ratio |
Loading...
|
% | 22.38 | 21.93 | 20.36 | 19.39 | 16.97 | 4.86 | 30.71 | 24.92 | 17.73 | 20.70 | 19.53 | 19.13 | 18.23 | 21.85 | 22.36 | 22.31 | 23.43 | 22.28 | 21.06 | 22.51 | 24.09 | 22.75 | 24.37 | 24.37 | 23.39 | 19.66 | 17.29 | 17.56 | 17.19 | -12.82 | -16.12 | 8.78 |
Operating Income Per Share |
|
R | -0.03 | 0.08 | 0.28 | 0.39 | 0.52 | 1.08 | 0.12 | 0.22 | 0.44 | 0.33 | 0.41 | 0.34 | 0.32 | 0.25 | 0.21 | 0.12 | 0.25 | -0.20 | 0.22 | 0.16 | 0.13 | 0.17 | 0.13 | 0.13 | 0.12 | 0.12 | 0.13 | 0.14 | 0.33 | - | - | - |
Operating Income to Total Debt |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.00 | 1.44 | 413.00 | 246.27 | 200.84 | 0.00 | 0.00 | 0.25 | - | - | 0.22 | - | - | - | 77.26 |
Payables Turnover |
Loading...
|
R | 1.67 | 1.64 | 1.60 | 1.43 | 1.50 | 1.38 | 1.26 | 1.25 | 1.28 | 1.12 | 1.10 | 1.12 | 1.13 | 1.08 | 0.94 | 1.08 | 0.89 | 1.08 | 1.10 | 1.05 | 1.09 | 1.11 | 1.00 | 1.00 | 1.19 | 1.19 | 1.29 | 7.83 | - | - | - | 47.30 |
Pre-Tax Margin |
Loading...
|
% | - | -2.57 | 3.55 | 12.67 | 14.79 | 30.46 | 3.66 | 7.09 | 15.02 | 13.37 | 16.20 | 14.81 | 16.06 | 10.08 | 9.17 | 7.46 | 15.33 | -20.09 | 14.97 | 13.64 | 10.41 | 13.11 | 7.51 | 7.51 | 9.39 | 12.04 | 13.55 | 12.58 | 14.35 | 0.00 | 0.00 | 13.04 |
Quick Ratio |
Loading...
|
R | - | 3.33 | 3.13 | 2.87 | 3.15 | 2.77 | - | - | - | - | - | 1.90 | - | - | - | 2.54 | - | 1.80 | 2.43 | 2.63 | 2.51 | 2.35 | 0.96 | 0.96 | 0.92 | 0.87 | 1.35 | 1.20 | - | - | - | 0.81 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.91 | 0.91 | 0.91 | 0.92 | 0.91 | 0.91 | 0.91 | 0.92 | 0.93 | 0.94 | 0.94 | 0.94 | 0.94 | 0.93 | 0.91 | 0.91 | 0.83 | 0.82 | 0.90 | 0.88 | 0.86 | 0.50 | 0.85 | 0.85 | 0.85 | 0.98 | 0.97 | 0.78 | - | - | - | 0.91 |
Retention Ratio |
Loading...
|
% | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | - | - | - | - | - | -8.83 |
Return on Assets (ROA) |
Loading...
|
% | -0.22 | 1.05 | 1.55 | 2.99 | 3.37 | 2.12 | 4.59 | 4.35 | 3.52 | 2.86 | 4.00 | 3.37 | 3.17 | 2.00 | 1.74 | 1.69 | 4.34 | -4.29 | 5.23 | 3.70 | 3.05 | 3.70 | 3.24 | 3.24 | 3.05 | 3.06 | 4.93 | 4.03 | - | - | - | 22.92 |
Return on Capital Employed (ROCE) |
Loading...
|
% | - | -0.69 | 0.98 | 3.70 | 5.02 | 10.83 | 1.30 | 2.59 | 5.58 | 5.02 | 6.02 | 5.34 | 5.56 | 3.44 | 2.91 | 2.37 | 5.54 | -7.36 | 5.75 | 6.20 | 4.81 | 6.22 | 5.78 | 5.78 | 7.50 | 8.53 | 11.28 | 10.49 | - | - | - | 47.63 |
Return on Common Equity |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | 1,431.60 | 1,165.71 | 702.61 | 610.37 | 555.87 | 1,330.15 | -1,261.74 | 1,332.60 | 755.56 | 581.94 | 699.06 | 461.64 | 491.77 | 423.59 | 479.22 | 508.50 | 429.92 | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -0.28 | 1.35 | 2.06 | 4.04 | 4.53 | 2.94 | 6.55 | 6.25 | 5.09 | 4.24 | 6.14 | 5.30 | 4.72 | 3.01 | 2.70 | 2.58 | 7.03 | -7.27 | 7.94 | 4.95 | 4.06 | 4.99 | 7.05 | 7.05 | 6.75 | 8.03 | 9.38 | 8.79 | - | - | - | 56.07 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -2.32 | 10.68 | 13.80 | 25.33 | 28.59 | 17.30 | 38.25 | 37.51 | 28.94 | 22.34 | 29.09 | 22.62 | 24.27 | 13.26 | 10.96 | 9.56 | 23.85 | -22.69 | 30.10 | 77.78 | 67.46 | 74.25 | 57.06 | 57.06 | 50.53 | 54.76 | 64.37 | 57.20 | - | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | -23.54 | 130.71 | 389.24 | 439.87 | 1,222.79 | 1,078.18 | 1,135.98 | 1,188.01 | 10,636.51 | 8,151.32 | 9,131.11 | 4,393.39 | 2,454.82 | 1,220.50 | 868.91 | 956.03 | 1,718.24 | -1,568.22 | 1,361.35 | - | - | - | - | - | 33,376.98 | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | -22.96 | 127.01 | 381.20 | 435.22 | 1,144.64 | 927.67 | 1,010.77 | 1,013.46 | 3,965.09 | 2,433.81 | 2,600.63 | 1,722.25 | 1,193.57 | 641.37 | 494.69 | 499.51 | 1,010.73 | -937.95 | 862.27 | - | - | - | - | - | 33,376.98 | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -0.16 | 0.79 | 1.19 | 2.31 | 2.48 | 1.60 | 3.42 | 3.29 | 2.73 | 2.27 | 3.31 | 2.85 | 2.52 | 1.60 | 1.44 | 1.29 | 3.44 | -3.52 | 3.95 | 2.69 | 2.25 | 2.78 | 3.31 | 3.31 | 3.17 | 3.29 | 4.26 | 3.65 | - | - | - | 25.63 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1,568.22 | 1,361.35 | - | -631,400.00 | -119,048.19 | 0.00 | 0.00 | -12,015.71 | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -1.00 | 4.55 | 6.56 | 12.15 | 11.97 | 7.32 | 16.17 | 14.99 | 11.88 | 9.77 | 13.93 | 11.94 | 11.56 | 7.41 | 7.05 | 6.75 | 15.83 | -16.08 | 17.62 | 10.74 | 8.64 | 10.33 | 7.97 | 7.97 | 7.20 | 9.54 | 10.70 | 9.95 | 10.79 | 10.85 | 10.21 | 14.47 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | -0.57 | 2.76 | 4.51 | 8.73 | 8.12 | 5.65 | 11.51 | 11.72 | 10.44 | 8.82 | 14.64 | 14.95 | 10.56 | 6.44 | 6.27 | 4.34 | 13.03 | -13.95 | 12.35 | 8.17 | 7.37 | 9.78 | -208.43 | -208.43 | -61.83 | -38.34 | 23.01 | 25.96 | - | - | - | -409.51 |
Return on Total Capital (ROTC) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -6.86 | 7.58 | 4.95 | 4.06 | 4.99 | 0.00 | 0.00 | 4.90 | - | - | 5.48 | - | - | - | 55.58 |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 2.33 | 2.35 | 2.10 | 2.09 | 2.39 | 2.36 | 2.36 | 2.50 | 2.44 | 2.29 | 2.09 | 1.89 | 2.10 | 1.79 | 1.55 | 1.42 | 1.51 | 1.41 | 1.71 | 7.24 | 7.81 | 7.19 | 7.16 | 7.16 | 7.02 | 5.74 | 6.02 | 5.75 | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 57.97 | 5.24 | 11.36 | 5.69 | 8.12 | 5.02 | 7.77 | 3.83 | 9.03 | 4.51 | 7.41 | 3.83 | 9.72 | 5.16 | 4.43 | 47.69 | 7.79 | 7.75 | 5.34 | 6.93 | 5.79 | 7.47 | 4.52 | 4.52 | 7.37 | 5.83 | 12.35 | 3.93 | 30.71 | - | - | 10.59 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.22 | 0.23 | 0.24 | 0.25 | 0.28 | 0.29 | 0.28 | 0.29 | 0.30 | 0.29 | 0.29 | 0.28 | 0.27 | 0.27 | 0.25 | 0.25 | 0.27 | 0.27 | 0.30 | 0.34 | 0.35 | 0.36 | 0.41 | 0.41 | 0.42 | 0.32 | 0.46 | 0.40 | - | - | - | 1.58 |
Sales to Working Capital Ratio |
Loading...
|
R | 0.67 | 0.71 | 0.77 | 0.84 | 0.78 | 0.89 | 0.83 | 0.90 | 1.02 | 1.12 | 1.37 | 1.54 | 1.07 | 1.07 | 1.18 | 0.81 | 1.05 | 1.22 | 0.91 | 0.93 | 0.99 | 1.08 | -20.21 | -20.21 | -11.28 | -4.59 | 2.93 | 3.90 | - | - | - | -14.97 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 22.38 | 21.93 | 20.36 | 17.15 | 18.63 | 18.20 | 19.82 | 17.85 | 17.72 | 20.28 | 18.75 | 19.12 | 18.23 | 21.85 | 22.36 | 27.26 | 21.66 | 22.28 | 21.06 | 22.51 | 24.09 | 22.75 | 23.85 | 24.37 | 23.39 | 19.66 | 17.29 | 17.56 | 17.19 | 18.53 | 15.63 | 17.42 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 | 0.00 | 0.00 | 0.00 | 0.28 | 0.28 | 0.38 | - | - | 0.60 | - | - | - | 0.01 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.13 | 0.13 | 0.17 | - | - | 0.28 | - | - | - | 0.00 |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | 0.34 | 0.34 | - | 0.38 | 0.40 | 0.37 | 0.34 | 0.32 | 0.27 | 0.23 | 0.30 | 0.31 | 0.28 | 0.39 | 0.33 | 0.31 | 0.42 | 0.45 | 0.41 | 0.79 | 0.56 | -0.02 | -0.07 | - | 0.16 | 0.16 | - | - | - | 0.08 |
Tangible Book Value per Share |
|
R | - | - | -0.86 | -0.72 | - | 0.38 | 1.17 | 0.51 | -0.15 | -0.23 | -0.91 | -1.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.06 | 0.04 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.27 | - | - | 0.38 | - | - | - | 0.01 |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.21 | 0.22 | 0.25 | 0.26 | 0.26 | 0.28 | 0.30 | 0.30 | 0.31 | 0.33 | 0.35 | 0.36 | 0.33 | 0.34 | 0.35 | 0.35 | 0.38 | 0.41 | 0.34 | 0.25 | 0.25 | 0.26 | 0.54 | 0.54 | 0.55 | 0.62 | 0.47 | 0.54 | - | - | - | 0.59 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 2.43 | 2.33 | 2.13 | 1.87 | 2.14 | 1.77 | 1.67 | 1.56 | 1.43 | 1.18 | 0.92 | 0.84 | 1.24 | 1.21 | 0.95 | 1.45 | 1.08 | 0.80 | 1.43 | 1.53 | 1.51 | 1.35 | -0.04 | -0.04 | -0.08 | -0.13 | 0.35 | 0.20 | - | - | - | -0.19 |
Working Capital To Sales Ratio |
Loading...
|
R | 1.50 | 1.42 | 1.30 | 1.19 | 1.28 | 1.13 | 1.20 | 1.11 | 0.98 | 0.89 | 0.73 | 0.65 | 0.94 | 0.93 | 0.85 | 1.23 | 0.96 | 0.82 | 1.09 | 1.08 | 1.01 | 0.92 | -0.05 | -0.05 | -0.09 | -0.22 | 0.34 | 0.26 | - | - | - | -0.07 |
Working Capital Turnover Ratio |
Loading...
|
R | 0.67 | 0.71 | 0.77 | 0.84 | 0.78 | 0.89 | 0.83 | 0.90 | 1.02 | 1.12 | 1.37 | 1.54 | 1.07 | 1.07 | 1.18 | 0.81 | 1.05 | 1.22 | 0.91 | 0.93 | 0.99 | 1.08 | -20.21 | -20.21 | -11.28 | -4.59 | 2.93 | 3.90 | - | - | - | -14.97 |
StockViz Staff
September 19, 2024
Any question? Send us an email