Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -2 | 10 | 2 | -37 | -52 | -807 | -345 | -35 | -1,096 | -1,096 | -2,011 | -1,937 | -1,385 | -1,246 | -829 | -858 | -245 |
Depreciation and Amortization |
Loading...
|
M | 155 | - | - | - | - | 204 | 204 | - | 159 | 159 | - | - | 55 | 115 | 55 | 55 | 16 |
Non-Cash Items (Other) |
Loading...
|
M | -49 | 85 | - | -185 | -313 | 1,262 | -63 | 252 | -665 | -665 | 743 | 315 | 45 | 323 | 214 | 324 | 18 |
Operating Cash Flow |
Loading...
|
M | 120 | 95 | 130 | -178 | -307 | 682 | -408 | 218 | -1,762 | -1,762 | -1,268 | -1,622 | -1,015 | -922 | -615 | -534 | 16 |
Capital Expenditures |
Loading...
|
M | -83 | 0 | 0 | 0 | 0 | -127 | -127 | 0 | -341 | -341 | 0 | 0 | -111 | -248 | -111 | -111 | -26 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | -380 | 713 | 670 | -67 | -363 | -360 | 886 | -1,058 | 2,419 | -5,114 | -3 | -773 | -642 | -255 | -3 |
Investing Cash Flow |
Loading...
|
M | - | - | -380 | 713 | 670 | -67 | -363 | -360 | 886 | -1,058 | 2,419 | -5,114 | -3 | -773 | -642 | -255 | -3 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | 1,059 | 1,059 | - | - | - | - | - | 191 | - | 191 | 191 | 408 |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | - | -18 | - | - | - | 6,676 | - | - | 4,096 | 2,171 | - | - | -20 |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -394 | -881 | 18 | -126 | -433 | 7 | 159 | 865 | 1,749 | 1,749 | 907 | 3,436 | 5,621 | 787 | 225 | 2,256 | 416 |
Financing Cash Flow |
Loading...
|
M | -394 | -881 | 18 | -126 | -433 | 7 | 159 | 865 | 1,749 | 1,749 | 907 | 3,436 | 5,621 | 787 | 225 | 2,256 | 416 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 1,298 | 1,210 | 1,530 | 1,786 | 1,859 | 1,418 | 2,013 | 1,267 | 3,104 | 3,104 | 1,052 | 4,414 | 1,450 | 1,974 | 3,054 | 1,565 | 939 |
Ending Cash |
Loading...
|
M | 1,210 | 1,131 | 1,298 | 1,530 | 1,786 | 1,859 | 1,418 | 2,013 | 670 | 670 | 3,104 | 1,052 | 4,414 | 1,450 | 1,974 | 3,054 | 1,565 |
Stock-Based Compensation |
Loading...
|
M | 21 | 29 | - | 44 | 58 | 236 | - | - | 306 | 306 | - | - | 9 | - | - | - | 1 |
Issuance/Purchase of Shares |
|
M | - | - | - | - | - | -18 | - | - | - | 6,676 | - | - | 4,096 | 2,171 | - | - | -20 |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -355 | -228 | -377 | -442 | -658 | -715 | -973 | -818 | -832 | -832 | 334 | 1,969 | 1,388 | -1,712 | - | - | - |
Free Cash Flow |
Loading...
|
M | 37 | 95 | 130 | -178 | -307 | 555 | -408 | 218 | -2,103 | -2,103 | -1,268 | -1,622 | -1,125 | -922 | -615 | -534 | -11 |
StockViz Staff
September 19, 2024
Any question? Send us an email