Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 19,971 | 24,221 | 20,121 | 11,336 | 3,880 |
Cost of Revenue |
Loading...
|
M | 13,848 | 16,736 | 16,076 | 9,105 | 3,215 |
Gross Profit |
Loading...
|
M | 6,123 | 7,486 | 4,045 | 2,230 | 665 |
Operating Expenses |
Loading...
|
M | 6,253 | 8,194 | 10,375 | 5,393 | 2,406 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 359 | 6,657 | 7,955 | 4,502 | 2,055 |
Research and Development (R&D) Expenses |
Loading...
|
M | 803 | 1,003 | 905 | 322 | 91 |
Other Operating Expenses |
Loading...
|
M | 5,091 | 535 | 1,515 | 569 | 260 |
Costs and Expenses |
Loading...
|
M | -7,595 | -8,541 | -5,701 | -3,713 | -809 |
Operating Income |
Loading...
|
M | -130 | -709 | -6,330 | -3,162 | -1,741 |
Interest Expense |
Loading...
|
M | 99 | 134 | 85 | 39 | 58 |
Non-operating Income/Expense |
Loading...
|
M | 0 | -91 | -90 | -15 | -132 |
EBT |
Loading...
|
M | -72 | -800 | -6,420 | -3,177 | -1,873 |
Income Tax Provision |
Loading...
|
M | 19 | 7 | 9 | 35 | 59 |
Income after Tax |
Loading...
|
M | -91 | -807 | -6,429 | -3,212 | -1,933 |
Non-Controlling Interest |
Loading...
|
M | - | 7 | 288 | 320 | 121 |
Net Income |
Loading...
|
M | - | -814 | -6,717 | -3,497 | -1,994 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 216,650,825.00 | 216,220,609.00 | 129,809,261.00 | 159,438,900.00 | 159,438,900.00 |
EBITDA |
Loading...
|
M | 182 | -666 | -6,335 | -3,034 | -1,680 |
Depreciation and Amortization |
Loading...
|
M | 155 | 42 | -5 | 128 | 61 |
EBIT |
Loading...
|
M | 27 | -709 | -6,330 | -3,162 | -1,741 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -27.03 | -0.84 | -0.15 | -1.10 | -3.17 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 30.66 | 30.91 | 20.10 | 19.68 | 17.14 |
Operating Income Margin |
Loading...
|
% | -0.65 | -2.93 | -31.46 | -27.90 | -44.88 |
Net Income Margin |
Loading...
|
% | - | -3.36 | -33.39 | -30.85 | -51.39 |
EBITDA Ratio |
Loading...
|
% | 0.91 | -2.75 | -31.48 | -26.77 | -43.29 |
EBIT Ratio |
Loading...
|
% | 0.14 | -2.93 | -31.46 | -27.90 | -44.88 |
EBT Ratio |
Loading...
|
% | -0.36 | -3.30 | -31.91 | -28.03 | -48.28 |
StockViz Staff
September 19, 2024
Any question? Send us an email