Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 2,094 | 2,106 | 2,153 | 2,100 | 2,079 | 2,139 | 2,158 | 2,159 | 2,052 | 1,989 | 2,018 | 2,032 | 1,868 | 1,780 | 1,748 | 1,499 | 1,656 | 1,776 | 1,825 | 1,811 | 1,725 | 1,809 | 1,747 | 1,798 | 1,922 | 2,017 | 2,006 | 1,993 | 1,813 | 1,778 | 1,708 | 1,686 | 1,622 | 1,695 | 1,788 | 1,759 | 1,716 | 1,978 | 2,092 | 2,048 | 1,885 | 2,209 | 2,252 | 2,229 | 2,040 | 2,014 | 2,209 | 2,157 | 2,063 | 1,828 | 2,203 | 2,157 | 1,959 | 1,876 | 1,887 | 1,787 | 1,583 | 1,507 | 1,500 | 1,390 | 1,379 | 1,727 | 1,966 | 2,011 | 1,855 | 1,860 | 1,844 | 1,859 | 1,780 | 1,698 | 1,652 | 1,655 | 1,668 | 1,593 | 1,563 | 1,584 | 1,449 | 1,421 | 1,444 | 1,380 | 1,242 | 1,108 | 1,154 | 1,124 | 1,028 | 1,003 | 1,076 | 1,097 | 1,010 | 985 | 1,089 | 1,139 | 1,248 | 1,380 | 1,390 | 1,379 | 1,251 | 1,248 | 1,151 | 1,078 | 970 | 363 | 1,231 | 1,235 | 1,149 | 1,221 | 1,164 | 1,154 | 1,009 | 1,044 | 1,009 | 1,023 | 1,000 | 1,009 | 935 | 948 | 854 | 839 | 805 | 761 | 681 | 680 | 642 | 595 | 567 | 582 | 570 | 574 | 546 | 551 | 534 | 557 | 553 | 567 | 553 | 562 | 529 | 541 | 515 | 550 | 515 | 501 | 494 | 492 | 467 | 434 | 394 | 392 | 366 | 374 | 346 | 365 | 355 | 357 | 354 |
Cost of Revenue |
Loading...
|
M | 1,323 | 1,320 | 1,360 | 1,341 | 1,332 | 1,373 | 1,386 | 1,377 | 1,309 | 1,268 | 1,264 | 1,260 | 1,146 | 1,129 | 1,090 | 948 | 1,044 | 1,124 | 1,152 | 1,138 | 1,101 | 1,164 | 1,101 | 1,133 | 1,213 | 1,282 | 1,262 | 1,244 | 1,152 | 1,158 | 1,076 | 1,055 | 1,033 | 1,081 | 1,115 | 1,104 | 1,088 | 1,254 | 1,291 | 1,251 | 1,148 | 1,379 | 1,376 | 1,373 | 1,263 | 1,240 | 1,362 | 1,339 | 1,283 | 1,112 | 1,381 | 1,341 | 1,210 | 1,155 | 1,175 | 1,098 | 971 | 941 | 941 | 897 | 897 | 1,120 | 1,261 | 1,271 | 1,173 | 1,188 | 1,173 | 1,192 | 1,144 | 1,096 | 1,071 | 1,040 | 1,079 | 1,051 | 1,027 | 1,041 | 952 | 941 | 950 | 897 | 807 | 718 | 765 | 737 | 673 | 682 | 722 | 739 | 684 | 696 | 782 | 763 | 824 | 839 | 826 | 819 | 746 | 747 | 683 | 641 | 584 | 140 | 762 | 770 | 712 | 723 | 723 | 723 | 636 | 665 | 641 | 644 | 634 | 660 | 617 | 620 | 560 | 559 | 535 | 500 | 448 | 452 | 424 | 399 | 381 | 384 | 378 | 390 | 372 | 396 | 360 | 372 | 366 | 360 | 364 | 367 | 349 | 359 | 340 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 771 | 786 | 793 | 759 | 747 | 766 | 773 | 781 | 743 | 721 | 755 | 772 | 722 | 651 | 659 | 552 | 612 | 651 | 673 | 673 | 624 | 645 | 647 | 665 | 709 | 735 | 744 | 749 | 661 | 620 | 632 | 631 | 589 | 614 | 673 | 655 | 627 | 724 | 802 | 796 | 736 | 831 | 877 | 856 | 777 | 774 | 847 | 818 | 780 | 716 | 822 | 816 | 749 | 720 | 712 | 689 | 612 | 565 | 558 | 493 | 482 | 606 | 704 | 740 | 682 | 672 | 671 | 667 | 636 | 602 | 581 | 616 | 590 | 542 | 536 | 543 | 497 | 480 | 495 | 484 | 436 | 389 | 389 | 388 | 355 | 321 | 354 | 358 | 326 | 289 | 306 | 376 | 424 | 541 | 564 | 561 | 505 | 502 | 467 | 437 | 386 | 223 | 469 | 465 | 437 | 498 | 441 | 431 | 373 | 379 | 368 | 379 | 365 | 349 | 318 | 328 | 294 | 280 | 270 | 262 | 232 | 228 | 219 | 195 | 186 | 198 | 192 | 184 | 174 | 155 | 174 | 185 | 187 | 207 | 189 | 195 | 179 | 182 | 175 | 550 | 515 | 501 | 494 | 492 | 467 | 434 | 394 | 392 | 366 | 374 | 346 | 365 | 355 | 357 | 354 |
Operating Expenses |
Loading...
|
M | 458 | 431 | 420 | 434 | 504 | 487 | 402 | 424 | 520 | 439 | 413 | 428 | 409 | 406 | 382 | 367 | 387 | 403 | 391 | 397 | 455 | 426 | 867 | 429 | 514 | 536 | 471 | 484 | 485 | 456 | 421 | 437 | 443 | 414 | 396 | 403 | 435 | 460 | 443 | 456 | 452 | 514 | 482 | 506 | 484 | 470 | 477 | 494 | 481 | 439 | 484 | 474 | 479 | 451 | 414 | 424 | 409 | 401 | 378 | 365 | 367 | 375 | 435 | 447 | 449 | 425 | 405 | 405 | 420 | 377 | 355 | 367 | 374 | 355 | 343 | 361 | 351 | 344 | 322 | 313 | 303 | 272 | 271 | 272 | 262 | 261 | 256 | 255 | 247 | 234 | 286 | 284 | 293 | 342 | 339 | 334 | 312 | 305 | 286 | 288 | 277 | 146 | 314 | 308 | 294 | 327 | 272 | 274 | 257 | 251 | 230 | 235 | 237 | 240 | 205 | 205 | 200 | 198 | 182 | 175 | 164 | 159 | 148 | 135 | 132 | 147 | 137 | 133 | 127 | 145 | 128 | 131 | 135 | 143 | 125 | 127 | 123 | 126 | 118 | 0 | 0 | 1,727 | 0 | 0 | 0 | 1,402 | 0 | 0 | 0 | 1,299 | 0 | 0 | 0 | 1,279 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 463 | 407 | 420 | 434 | 432 | 414 | 402 | 424 | 444 | 439 | 413 | 428 | 409 | 387 | 382 | 367 | 387 | 403 | 391 | 397 | 408 | 426 | 426 | 429 | 514 | 536 | 471 | 484 | 485 | 456 | 421 | 437 | 443 | 414 | 396 | 403 | 435 | 408 | 443 | 456 | 452 | 514 | 482 | 506 | 484 | 390 | 477 | 494 | 481 | 439 | 484 | 474 | 479 | 451 | 398 | 424 | 409 | 401 | 378 | 365 | 367 | 375 | 435 | 447 | 449 | 425 | 405 | 405 | 420 | 377 | 355 | 367 | 374 | 355 | 343 | 361 | 351 | 344 | 322 | 313 | 303 | 272 | 271 | 272 | 262 | 261 | 256 | 255 | 247 | 234 | 286 | 284 | 293 | 290 | 289 | 281 | 264 | 263 | 234 | 242 | 234 | 112 | 267 | 263 | 253 | 264 | 235 | 238 | 223 | 218 | 198 | 205 | 207 | 210 | 177 | 180 | 176 | 172 | 157 | 151 | 143 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 40 | 38 | 38 | 39 | 38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 187 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 213 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 169 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | -45 | -14 | -38 | -39 | 34 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 440 | 0 | 0 | -125 | 0 | 0 | 0 | -104 | 0 | 0 | 0 | -115 | 0 | 0 | 0 | -66 | 0 | 0 | 0 | -117 | 0 | 0 | 0 | -110 | 0 | 0 | 0 | -197 | 0 | 0 | 0 | -187 | 16 | 0 | 0 | -178 | 0 | 0 | 0 | -189 | 0 | 0 | 0 | -213 | 0 | 0 | 0 | -155 | 0 | 0 | 0 | -192 | 0 | 0 | 0 | -181 | 0 | 0 | 0 | -159 | 0 | 0 | 0 | -169 | 0 | 0 | 0 | -170 | 0 | 0 | 0 | -123 | 50 | 53 | 48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -864 | -889 | -940 | -907 | -900 | -959 | -983 | -953 | -865 | -829 | -851 | -831 | -737 | -723 | -708 | -581 | -657 | -721 | -761 | -741 | -693 | -738 | -674 | -704 | -698 | -746 | -791 | -760 | -667 | -703 | -655 | -618 | -590 | -666 | -719 | -701 | -654 | -794 | -848 | -795 | -696 | -865 | -893 | -867 | -779 | -770 | -885 | -845 | -802 | -673 | -897 | -867 | -732 | -705 | -761 | -674 | -562 | -541 | -563 | -532 | -530 | -745 | -826 | -825 | -725 | -763 | -768 | -787 | -724 | -719 | -715 | -672 | -705 | -696 | -683 | -680 | -600 | -597 | -628 | -584 | -503 | -446 | -495 | -465 | -411 | -420 | -466 | -484 | -437 | -462 | -496 | -479 | -531 | -497 | -487 | -485 | -434 | -441 | -398 | -353 | -307 | 6 | -448 | -463 | -417 | -397 | -450 | -450 | -379 | -414 | -411 | -409 | -397 | -420 | -412 | -414 | -359 | -361 | -353 | -325 | -285 | -294 | -276 | -264 | -249 | -237 | -240 | -257 | -246 | -252 | -233 | -241 | -231 | -216 | -238 | -240 | -227 | -232 | -222 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 313 | 354 | 373 | 324 | 243 | 280 | 370 | 357 | 223 | 283 | 342 | 344 | 313 | 246 | 277 | 185 | 225 | 248 | 283 | 276 | 168 | 219 | -220 | 236 | 195 | 199 | 274 | 265 | 176 | 164 | 211 | 194 | 146 | 199 | 277 | 252 | 193 | 263 | 359 | 340 | 284 | 317 | 394 | 350 | 292 | 304 | 370 | 324 | 299 | 276 | 338 | 342 | 270 | 269 | 298 | 265 | 203 | 165 | 180 | 128 | 115 | 231 | 269 | 293 | 233 | 247 | 267 | 262 | 215 | 225 | 226 | 248 | 216 | 188 | 193 | 182 | 146 | 136 | 173 | 171 | 133 | 117 | 118 | 116 | 93 | 60 | 98 | 103 | 79 | 56 | 20 | 93 | 131 | 198 | 225 | 227 | 193 | 196 | 182 | 149 | 109 | 77 | 155 | 157 | 143 | 172 | 169 | 157 | 115 | 128 | 138 | 144 | 129 | 109 | 113 | 123 | 94 | 82 | 88 | 87 | 68 | 69 | 71 | 60 | 54 | 50 | 55 | 51 | 47 | 10 | 46 | 54 | 53 | 64 | 64 | 69 | 56 | 56 | 57 | 550 | 515 | -1,226 | 494 | 492 | 467 | -967 | 394 | 392 | 366 | -925 | 346 | 365 | 355 | -922 | 354 |
Interest Expense |
Loading...
|
M | 36 | 31 | 32 | 34 | 34 | 33 | 30 | 27 | 27 | 26 | 26 | 27 | 27 | 28 | 28 | 29 | 27 | 31 | 31 | 32 | 32 | 32 | 31 | 32 | 36 | 36 | 35 | 37 | 36 | 36 | 34 | 34 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 34 | 32 | 31 | 31 | 31 | 32 | 31 | 30 | 32 | 31 | 32 | 31 | 28 | 26 | 29 | 29 | 27 | 27 | 26 | 25 | 22 | 96 | 26 | 27 | 23 | 89 | 22 | 22 | 22 | 77 | 17 | 19 | 21 | 72 | 16 | 15 | 16 | 15 | 16 | 15 | 15 | 30 | 16 | 16 | 16 | 70 | 0 | 0 | 0 | 20 | 21 | 23 | 26 | 29 | 27 | 24 | 18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 486 | 1 | 10 | 7 | 44 | 44 | -17 | -21 | 52 | 203 | 10 | 5 | 3 | 2 | 1 | 0 | 14 | -22 | 5 | 5 | -46 | -2 | 2 | 5 | 0 | 109 | -3 | 0 | 90 | 85 | 3 | 3 | 14 | 1 | 0 | 1 | 4 | -1 | 1 | 6 | 0 | 3 | -1 | -3 | 5 | -1 | -4 | 0 | -3 | -3 | 0 | -1 | -1 | 0 | 10 | 5 | 1 | 3 | 1 | -2 | 2 | 4 | 13 | -1 | -3 | -2 | -2 | 0 | 0 | -2 | -3 | -4 | -3 | 1 | 2 | 7 | 4 | 0 | 2 | 0 | 0 | -4 | -3 | -3 | 1 | -7 | -4 | 0 | 4 | -169 | 1 | 179 | 3 | -2 | 14 | 4 | 1 | -4 | 16 | 7 | 9 | -1 | 4 | 9 | 6 | -9 | 4 | 40 | 16 | -2 | 83 | 4 | 7 | 5 | 0 | 7 | 7 | 7 | 1 | 3 | 6 | -1 | 4 | 7 | 3 | 4 | 5 | 5 | 4 | 44 | 11 | 7 | 2 | 2 | 7 | 6 | 7 | 8 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 799 | 329 | 354 | 300 | 286 | 323 | 353 | 335 | 276 | 461 | 328 | 323 | 289 | 220 | 251 | 157 | 214 | 197 | 258 | 250 | 138 | 187 | 193 | 211 | 161 | 274 | 237 | 231 | 232 | 216 | 181 | 164 | 128 | 169 | 245 | 221 | 165 | 231 | 329 | 314 | 251 | 290 | 363 | 318 | 267 | 272 | 336 | 294 | 267 | 250 | 307 | 312 | 241 | 244 | 261 | 243 | 177 | 141 | 155 | 102 | 94 | 216 | 256 | 265 | 207 | 223 | 242 | 240 | 194 | 203 | 206 | 225 | 192 | 164 | 179 | 174 | 134 | 120 | 159 | 156 | 118 | 98 | 100 | 97 | 77 | 37 | 79 | 85 | 65 | -131 | 3 | 252 | 114 | 170 | 214 | 209 | 179 | 179 | 188 | 143 | 105 | 59 | 141 | 152 | 136 | 151 | 161 | 184 | 121 | 116 | 211 | 138 | 124 | 101 | 103 | 121 | 92 | 78 | 80 | 81 | 68 | 62 | 69 | 62 | 53 | 49 | 54 | 51 | 46 | 50 | 52 | 55 | 48 | 58 | 63 | 67 | 56 | 56 | 55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 167 | 33 | 65 | 58 | 58 | 60 | 67 | 46 | 50 | 98 | 64 | 59 | 56 | 38 | 51 | 32 | 37 | 29 | 52 | 52 | 33 | 29 | 36 | 45 | 29 | -23 | 59 | 67 | 60 | 55 | 51 | 46 | 28 | 33 | 59 | 66 | 47 | 59 | 96 | 97 | 75 | 79 | 100 | 23 | 70 | 64 | 94 | 81 | 70 | 53 | 79 | 63 | 57 | 52 | 39 | 71 | 56 | 38 | 47 | 1 | 33 | 46 | 66 | 78 | 61 | 54 | 64 | 65 | 55 | 46 | 50 | 66 | 58 | 41 | 46 | 50 | 34 | 21 | 42 | 46 | 34 | 20 | 25 | 24 | 19 | -6 | 22 | 21 | 20 | -73 | 1 | 108 | 35 | 35 | 70 | 73 | 62 | 58 | 67 | 50 | 36 | 16 | 47 | 52 | 46 | 50 | 59 | 60 | 42 | 35 | 67 | 50 | 46 | 33 | 32 | 42 | 32 | 22 | 28 | 29 | 25 | 19 | 27 | 22 | 19 | 15 | 20 | 20 | 16 | 19 | 19 | 20 | 19 | 22 | 23 | 24 | 20 | 19 | 22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 632 | 296 | 290 | 242 | 229 | 264 | 286 | 290 | 226 | 363 | 264 | 265 | 233 | 182 | 200 | 125 | 176 | 168 | 206 | 198 | 106 | 158 | 157 | 166 | 131 | 296 | 179 | 164 | 172 | 161 | 130 | 118 | 99 | 137 | 186 | 156 | 117 | 172 | 233 | 217 | 176 | 211 | 264 | 294 | 197 | 208 | 242 | 213 | 197 | 196 | 229 | 249 | 183 | 192 | 223 | 172 | 121 | 102 | 107 | 101 | 61 | 170 | 190 | 187 | 146 | 169 | 178 | 175 | 139 | 157 | 156 | 159 | 134 | 124 | 133 | 124 | 100 | 99 | 117 | 110 | 84 | 78 | 75 | 73 | 58 | 43 | 57 | 64 | 45 | -58 | 3 | 143 | 79 | 135 | 144 | 137 | 117 | 121 | 122 | 93 | 69 | 42 | 94 | 100 | 90 | 100 | 102 | 125 | 79 | 80 | 144 | 88 | 78 | 69 | 71 | 79 | 60 | 56 | 52 | 52 | 43 | 42 | 42 | 40 | 34 | 34 | 34 | 31 | 30 | 31 | 33 | 35 | 29 | 37 | 41 | 42 | 36 | 37 | 33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | -166 | 101 | 64 | 0 | 0 | 0 | 0 | 0 | -226 | 71 | 116 | 59 | -370 | 117 | 133 | 119 | 447 | 0 | 0 | 0 | -5 | 0 | -177 | -92 | 606 | 1 | -211 | 16 | 17 | -5 | -36 | -13 | -208 | -233 | -205 | -186 | -209 | 56 | -1 | -12 | -185 | -213 | -172 | -121 | -102 | -107 | -101 | -61 | -170 | -190 | -187 | -148 | -175 | -182 | -175 | -138 | -155 | -155 | -151 | -131 | -122 | -123 | -109 | -92 | -96 | -112 | -103 | -83 | -81 | -75 | -72 | -58 | -39 | -58 | -65 | -48 | -50 | -6 | -49 | -78 | -135 | -144 | -137 | -117 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 290 | 242 | 229 | 264 | 286 | 290 | 226 | 363 | 264 | 265 | 233 | 182 | 200 | 125 | 176 | 168 | 206 | 198 | 106 | 142 | 157 | 140 | 131 | 296 | 179 | 164 | 172 | 161 | 130 | 118 | 99 | 142 | 186 | 332 | 210 | 172 | 232 | 211 | 160 | 194 | 269 | 330 | 210 | 208 | 233 | 205 | 186 | 209 | 172 | 250 | 195 | 185 | 213 | 172 | 121 | 102 | 107 | 101 | 61 | 170 | 190 | 187 | 148 | 175 | 182 | 175 | 138 | 155 | 155 | 151 | 131 | 122 | 123 | 109 | 92 | 96 | 112 | 103 | 83 | 81 | 75 | 72 | 58 | 39 | 58 | 65 | 48 | 50 | 6 | 49 | 78 | 135 | 144 | 137 | 117 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 139,869,000.00 | 140,586,000.00 | 140,615,000.00 | 140,578,000.00 | 140,616,000.00 | 141,168,000.00 | 143,257,000.00 | 144,669,000.00 | 145,329,000.00 | 145,460,000.00 | 145,440,000.00 | 145,118,000.00 | 144,938,000.00 | 145,355,000.00 | 145,289,000.00 | 144,995,000.00 | 145,782,000.00 | 146,790,000.00 | 147,051,000.00 | 147,179,000.00 | 146,911,000.00 | 147,940,000.00 | 149,457,000.00 | 153,938,000.00 | 157,090,000.00 | 158,013,000.00 | 157,555,000.00 | 157,513,000.00 | 157,399,000.00 | 156,816,000.00 | 156,798,000.00 | 156,595,000.00 | 156,161,000.00 | 156,254,000.00 | 156,560,000.00 | 160,398,000.00 | 163,323,000.00 | 166,467,000.00 | 168,343,000.00 | 168,857,000.00 | 172,013,000.00 | 172,265,000.00 | 172,734,000.00 | 173,097,000.00 | 175,567,000.00 | 179,365,000.00 | 183,932,000.00 | 185,780,000.00 | 186,706,000.00 | 183,737,000.00 | 188,436,000.00 | 189,705,000.00 | 190,090,000.00 | 186,659,000.00 | 188,565,000.00 | 188,720,000.00 | 187,886,000.00 | 187,093,000.00 | 186,358,000.00 | 186,292,000.00 | 186,121,000.00 | 186,011,000.00 | 187,706,000.00 | 190,589,000.00 | 193,257,000.00 | 192,424,000.00 | 202,469,000.00 | 206,145,000.00 | 206,182,000.00 | 204,457,000.00 | 205,313,000.00 | 205,615,000.00 | 204,960,000.00 | 203,316,000.00 | 203,918,000.00 | 203,984,000.00 | 204,904,000.00 | 203,650,000.00 | 204,714,000.00 | 204,787,000.00 | 204,763,000.00 | 203,088,000.00 | 204,017,000.00 | 203,337,000.00 | 202,949,000.00 | 202,431,000.00 | 203,541,000.00 | 203,713,000.00 | 203,818,000.00 | 202,660,000.00 | 204,210,000.00 | 204,353,000.00 | 204,468,000.00 | 203,222,000.00 | 204,736,000.00 | 204,683,000.00 | 204,440,000.00 | 202,797,000.00 | 209,482,759.00 | 212,045,455.00 | 218,326,000.00 | 217,252,747.00 | 223,809,524.00 | 222,222,222.00 | 225,000,000.00 | 225,000,000.00 | 231,363,636.00 | 227,090,909.00 | 224,285,714.00 | 224,285,714.00 | 236,557,377.00 | 225,384,615.00 | 228,529,412.00 | 228,529,412.00 | 222,187,500.00 | 225,428,571.00 | 221,481,481.00 | 221,481,481.00 | 225,652,174.00 | 227,826,087.00 | 224,210,526.00 | 223,157,895.00 | 223,157,895.00 | 221,111,111.00 | 225,333,333.00 | 225,333,333.00 | 225,333,333.00 | 223,571,429.00 | 232,307,692.00 | 235,000,000.00 | 235,000,000.00 | 234,000,000.00 | 226,153,846.00 | 238,823,529.00 | 238,823,529.00 | 248,823,529.00 | 242,666,667.00 | 237,142,857.00 | 237,142,857.00 | 251,632,000.00 | 257,628,000.00 | 263,424,000.00 | 263,424,000.00 | 132,508,000.00 | 132,328,000.00 | 271,040,000.00 | 271,040,000.00 | 271,248,000.00 | 271,248,000.00 | 277,752,000.00 | 277,752,000.00 | 281,904,000.00 | 283,640,000.00 | 283,640,000.00 | 283,640,000.00 |
EBITDA |
Loading...
|
M | 397 | 441 | 467 | 413 | 321 | 357 | 459 | 438 | 302 | 281 | 427 | 422 | 390 | 249 | 349 | 254 | 303 | 251 | 356 | 349 | 285 | 219 | 292 | 283 | 197 | 197 | 374 | 365 | 274 | 167 | 302 | 286 | 250 | 199 | 356 | 332 | 278 | 263 | 439 | 426 | 364 | 317 | 501 | 350 | 292 | 304 | 464 | 323 | 385 | 365 | 413 | 419 | 344 | 339 | 288 | 260 | 269 | 231 | 180 | 192 | 179 | 303 | 324 | 359 | 302 | 313 | 328 | 324 | 275 | 282 | 280 | 296 | 271 | 238 | 230 | 216 | 184 | 180 | 211 | 209 | 171 | 159 | 158 | 157 | 130 | 106 | 144 | 142 | 116 | 278 | 76 | -31 | 181 | 252 | 262 | 275 | 240 | 242 | 217 | 189 | 143 | 113 | 199 | 193 | 178 | 243 | 203 | 153 | 134 | 163 | 87 | 170 | 152 | 134 | 140 | 142 | 112 | 101 | 111 | 107 | 84 | 93 | 85 | 70 | 69 | 68 | 69 | 65 | 61 | -6 | 54 | 66 | 71 | 85 | 76 | 81 | 67 | 67 | 71 | 550 | 515 | -1,226 | 494 | 492 | 467 | -967 | 394 | 392 | 366 | -925 | 346 | 365 | 355 | -922 | 354 |
Depreciation and Amortization |
Loading...
|
M | 85 | 80 | 80 | 79 | 78 | 77 | 89 | 81 | 79 | 72 | 73 | 72 | 74 | 73 | 69 | 68 | 69 | 70 | 67 | 68 | 68 | 77 | 68 | 40 | 98 | 100 | 101 | 97 | 96 | 97 | 87 | 88 | 89 | 92 | 77 | 78 | 80 | 72 | 78 | 79 | 79 | 108 | 106 | 105 | 102 | 88 | 93 | 92 | 84 | 81 | 74 | 75 | 74 | 69 | 67 | 66 | 66 | 66 | 64 | 64 | 64 | 63 | 67 | 65 | 66 | 64 | 59 | 62 | 60 | 55 | 51 | 44 | 52 | 51 | 40 | 42 | 42 | 44 | 41 | 38 | 38 | 38 | 38 | 38 | 38 | 39 | 42 | 40 | 41 | 54 | 57 | 56 | 53 | 52 | 50 | 53 | 48 | 42 | 51 | 47 | 43 | 35 | 47 | 45 | 41 | 63 | 38 | 36 | 35 | 33 | 32 | 30 | 30 | 30 | 28 | 25 | 24 | 26 | 25 | 24 | 21 | 23 | 19 | 18 | 18 | 22 | 19 | 18 | 18 | 27 | 19 | 19 | 21 | 23 | 18 | 18 | 18 | 19 | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 313 | 360 | 387 | 334 | 243 | 280 | 370 | 357 | 223 | 209 | 354 | 350 | 316 | 175 | 279 | 186 | 234 | 181 | 289 | 281 | 217 | 142 | 224 | 244 | 99 | 97 | 273 | 268 | 178 | 70 | 215 | 198 | 161 | 108 | 278 | 254 | 198 | 191 | 361 | 347 | 285 | 209 | 394 | 245 | 190 | 216 | 371 | 231 | 301 | 284 | 339 | 345 | 270 | 269 | 221 | 194 | 203 | 165 | 116 | 128 | 115 | 240 | 257 | 294 | 236 | 249 | 269 | 263 | 215 | 227 | 229 | 253 | 219 | 186 | 190 | 174 | 142 | 136 | 171 | 171 | 133 | 121 | 121 | 119 | 93 | 67 | 102 | 103 | 74 | 224 | 19 | -87 | 128 | 200 | 212 | 222 | 192 | 200 | 166 | 142 | 100 | 78 | 151 | 148 | 137 | 180 | 165 | 118 | 99 | 130 | 55 | 140 | 121 | 104 | 112 | 116 | 87 | 75 | 87 | 84 | 62 | 70 | 66 | 52 | 51 | 46 | 50 | 47 | 43 | -33 | 35 | 47 | 50 | 62 | 57 | 62 | 49 | 48 | 51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -16 | -16 | -26 | 22 | 43 | 22 | 0 | 0 | 7 | 0 | 0 | 0 | 274 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 20.86 | 10.01 | 18.26 | 19.26 | 20.16 | 18.50 | 18.98 | 13.64 | 17.97 | 21.26 | 19.47 | 18.20 | 19.53 | 17.38 | 20.20 | 20.44 | 17.43 | 14.67 | 20.13 | 20.68 | 23.58 | 15.37 | 18.50 | 21.27 | 18.24 | -8.33 | 24.65 | 28.91 | 25.75 | 25.40 | 28.20 | 28.09 | 22.15 | 19.42 | 23.98 | 29.62 | 28.84 | 25.61 | 29.17 | 30.83 | 29.73 | 27.33 | 27.40 | 7.29 | 26.13 | 23.52 | 27.91 | 27.51 | 26.23 | 21.40 | 25.64 | 20.22 | 23.88 | 21.37 | 14.81 | 29.16 | 31.39 | 27.24 | 30.54 | 1.10 | 35.07 | 21.35 | 25.67 | 29.34 | 29.46 | 24.12 | 26.44 | 26.97 | 28.40 | 22.76 | 24.23 | 29.51 | 30.33 | 24.72 | 25.89 | 28.95 | 25.39 | 17.70 | 26.37 | 29.56 | 28.79 | 20.02 | 24.62 | 24.55 | 24.19 | -15.68 | 27.65 | 24.93 | 30.98 | 55.60 | 24.13 | 43.05 | 30.85 | 20.74 | 32.49 | 34.71 | 34.46 | 32.55 | 35.37 | 34.66 | 33.91 | 27.65 | 33.52 | 34.27 | 34.02 | 33.47 | 36.81 | 32.27 | 34.91 | 30.48 | 31.74 | 36.21 | 37.34 | 32.25 | 31.04 | 34.74 | 35.00 | 28.66 | 34.80 | 35.63 | 37.35 | 31.28 | 38.73 | 35.81 | 35.86 | 31.10 | 37.06 | 38.87 | 34.77 | 37.58 | 36.73 | 35.83 | 38.75 | 37.39 | 35.66 | 36.49 | 35.23 | 34.64 | 39.31 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 36.83 | 37.31 | 36.83 | 36.13 | 35.93 | 35.82 | 35.80 | 36.19 | 36.22 | 36.27 | 37.39 | 38.01 | 38.63 | 36.59 | 37.68 | 36.79 | 36.97 | 36.68 | 36.90 | 37.15 | 36.15 | 35.65 | 37.00 | 37.00 | 36.89 | 36.45 | 37.10 | 37.60 | 36.46 | 34.85 | 37.00 | 37.43 | 36.32 | 36.22 | 37.63 | 37.22 | 36.56 | 36.60 | 38.32 | 38.89 | 39.06 | 37.60 | 38.92 | 38.40 | 38.08 | 38.42 | 38.35 | 37.91 | 37.82 | 39.15 | 37.31 | 37.83 | 38.22 | 38.40 | 37.71 | 38.55 | 38.66 | 37.53 | 37.23 | 35.48 | 34.96 | 35.13 | 35.83 | 36.78 | 36.75 | 36.13 | 36.40 | 35.89 | 35.72 | 35.44 | 35.19 | 37.20 | 35.35 | 34.04 | 34.31 | 34.28 | 34.33 | 33.79 | 34.25 | 35.04 | 35.08 | 35.13 | 33.68 | 34.48 | 34.55 | 32.04 | 32.90 | 32.65 | 32.24 | 29.36 | 28.14 | 33.03 | 33.97 | 39.18 | 40.59 | 40.64 | 40.37 | 40.18 | 40.61 | 40.53 | 39.81 | 61.47 | 38.10 | 37.63 | 38.06 | 40.78 | 37.90 | 37.32 | 36.93 | 36.30 | 36.48 | 37.04 | 36.56 | 34.60 | 33.98 | 34.63 | 34.47 | 33.38 | 33.55 | 34.35 | 34.13 | 33.51 | 34.04 | 32.83 | 32.78 | 33.96 | 33.72 | 32.10 | 31.79 | 28.10 | 32.52 | 33.25 | 33.85 | 36.57 | 34.24 | 34.73 | 33.90 | 33.70 | 33.98 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 14.94 | 16.83 | 17.31 | 15.45 | 11.67 | 13.08 | 17.16 | 16.53 | 10.88 | 14.22 | 16.95 | 16.94 | 16.73 | 13.81 | 15.84 | 12.33 | 13.61 | 13.97 | 15.49 | 15.24 | 9.75 | 12.09 | -12.59 | 13.15 | 10.14 | 9.88 | 13.65 | 13.31 | 9.70 | 9.23 | 12.34 | 11.49 | 8.99 | 11.77 | 15.49 | 14.32 | 11.22 | 13.32 | 17.16 | 16.62 | 15.07 | 14.35 | 17.51 | 15.72 | 14.33 | 15.10 | 16.77 | 15.00 | 14.51 | 15.11 | 15.33 | 15.84 | 13.80 | 14.36 | 15.77 | 14.83 | 12.82 | 10.94 | 12.01 | 9.23 | 8.32 | 13.39 | 13.70 | 14.57 | 12.57 | 13.27 | 14.46 | 14.12 | 12.10 | 13.23 | 13.69 | 15.01 | 12.96 | 11.77 | 12.34 | 11.47 | 10.08 | 9.56 | 11.96 | 12.38 | 10.68 | 10.54 | 10.22 | 10.33 | 9.05 | 5.96 | 9.11 | 9.36 | 7.77 | 5.64 | 1.85 | 8.13 | 10.49 | 14.37 | 16.21 | 16.42 | 15.43 | 15.72 | 15.78 | 13.79 | 11.26 | 21.20 | 12.61 | 12.73 | 12.42 | 14.04 | 14.51 | 13.60 | 11.43 | 12.24 | 13.69 | 14.09 | 12.86 | 10.80 | 12.04 | 12.97 | 11.01 | 9.77 | 10.96 | 11.42 | 10.05 | 10.17 | 11.02 | 10.06 | 9.53 | 8.65 | 9.61 | 8.94 | 8.61 | 1.89 | 8.59 | 9.75 | 9.50 | 11.28 | 11.61 | 12.21 | 10.67 | 10.35 | 11.00 | 100.00 | 100.00 | -244.48 | 100.00 | 100.00 | 100.00 | -222.85 | 100.00 | 100.00 | 100.00 | -247.47 | 100.00 | 100.00 | 100.00 | -258.28 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 13.46 | 11.53 | 10.99 | 12.32 | 13.25 | 13.42 | 11.02 | 18.24 | 13.07 | 13.02 | 12.46 | 10.23 | 11.46 | 8.32 | 10.65 | 9.47 | 11.29 | 10.94 | 6.13 | 7.83 | 9.00 | 7.78 | 6.84 | 14.69 | 8.92 | 8.23 | 9.50 | 9.06 | 7.62 | 7.01 | 6.12 | 8.37 | 10.41 | 18.90 | 12.21 | 8.69 | 11.08 | 10.28 | 8.50 | 8.78 | 11.95 | 14.81 | 10.30 | 10.34 | 10.56 | 9.51 | 9.03 | 11.43 | 7.82 | 11.58 | 9.95 | 9.86 | 11.27 | 9.61 | 7.67 | 6.80 | 7.17 | 7.26 | 4.43 | 9.82 | 9.68 | 9.29 | 7.97 | 9.42 | 9.88 | 9.40 | 7.74 | 9.10 | 9.40 | 9.14 | 7.87 | 7.63 | 7.90 | 6.91 | 6.32 | 6.78 | 7.77 | 7.44 | 6.68 | 7.29 | 6.52 | 6.37 | 5.61 | 3.88 | 5.44 | 5.95 | 4.79 | 5.03 | 0.52 | 4.28 | 6.24 | 9.76 | 10.39 | 9.91 | 9.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 18.98 | 20.92 | 21.70 | 19.65 | 15.42 | 16.67 | 21.28 | 20.27 | 14.73 | 14.11 | 21.15 | 20.75 | 20.87 | 13.97 | 19.95 | 16.94 | 18.30 | 14.16 | 19.51 | 19.29 | 16.51 | 12.09 | 16.73 | 15.76 | 10.23 | 9.77 | 18.63 | 18.32 | 15.10 | 9.39 | 17.67 | 16.98 | 15.38 | 11.77 | 19.89 | 18.89 | 16.20 | 13.32 | 20.97 | 20.80 | 19.29 | 14.35 | 22.23 | 15.72 | 14.33 | 15.10 | 21.02 | 14.99 | 18.67 | 19.96 | 18.73 | 19.44 | 17.56 | 18.06 | 15.25 | 14.56 | 16.99 | 15.34 | 12.01 | 13.82 | 12.95 | 17.57 | 16.48 | 17.85 | 16.27 | 16.82 | 17.80 | 17.44 | 15.45 | 16.59 | 16.93 | 17.90 | 16.27 | 14.93 | 14.74 | 13.66 | 12.70 | 12.69 | 14.63 | 15.13 | 13.78 | 14.35 | 13.73 | 13.97 | 12.68 | 10.54 | 13.36 | 12.96 | 11.44 | 28.27 | 6.96 | -2.74 | 14.53 | 18.30 | 18.82 | 19.95 | 19.16 | 19.39 | 18.88 | 17.51 | 14.77 | 31.01 | 16.14 | 15.63 | 15.51 | 19.88 | 17.40 | 13.27 | 13.26 | 15.60 | 8.63 | 16.63 | 15.17 | 13.29 | 15.00 | 14.94 | 13.07 | 12.03 | 13.85 | 14.11 | 12.30 | 13.59 | 13.25 | 11.84 | 12.12 | 11.76 | 12.16 | 11.27 | 11.21 | -1.14 | 10.09 | 11.85 | 12.87 | 15.00 | 13.69 | 14.35 | 12.66 | 12.37 | 13.84 | 100.00 | 100.00 | -244.48 | 100.00 | 100.00 | 100.00 | -222.85 | 100.00 | 100.00 | 100.00 | -247.47 | 100.00 | 100.00 | 100.00 | -258.28 | 100.00 |
EBIT Ratio |
Loading...
|
% | 14.94 | 17.10 | 17.97 | 15.90 | 11.67 | 13.08 | 17.16 | 16.53 | 10.88 | 10.50 | 17.54 | 17.23 | 16.92 | 9.85 | 15.97 | 12.43 | 14.14 | 10.22 | 15.85 | 15.55 | 12.59 | 7.86 | 12.83 | 13.55 | 5.13 | 4.79 | 13.60 | 13.43 | 9.83 | 3.92 | 12.59 | 11.76 | 9.92 | 6.36 | 15.57 | 14.45 | 11.52 | 9.68 | 17.26 | 16.96 | 15.10 | 9.46 | 17.50 | 11.00 | 9.33 | 10.74 | 16.80 | 10.70 | 14.59 | 15.52 | 15.38 | 15.98 | 13.80 | 14.36 | 11.69 | 10.86 | 12.82 | 10.94 | 7.72 | 9.23 | 8.32 | 13.90 | 13.06 | 14.63 | 12.71 | 13.36 | 14.59 | 14.12 | 12.09 | 13.37 | 13.84 | 15.26 | 13.14 | 11.70 | 12.18 | 11.01 | 9.77 | 9.59 | 11.82 | 12.38 | 10.71 | 10.94 | 10.45 | 10.60 | 9.00 | 6.66 | 9.50 | 9.36 | 7.38 | 22.76 | 1.73 | -7.63 | 10.27 | 14.52 | 15.21 | 16.10 | 15.32 | 16.02 | 14.42 | 13.17 | 10.31 | 21.50 | 12.30 | 11.99 | 11.94 | 14.75 | 14.17 | 10.18 | 9.81 | 12.46 | 5.48 | 13.67 | 12.15 | 10.30 | 12.02 | 12.28 | 10.21 | 8.90 | 10.79 | 11.01 | 9.15 | 10.27 | 10.34 | 8.81 | 9.00 | 7.91 | 8.82 | 8.13 | 7.90 | -6.06 | 6.57 | 8.49 | 9.11 | 10.95 | 10.38 | 11.07 | 9.29 | 8.87 | 9.96 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 38.15 | 15.63 | 16.46 | 14.29 | 13.77 | 15.12 | 16.36 | 15.53 | 13.44 | 23.16 | 16.23 | 15.92 | 15.49 | 12.38 | 14.36 | 10.46 | 12.89 | 11.10 | 14.13 | 13.79 | 8.02 | 10.32 | 11.05 | 11.76 | 8.37 | 13.56 | 11.83 | 11.58 | 12.79 | 12.15 | 10.61 | 9.75 | 7.87 | 10.00 | 13.72 | 12.57 | 9.60 | 11.68 | 15.71 | 15.35 | 13.31 | 13.13 | 16.12 | 14.25 | 13.08 | 13.52 | 15.21 | 13.62 | 12.93 | 13.67 | 13.95 | 14.48 | 12.29 | 13.00 | 13.86 | 13.58 | 11.18 | 9.34 | 10.32 | 7.34 | 6.82 | 12.49 | 13.03 | 13.15 | 11.18 | 11.97 | 13.12 | 12.90 | 10.89 | 11.97 | 12.49 | 13.60 | 11.49 | 10.30 | 11.45 | 10.97 | 9.27 | 8.45 | 10.99 | 11.28 | 9.47 | 8.82 | 8.66 | 8.65 | 7.50 | 3.71 | 7.37 | 7.78 | 6.47 | -13.30 | 0.32 | 22.10 | 9.17 | 12.32 | 15.39 | 15.18 | 14.30 | 14.37 | 16.34 | 13.25 | 10.80 | 16.15 | 11.48 | 12.33 | 11.88 | 12.33 | 13.84 | 15.98 | 11.95 | 11.06 | 20.94 | 13.46 | 12.41 | 10.02 | 11.03 | 12.75 | 10.77 | 9.27 | 9.89 | 10.69 | 9.99 | 9.07 | 10.78 | 10.43 | 9.30 | 8.46 | 9.42 | 8.92 | 8.48 | 8.98 | 9.74 | 9.82 | 8.67 | 10.28 | 11.41 | 11.86 | 10.63 | 10.35 | 10.62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email