Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 660 | 4,640 | 6,405 | 1,294 | -1,272 | 4,633 | 595 | 4,404 | 7,783 | 3,839 | 4,816 | 1,100 | 2,784 | 2,321 | 676 |
Depreciation and Amortization |
Loading...
|
M | 2,611 | 2,758 | 2,842 | 2,874 | 2,938 | 3,329 | 2,546 | 2,862 | 2,521 | 2,747 | 2,681 | 2,698 | 2,883 | 2,962 | 2,827 |
Non-Cash Items (Other) |
Loading...
|
M | 1,324 | 784 | 927 | 1,026 | 2,972 | 1,046 | 1,308 | 2,069 | - | - | - | - | - | - | - |
Operating Cash Flow |
Loading...
|
M | 5,196 | 7,475 | 7,009 | 6,226 | 5,930 | 3,894 | -4,929 | -2,957 | 7,516 | 6,502 | 7,823 | 4,075 | 3,879 | 4,102 | 2,075 |
Capital Expenditures |
Loading...
|
M | -2,477 | -2,058 | -2,324 | -1,387 | -1,970 | -2,584 | -2,994 | -3,991 | -3,749 | -3,572 | -2,302 | -2,614 | -2,717 | -2,175 | -2,123 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -1,140 | -10 | 29 | -34 | 878 | 1,676 | 1,280 | 2,280 | 605 | 727 | 168 | 745 | 2,119 | -15,602 |
Investing Cash Flow |
Loading...
|
M | - | -1,140 | -10 | 29 | -34 | 878 | 1,676 | 1,280 | 2,280 | 605 | 727 | 168 | 745 | 2,119 | -15,602 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 900 | -2,696 | -412 | -2,967 | -1,234 | -328 | -589 | 187 | 1,755 | -3,357 | -779 | -2,584 | 1,148 | 15,351 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -625 | -2,325 | -1,000 | -125 | -500 | 2,000 | 218 | -916 | -816 | -3,269 | 137 | 295 | 499 | 376 | 8,516 |
Dividends Paid |
Loading...
|
M | 1,972 | 2,006 | 2,073 | 2,071 | 2,085 | 3,711 | 3,235 | 2,462 | 2,365 | 2,111 | 1,534 | 2,122 | 1,300 | 8 | 24 |
Other Financial Activities |
Loading...
|
M | -11 | 1,778 | -369 | 4,571 | 3,958 | -331 | -180 | -413 | -47 | 42 | 23 | 76 | 23 | -1,694 | -11,184 |
Financing Cash Flow |
Loading...
|
M | -11 | 1,778 | -369 | 4,571 | 3,958 | -331 | -180 | -413 | -47 | 42 | 23 | 76 | 23 | -1,694 | -11,184 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | 320 | -77 | -202 | -100 | -1 | 16 | -121 | 88 | 79 |
Beginning Cash |
Loading...
|
M | 3,940 | 3,033 | 5,108 | 2,380 | 2,764 | 6,207 | 6,624 | 8,580 | - | - | - | - | - | - | - |
Ending Cash |
Loading...
|
M | 2,987 | 3,886 | 2,988 | 5,104 | 2,367 | 2,669 | 6,189 | 6,607 | 8,580 | - | - | - | - | - | - |
Stock-Based Compensation |
Loading...
|
M | 212 | 242 | -1,996 | -418 | 1,133 | -1,338 | 708 | -2,656 | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -625 | -2,325 | -1,000 | -125 | -500 | 2,000 | 218 | -916 | -816 | -3,269 | 137 | 295 | 499 | 376 | 8,516 |
Capital Stock Change |
Loading...
|
M | 176 | 212 | 320 | 108 | 93 | 112 | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 7,657 | 9,146 | 7,622 | 7,976 | 6,136 | 11,508 | 12,867 | 11,055 | 13,260 | 12,674 | 13,006 | 12,191 | 9,788 | 9,885 | 6,454 |
Free Cash Flow |
Loading...
|
M | 2,719 | 5,417 | 4,685 | 4,839 | 3,960 | 1,310 | -7,923 | -6,948 | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email