Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1,120 | 1,074 | 1,013 | 1,076 | 1,083 | 1,019 | 956 | 1,022 | 980 | 926 | 876 | 1,009 | 828 | 761 | 740 | 563 | 860 | 869 | 786 | 834 | 839 | 791 | 754 | 817 | 813 | 766 | 739 | 811 | 811 | 771 | 758 | 882 | 825 | 789 | 763 | 764 | 784 | 743 | 711 | 759 | 758 | 704 | 684 | 730 | 743 | 690 | 684 | 728 | 742 | 682 | 668 | 717 | 717 | 672 | 655 | 743 | 713 | 782 | 778 | 829 | 857 | 949 | 984 | 1,564 | 908 | 868 | 895 | 1,143 | 1,123 | 1,071 | 1,040 | 1,074 | 1,093 | 1,009 | 976 | 1,042 | 1,010 | 951 | 910 | 1,018 | 932 | 886 | 871 | 876 | 841 | 795 | 774 | 724 | 767 | 705 | 691 | 675 | 626 | 583 | 589 | 577 | 551 | 521 | 511 | 535 | 459 | 444 | 432 | 423 | 401 | 375 | 376 | 370 | 346 | 311 | 309 | 300 | 284 | 290 | 290 | 280 | 269 | 247 | 247 | 277 | 211 | 198 | 192 | 185 | 165 | 152 | 151 | 141 | 132 | 122 | 124 | 118 | 107 | 100 | 102 | 96 | 86 | 83 | 83 | 78 | 69 | 67 | 70 | 59 | 55 | 52 | 53 | 48 | 45 | 43 | 36 | 31 | 26 | 25 | 25 |
Cost of Revenue |
Loading...
|
M | 994 | 924 | 898 | 922 | 930 | 892 | 889 | 886 | 844 | 805 | 771 | 824 | 701 | 703 | 644 | 518 | 733 | 740 | 680 | 685 | 695 | 667 | 647 | 666 | 663 | 632 | 627 | 652 | 656 | 635 | 640 | 699 | 665 | 642 | 632 | 602 | 618 | 600 | 588 | 604 | 601 | 575 | 566 | 581 | 595 | 564 | 567 | 586 | 205 | 185 | 182 | 193 | 195 | 179 | 174 | 206 | 203 | 226 | 219 | 225 | 239 | 268 | 279 | -1,051 | 772 | 732 | 748 | 319 | 318 | 894 | 866 | 2,556 | 307 | 287 | 275 | 292 | 286 | 270 | 253 | 284 | 256 | 245 | 240 | 737 | 692 | 665 | 634 | 584 | 647 | 587 | 186 | 555 | 516 | 479 | 482 | 1,351 | 146 | 429 | 421 | 446 | 377 | 367 | 354 | 342 | 331 | 311 | 309 | 301 | 286 | 259 | 250 | 241 | 234 | 240 | 237 | 222 | 210 | 196 | 193 | 219 | 164 | 154 | 150 | 144 | 128 | 119 | 119 | 111 | 105 | 98 | 99 | 94 | 86 | 81 | 82 | 77 | 70 | 67 | 67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 126 | 150 | 115 | 153 | 154 | 127 | 67 | 136 | 137 | 121 | 106 | 185 | 128 | 58 | 96 | 45 | 127 | 130 | 106 | 149 | 144 | 123 | 107 | 151 | 150 | 134 | 113 | 159 | 155 | 136 | 119 | 182 | 159 | 147 | 130 | 162 | 167 | 143 | 123 | 155 | 158 | 129 | 118 | 149 | 148 | 126 | 117 | 143 | 537 | 497 | 487 | 524 | 522 | 493 | 480 | 537 | 510 | 556 | 559 | 605 | 618 | 681 | 705 | 2,615 | 136 | 136 | 147 | 824 | 805 | 177 | 174 | -1,482 | 786 | 722 | 701 | 750 | 724 | 681 | 657 | 734 | 676 | 641 | 631 | 139 | 148 | 129 | 140 | 141 | 121 | 118 | 505 | 120 | 110 | 104 | 107 | -774 | 405 | 92 | 90 | 90 | 82 | 77 | 78 | 81 | 70 | 64 | 67 | 70 | 59 | 52 | 59 | 59 | 51 | 50 | 53 | 58 | 58 | 51 | 54 | 58 | 48 | 44 | 42 | 41 | 37 | 33 | 32 | 30 | 27 | 24 | 25 | 24 | 21 | 18 | 19 | 18 | 15 | 15 | 16 | 78 | 69 | 67 | 70 | 59 | 55 | 52 | 53 | 48 | 45 | 43 | 36 | 31 | 26 | 25 | 25 |
Operating Expenses |
Loading...
|
M | 46 | 88 | 91 | 94 | 89 | 86 | 85 | 91 | 88 | 81 | 80 | 84 | 75 | 35 | 72 | 99 | 86 | 86 | 75 | 85 | 74 | 74 | 60 | 81 | 77 | 80 | 84 | 78 | 82 | 74 | 78 | 83 | 73 | 71 | 74 | 74 | 63 | 77 | 69 | 113 | 70 | 65 | 69 | 80 | 69 | 64 | 70 | 74 | 469 | 437 | 446 | 460 | 458 | 439 | 448 | 474 | 460 | 528 | 533 | 557 | 563 | 716 | 665 | 2,700 | 80 | 57 | 80 | 728 | 719 | 96 | 98 | -1,584 | 690 | 655 | 637 | 673 | 636 | 624 | 592 | 632 | 593 | 572 | 562 | 75 | 75 | 70 | 70 | 71 | 64 | 61 | 441 | -2,903 | 54 | 51 | 51 | -833 | 357 | 48 | 46 | 39 | 46 | 45 | 43 | 43 | 42 | 40 | 38 | 37 | 38 | 35 | 33 | 31 | 29 | 30 | 29 | 28 | 31 | 27 | 26 | 31 | 23 | 22 | 21 | 19 | 18 | 17 | 16 | 15 | 14 | 14 | 13 | 12 | 12 | 11 | 10 | 10 | 10 | 9 | 9 | 262 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 100 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 46 | 43 | 42 | 39 | 41 | 36 | 40 | 35 | 39 | 33 | 37 | 41 | 34 | 30 | 31 | 40 | 23 | 35 | 38 | 39 | 41 | 35 | 34 | 34 | 37 | 33 | 32 | 31 | 36 | 34 | 33 | 32 | 30 | 32 | 33 | 33 | 35 | 33 | 33 | 33 | 34 | 30 | 34 | 32 | 34 | 31 | 37 | 39 | 438 | 406 | 414 | 429 | 426 | 407 | 412 | 438 | 0 | 32 | 36 | 36 | 37 | 39 | 40 | 45 | 40 | 40 | 41 | 53 | 44 | 47 | 50 | 55 | 54 | 52 | 47 | 42 | 33 | 37 | 37 | 587 | 39 | 37 | 33 | 33 | 35 | 32 | 33 | 34 | 30 | 31 | 28 | 109 | 28 | 27 | 27 | 26 | 27 | 24 | 24 | 24 | 23 | 22 | 21 | 21 | 21 | 18 | 17 | 16 | 17 | 16 | 16 | 14 | 14 | 14 | 13 | 13 | 13 | 13 | 12 | 12 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 47 | 40 | 47 | 52 | 48 | 46 | 41 | 45 | 51 | 43 | 39 | 41 | 41 | 28 | 44 | 36 | 80 | 36 | 35 | 34 | 48 | 35 | 33 | 33 | 35 | 31 | 31 | 31 | 32 | 32 | 32 | 36 | 36 | 460 | 496 | 497 | 520 | 526 | 676 | 625 | 2,655 | 40 | 17 | 39 | 675 | 675 | 49 | 48 | -1,639 | 636 | 603 | 589 | 631 | 603 | 587 | 555 | 45 | 554 | 535 | 529 | 42 | 40 | 39 | 37 | 37 | 34 | 30 | 414 | -3,013 | 25 | 25 | 24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -948 | -839 | -813 | -840 | -847 | -815 | -808 | -808 | -762 | -729 | -695 | -745 | -630 | -672 | -575 | -434 | -667 | -664 | -603 | -608 | -622 | -600 | -589 | -591 | -588 | -559 | -555 | -578 | -581 | -561 | -567 | -627 | -596 | -570 | -560 | -532 | -546 | -532 | -519 | -535 | -533 | -511 | -499 | -514 | -527 | -500 | -497 | -514 | 264 | 256 | 266 | 269 | 266 | 263 | 274 | 269 | 253 | 283 | 310 | 332 | 324 | 448 | 386 | 3,751 | -692 | -675 | -668 | 410 | 401 | -798 | -768 | -4,140 | 383 | 367 | 361 | 381 | 351 | 354 | 339 | 348 | 337 | 327 | 322 | -663 | -617 | -595 | -564 | -513 | -583 | -526 | 256 | -3,458 | -463 | -428 | -431 | -2,184 | 211 | -381 | -375 | -407 | -331 | -322 | -311 | -300 | -289 | -270 | -271 | -263 | -248 | -224 | -217 | -210 | -204 | -210 | -208 | -194 | -179 | -169 | -167 | -189 | -140 | -131 | -129 | -125 | -110 | -102 | -103 | -97 | -90 | -84 | -85 | -82 | -74 | -71 | -72 | -68 | -61 | -58 | -58 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 80 | 62 | 24 | 59 | 64 | 41 | -19 | 45 | 49 | 40 | 26 | 101 | 52 | 22 | 24 | -53 | 41 | 44 | 31 | 64 | 70 | 50 | 47 | 70 | 73 | 54 | 29 | 80 | 73 | 62 | 41 | 99 | 86 | 76 | 56 | 88 | 103 | 65 | 54 | 42 | 87 | 64 | 49 | 69 | 79 | 62 | 47 | 68 | 68 | 60 | 41 | 64 | 64 | 53 | 32 | 63 | 50 | 28 | 26 | 48 | 56 | -34 | 40 | -85 | 56 | 79 | 67 | 96 | 86 | 81 | 75 | 102 | 96 | 67 | 64 | 77 | 88 | 57 | 65 | 102 | 83 | 69 | 69 | 64 | 73 | 59 | 70 | 70 | 57 | 57 | 63 | 3,024 | 56 | 53 | 56 | 60 | 48 | 44 | 45 | 51 | 36 | 33 | 35 | 38 | 28 | 23 | 29 | 33 | 21 | 17 | 26 | 28 | 21 | 20 | 24 | 30 | 27 | 24 | 28 | 28 | 25 | 22 | 21 | 22 | 19 | 16 | 16 | 15 | 13 | 11 | 12 | 12 | 10 | 8 | 9 | 9 | 6 | 6 | 7 | -184 | 69 | 67 | 70 | -144 | 55 | 52 | 53 | -116 | 45 | 43 | 36 | -68 | 26 | 25 | 25 |
Interest Expense |
Loading...
|
M | 16 | 17 | 17 | 15 | 14 | 14 | 12 | 11 | 11 | 11 | 13 | 13 | 14 | 14 | 15 | 15 | 14 | 15 | 15 | 15 | 15 | 15 | 16 | 16 | 15 | 14 | 14 | 13 | 14 | 14 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 6 | 7 | 7 | 6 | 7 | 11 | 9 | 10 | 11 | 12 | 13 | 12 | 6 | 7 | 6 | 6 | 6 | 6 | 5 | 19 | 6 | 3 | 7 | 3 | 3 | 3 | 3 | 9 | 4 | 3 | 4 | 3 | 4 | 3 | 4 | 9 | 2 | 2 | 1 | 2 | 3 | 3 | 2 | - | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -26 | -2 | -6 | -11 | -14 | -14 | -13 | -11 | -11 | -5 | -4 | -5 | -4 | -4 | -2 | -14 | -20 | -10 | 2 | -7 | 0 | -5 | 0 | -6 | -1 | -6 | -12 | -3 | -6 | 1 | -5 | -10 | -3 | 2 | -1 | -4 | 9 | -8 | 0 | -44 | -1 | -1 | 0 | -13 | -1 | 0 | 0 | -3 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | -3 | -19 | 0 | 7 | 1 | 0 | -4 | -199 | -25 | 23 | 1 | 25 | -2 | -10 | 1 | 1 | 1 | -1 | -1 | -11 | 0 | -5 | -49 | -5 | -68 | -1 | 0 | -1 | 0 | -1 | 2 | -1 | -1 | -1 | 1 | 1 | 0 | -1 | 0 | 0 | -1 | -2 | -1 | -10 | -1 | -2 | -1 | 0 | -1 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 1 | -40 | 1 | 1 | 1 | 1 | 1 | -3 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 54 | 46 | 7 | 45 | 51 | 27 | -32 | 34 | 39 | 29 | 13 | 88 | 38 | 8 | 10 | -68 | 27 | 29 | 17 | 49 | 56 | 35 | 32 | 55 | 59 | 41 | 15 | 68 | 60 | 48 | 33 | 91 | 78 | 68 | 49 | 81 | 96 | 59 | 48 | 35 | 81 | 58 | 43 | 62 | 73 | 55 | 40 | 62 | 63 | 50 | 34 | 55 | 55 | 45 | 27 | 57 | 44 | 23 | 21 | 50 | 49 | -44 | 32 | -89 | 21 | 68 | 56 | 107 | 77 | 64 | 70 | 97 | 91 | 60 | 58 | 61 | 81 | 44 | 9 | 94 | 13 | 65 | 66 | 61 | 69 | 56 | 68 | 67 | 52 | 53 | 61 | 64 | 54 | 50 | 54 | 57 | 44 | 39 | 42 | 38 | 32 | 28 | 32 | 35 | 25 | 20 | 25 | 29 | 20 | 18 | 25 | 28 | 21 | -21 | 24 | 30 | 28 | 25 | 29 | 24 | 26 | 23 | 22 | 23 | 20 | 16 | 17 | 16 | 14 | 12 | 13 | 13 | 10 | 8 | 9 | 9 | 6 | 6 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 5 | 4 | 14 | -9 | 0 | -1 | -2 | -6 | 2 | 2 | 0 | 13 | 5 | -4 | -1 | -19 | -4 | 1 | 2 | 3 | 6 | 3 | 6 | 11 | 12 | 16 | 5 | 17 | 17 | 14 | 10 | 29 | 21 | 21 | 16 | 24 | 31 | 17 | 15 | 6 | 25 | 18 | 13 | 15 | 21 | 18 | 13 | 15 | 18 | 15 | 10 | 14 | 15 | 8 | 5 | 13 | 9 | 4 | 6 | 8 | 14 | -23 | 9 | -39 | 3 | 21 | 17 | 23 | 23 | 20 | 22 | 24 | 28 | 20 | 19 | 11 | 26 | 3 | -6 | 30 | 12 | 21 | 21 | 21 | 23 | 19 | 23 | 22 | 17 | 18 | 21 | 21 | 19 | 17 | 19 | 20 | 16 | 14 | 14 | 13 | 11 | 10 | 11 | 12 | 9 | 7 | 9 | 10 | 7 | 6 | 8 | 10 | 7 | -7 | 8 | 10 | 10 | 9 | 10 | 8 | 9 | 8 | 8 | 8 | 7 | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 49 | 42 | -7 | 54 | 51 | 28 | -30 | 40 | 37 | 28 | 13 | 75 | 34 | 12 | 11 | -49 | 31 | 28 | 15 | 47 | 50 | 32 | 26 | 44 | 47 | 25 | 10 | 51 | 42 | 35 | 23 | 62 | 58 | 48 | 33 | 57 | 65 | 41 | 33 | 29 | 56 | 40 | 29 | 46 | 52 | 37 | 28 | 47 | 45 | 36 | 24 | 42 | 40 | 37 | 21 | 43 | 36 | 18 | 16 | 42 | 35 | -22 | 24 | -50 | 17 | 46 | 39 | 84 | 55 | 44 | 48 | 73 | 63 | 39 | 38 | 50 | 55 | 41 | 15 | 65 | 1 | 44 | 45 | 40 | 46 | 37 | 45 | 44 | 34 | 35 | 40 | 43 | 35 | 32 | 35 | 37 | 29 | 25 | 27 | 25 | 21 | 18 | 21 | 23 | 16 | 13 | 17 | 19 | 13 | 12 | 16 | 19 | 14 | -14 | 16 | 20 | 18 | 16 | 19 | 16 | 17 | 15 | 14 | 15 | 13 | 11 | 11 | 11 | 9 | 8 | 8 | 8 | 6 | 5 | 6 | 6 | 4 | 4 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43 | -36 | -15 | -10 | -37 | -31 | 24 | -24 | -52 | 54 | -54 | -38 | -84 | -55 | -44 | -48 | -73 | -63 | -39 | -38 | -47 | -55 | -41 | -16 | -64 | 0 | -43 | -44 | -40 | -46 | -37 | -45 | -44 | -34 | -35 | -40 | -43 | -35 | -32 | -35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 7 | 54 | 51 | 28 | -30 | 40 | 37 | 28 | 13 | 75 | 34 | 12 | 11 | -49 | 31 | 28 | 15 | 47 | 50 | 32 | 26 | 44 | 47 | 25 | 10 | 51 | 42 | 35 | 23 | 62 | 58 | 48 | 33 | 57 | 65 | 41 | 33 | 29 | 56 | 40 | 29 | 46 | 52 | 37 | 28 | 47 | 45 | 36 | 24 | 42 | 40 | 37 | 21 | 43 | 36 | 15 | 10 | 37 | 31 | -24 | 24 | 52 | -54 | 54 | 38 | 84 | 55 | 44 | 48 | 73 | 63 | 39 | 38 | 47 | 55 | 41 | 16 | 64 | 0 | 43 | 44 | 40 | 46 | 37 | 45 | 44 | 34 | 35 | 40 | 43 | 35 | 32 | 35 | 37 | 29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 45,200,000.00 | 44,900,000.00 | 45,400,000.00 | 45,300,000.00 | 45,100,000.00 | 44,800,000.00 | 43,900,000.00 | 44,600,000.00 | 45,100,000.00 | 45,900,000.00 | 47,000,000.00 | 47,600,000.00 | 46,700,000.00 | 46,100,000.00 | 45,700,000.00 | 40,900,000.00 | 37,800,000.00 | 38,100,000.00 | 38,100,000.00 | 38,300,000.00 | 38,100,000.00 | 38,800,000.00 | 41,100,000.00 | 43,469,000.00 | 46,000,000.00 | 46,880,000.00 | 48,732,000.00 | 49,435,000.00 | 49,506,000.00 | 50,480,000.00 | 55,576,000.00 | 56,394,000.00 | 57,407,000.00 | 59,899,000.00 | 61,208,000.00 | 62,294,000.00 | 64,091,000.00 | 64,963,000.00 | 66,263,000.00 | 66,824,000.00 | 68,342,000.00 | 68,628,000.00 | 68,802,000.00 | 71,999,000.00 | 73,341,000.00 | 74,720,000.00 | 76,558,000.00 | 77,682,000.00 | 79,735,000.00 | 81,655,000.00 | 83,583,000.00 | 85,906,000.00 | 89,647,000.00 | 92,111,000.00 | 101,556,000.00 | 101,600,000.00 | 103,357,000.00 | 102,994,000.00 | 103,016,000.00 | 103,100,000.00 | 102,752,000.00 | 102,278,000.00 | 102,762,000.00 | 101,300,000.00 | 102,377,000.00 | 105,339,000.00 | 109,155,000.00 | 118,000,000.00 | 125,712,000.00 | 126,641,000.00 | 126,098,000.00 | 128,400,000.00 | 130,116,942.00 | 131,427,000.00 | 133,849,500.00 | 135,100,000.00 | 137,584,708.00 | 144,706,500.00 | 148,095,000.00 | 148,100,000.00 | 146,937,031.00 | 158,296,500.00 | 149,050,500.00 | 149,400,000.00 | 148,277,361.00 | 148,272,000.00 | 148,852,500.00 | 150,700,000.00 | 150,902,549.00 | 150,121,439.00 | 152,358,000.00 | 153,900,000.00 | 153,670,165.00 | 152,577,000.00 | 152,356,500.00 | 153,000,000.00 | 150,254,873.00 | 150,698,250.00 | 150,480,315.00 | 152,500,000.00 | 154,762,199.00 | 146,593,370.00 | 148,497,180.00 | 154,500,000.00 | 150,862,069.00 | 154,538,116.00 | 145,515,478.00 | 150,400,000.00 | 166,166,917.00 | 173,913,043.00 | 175,626,472.00 | 178,400,000.00 | 173,663,168.00 | 169,915,042.00 | 167,059,327.00 | 166,300,000.00 | 160,507,981.00 | 160,919,540.00 | 163,153,717.00 | 168,800,000.00 | 164,917,541.00 | 160,633,969.00 | 166,070,811.00 | 159,920,040.00 | 159,920,040.00 | 158,920,540.00 | 161,919,040.00 | 154,922,539.00 | 154,922,539.00 | 160,633,969.00 | 157,421,289.00 | 137,074,320.00 | 137,074,320.00 | 155,922,039.00 | 130,648,961.00 | 113,943,028.00 | 113,943,028.00 | 119,940,030.00 | 117,441,279.00 | 74,067,913.00 | 74,067,913.00 | 67,711,271.00 | 67,356,127.00 | 100,501,474.00 | 100,501,474.00 | 100,411,564.00 | 100,411,564.00 | 96,030,696.00 | 96,030,696.00 | 88,912,066.00 | 88,912,066.00 | 88,783,945.00 | 88,783,945.00 | 88,741,237.00 | 87,001,477.00 |
EBITDA |
Loading...
|
M | 122 | 104 | 70 | 112 | 112 | 90 | 23 | 98 | 95 | 85 | 66 | 141 | 93 | 64 | 65 | 2 | 105 | 93 | 67 | 103 | 106 | 90 | 86 | 115 | 114 | 101 | 80 | 125 | 119 | 101 | 86 | 149 | 129 | 114 | 96 | 130 | 132 | 102 | 90 | 122 | 124 | 99 | 83 | 116 | 115 | 96 | 80 | 101 | 99 | 87 | 71 | 93 | 93 | 83 | 65 | 96 | 88 | 87 | 68 | 88 | 96 | 6 | 85 | 162 | 121 | 96 | 105 | 117 | 134 | 139 | 123 | 149 | 143 | 116 | 113 | 137 | 138 | 110 | 162 | 155 | 198 | 116 | 114 | 110 | 117 | 101 | 109 | 111 | 95 | 90 | 91 | 3,050 | 82 | 78 | 80 | 84 | 72 | 69 | 67 | 75 | 61 | 57 | 58 | 60 | 50 | 45 | 51 | 54 | 41 | 34 | 42 | 43 | 36 | 76 | 39 | 44 | 45 | 38 | 41 | 47 | 36 | 32 | 31 | 31 | 27 | 24 | 23 | 22 | 19 | 17 | 18 | 17 | 15 | 13 | 14 | 13 | 10 | 10 | 11 | -184 | 69 | 67 | 70 | -144 | 55 | 52 | 53 | -116 | 45 | 43 | 36 | -68 | 26 | 25 | 25 |
Depreciation and Amortization |
Loading...
|
M | 43 | 41 | 42 | 42 | 48 | 49 | 42 | 53 | 45 | 42 | 39 | 38 | 37 | 37 | 37 | 41 | 44 | 39 | 38 | 38 | 36 | 36 | 37 | 38 | 38 | 38 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 37 | 37 | 36 | 36 | 35 | 34 | 34 | 33 | 33 | 33 | 33 | 33 | 32 | 31 | 31 | 31 | 32 | 32 | 32 | 33 | 33 | 33 | 38 | 39 | 40 | 40 | 41 | 41 | 48 | 40 | 39 | 39 | 46 | 46 | 49 | 48 | 47 | 48 | 48 | 47 | 49 | 50 | 48 | 48 | 47 | 47 | 46 | 45 | 45 | 43 | 42 | 40 | 40 | 37 | 32 | 29 | 27 | 26 | 25 | 24 | 24 | 23 | 24 | 22 | 15 | 23 | 23 | 22 | 21 | 21 | 22 | 22 | 22 | 21 | 19 | 18 | 17 | 16 | 16 | 16 | 16 | 15 | 14 | 14 | 16 | 13 | 12 | 11 | 10 | 9 | 9 | 8 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 80 | 63 | 28 | 69 | 64 | 41 | -19 | 45 | 49 | 44 | 27 | 103 | 56 | 27 | 28 | -39 | 62 | 54 | 29 | 65 | 70 | 54 | 49 | 77 | 76 | 63 | 42 | 86 | 80 | 62 | 47 | 110 | 90 | 75 | 57 | 93 | 95 | 66 | 55 | 87 | 90 | 66 | 50 | 83 | 81 | 63 | 47 | 69 | 68 | 56 | 40 | 61 | 61 | 50 | 32 | 63 | 54 | 48 | 29 | 48 | 56 | -34 | 44 | 114 | 81 | 56 | 67 | 71 | 88 | 91 | 75 | 102 | 94 | 68 | 65 | 87 | 88 | 62 | 114 | 108 | 151 | 70 | 69 | 65 | 73 | 60 | 69 | 70 | 58 | 58 | 62 | 3,023 | 56 | 53 | 57 | 60 | 49 | 45 | 45 | 60 | 38 | 35 | 36 | 38 | 29 | 23 | 29 | 32 | 21 | 16 | 25 | 27 | 20 | 60 | 23 | 28 | 29 | 24 | 27 | 31 | 24 | 20 | 20 | 21 | 18 | 15 | 15 | 14 | 12 | 10 | 11 | 11 | 9 | 7 | 9 | 8 | 6 | 6 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 9.65 | 8.08 | 197.22 | -20.98 | -0.20 | -2.95 | 4.73 | -18.24 | 5.43 | 5.15 | 1.49 | 15.16 | 11.72 | -46.34 | -4.90 | 27.75 | -13.24 | 3.79 | 11.31 | 5.08 | 10.27 | 8.57 | 17.76 | 20.53 | 20.37 | 38.35 | 34.80 | 25.24 | 28.93 | 28.24 | 29.52 | 31.65 | 26.42 | 30.14 | 31.89 | 29.70 | 32.07 | 29.68 | 31.53 | 18.07 | 30.38 | 31.14 | 31.40 | 25.00 | 28.65 | 32.68 | 31.12 | 24.61 | 28.18 | 29.03 | 29.76 | 24.45 | 27.48 | 17.53 | 20.39 | 23.72 | 19.75 | 19.57 | 26.10 | 15.15 | 28.87 | 51.09 | 26.50 | 43.60 | 16.55 | 31.68 | 30.78 | 21.70 | 29.43 | 31.33 | 31.90 | 24.44 | 30.91 | 34.00 | 33.43 | 18.47 | 32.20 | 6.45 | -62.10 | 31.40 | 94.26 | 32.30 | 32.30 | 33.80 | 33.30 | 33.30 | 33.60 | 33.50 | 33.80 | 34.60 | 34.70 | 33.11 | 35.20 | 35.20 | 35.20 | 35.40 | 35.40 | 34.70 | 34.70 | 34.73 | 34.67 | 34.77 | 34.80 | 34.56 | 34.55 | 34.31 | 34.52 | 33.68 | 33.50 | 33.71 | 33.33 | 34.16 | 33.81 | 34.93 | 35.00 | 34.44 | 34.30 | 35.08 | 35.54 | 34.85 | 35.80 | 35.62 | 35.43 | 36.24 | 36.00 | 34.57 | 34.94 | 34.38 | 34.51 | 34.78 | 34.38 | 34.38 | 34.69 | 34.18 | 33.70 | 35.63 | 33.33 | 33.33 | 32.86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 11.24 | 13.98 | 11.34 | 14.25 | 14.18 | 12.42 | 6.97 | 13.26 | 13.96 | 13.06 | 12.08 | 18.33 | 15.40 | 7.56 | 12.98 | 8.04 | 14.79 | 14.92 | 13.54 | 17.88 | 17.15 | 15.59 | 14.14 | 18.52 | 18.42 | 17.54 | 15.23 | 19.57 | 19.09 | 17.60 | 15.69 | 20.70 | 19.32 | 18.58 | 17.07 | 21.23 | 21.24 | 19.18 | 17.36 | 20.43 | 20.77 | 18.37 | 17.19 | 20.45 | 19.94 | 18.24 | 17.10 | 19.61 | 72.35 | 72.84 | 72.83 | 73.06 | 72.78 | 73.31 | 73.36 | 72.34 | 71.51 | 71.11 | 71.79 | 72.92 | 72.13 | 71.77 | 71.66 | 167.18 | 14.98 | 15.67 | 16.46 | 72.12 | 71.65 | 16.49 | 16.72 | -138.08 | 71.89 | 71.53 | 71.80 | 71.97 | 71.71 | 71.59 | 72.20 | 72.12 | 72.56 | 72.34 | 72.45 | 15.84 | 17.65 | 16.30 | 18.07 | 19.44 | 15.70 | 16.70 | 73.09 | 17.82 | 17.51 | 17.81 | 18.18 | -134.17 | 73.51 | 17.60 | 17.63 | 16.72 | 17.88 | 17.41 | 18.05 | 19.04 | 17.51 | 17.04 | 17.87 | 18.83 | 17.19 | 16.76 | 19.02 | 19.62 | 17.80 | 17.22 | 18.27 | 20.61 | 21.68 | 20.68 | 21.85 | 20.93 | 22.66 | 22.22 | 21.83 | 22.26 | 22.28 | 21.72 | 21.30 | 21.23 | 20.77 | 20.00 | 20.47 | 20.56 | 19.87 | 18.36 | 18.90 | 19.14 | 18.01 | 18.42 | 19.40 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 7.10 | 5.81 | 2.39 | 5.51 | 5.93 | 3.99 | -1.95 | 4.38 | 5.04 | 4.30 | 2.92 | 9.97 | 6.30 | 2.91 | 3.30 | -9.45 | 4.78 | 5.00 | 3.97 | 7.67 | 8.36 | 6.27 | 6.22 | 8.61 | 8.95 | 7.10 | 3.86 | 9.91 | 8.99 | 7.98 | 5.47 | 11.27 | 10.46 | 9.59 | 7.38 | 11.54 | 13.16 | 8.81 | 7.64 | 5.49 | 11.50 | 9.13 | 7.17 | 9.50 | 10.68 | 8.93 | 6.81 | 9.38 | 9.15 | 8.79 | 6.17 | 8.89 | 8.88 | 7.92 | 4.94 | 8.52 | 6.99 | 3.57 | 3.33 | 5.80 | 6.51 | -3.60 | 4.11 | -5.43 | 6.21 | 9.13 | 7.52 | 8.42 | 7.63 | 7.55 | 7.25 | 9.48 | 8.74 | 6.65 | 6.57 | 7.37 | 8.69 | 5.95 | 7.13 | 10.03 | 8.93 | 7.81 | 7.92 | 7.33 | 8.70 | 7.43 | 9.07 | 9.63 | 7.38 | 8.06 | 9.18 | 447.90 | 8.94 | 9.00 | 9.52 | 10.34 | 8.71 | 8.37 | 8.71 | 9.43 | 7.86 | 7.34 | 8.08 | 8.91 | 6.96 | 6.25 | 7.69 | 8.78 | 6.19 | 5.60 | 8.26 | 9.38 | 7.49 | 6.94 | 8.22 | 10.57 | 10.06 | 9.81 | 11.33 | 9.92 | 11.68 | 10.88 | 10.86 | 11.78 | 11.54 | 10.27 | 10.45 | 10.76 | 10.08 | 8.77 | 9.75 | 10.15 | 8.96 | 7.62 | 8.76 | 8.89 | 6.90 | 7.64 | 8.55 | -235.55 | 100.00 | 100.00 | 100.00 | -244.24 | 100.00 | 100.00 | 100.00 | -242.80 | 100.00 | 100.00 | 100.00 | -217.83 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 0.71 | 5.04 | 4.68 | 2.74 | -3.16 | 3.94 | 3.73 | 2.98 | 1.51 | 7.44 | 4.09 | 1.58 | 1.45 | -8.74 | 3.58 | 3.21 | 1.90 | 5.60 | 5.93 | 4.05 | 3.50 | 5.35 | 5.77 | 3.31 | 1.34 | 6.24 | 5.23 | 4.49 | 3.06 | 7.07 | 6.97 | 6.05 | 4.35 | 7.49 | 8.34 | 5.56 | 4.60 | 3.80 | 7.42 | 5.64 | 4.27 | 6.35 | 6.99 | 5.39 | 4.08 | 6.45 | 6.06 | 5.23 | 3.53 | 5.84 | 5.61 | 5.58 | 3.27 | 5.80 | 4.98 | 1.90 | 1.32 | 4.47 | 3.62 | -2.50 | 2.42 | 3.31 | -6.00 | 6.28 | 4.20 | 7.32 | 4.86 | 4.13 | 4.58 | 6.80 | 5.78 | 3.90 | 3.94 | 4.52 | 5.44 | 4.29 | 1.72 | 6.25 | 0.00 | 4.89 | 5.04 | 4.59 | 5.49 | 4.69 | 5.82 | 6.11 | 4.45 | 4.92 | 5.74 | 6.35 | 5.57 | 5.52 | 5.97 | 6.37 | 5.19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 10.90 | 9.69 | 6.87 | 10.37 | 10.34 | 8.79 | 2.44 | 9.55 | 9.64 | 9.20 | 7.57 | 14.00 | 11.23 | 8.37 | 8.77 | 0.41 | 12.22 | 10.70 | 8.58 | 12.30 | 12.65 | 11.41 | 11.37 | 14.02 | 13.98 | 13.18 | 10.84 | 15.40 | 14.71 | 13.10 | 11.33 | 16.94 | 15.66 | 14.45 | 12.55 | 17.01 | 16.81 | 13.75 | 12.71 | 16.09 | 16.36 | 14.09 | 12.10 | 15.89 | 15.43 | 13.88 | 11.70 | 13.85 | 13.32 | 12.77 | 10.59 | 12.95 | 12.98 | 12.34 | 9.92 | 12.94 | 12.27 | 11.08 | 8.69 | 10.64 | 11.16 | 0.68 | 8.65 | 10.33 | 13.35 | 11.01 | 11.74 | 10.26 | 11.91 | 13.02 | 11.80 | 13.86 | 13.05 | 11.51 | 11.53 | 13.10 | 13.70 | 11.55 | 17.75 | 15.20 | 21.22 | 13.08 | 13.07 | 12.56 | 13.86 | 12.76 | 14.08 | 15.29 | 12.34 | 12.79 | 13.15 | 451.79 | 13.12 | 13.32 | 13.63 | 14.59 | 13.03 | 13.21 | 13.15 | 14.09 | 13.20 | 12.93 | 13.33 | 14.07 | 12.54 | 12.10 | 13.43 | 14.59 | 11.90 | 11.06 | 13.74 | 14.41 | 12.63 | 26.34 | 13.47 | 15.71 | 16.57 | 15.37 | 16.59 | 16.78 | 17.17 | 15.99 | 15.85 | 16.64 | 16.58 | 15.54 | 15.48 | 15.43 | 14.71 | 13.52 | 14.18 | 14.47 | 13.90 | 12.54 | 13.39 | 13.39 | 11.58 | 12.48 | 13.13 | -235.55 | 100.00 | 100.00 | 100.00 | -244.24 | 100.00 | 100.00 | 100.00 | -242.80 | 100.00 | 100.00 | 100.00 | -217.83 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 7.10 | 5.85 | 2.74 | 6.43 | 5.93 | 3.99 | -1.95 | 4.38 | 5.04 | 4.71 | 3.08 | 10.21 | 6.71 | 3.48 | 3.72 | -6.94 | 7.16 | 6.18 | 3.73 | 7.73 | 8.32 | 6.84 | 6.46 | 9.41 | 9.36 | 8.26 | 5.63 | 10.60 | 9.86 | 8.00 | 6.21 | 12.51 | 10.92 | 9.49 | 7.41 | 12.16 | 12.14 | 8.90 | 7.71 | 11.46 | 11.84 | 9.33 | 7.25 | 11.42 | 10.96 | 9.10 | 6.93 | 9.48 | 9.15 | 8.20 | 5.92 | 8.55 | 8.54 | 7.51 | 4.94 | 8.52 | 7.60 | 6.19 | 3.69 | 5.80 | 6.51 | -3.60 | 4.47 | 7.27 | 8.95 | 6.51 | 7.44 | 6.24 | 7.80 | 8.47 | 7.17 | 9.52 | 8.61 | 6.78 | 6.67 | 8.39 | 8.73 | 6.50 | 12.48 | 10.57 | 16.18 | 7.94 | 7.89 | 7.47 | 8.73 | 7.52 | 8.86 | 9.70 | 7.51 | 8.21 | 9.02 | 447.79 | 8.99 | 9.09 | 9.59 | 10.43 | 8.86 | 8.66 | 8.83 | 11.26 | 8.17 | 7.86 | 8.31 | 9.01 | 7.23 | 6.22 | 7.66 | 8.73 | 5.93 | 5.02 | 8.00 | 8.88 | 7.11 | 20.75 | 7.91 | 10.14 | 10.95 | 9.65 | 11.01 | 11.04 | 11.21 | 9.92 | 10.14 | 11.13 | 10.87 | 9.81 | 9.92 | 10.19 | 9.40 | 8.11 | 9.11 | 9.64 | 8.77 | 7.42 | 8.46 | 8.47 | 6.55 | 7.39 | 8.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 4.81 | 4.26 | 0.71 | 4.17 | 4.67 | 2.66 | -3.32 | 3.33 | 3.95 | 3.14 | 1.53 | 8.76 | 4.64 | 1.08 | 1.38 | -12.09 | 3.16 | 3.34 | 2.14 | 5.90 | 6.61 | 4.43 | 4.26 | 6.73 | 7.25 | 5.37 | 2.05 | 8.35 | 7.35 | 6.26 | 4.35 | 10.35 | 9.48 | 8.66 | 6.39 | 10.65 | 12.28 | 7.91 | 6.72 | 4.64 | 10.66 | 8.19 | 6.23 | 8.47 | 9.80 | 8.01 | 5.92 | 8.56 | 8.43 | 7.37 | 5.03 | 7.73 | 7.74 | 6.76 | 4.11 | 7.60 | 6.20 | 2.91 | 2.74 | 5.99 | 5.74 | -4.69 | 3.29 | -5.70 | 2.27 | 7.79 | 6.22 | 9.35 | 6.88 | 6.01 | 6.73 | 9.00 | 8.36 | 5.91 | 5.92 | 5.86 | 8.06 | 4.65 | 1.00 | 9.24 | 1.38 | 7.35 | 7.56 | 6.94 | 8.23 | 7.02 | 8.76 | 9.19 | 6.73 | 7.52 | 8.79 | 9.49 | 8.59 | 8.52 | 9.22 | 9.85 | 8.03 | 7.47 | 8.12 | 7.15 | 7.03 | 6.28 | 7.38 | 8.35 | 6.13 | 5.45 | 6.70 | 7.78 | 5.79 | 5.63 | 7.97 | 9.38 | 7.39 | -7.21 | 8.29 | 10.79 | 10.32 | 10.06 | 11.61 | 8.70 | 12.16 | 11.79 | 11.59 | 12.37 | 12.14 | 10.66 | 10.98 | 11.32 | 10.77 | 9.43 | 10.31 | 10.83 | 9.14 | 7.92 | 9.06 | 9.10 | 6.67 | 7.27 | 8.43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email