Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 3,752 | 3,938 | 3,958 | 3,852 | 3,572 | 3,671 | 3,669 | 3,581 | 3,267 | 3,365 | 3,321 | 3,163 | 2,885 | 3,065 | 3,019 | 2,686 | 3,581 | 3,824 | 3,818 | 3,759 | 3,505 | 3,761 | 3,747 | 3,690 | 3,471 | 3,651 | 3,563 | 3,463 | 3,162 | 3,352 | 3,386 | 3,317 | 3,097 | 3,412 | 3,446 | 3,389 | 3,298 | 3,681 | 3,695 | 3,568 | 3,337 | 3,560 | 3,484 | 3,338 | 2,872 | 3,046 | 3,023 | 2,959 | 2,811 | 1,845 | 1,736 | 1,699 | 1,518 | 1,576 | 1,562 | 1,520 | 1,432 | 1,565 | 1,546 | 1,442 | 1,348 | 1,483 | 1,626 | 1,570 | 1,458 | 1,440 | 1,413 | 1,362 | 1,254 | 1,271 | 1,279 | 1,226 | 1,120 | 1,142 | 1,165 | 1,159 | 1,070 | 1,073 | 1,090 | 1,043 | 979 | 956 | 983 | 947 | 876 | 883 | 895 | 839 | 786 | 562 | 616 | 596 | 581 | 567 | 601 | 571 | 526 | 516 | 555 | 520 | 489 | 483 | 500 | 469 | 436 | 422 | 433 | 412 | 374 | 391 | 392 | 373 | 334 | 349 | 349 | 333 | 310 | 362 | 303 | 282 | 260 | 267 | 276 | 258 | 241 | 263 | 261 | 247 | 234 | 246 | 244 | 221 | 207 | 360 | 389 | 373 | 269 | 341 | 370 | 360 | 235 | 312 | 338 | 335 | 227 | 280 | 295 | 125 | 216 | 223 | 199 | 222 | 202 | 203 | 187 |
Cost of Revenue |
Loading...
|
M | 2,127 | 2,279 | 2,331 | 2,335 | 2,205 | 2,255 | 2,292 | 2,211 | 2,073 | 2,043 | 2,017 | 1,844 | 1,712 | 1,780 | 1,770 | 1,636 | 2,117 | 2,218 | 2,207 | 2,208 | 2,097 | 2,217 | 2,200 | 2,156 | 2,082 | 1,951 | 1,891 | 1,872 | 1,692 | 1,745 | 1,737 | 1,785 | 1,631 | 1,832 | 1,820 | 1,807 | 1,765 | 1,980 | 1,971 | 1,909 | 1,819 | 1,964 | 1,883 | 1,829 | 1,565 | 1,644 | 1,616 | 1,609 | 1,614 | 967 | 878 | 861 | 770 | 784 | 763 | 750 | 717 | 781 | 764 | 725 | 708 | 770 | 834 | 799 | 738 | 716 | 690 | 670 | 616 | 630 | 626 | 608 | 552 | 579 | 572 | 571 | 527 | 533 | 520 | 505 | 474 | 470 | 478 | 467 | 430 | 444 | 434 | 413 | 396 | 269 | 281 | 275 | 265 | 225 | 230 | 223 | 200 | 201 | 212 | 202 | 188 | 188 | 194 | 180 | 167 | 159 | 163 | 158 | 141 | 153 | 153 | 149 | 131 | 139 | 139 | 129 | 120 | 154 | 113 | 104 | 95 | 101 | 103 | 98 | 92 | 103 | 102 | 97 | 92 | 99 | 96 | 88 | 85 | 147 | 166 | 163 | 109 | 143 | 167 | 167 | 99 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 1,625 | 1,659 | 1,628 | 1,517 | 1,366 | 1,416 | 1,378 | 1,370 | 1,193 | 1,322 | 1,304 | 1,319 | 1,173 | 1,285 | 1,249 | 1,050 | 1,465 | 1,605 | 1,611 | 1,551 | 1,409 | 1,544 | 1,547 | 1,534 | 1,389 | 1,700 | 1,672 | 1,591 | 1,470 | 1,607 | 1,649 | 1,532 | 1,466 | 1,580 | 1,626 | 1,583 | 1,532 | 1,701 | 1,724 | 1,659 | 1,517 | 1,596 | 1,601 | 1,509 | 1,307 | 1,402 | 1,407 | 1,350 | 1,197 | 879 | 858 | 838 | 748 | 792 | 799 | 770 | 715 | 783 | 783 | 716 | 640 | 713 | 792 | 771 | 720 | 723 | 723 | 693 | 639 | 641 | 653 | 618 | 568 | 562 | 592 | 588 | 543 | 540 | 571 | 538 | 505 | 487 | 505 | 480 | 445 | 439 | 461 | 426 | 390 | 293 | 335 | 321 | 316 | 342 | 371 | 347 | 326 | 315 | 342 | 319 | 302 | 295 | 307 | 288 | 269 | 263 | 270 | 254 | 233 | 238 | 240 | 224 | 203 | 211 | 209 | 204 | 190 | 209 | 190 | 178 | 165 | 167 | 172 | 160 | 149 | 160 | 159 | 150 | 143 | 146 | 149 | 133 | 123 | 212 | 222 | 210 | 160 | 198 | 203 | 193 | 137 | 312 | 338 | 335 | 227 | 280 | 295 | 125 | 216 | 223 | 199 | 222 | 202 | 203 | 187 |
Operating Expenses |
Loading...
|
M | 1,079 | 1,042 | 1,062 | 1,033 | 1,015 | 1,167 | 1,115 | 1,155 | 1,131 | 934 | 838 | 871 | 876 | 869 | 838 | 858 | 1,067 | 1,045 | 1,023 | 1,053 | 1,042 | 962 | 1,031 | 1,039 | 1,035 | 1,072 | 1,092 | 1,152 | 1,097 | 1,050 | 1,075 | 1,120 | 1,095 | 1,258 | 1,213 | 1,145 | 1,145 | 1,180 | 1,153 | 1,147 | 1,167 | 1,125 | 1,125 | 1,157 | 1,046 | 1,006 | 1,006 | 1,023 | 1,031 | 715 | 619 | 640 | 596 | 588 | 553 | 566 | 562 | 588 | 560 | 551 | 543 | 573 | 590 | 561 | 559 | 549 | 552 | 520 | 490 | 495 | 472 | 465 | 436 | 464 | 421 | 442 | 417 | 416 | 412 | 402 | 389 | 372 | 359 | 359 | 344 | 346 | 330 | 327 | 317 | 227 | 241 | 241 | 238 | 269 | 273 | 269 | 253 | 246 | 254 | 247 | 239 | 230 | 227 | 224 | 216 | 207 | 203 | 201 | 189 | 188 | 183 | 179 | 169 | 169 | 160 | 164 | 159 | 168 | 146 | 145 | 138 | 134 | 136 | 129 | 128 | 129 | 124 | 122 | 120 | 121 | 113 | 103 | 104 | 175 | 175 | 175 | 157 | 168 | 163 | 165 | 143 | 1,103 | 0 | 0 | 0 | 877 | 0 | 662 | 0 | 0 | 0 | 738 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 1,078 | 1,035 | 1,025 | 1,012 | 990 | 922 | 877 | 940 | 915 | 868 | 832 | 853 | 863 | 810 | 803 | 789 | 1,015 | 984 | 963 | 1,003 | 1,001 | 978 | 955 | 1,027 | 1,009 | 1,124 | 1,087 | 1,115 | 1,091 | 1,046 | 1,072 | 1,093 | 1,088 | 1,059 | 1,071 | 1,079 | 1,137 | 1,142 | 1,146 | 1,153 | 1,137 | 1,105 | 1,097 | 1,083 | 996 | 971 | 978 | 982 | 990 | 652 | 595 | 610 | 582 | 580 | 559 | 565 | 558 | 577 | 554 | 526 | 516 | 542 | 579 | 580 | 557 | 557 | 524 | 520 | 490 | 495 | 472 | 465 | 436 | 464 | 421 | 442 | 417 | 417 | 410 | 402 | 385 | 373 | 358 | 359 | 344 | 335 | 328 | 315 | 305 | 225 | 241 | 241 | 238 | 230 | 236 | 233 | 217 | 213 | 219 | 214 | 207 | 197 | 197 | 195 | 187 | 182 | 178 | 176 | 165 | 165 | 161 | 157 | 147 | 149 | 143 | 144 | 140 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | 192 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 216 | 0 | 0 | 0 | 201 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 191 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 183 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | -185 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -232 | 76 | 12 | 26 | -253 | 5 | 37 | 6 | -185 | 3 | 26 | 6 | 8 | 143 | 66 | 8 | -159 | 7 | -6 | 30 | -168 | 28 | 74 | 50 | -148 | 28 | 42 | 41 | -33 | 23 | 30 | 15 | -80 | -5 | 1 | 4 | -76 | 5 | 25 | 27 | -55 | 12 | -19 | 2 | -91 | 28 | 0 | 0 | -73 | 0 | 0 | 0 | -68 | 0 | 0 | 0 | -62 | 1 | 0 | 4 | -54 | 1 | 0 | 0 | -39 | 2 | 12 | 12 | -32 | 0 | 0 | 0 | 3 | 37 | 36 | 36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -1,048 | -1,237 | -1,306 | -1,323 | -1,215 | -1,333 | -1,415 | -1,271 | -1,159 | -1,175 | -1,185 | -991 | -849 | -971 | -967 | -847 | -1,102 | -1,234 | -1,245 | -1,206 | -1,096 | -1,268 | -1,245 | -1,129 | -1,074 | -827 | -804 | -756 | -601 | -699 | -666 | -692 | -543 | -773 | -749 | -727 | -629 | -838 | -825 | -757 | -682 | -859 | -785 | -745 | -569 | -673 | -639 | -627 | -624 | -315 | -283 | -251 | -189 | -204 | -205 | -185 | -159 | -204 | -210 | -199 | -192 | -197 | -244 | -238 | -179 | -167 | -139 | -150 | -126 | -135 | -154 | -143 | -116 | -115 | -152 | -129 | -110 | -116 | -108 | -102 | -85 | -97 | -119 | -108 | -87 | -98 | -104 | -86 | -79 | -42 | -39 | -34 | -27 | 44 | 44 | 45 | 53 | 45 | 42 | 45 | 52 | 42 | 34 | 44 | 48 | 48 | 40 | 43 | 48 | 35 | 31 | 30 | 38 | 30 | 21 | 35 | 39 | 14 | 33 | 41 | 43 | 33 | 32 | 31 | 36 | 26 | 22 | 25 | 29 | 22 | 17 | 15 | 19 | 27 | 9 | 12 | 48 | 25 | -4 | -2 | 44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 547 | 617 | 566 | 485 | 352 | 250 | 262 | 214 | 63 | 388 | 466 | 448 | 297 | 416 | 411 | 192 | 397 | 560 | 588 | 499 | 367 | 582 | 516 | 495 | 354 | 628 | 580 | 439 | 373 | 557 | 574 | 413 | 372 | 323 | 413 | 438 | 388 | 521 | 571 | 512 | 351 | 471 | 476 | 352 | 262 | 396 | 401 | 327 | 166 | 164 | 240 | 198 | 152 | 204 | 245 | 204 | 154 | 196 | 223 | 165 | 98 | 140 | 202 | 211 | 161 | 174 | 172 | 173 | 148 | 146 | 181 | 153 | 131 | 98 | 172 | 146 | 126 | 123 | 159 | 136 | 116 | 114 | 145 | 121 | 102 | 93 | 131 | 99 | 73 | 66 | 94 | 80 | 77 | 73 | 98 | 79 | 73 | 68 | 88 | 72 | 62 | 65 | 79 | 64 | 54 | 56 | 67 | 53 | 43 | 50 | 56 | 45 | 34 | 42 | 49 | 40 | 31 | 41 | 44 | 34 | 27 | 33 | 37 | 32 | 21 | 32 | 35 | 28 | 22 | 25 | 36 | 30 | 19 | 38 | 47 | 34 | 3 | 29 | 41 | 29 | -6 | -791 | 338 | 335 | 227 | -598 | 295 | -536 | 216 | 223 | 199 | -516 | 202 | 203 | 187 |
Interest Expense |
Loading...
|
M | 95 | 70 | 74 | 78 | 74 | 70 | 65 | 56 | 53 | 45 | 76 | 46 | 52 | 48 | 135 | 59 | 48 | 46 | 46 | 50 | 49 | 54 | 56 | 56 | 56 | 78 | 55 | 60 | 63 | 68 | 65 | 65 | 66 | 62 | 62 | 61 | 63 | 62 | 63 | 66 | 65 | 68 | 67 | 66 | 62 | 63 | 64 | 64 | 86 | 36 | 16 | 15 | 15 | 17 | 15 | 15 | 15 | 16 | 15 | 15 | 18 | 47 | 28 | 4 | 17 | 5 | 41 | 13 | 12 | 12 | 11 | 11 | 10 | 9 | 12 | 12 | 11 | 11 | 13 | 11 | 15 | 10 | 2 | 12 | 11 | 21 | 13 | 24 | 21 | 5 | 1 | 2 | 4 | 44 | 4 | 5 | 0 | 6 | 6 | 3 | 2 | 4 | 42 | 2 | 0 | 4 | 4 | 4 | 2 | 4 | 7 | 2 | 1 | 1 | 1 | 4 | 0 | 12 | 2 | 3 | 0 | 0 | 1 | 5 | 1 | 5 | 3 | 6 | 3 | 267 | 3 | 7 | 44 | 6 | 7 | 8 | 7 | 55 | 9 | 8 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -88 | -80 | -22 | -7 | -61 | 72 | 150 | 175 | 158 | -60 | 7 | -20 | 4 | -49 | -20 | -54 | -37 | -48 | -40 | -29 | -19 | 7 | -55 | 8 | -7 | 52 | -5 | -37 | -6 | -4 | -3 | -26 | -6 | -199 | -143 | -66 | -8 | -38 | -7 | 6 | -30 | -20 | -28 | -74 | -50 | -35 | -28 | -42 | -41 | -63 | -23 | -30 | -15 | -9 | 5 | -1 | -4 | -10 | -5 | -25 | -27 | -32 | -12 | 19 | -2 | 8 | -28 | -13 | -12 | -12 | -11 | -11 | -10 | -9 | -12 | -12 | -11 | 0 | -1 | 0 | -4 | 1 | 10 | 0 | 0 | -11 | -2 | -12 | -12 | 2 | 5 | 5 | 2 | 27 | 5 | 5 | 3 | 6 | 6 | 5 | 2 | 5 | 5 | 4 | 3 | 4 | 4 | 4 | 2 | 3 | 5 | 3 | 2 | 1 | 2 | 3 | 1 | -5 | 3 | 3 | 2 | 2 | 3 | 2 | 1 | 1 | 3 | 2 | 3 | 3 | 1 | -7 | -7 | -6 | -7 | -8 | -7 | -55 | -9 | -8 | -8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 459 | 538 | 506 | 421 | 291 | 322 | 412 | 389 | 220 | 350 | 402 | 400 | 263 | 378 | 292 | 148 | 364 | 528 | 562 | 470 | 339 | 548 | 482 | 458 | 317 | 550 | 525 | 379 | 311 | 489 | 509 | 347 | 305 | 261 | 355 | 377 | 325 | 459 | 508 | 446 | 286 | 403 | 409 | 286 | 200 | 333 | 337 | 263 | 80 | 130 | 226 | 185 | 138 | 189 | 230 | 189 | 139 | 181 | 208 | 150 | 82 | 124 | 186 | 195 | 146 | 161 | 159 | 160 | 137 | 134 | 170 | 142 | 121 | 89 | 160 | 134 | 115 | 112 | 147 | 125 | 105 | 104 | 144 | 110 | 91 | 83 | 120 | 87 | 62 | 58 | 87 | 73 | 71 | 93 | 97 | 79 | 70 | 68 | 89 | 70 | 59 | 64 | 79 | 62 | 51 | 56 | 67 | 53 | 43 | 50 | 58 | 44 | 32 | 40 | 48 | 41 | 30 | 33 | 43 | 34 | 25 | 31 | 35 | 28 | 16 | 26 | 30 | 21 | 16 | 20 | 29 | 24 | 12 | 31 | 40 | 26 | -4 | -25 | 32 | 21 | -13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 42 | 127 | 97 | 87 | 52 | 52 | 60 | 77 | 46 | 44 | 74 | 86 | 66 | 73 | 42 | 14 | 74 | 93 | 93 | 98 | 39 | 148 | 43 | 104 | 69 | -22 | 129 | 81 | 54 | 117 | 130 | 84 | 73 | 38 | 105 | 68 | 90 | 115 | 139 | 131 | 91 | 113 | 102 | 70 | 39 | 99 | 98 | 79 | 36 | 41 | 72 | 59 | 44 | 58 | 56 | 60 | 43 | 64 | 63 | 50 | 24 | 44 | 60 | 56 | 43 | 48 | 45 | 49 | 47 | 47 | 60 | 49 | 43 | 34 | 56 | 48 | 41 | 41 | 52 | 46 | 39 | 36 | 57 | 42 | 36 | 32 | 48 | 35 | 25 | 24 | 35 | 30 | 29 | 36 | 36 | 30 | 28 | 26 | 34 | 27 | 24 | 25 | 32 | 25 | 20 | 22 | 27 | 20 | 17 | 20 | 22 | 16 | 12 | 15 | 18 | 15 | 12 | 13 | 16 | 12 | 9 | 10 | 12 | 9 | 3 | 7 | 9 | 6 | 5 | 6 | 10 | 9 | 4 | 14 | 16 | 11 | -2 | -6 | 14 | 9 | -6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 417 | 411 | 409 | 335 | 238 | 270 | 352 | 313 | 175 | 305 | 329 | 314 | 197 | 305 | 249 | 134 | 290 | 434 | 469 | 372 | 300 | 400 | 438 | 354 | 248 | 572 | 396 | 298 | 257 | 372 | 380 | 264 | 232 | 223 | 250 | 309 | 235 | 343 | 369 | 315 | 195 | 290 | 307 | 216 | 161 | 235 | 239 | 183 | 44 | 89 | 155 | 126 | 94 | 132 | 174 | 130 | 96 | 116 | 145 | 100 | 58 | 80 | 126 | 139 | 103 | 113 | 114 | 110 | 90 | 87 | 110 | 93 | 78 | 55 | 104 | 87 | 75 | 71 | 95 | 78 | 66 | 67 | 87 | 67 | 55 | 51 | 72 | 52 | 37 | 35 | 52 | 44 | 42 | 57 | 60 | 48 | 43 | 42 | 55 | 43 | 35 | 39 | 47 | 38 | 31 | 34 | 41 | 33 | 26 | 30 | 36 | 28 | 20 | 25 | 30 | 26 | 18 | 21 | 27 | 22 | 16 | 21 | 23 | 19 | 13 | 19 | 20 | 14 | 11 | 14 | 19 | 15 | 8 | 17 | 23 | 15 | -2 | -19 | 18 | 12 | -8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 5 | 5 | 5 | 5 | 5 | 4 | 3 | 4 | 4 | 3 | 3 | 11 | 3 | 2,169 | 7 | 5 | 5 | 4 | 4 | 5 | 3 | 2 | 1 | 6 | 3 | 2 | 3 | 6 | 5 | 5 | 1 | 14 | -8 | 7 | 2 | 8 | 5 | 4 | 4 | 308 | 203 | 143 | 1 | 3 | 1 | -1 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116 | 0 | 0 | -57 | -80 | -126 | -139 | -103 | -113 | -114 | -110 | -90 | -87 | -110 | -93 | -78 | -71 | -98 | -81 | -69 | -57 | -90 | -74 | -61 | -67 | -87 | -67 | -55 | -51 | -72 | -52 | -37 | -38 | -57 | -48 | -44 | -57 | -60 | -48 | -43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 404 | 330 | 233 | 264 | 347 | 308 | 172 | 301 | 325 | 311 | 194 | 300 | 246 | -2,035 | 283 | 430 | 464 | 369 | 297 | 395 | 435 | 351 | 247 | 566 | 392 | 297 | 254 | 366 | 374 | 258 | 231 | 209 | 258 | 302 | 233 | 336 | 365 | 311 | 191 | 287 | 308 | 213 | 160 | 231 | 238 | 185 | 50 | 89 | 154 | 126 | 94 | 131 | 174 | 129 | 96 | 116 | 145 | 99 | 57 | 80 | 126 | 139 | 103 | 113 | 114 | 110 | 90 | 87 | 110 | 93 | 78 | 71 | 98 | 81 | 69 | 57 | 90 | 74 | 61 | 67 | 87 | 67 | 55 | 51 | 72 | 52 | 37 | 38 | 57 | 48 | 44 | 57 | 60 | 48 | 43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 287,800,000.00 | 287,100,000.00 | 286,900,000.00 | 286,300,000.00 | 285,900,000.00 | 285,800,000.00 | 286,300,000.00 | 286,600,000.00 | 288,100,000.00 | 289,500,000.00 | 289,200,000.00 | 288,800,000.00 | 288,800,000.00 | 288,700,000.00 | 288,400,000.00 | 291,500,000.00 | 292,600,000.00 | 292,600,000.00 | 292,800,000.00 | 292,100,000.00 | 292,300,000.00 | 292,200,000.00 | 293,400,000.00 | 293,300,000.00 | 292,700,000.00 | 293,600,000.00 | 293,400,000.00 | 294,100,000.00 | 295,000,000.00 | 295,500,000.00 | 295,700,000.00 | 296,500,000.00 | 298,300,000.00 | 300,600,000.00 | 300,000,000.00 | 301,100,000.00 | 303,200,000.00 | 305,600,000.00 | 305,700,000.00 | 305,200,000.00 | 306,500,000.00 | 307,500,000.00 | 307,200,000.00 | 307,400,000.00 | 300,900,000.00 | 299,900,000.00 | 298,600,000.00 | 298,200,000.00 | 297,900,000.00 | 291,500,000.00 | 236,100,000.00 | 236,100,000.00 | 235,900,000.00 | 232,000,000.00 | 237,000,000.00 | 237,400,000.00 | 239,000,000.00 | 235,400,000.00 | 240,600,000.00 | 239,500,000.00 | 238,100,000.00 | 236,100,000.00 | 251,800,000.00 | 251,400,000.00 | 251,500,000.00 | 247,000,000.00 | 249,700,000.00 | 250,700,000.00 | 254,500,000.00 | 249,700,000.00 | 256,700,000.00 | 256,692,000.00 | 258,100,000.00 | 253,540,000.00 | 259,911,000.00 | 259,594,000.00 | 260,626,000.00 | 256,272,000.00 | 262,252,000.00 | 260,905,000.00 | 260,227,000.00 | 257,025,000.00 | 261,609,000.00 | 264,553,000.00 | 263,636,000.00 | 260,448,000.00 | 261,222,000.00 | 261,226,000.00 | 260,360,000.00 | 256,812,000.00 | 259,618,000.00 | 260,136,000.00 | 261,258,000.00 | 253,924,000.00 | 262,334,000.00 | 265,980,000.00 | 266,660,000.00 | 257,888,000.00 | 268,292,683.00 | 271,250,000.00 | 269,230,769.00 | 259,259,259.00 | 265,625,000.00 | 269,285,714.00 | 266,086,957.00 | 255,000,000.00 | 261,290,323.00 | 263,200,000.00 | 262,000,000.00 | 262,000,000.00 | 262,962,963.00 | 250,909,091.00 | 261,333,333.00 | 261,333,333.00 | 260,000,000.00 | 271,578,947.00 | 262,857,143.00 | 252,380,952.00 | 252,380,952.00 | 255,294,118.00 | 243,076,923.00 | 245,263,158.00 | 245,263,158.00 | 253,333,333.00 | 247,142,857.00 | 252,500,000.00 | 252,500,000.00 | 238,333,333.00 | 248,888,889.00 | 237,777,778.00 | 237,777,778.00 | 201,538,462.00 | 185,294,118.00 | 186,956,522.00 | 195,454,545.00 | 180,000,000.00 | 168,000,000.00 | 216,470,588.00 | 216,470,588.00 | 216,363,636.00 | 220,000,000.00 | 215,800,000.00 | 215,800,000.00 | 214,584,000.00 | 214,232,000.00 | 213,976,000.00 | 213,976,000.00 | 217,040,000.00 | 217,040,000.00 | 217,040,000.00 | 217,824,000.00 | 215,872,000.00 | 215,872,000.00 | 211,680,000.00 | 218,560,000.00 |
EBITDA |
Loading...
|
M | 781 | 590 | 617 | 520 | 389 | 486 | 495 | 449 | 297 | 460 | 485 | 463 | 327 | 486 | 462 | 277 | 465 | 635 | 669 | 569 | 429 | 615 | 613 | 526 | 400 | 576 | 585 | 476 | 380 | 561 | 577 | 439 | 378 | 522 | 771 | 503 | 396 | 559 | 578 | 506 | 381 | 491 | 504 | 426 | 311 | 431 | 429 | 368 | 207 | 340 | 286 | 259 | 181 | 303 | 240 | 205 | 157 | 293 | 228 | 190 | 206 | 251 | 299 | 276 | 247 | 242 | 273 | 245 | 219 | 212 | 250 | 221 | 197 | 160 | 236 | 212 | 191 | 185 | 223 | 197 | 181 | 170 | 206 | 172 | 164 | 167 | 187 | 162 | 140 | 108 | 135 | 121 | 117 | 85 | 130 | 110 | 106 | 96 | 118 | 100 | 93 | 93 | 105 | 90 | 80 | 78 | 88 | 75 | 66 | 70 | 74 | 64 | 54 | 61 | 65 | 57 | 48 | 63 | 57 | 47 | 42 | 44 | 50 | 44 | 35 | 45 | 47 | 42 | 34 | 35 | 49 | 44 | 32 | 61 | 67 | 55 | 22 | 50 | 58 | 47 | 13 | -791 | 338 | 335 | 227 | -598 | 295 | -536 | 216 | 223 | 199 | -516 | 202 | 203 | 187 |
Depreciation and Amortization |
Loading...
|
M | 235 | -27 | 51 | 35 | 38 | 237 | 233 | 235 | 235 | 216 | 207 | 205 | 215 | 208 | 209 | 147 | 250 | 245 | 245 | 245 | 239 | 238 | 235 | 235 | 231 | 228 | 228 | 221 | 216 | 213 | 217 | 209 | 212 | 212 | 211 | 219 | 217 | 218 | 219 | 219 | 217 | 214 | 212 | 205 | 185 | 366 | 117 | 116 | 116 | 111 | 97 | 97 | 91 | 88 | 82 | 92 | 86 | 86 | 84 | 85 | 80 | 80 | 85 | 85 | 85 | 76 | 73 | 72 | 70 | 67 | 69 | 68 | 65 | 62 | 65 | 65 | 65 | 62 | 63 | 61 | 61 | 56 | 60 | 51 | 63 | 63 | 54 | 52 | 54 | 41 | 41 | 41 | 40 | 39 | 37 | 36 | 36 | 34 | 35 | 33 | 33 | 33 | 31 | 30 | 29 | 26 | 25 | 25 | 25 | 23 | 23 | 22 | 22 | 20 | 17 | 20 | 19 | 18 | 16 | 16 | 16 | 13 | 16 | 15 | 15 | 14 | 15 | 15 | 15 | 13 | 14 | 14 | 14 | 23 | 20 | 20 | 19 | 21 | 18 | 18 | 19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 547 | 617 | 566 | 485 | 352 | 250 | 262 | 214 | 63 | 244 | 278 | 258 | 112 | 278 | 253 | 130 | 215 | 390 | 424 | 324 | 190 | 377 | 378 | 292 | 169 | 348 | 356 | 255 | 164 | 348 | 361 | 230 | 166 | 309 | 560 | 285 | 178 | 341 | 360 | 288 | 164 | 276 | 292 | 221 | 126 | 65 | 313 | 252 | 92 | 229 | 189 | 162 | 90 | 215 | 159 | 113 | 71 | 207 | 145 | 105 | 126 | 171 | 214 | 191 | 162 | 166 | 199 | 173 | 148 | 146 | 181 | 153 | 131 | 98 | 172 | 146 | 126 | 123 | 160 | 136 | 120 | 114 | 147 | 121 | 101 | 104 | 133 | 110 | 85 | 67 | 94 | 80 | 77 | 46 | 92 | 74 | 70 | 62 | 82 | 67 | 60 | 60 | 74 | 60 | 51 | 52 | 63 | 49 | 41 | 47 | 51 | 42 | 32 | 41 | 47 | 37 | 30 | 45 | 41 | 31 | 25 | 31 | 34 | 29 | 20 | 31 | 33 | 27 | 19 | 22 | 35 | 30 | 19 | 38 | 47 | 34 | 3 | 29 | 41 | 29 | -6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2,164 | -9 | -9 | -9 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 9.22 | 23.57 | 19.12 | 20.56 | 18.04 | 16.20 | 14.60 | 19.68 | 20.70 | 12.65 | 18.34 | 21.54 | 25.17 | 19.34 | 14.54 | 9.50 | 20.34 | 17.68 | 16.54 | 20.81 | 11.39 | 26.96 | 8.97 | 22.78 | 21.78 | -3.96 | 24.57 | 21.43 | 17.37 | 23.86 | 25.47 | 24.08 | 24.03 | 14.43 | 29.63 | 18.00 | 27.61 | 25.13 | 27.30 | 29.37 | 31.95 | 28.14 | 24.89 | 24.57 | 19.58 | 29.64 | 28.99 | 30.16 | 44.67 | 31.59 | 31.76 | 31.86 | 32.13 | 30.52 | 24.28 | 31.59 | 31.05 | 35.64 | 30.16 | 33.58 | 29.38 | 35.64 | 32.04 | 28.79 | 29.38 | 29.65 | 28.21 | 30.89 | 34.53 | 34.85 | 35.14 | 34.43 | 35.70 | 38.58 | 35.18 | 35.48 | 35.19 | 36.27 | 35.57 | 37.19 | 37.12 | 34.97 | 39.40 | 38.73 | 39.10 | 38.41 | 39.89 | 40.39 | 40.65 | 40.60 | 40.50 | 40.50 | 40.50 | 38.34 | 37.52 | 38.33 | 39.31 | 37.74 | 37.92 | 38.26 | 40.27 | 39.13 | 40.36 | 39.39 | 39.88 | 38.68 | 39.64 | 38.27 | 38.79 | 39.68 | 38.58 | 37.13 | 38.36 | 37.41 | 37.58 | 37.07 | 38.46 | 37.95 | 38.23 | 35.80 | 36.80 | 31.80 | 33.43 | 32.16 | 18.71 | 27.34 | 31.76 | 30.92 | 28.66 | 30.30 | 34.47 | 36.02 | 36.13 | 45.05 | 41.21 | 41.22 | 41.03 | 23.62 | 42.32 | 42.23 | 42.11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 43.32 | 42.13 | 41.12 | 39.39 | 38.26 | 38.58 | 37.55 | 38.25 | 36.53 | 39.28 | 39.27 | 41.70 | 40.66 | 41.92 | 41.38 | 39.10 | 40.89 | 41.99 | 42.18 | 41.26 | 40.19 | 41.05 | 41.28 | 41.56 | 40.01 | 46.57 | 46.92 | 45.95 | 46.50 | 47.94 | 48.70 | 46.18 | 47.33 | 46.32 | 47.19 | 46.70 | 46.47 | 46.21 | 46.67 | 46.49 | 45.48 | 44.83 | 45.96 | 45.22 | 45.51 | 46.02 | 46.54 | 45.62 | 42.58 | 47.62 | 49.43 | 49.33 | 49.26 | 50.26 | 51.12 | 50.66 | 49.95 | 50.07 | 50.60 | 49.70 | 47.49 | 48.08 | 48.70 | 49.12 | 49.36 | 50.24 | 51.17 | 50.86 | 50.91 | 50.43 | 51.08 | 50.40 | 50.67 | 49.26 | 50.86 | 50.75 | 50.78 | 50.31 | 52.34 | 51.61 | 51.59 | 50.88 | 51.35 | 50.70 | 50.85 | 49.73 | 51.48 | 50.74 | 49.63 | 52.15 | 54.44 | 53.88 | 54.34 | 60.37 | 61.79 | 60.87 | 61.98 | 60.99 | 61.71 | 61.22 | 61.64 | 61.06 | 61.30 | 61.49 | 61.71 | 62.32 | 62.30 | 61.66 | 62.24 | 60.90 | 61.08 | 60.10 | 60.74 | 60.27 | 60.03 | 61.28 | 61.27 | 57.55 | 62.65 | 63.17 | 63.44 | 62.34 | 62.50 | 62.14 | 61.75 | 61.01 | 60.95 | 60.72 | 60.90 | 59.55 | 60.86 | 60.25 | 59.12 | 59.04 | 57.17 | 56.19 | 59.32 | 57.97 | 54.98 | 53.70 | 58.16 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 14.57 | 15.67 | 14.30 | 12.58 | 9.84 | 6.80 | 7.15 | 5.98 | 1.92 | 11.52 | 14.03 | 14.16 | 10.31 | 13.57 | 13.63 | 7.15 | 11.09 | 14.66 | 15.39 | 13.26 | 10.48 | 15.47 | 13.78 | 13.41 | 10.21 | 17.19 | 16.27 | 12.68 | 11.81 | 16.61 | 16.95 | 12.44 | 11.99 | 9.46 | 11.98 | 12.92 | 11.76 | 14.14 | 15.46 | 14.35 | 10.52 | 13.22 | 13.66 | 10.55 | 9.11 | 12.99 | 13.27 | 11.04 | 5.90 | 8.90 | 13.80 | 11.67 | 9.99 | 12.92 | 15.69 | 13.44 | 10.74 | 12.52 | 14.42 | 11.45 | 7.23 | 9.42 | 12.40 | 13.41 | 11.01 | 12.11 | 12.14 | 12.70 | 11.83 | 11.46 | 14.18 | 12.49 | 11.74 | 8.59 | 14.73 | 12.63 | 11.81 | 11.48 | 14.58 | 13.03 | 11.86 | 11.95 | 14.80 | 12.82 | 11.59 | 10.58 | 14.63 | 11.75 | 9.28 | 11.83 | 15.27 | 13.47 | 13.32 | 12.94 | 16.27 | 13.78 | 13.81 | 13.22 | 15.85 | 13.80 | 12.73 | 13.49 | 15.82 | 13.62 | 12.33 | 13.18 | 15.43 | 12.82 | 11.59 | 12.79 | 14.38 | 12.14 | 10.13 | 12.02 | 14.15 | 12.12 | 10.05 | 11.23 | 14.37 | 11.97 | 10.42 | 12.23 | 13.32 | 12.30 | 8.60 | 12.10 | 13.54 | 11.41 | 9.49 | 10.35 | 14.71 | 13.69 | 9.07 | 10.46 | 12.07 | 9.17 | 0.97 | 8.63 | 10.95 | 7.92 | -2.42 | -253.64 | 100.00 | 100.00 | 100.00 | -213.73 | 100.00 | -428.43 | 100.00 | 100.00 | 100.00 | -232.84 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 10.21 | 8.56 | 6.53 | 7.20 | 9.46 | 8.61 | 5.26 | 8.95 | 9.77 | 9.83 | 6.71 | 9.80 | 8.16 | -75.77 | 7.91 | 11.24 | 12.16 | 9.80 | 8.46 | 10.51 | 11.62 | 9.52 | 7.12 | 15.50 | 11.01 | 8.57 | 8.02 | 10.93 | 11.05 | 7.79 | 7.45 | 6.12 | 7.48 | 8.91 | 7.08 | 9.11 | 9.88 | 8.73 | 5.72 | 8.07 | 8.84 | 6.38 | 5.56 | 7.60 | 7.87 | 6.24 | 1.77 | 4.81 | 8.89 | 7.41 | 6.16 | 8.33 | 11.15 | 8.51 | 6.67 | 7.40 | 9.38 | 6.87 | 4.26 | 5.39 | 7.76 | 8.85 | 7.06 | 7.88 | 8.07 | 8.10 | 7.14 | 6.86 | 8.63 | 7.60 | 6.95 | 6.19 | 8.41 | 7.03 | 6.49 | 5.36 | 8.28 | 7.06 | 6.26 | 7.05 | 8.90 | 7.09 | 6.32 | 5.79 | 8.06 | 6.16 | 4.71 | 6.82 | 9.29 | 8.09 | 7.65 | 10.09 | 10.05 | 8.48 | 8.10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 20.83 | 14.98 | 15.59 | 13.50 | 10.90 | 13.24 | 13.49 | 12.54 | 9.10 | 13.67 | 14.61 | 14.64 | 11.34 | 15.85 | 15.29 | 10.30 | 12.98 | 16.60 | 17.52 | 15.15 | 12.23 | 16.35 | 16.35 | 14.26 | 11.52 | 15.78 | 16.41 | 13.74 | 12.00 | 16.73 | 17.05 | 13.23 | 12.20 | 15.29 | 22.37 | 14.85 | 11.99 | 15.18 | 15.65 | 14.18 | 11.40 | 13.79 | 14.46 | 12.76 | 10.84 | 14.13 | 14.20 | 12.44 | 7.37 | 18.42 | 16.49 | 15.22 | 11.91 | 19.24 | 15.37 | 13.48 | 10.98 | 18.73 | 14.77 | 13.18 | 15.31 | 16.91 | 18.37 | 17.60 | 16.96 | 16.84 | 19.29 | 18.00 | 17.43 | 16.71 | 19.54 | 18.04 | 17.57 | 14.03 | 20.28 | 18.27 | 17.89 | 17.24 | 20.43 | 18.89 | 18.50 | 17.77 | 21.00 | 18.22 | 18.71 | 18.91 | 20.93 | 19.35 | 17.76 | 19.23 | 21.92 | 20.28 | 20.22 | 15.00 | 21.61 | 19.21 | 20.18 | 18.61 | 21.21 | 19.20 | 18.99 | 19.20 | 21.06 | 19.15 | 18.33 | 18.36 | 20.35 | 18.14 | 17.58 | 17.90 | 18.85 | 17.18 | 16.15 | 17.37 | 18.54 | 17.22 | 15.63 | 17.47 | 18.92 | 16.61 | 15.96 | 16.53 | 18.29 | 17.03 | 14.45 | 17.08 | 18.11 | 16.95 | 14.66 | 14.42 | 20.00 | 19.96 | 15.64 | 16.91 | 17.19 | 14.66 | 8.18 | 14.76 | 15.71 | 12.98 | 5.48 | -253.64 | 100.00 | 100.00 | 100.00 | -213.73 | 100.00 | -428.43 | 100.00 | 100.00 | 100.00 | -232.84 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 14.57 | 15.67 | 14.30 | 12.58 | 9.84 | 6.80 | 7.15 | 5.98 | 1.92 | 7.26 | 8.38 | 8.14 | 3.88 | 9.08 | 8.36 | 4.84 | 6.01 | 10.20 | 11.11 | 8.63 | 5.42 | 10.02 | 10.09 | 7.90 | 4.86 | 9.54 | 10.00 | 7.35 | 5.17 | 10.38 | 10.65 | 6.92 | 5.35 | 9.06 | 16.24 | 8.41 | 5.41 | 9.26 | 9.74 | 8.06 | 4.91 | 7.77 | 8.38 | 6.63 | 4.39 | 2.12 | 10.34 | 8.51 | 3.26 | 12.42 | 10.89 | 9.52 | 5.91 | 13.63 | 10.15 | 7.44 | 4.96 | 13.25 | 9.36 | 7.31 | 9.35 | 11.55 | 13.13 | 12.18 | 11.14 | 11.54 | 14.11 | 12.70 | 11.83 | 11.46 | 14.18 | 12.49 | 11.74 | 8.59 | 14.73 | 12.63 | 11.81 | 11.44 | 14.70 | 13.01 | 12.25 | 11.90 | 14.93 | 12.80 | 11.57 | 11.80 | 14.86 | 13.16 | 10.84 | 11.96 | 15.26 | 13.40 | 13.32 | 8.20 | 15.38 | 12.88 | 13.26 | 12.10 | 14.84 | 12.87 | 12.30 | 12.46 | 14.88 | 12.81 | 11.73 | 12.25 | 14.58 | 11.97 | 10.97 | 11.94 | 13.08 | 11.28 | 9.68 | 11.68 | 13.57 | 11.16 | 9.59 | 12.48 | 13.54 | 10.87 | 9.69 | 11.56 | 12.38 | 11.37 | 8.10 | 11.72 | 12.47 | 10.72 | 8.16 | 9.04 | 14.14 | 13.69 | 9.07 | 10.46 | 12.07 | 9.20 | 0.97 | 8.63 | 10.95 | 7.92 | -2.42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 12.23 | 13.65 | 12.79 | 10.94 | 8.13 | 8.76 | 11.23 | 10.87 | 6.74 | 10.39 | 12.12 | 12.64 | 9.10 | 12.33 | 9.66 | 5.53 | 10.17 | 13.80 | 14.73 | 12.50 | 9.67 | 14.57 | 12.85 | 12.41 | 9.14 | 15.06 | 14.73 | 10.96 | 9.83 | 14.58 | 15.04 | 10.47 | 9.86 | 7.63 | 10.31 | 11.11 | 9.86 | 12.46 | 13.75 | 12.50 | 8.57 | 11.32 | 11.74 | 8.57 | 6.97 | 10.94 | 11.15 | 8.88 | 2.84 | 7.03 | 13.04 | 10.90 | 9.10 | 12.02 | 14.74 | 12.45 | 9.69 | 11.55 | 13.44 | 10.39 | 6.06 | 8.38 | 11.42 | 12.43 | 9.99 | 11.20 | 11.24 | 11.71 | 10.90 | 10.53 | 13.30 | 11.59 | 10.81 | 7.78 | 13.74 | 11.58 | 10.77 | 10.42 | 13.52 | 11.95 | 10.72 | 10.84 | 14.68 | 11.58 | 10.37 | 9.39 | 13.40 | 10.33 | 7.94 | 10.41 | 14.14 | 12.32 | 12.17 | 16.37 | 16.08 | 13.75 | 13.34 | 13.20 | 15.98 | 13.51 | 11.98 | 13.33 | 15.76 | 13.28 | 11.66 | 13.29 | 15.50 | 12.94 | 11.45 | 12.89 | 14.74 | 11.76 | 9.53 | 11.48 | 13.74 | 12.30 | 9.66 | 9.16 | 14.17 | 11.97 | 9.61 | 11.41 | 12.70 | 10.98 | 6.44 | 9.74 | 11.35 | 8.37 | 6.71 | 8.07 | 12.01 | 10.66 | 5.74 | 8.70 | 10.24 | 7.02 | -1.45 | -7.46 | 8.63 | 5.73 | -5.65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email