Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 4,376 | 4,117 | 4,090 | 3,946 | 3,756 | 3,373 | 5,360 | 5,005 | 4,791 | 4,473 | 4,947 | 4,697 | 4,431 | 4,161 | 4,558 | 3,914 | 4,162 | 4,151 | 4,971 | 4,684 | 4,570 | 4,147 | 4,888 | 4,456 | 4,248 | 3,816 | 4,435 | 4,039 | 3,574 | 3,216 | 3,932 | 5,126 | 4,928 | 4,713 | 5,814 | 5,503 | 5,400 | 5,587 | 6,807 | 6,312 | 5,812 | 5,606 | 6,812 | 6,344 | 5,960 | 5,553 | 6,700 | 6,484 | 5,919 | 5,309 | 6,545 | 6,288 | 5,854 | 5,535 | 5,243 | 5,641 | 5,144 | 0 | 5,322 | 5,091 | 5,087 | 5,415 | 6,696 | 6,568 | 6,023 | 5,637 | 6,134 | 5,874 | 5,513 | 5,051 | 5,516 | 5,217 | 4,852 | 4,548 | 4,643 | 4,465 | 4,227 | 3,970 | 4,120 | 4,036 | 3,859 | 3,859 | 3,600 | 3,573 | 3,478 | 3,241 | 3,538 | 3,571 | 3,421 | 3,295 | 3,552 | 3,905 | 4,103 | 3,920 | 4,065 | 4,042 | 3,895 | 3,543 | 3,620 | 3,634 | 3,589 | 3,427 | 3,428 | 3,465 | 3,382 | 3,172 | 3,156 | 3,208 | 3,104 | 2,831 | 2,868 | 2,897 | 2,820 | 2,566 | 2,585 | 2,630 | 2,514 | 2,285 | 2,238 | 2,244 | 2,117 | 2,010 | 2,041 | 2,092 | 2,057 | 1,984 | 1,992 | 1,973 | 1,924 | 1,817 | 1,886 | 1,852 | 1,889 | 1,801 | 2,039 | 1,982 | 1,906 | 1,646 | 1,763 | 1,784 | 1,805 | 1,720 | 1,747 | 1,699 | 1,628 | 1,578 | 1,640 | 1,566 | 1,533 | 1,358 | 1,265 | 1,273 | 1,260 | 1,155 | 1,164 |
Cost of Revenue |
Loading...
|
M | 5,365 | 2,201 | 2,078 | 1,952 | 1,955 | 1,753 | 3,043 | 2,908 | 2,839 | 2,651 | 2,951 | 2,715 | 2,569 | 2,438 | 2,676 | 2,296 | 2,412 | 2,392 | 2,843 | 2,683 | 2,645 | 2,386 | 2,823 | 2,507 | 2,423 | 2,195 | 2,631 | 2,361 | 2,017 | 1,851 | 2,219 | 3,032 | 2,934 | 2,824 | 3,446 | 3,269 | 3,234 | 3,307 | 3,918 | 3,674 | 3,417 | 3,370 | 4,008 | 3,776 | 3,587 | 3,346 | 3,951 | 3,856 | 3,583 | 3,254 | 3,955 | 3,790 | 3,548 | 3,372 | 3,031 | 3,430 | 3,144 | 0 | 3,294 | 3,253 | 3,250 | 3,419 | 4,222 | 4,155 | 3,781 | 3,615 | 3,875 | 3,769 | 3,561 | 3,256 | 3,531 | 3,361 | 3,118 | 2,955 | 2,974 | 2,865 | 2,725 | 2,558 | 2,631 | 2,597 | 2,503 | 2,503 | 2,318 | 2,323 | 2,265 | 2,095 | 2,303 | 2,340 | 2,232 | 2,125 | 2,394 | 2,540 | 2,653 | 2,532 | 2,608 | 2,605 | 2,514 | 2,289 | 2,332 | 2,340 | 2,310 | 2,212 | 2,195 | 2,211 | 2,160 | 2,030 | 2,006 | 2,067 | 1,987 | 1,805 | 1,834 | 1,860 | 1,821 | 1,650 | 1,646 | 1,707 | 1,635 | 1,493 | 1,419 | 1,460 | 1,371 | 1,303 | 1,218 | 1,267 | 1,253 | 1,211 | 1,218 | 1,225 | 1,200 | 1,116 | 1,151 | 1,129 | 1,165 | 1,103 | 1,283 | 1,245 | 1,195 | 1,010 | 1,100 | 1,116 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | -989 | 1,916 | 2,012 | 1,994 | 1,801 | 1,620 | 2,317 | 2,097 | 1,952 | 1,822 | 1,996 | 1,982 | 1,862 | 1,723 | 1,882 | 1,618 | 1,750 | 1,759 | 2,128 | 2,001 | 1,925 | 1,761 | 2,065 | 1,949 | 1,825 | 1,621 | 1,804 | 1,678 | 1,557 | 1,365 | 1,713 | 2,094 | 1,994 | 1,889 | 2,368 | 2,234 | 2,166 | 2,280 | 2,889 | 2,638 | 2,395 | 2,236 | 2,804 | 2,568 | 2,373 | 2,207 | 2,749 | 2,628 | 2,336 | 2,055 | 2,590 | 2,498 | 2,306 | 2,163 | 2,212 | 2,211 | 2,000 | 0 | 2,028 | 1,838 | 1,837 | 1,996 | 2,474 | 2,413 | 2,242 | 2,022 | 2,259 | 2,105 | 1,952 | 1,795 | 1,985 | 1,856 | 1,734 | 1,593 | 1,669 | 1,600 | 1,502 | 1,412 | 1,489 | 1,439 | 1,356 | 1,356 | 1,282 | 1,250 | 1,213 | 1,146 | 1,235 | 1,231 | 1,189 | 1,170 | 1,158 | 1,365 | 1,451 | 1,388 | 1,457 | 1,437 | 1,380 | 1,255 | 1,288 | 1,294 | 1,279 | 1,215 | 1,233 | 1,254 | 1,223 | 1,142 | 1,150 | 1,141 | 1,116 | 1,025 | 1,034 | 1,037 | 999 | 915 | 939 | 923 | 879 | 792 | 818 | 784 | 746 | 706 | 823 | 825 | 804 | 773 | 774 | 748 | 724 | 701 | 735 | 723 | 724 | 698 | 756 | 738 | 712 | 636 | 663 | 668 | 1,805 | 1,720 | 1,747 | 1,699 | 1,628 | 1,578 | 1,640 | 1,566 | 1,533 | 1,358 | 1,265 | 1,273 | 1,260 | 1,155 | 1,164 |
Operating Expenses |
Loading...
|
M | 1,296 | 1,784 | 1,315 | 1,391 | 1,090 | 1,138 | 1,489 | 1,135 | 1,079 | 605 | 1,222 | 1,170 | 1,108 | 1,076 | 1,013 | 1,027 | 1,030 | 1,195 | 1,170 | 1,186 | 1,205 | 1,134 | 1,237 | 1,101 | 1,083 | 1,048 | 1,056 | 965 | 889 | 844 | 1,143 | 1,309 | 1,325 | 1,290 | 1,361 | 1,404 | 1,415 | 1,469 | 1,518 | 1,536 | 1,520 | 1,514 | 1,499 | 1,533 | 1,553 | 1,469 | 1,385 | 1,338 | 1,359 | 1,354 | 1,073 | 1,450 | 1,416 | 1,311 | 1,346 | 1,284 | 1,322 | -649 | 1,308 | 1,230 | 1,290 | 1,216 | 1,322 | 1,341 | 1,274 | 1,207 | 1,257 | 1,176 | 1,115 | 1,092 | 1,122 | 1,050 | 1,005 | 950 | 951 | 907 | 893 | 872 | 881 | 824 | 807 | 807 | 1,204 | 734 | 738 | 725 | 761 | 717 | 724 | 748 | 1,477 | 731 | 790 | 774 | 775 | 767 | 743 | 702 | 685 | 696 | 699 | 691 | 672 | 685 | 673 | 646 | 634 | 622 | 612 | 583 | 564 | 567 | 544 | 517 | 517 | 499 | 476 | 441 | 455 | 422 | 406 | 397 | 490 | 493 | 486 | 477 | 457 | 442 | 433 | 423 | 431 | 433 | 436 | 428 | 453 | 439 | 420 | 385 | 395 | 394 | 0 | 0 | 5,656 | 0 | 0 | 0 | 5,247 | 0 | 0 | 0 | 4,196 | 0 | 0 | 0 | 3,910 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 1,296 | 1,277 | 1,114 | 1,042 | 1,000 | 1,030 | 1,136 | 1,052 | 1,049 | 1,011 | 1,054 | 1,073 | 1,054 | 998 | 946 | 934 | 983 | 1,136 | 1,109 | 1,126 | 1,145 | 1,077 | 1,180 | 1,054 | 1,032 | 992 | 997 | 931 | 868 | 822 | 855 | 1,203 | 1,218 | 1,226 | 1,185 | 1,276 | 1,318 | 1,405 | 1,453 | 1,424 | 1,394 | 1,444 | 1,432 | 1,396 | 1,426 | 1,394 | 1,385 | 1,338 | 1,359 | 1,354 | 1,339 | 1,363 | 1,315 | 1,311 | 1,358 | 1,168 | 1,230 | 1,161 | 1,426 | 1,089 | 1,119 | 1,193 | 1,300 | 1,321 | 1,252 | 1,190 | 1,240 | 1,160 | 1,115 | 1,078 | 1,107 | 1,037 | 1,005 | 950 | 923 | 907 | 893 | 872 | 860 | 824 | 807 | 790 | 753 | 734 | 734 | 733 | 733 | 717 | 724 | 748 | 787 | 731 | 790 | 774 | 775 | 767 | 743 | 702 | 685 | 696 | 699 | 691 | 672 | 685 | 673 | 646 | 634 | 622 | 612 | 583 | 564 | 567 | 544 | 517 | 517 | 499 | 476 | 441 | 455 | 422 | 406 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | 523 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 436 | 0 | 0 | 0 | 340 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 506 | 0 | 0 | 0 | 541 | 0 | 0 | 0 | 576 | 0 | 0 | 0 | 547 | 0 | 0 | 0 | 555 | 0 | 0 | 0 | 473 | 0 | 0 | 0 | 460 | 0 | 0 | 0 | 458 | 0 | 0 | 0 | 397 | 0 | 0 | 0 | 356 | 0 | 0 | 0 | 303 | 0 | 0 | 0 | 486 | 0 | 0 | 0 | 514 | 0 | 0 | 0 | 530 | 0 | 0 | 0 | 594 | 0 | 0 | 0 | 594 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | -322 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 57 | -379 | 47 | 51 | 56 | -281 | 34 | 21 | 22 | -32 | 106 | 107 | 64 | -330 | 128 | 97 | 64 | -476 | 112 | 126 | 70 | -509 | 137 | 127 | 75 | -547 | 0 | 0 | 0 | -821 | 87 | 101 | 0 | -485 | 116 | 92 | -1,810 | -578 | 141 | 171 | 23 | -436 | 20 | 22 | 17 | -380 | 16 | 0 | 14 | -341 | 13 | 0 | 0 | -275 | 0 | 0 | 0 | -465 | 0 | 0 | 17 | -63 | 0 | 4 | -8 | -502 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | -594 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -4,069 | -650 | -732 | -731 | -865 | -605 | -1,773 | -1,758 | -1,728 | -1,577 | -1,820 | -1,571 | -1,499 | -1,362 | -1,730 | -1,302 | -1,370 | -1,197 | -1,673 | -1,497 | -1,440 | -1,252 | -1,586 | -1,453 | -1,340 | -1,147 | -1,582 | -1,396 | -1,128 | -1,007 | -1,346 | -1,768 | -1,655 | -1,534 | -2,085 | -1,905 | -1,819 | -1,838 | -2,400 | -2,184 | -1,944 | -1,856 | -2,509 | -2,294 | -2,091 | -1,877 | -2,566 | -2,469 | -2,119 | -1,810 | -2,882 | -2,340 | -2,132 | -1,983 | -1,685 | -2,166 | -1,822 | 0 | -1,986 | -2,023 | -2,010 | -2,203 | -2,900 | -2,814 | -2,507 | -2,408 | -2,618 | -2,593 | -2,446 | -2,164 | -2,409 | -2,311 | -2,113 | -2,005 | -2,023 | -1,958 | -1,832 | -1,686 | -1,750 | -1,773 | -1,696 | -1,696 | -1,114 | -1,589 | -1,527 | -1,370 | -1,542 | -1,624 | -1,508 | -1,377 | -917 | -1,809 | -1,863 | -1,758 | -1,832 | -1,838 | -1,771 | -1,587 | -1,648 | -1,645 | -1,611 | -1,520 | -1,523 | -1,526 | -1,486 | -1,383 | -1,372 | -1,445 | -1,375 | -1,222 | -1,270 | -1,293 | -1,277 | -1,133 | -1,128 | -1,208 | -1,159 | -1,052 | -965 | -1,038 | -964 | -907 | -728 | -774 | -767 | -734 | -761 | -783 | -767 | -693 | -720 | -696 | -729 | -675 | -830 | -805 | -774 | -626 | -705 | -721 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -2,285 | 132 | 697 | 603 | 711 | 482 | 828 | 962 | 873 | 1,217 | 774 | 812 | 754 | 647 | 869 | 591 | 720 | 564 | 958 | 815 | 720 | 627 | 828 | 848 | 742 | 573 | 748 | 713 | 668 | 521 | 570 | 785 | 669 | 599 | 1,007 | 830 | 751 | 811 | 1,371 | 1,102 | 875 | 722 | 1,305 | 1,035 | 820 | 738 | 1,364 | 1,290 | 977 | 701 | 1,517 | 1,048 | 890 | 852 | 866 | 927 | 678 | 649 | 720 | 608 | 547 | 780 | 1,152 | 1,072 | 968 | 815 | 1,002 | 929 | 837 | 703 | 863 | 806 | 729 | 643 | 718 | 693 | 609 | 540 | 608 | 615 | 549 | 549 | 78 | 516 | 475 | 421 | 473 | 514 | 464 | 422 | -320 | 633 | 661 | 614 | 682 | 669 | 637 | 553 | 603 | 599 | 580 | 524 | 561 | 569 | 549 | 495 | 517 | 520 | 504 | 442 | 470 | 470 | 455 | 398 | 422 | 424 | 403 | 351 | 364 | 362 | 339 | 310 | 333 | 332 | 318 | 296 | 317 | 306 | 291 | 278 | 303 | 290 | 288 | 270 | 302 | 298 | 291 | 251 | 268 | 274 | 1,805 | 1,720 | -3,909 | 1,699 | 1,628 | 1,578 | -3,608 | 1,566 | 1,533 | 1,358 | -2,931 | 1,273 | 1,260 | 1,155 | -2,746 |
Interest Expense |
Loading...
|
M | 90 | 84 | 54 | 10 | 53 | 68 | 53 | 50 | 52 | 41 | 39 | 40 | 42 | 40 | 40 | 45 | 42 | 35 | 40 | 43 | 55 | 43 | 89 | 39 | 50 | 49 | 50 | 49 | 50 | 52 | 54 | 53 | 54 | 54 | 49 | 49 | 49 | 53 | 53 | 53 | 51 | 61 | 60 | 56 | 60 | 58 | 57 | 51 | 58 | 58 | 44 | 70 | 63 | 61 | 84 | 81 | 67 | 0 | 87 | 64 | 50 | 43 | 56 | 61 | 63 | 49 | 62 | 69 | 65 | 58 | 60 | 56 | 50 | 55 | 58 | 52 | 61 | 54 | 57 | 55 | 60 | 62 | 61 | 62 | 61 | 62 | 58 | 61 | 61 | 70 | 69 | 72 | 79 | 84 | 83 | 83 | 69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 2,937 | -213 | 130 | -12 | -72 | -60 | 76 | 233 | -62 | 465 | 2 | -17 | -17 | -44 | -131 | -121 | 17 | -106 | -92 | -5 | 3 | 7 | -44 | -88 | -48 | -32 | -31 | -53 | -62 | -11 | -117 | -41 | -61 | -50 | 34 | -34 | 893 | 765 | -508 | -30 | -58 | -25 | -68 | -524 | 11 | -11 | -714 | -35 | -105 | -90 | 1,093 | 992 | 833 | -78 | 801 | 863 | 611 | 584 | 657 | 544 | 547 | -68 | -111 | -80 | -45 | 12 | -45 | -43 | -43 | -5 | -32 | -41 | -54 | -23 | -48 | -43 | -59 | -52 | -28 | -66 | -30 | -30 | -78 | -127 | -70 | -42 | -62 | -33 | 2 | 16 | -306 | -58 | -36 | 14 | -29 | -12 | -30 | -5 | -42 | -15 | -31 | -6 | -28 | -25 | -29 | -18 | -22 | -18 | -28 | -9 | -16 | -16 | -18 | -6 | -18 | -17 | -18 | 24 | -17 | -14 | -12 | 184 | -23 | -8 | -7 | -8 | -34 | -11 | -1 | -11 | -29 | -1 | 0 | -6 | -18 | -2 | -11 | -7 | -9 | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 652 | 139 | 904 | 761 | 639 | 422 | 904 | 1,195 | 811 | 1,175 | 828 | 784 | 737 | 563 | 765 | 458 | 689 | 423 | 826 | 767 | 675 | 591 | 738 | 768 | 658 | 503 | 685 | 621 | 565 | 464 | 674 | 744 | 608 | 503 | 996 | 796 | 1,604 | 765 | 816 | 1,072 | 817 | 643 | 1,181 | 511 | 831 | 673 | 593 | 1,155 | 814 | 553 | 1,093 | 992 | 833 | 713 | 801 | 883 | 611 | 0 | 657 | 544 | 547 | 669 | 1,000 | 946 | 872 | 778 | 907 | 824 | 736 | 640 | 775 | 714 | 625 | 570 | 619 | 598 | 498 | 434 | 530 | 499 | 466 | 466 | 357 | 329 | 348 | 321 | 371 | 421 | 405 | 368 | -4 | 503 | 545 | 544 | 570 | 574 | 539 | 496 | 510 | 534 | 504 | 472 | 494 | 508 | 481 | 441 | 461 | 472 | 446 | 405 | 423 | 422 | 402 | 362 | 373 | 376 | 357 | 354 | 327 | 327 | 305 | 469 | 280 | 295 | 280 | 257 | 265 | 273 | 264 | 242 | 253 | 262 | 255 | 233 | 250 | 258 | 252 | 229 | 242 | 249 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 149 | 7 | 209 | 158 | 134 | 98 | 196 | 243 | 136 | 280 | 154 | 151 | 169 | 111 | 35 | 51 | 165 | 94 | 102 | 155 | 150 | 124 | 116 | 49 | 169 | 109 | 183 | 202 | 181 | 94 | 188 | 254 | 231 | 151 | 345 | 222 | 625 | 236 | 401 | 334 | 263 | 166 | 373 | 297 | 253 | 207 | 293 | 368 | 258 | 172 | 345 | 294 | 266 | 222 | 241 | 273 | 184 | 0 | 151 | 157 | 174 | 211 | 310 | 299 | 274 | 256 | 284 | 250 | 242 | 195 | 249 | 228 | 191 | 171 | 200 | 240 | 150 | 137 | 176 | 158 | 148 | 148 | 113 | 51 | 112 | 104 | 122 | 139 | 130 | 114 | 11 | 173 | 187 | 187 | 199 | 200 | 186 | 171 | 170 | 189 | 178 | 170 | 180 | 183 | 173 | 159 | 171 | 175 | 165 | 150 | 157 | 155 | 148 | 131 | 135 | 137 | 129 | 130 | 119 | 119 | 111 | 176 | 100 | 108 | 102 | 94 | 97 | 98 | 97 | 90 | 94 | 97 | 94 | 86 | 95 | 98 | 96 | 87 | 92 | 96 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 503 | 132 | 695 | 603 | 505 | 324 | 708 | 952 | 675 | 895 | 674 | 633 | 568 | 452 | 730 | 407 | 524 | 329 | 724 | 612 | 525 | 467 | 622 | 719 | 489 | 394 | 502 | 419 | 384 | 370 | 486 | 490 | 377 | 352 | 651 | 574 | 979 | 529 | 415 | 738 | 554 | 477 | 808 | 214 | 578 | 466 | 300 | 787 | 556 | 381 | 748 | 698 | 567 | 491 | 560 | 610 | 427 | 0 | 506 | 387 | 373 | 458 | 690 | 647 | 598 | 522 | 623 | 574 | 494 | 445 | 526 | 486 | 434 | 399 | 419 | 358 | 348 | 297 | 354 | 341 | 318 | 318 | 244 | 278 | 236 | 217 | 249 | 282 | 275 | 255 | -15 | 330 | 359 | 357 | 371 | 374 | 353 | 325 | 340 | 345 | 326 | 302 | 314 | 325 | 308 | 282 | 290 | 297 | 280 | 255 | 266 | 267 | 255 | 231 | 238 | 240 | 227 | 225 | 208 | 208 | 194 | 294 | 180 | 187 | 178 | 163 | 168 | 175 | 168 | 153 | 159 | 165 | 161 | 147 | 155 | 161 | 156 | 142 | 150 | 154 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | -49 | -8,749 | -287 | -2,007 | -32 | 31 | 1 | -1 | 4 | 6 | 7 | 7 | 7 | 8 | 7 | 3 | 7 | 8 | 5 | 2 | 5 | 7 | 7 | 2 | -2 | 6 | 92 | 61 | -79 | 11 | 8 | 3 | 3 | 10 | 6 | 4 | 5 | 10 | 7 | 15 | 13 | 20 | 17 | 12 | 18 | 17 | 11 | 10 | -13 | 15 | 11 | 11 | -189 | 25 | 22 | 9 | -504 | 205 | -373 | -458 | -690 | -647 | -598 | -519 | -621 | -573 | -493 | -442 | -526 | -486 | -434 | -399 | -419 | -358 | -348 | -297 | -354 | -341 | -318 | -244 | -276 | -278 | -241 | -218 | -257 | -286 | -278 | -255 | -701 | -330 | -359 | -357 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 744 | 9,352 | 792 | 2,331 | 740 | 921 | 674 | 896 | 670 | 627 | 561 | 445 | 723 | 399 | 517 | 326 | 717 | 604 | 520 | 465 | 617 | 712 | 482 | 392 | 504 | 413 | 292 | 309 | 479 | 479 | 369 | 349 | 648 | 564 | 973 | 525 | 410 | 728 | 547 | 462 | 795 | 194 | 561 | 454 | 282 | 770 | 545 | 371 | 761 | 683 | 556 | 480 | 749 | 585 | 405 | 425 | 504 | 387 | 373 | 458 | 690 | 647 | 598 | 519 | 621 | 573 | 493 | 442 | 526 | 486 | 434 | 399 | 419 | 358 | 348 | 297 | 354 | 341 | 318 | 244 | 276 | 278 | 241 | 218 | 257 | 286 | 278 | 255 | 701 | 330 | 359 | 357 | 371 | 374 | 353 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 574,100,000.00 | 573,300,000.00 | 574,700,000.00 | 570,900,000.00 | 570,900,000.00 | 586,700,000.00 | 586,700,000.00 | 596,200,000.00 | 596,500,000.00 | 598,100,000.00 | 600,500,000.00 | 602,100,000.00 | 602,800,000.00 | 601,900,000.00 | 601,100,000.00 | 600,000,000.00 | 611,000,000.00 | 614,100,000.00 | 617,500,000.00 | 619,000,000.00 | 618,100,000.00 | 627,800,000.00 | 635,300,000.00 | 632,900,000.00 | 636,000,000.00 | 640,500,000.00 | 641,691,971.00 | 643,800,000.00 | 644,800,000.00 | 644,300,000.00 | 645,100,000.00 | 645,200,000.00 | 644,700,000.00 | 652,500,000.00 | 658,100,000.00 | 668,900,000.00 | 684,100,000.00 | 694,700,000.00 | 699,600,000.00 | 703,300,000.00 | 705,200,000.00 | 708,100,000.00 | 717,300,000.00 | 722,200,000.00 | 725,300,000.00 | 726,900,000.00 | 734,600,000.00 | 734,300,000.00 | 736,800,000.00 | 738,300,000.00 | 753,500,000.00 | 753,300,000.00 | 757,300,000.00 | 758,100,000.00 | 757,000,000.00 | 757,700,000.00 | 757,400,000.00 | 755,500,000.00 | 759,471,366.00 | 754,700,000.00 | 756,900,000.00 | 767,900,000.00 | 789,400,000.00 | 787,800,000.00 | 792,753,623.00 | 795,774,648.00 | 803,007,519.00 | 797,222,222.00 | 809,836,066.00 | 809,090,909.00 | 823,660,714.00 | 823,728,814.00 | 834,615,385.00 | 831,250,000.00 | 836,470,588.00 | 832,558,140.00 | 838,554,217.00 | 848,571,429.00 | 843,624,161.00 | 841,975,309.00 | 848,000,000.00 | 848,000,000.00 | 841,379,310.00 | 847,058,824.00 | 878,571,429.00 | 841,200,000.00 | 841,379,310.00 | 840,597,015.00 | 845,230,769.00 | 840,800,000.00 | 859,833,333.00 | 858,181,818.00 | 864,337,349.00 | 861,204,819.00 | 862,060,606.00 | 859,080,460.00 | 861,400,000.00 | 866,400,000.00 | 875,733,333.00 | 873,670,886.00 | 880,810,000.00 | 881,200,000.00 | 887,075,812.00 | 889,000,000.00 | 892,400,000.00 | 887,800,000.00 | 891,514,000.00 | 887,500,000.00 | 892,224,000.00 | 894,816,000.00 | 896,284,000.00 | 889,666,667.00 | 894,385,965.00 | 896,212,000.00 | 894,285,714.00 | 894,532,000.00 | 893,452,000.00 | 894,104,000.00 | 896,928,000.00 | 896,332,000.00 | 896,664,000.00 | 898,992,000.00 | 896,329,114.00 | 891,428,571.00 | 888,500,000.00 | 882,162,162.00 | 895,810,811.00 | 894,871,795.00 | 883,684,211.00 | 897,647,059.00 | 890,000,000.00 | 893,513,514.00 | 892,777,778.00 | 889,696,970.00 | 888,695,652.00 | 891,666,667.00 | 892,571,429.00 | 886,875,000.00 | 890,909,091.00 | 878,857,143.00 | 898,380,000.00 | 901,512,000.00 | 911,724,138.00 | 918,496,000.00 | 918,496,000.00 | 925,244,000.00 | 934,400,000.00 | 941,876,000.00 | 872,636,000.00 | 872,324,000.00 | 870,000,000.00 | 887,496,000.00 | 887,496,000.00 | 887,496,000.00 | 881,538,462.00 |
EBITDA |
Loading...
|
M | -1,861 | 842 | 968 | 1,040 | 974 | 742 | 1,145 | 1,232 | 1,094 | 1,456 | 1,155 | 937 | 1,035 | 913 | 1,028 | 800 | 950 | 766 | 1,134 | 1,033 | 944 | 846 | 1,055 | 986 | 908 | 775 | 970 | 905 | 821 | 675 | 923 | 1,050 | 941 | 822 | 1,102 | 1,071 | 24 | 1,012 | 2,079 | 1,352 | 1,132 | 931 | 1,537 | 1,790 | 1,082 | 944 | 1,570 | 1,452 | 1,074 | 815 | 1,354 | 1,263 | 1,106 | 993 | 1,096 | 1,150 | 1,080 | 0 | 929 | 608 | 779 | 1,024 | 1,440 | 1,332 | 1,192 | 974 | 1,212 | 1,135 | 1,047 | 869 | 1,048 | 1,007 | 936 | 807 | 908 | 880 | 807 | 729 | 783 | 821 | 718 | 718 | 287 | 785 | 682 | 590 | 667 | 687 | 601 | 537 | 159 | 876 | 878 | 772 | 883 | 852 | 839 | 721 | 801 | 778 | 611 | 530 | 589 | 594 | 579 | 514 | 539 | 538 | 532 | 451 | 486 | 486 | 473 | 405 | 440 | 441 | 421 | 327 | 484 | 467 | 438 | 208 | 433 | 428 | 414 | 389 | 420 | 391 | 368 | 364 | 404 | 365 | 362 | 350 | 389 | 373 | 369 | 319 | 332 | 337 | 1,805 | 1,720 | -3,909 | 1,699 | 1,628 | 1,578 | -3,608 | 1,566 | 1,533 | 1,358 | -2,931 | 1,273 | 1,260 | 1,155 | -2,746 |
Depreciation and Amortization |
Loading...
|
M | 424 | 422 | 271 | 257 | 263 | 260 | 317 | 270 | 221 | 231 | 249 | 71 | 239 | 244 | 223 | 209 | 211 | 211 | 213 | 203 | 204 | 202 | 201 | 179 | 191 | 187 | 182 | 171 | 140 | 143 | -21 | 192 | 195 | 202 | 202 | 201 | 205 | 207 | 208 | 204 | 210 | 209 | 207 | 201 | 205 | 206 | 206 | 211 | 202 | 204 | 217 | 215 | 216 | 219 | 211 | 203 | 402 | 0 | 185 | 184 | 182 | 176 | 177 | 180 | 179 | 171 | 165 | 163 | 167 | 161 | 153 | 160 | 153 | 141 | 142 | 144 | 139 | 137 | 147 | 140 | 139 | 139 | 131 | 142 | 137 | 127 | 132 | 141 | 138 | 131 | 172 | 184 | 181 | 171 | 172 | 171 | 172 | 164 | 156 | 164 | 31 | 6 | 28 | 25 | 29 | 18 | 22 | 18 | 28 | 9 | 16 | 16 | 18 | 6 | 18 | 17 | 18 | -24 | 104 | 92 | 86 | 83 | 77 | 89 | 89 | 85 | 69 | 75 | 77 | 75 | 72 | 74 | 75 | 74 | 69 | 73 | 67 | 61 | 54 | 59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | -2,285 | 420 | 697 | 783 | 711 | 482 | 828 | 962 | 873 | 1,225 | 906 | 866 | 796 | 669 | 805 | 591 | 739 | 555 | 921 | 830 | 740 | 644 | 854 | 807 | 717 | 588 | 788 | 734 | 681 | 532 | 944 | 858 | 746 | 620 | 900 | 870 | -181 | 805 | 1,871 | 1,148 | 922 | 722 | 1,330 | 1,589 | 877 | 738 | 1,364 | 1,241 | 872 | 611 | 1,137 | 1,048 | 890 | 774 | 885 | 947 | 678 | 0 | 744 | 424 | 597 | 848 | 1,263 | 1,152 | 1,013 | 803 | 1,047 | 972 | 880 | 708 | 895 | 847 | 783 | 666 | 766 | 736 | 668 | 592 | 636 | 681 | 579 | 579 | 156 | 643 | 545 | 463 | 535 | 547 | 462 | 406 | -14 | 692 | 697 | 600 | 711 | 682 | 667 | 557 | 645 | 614 | 580 | 524 | 561 | 569 | 549 | 495 | 517 | 520 | 504 | 442 | 470 | 470 | 455 | 398 | 422 | 424 | 403 | 351 | 381 | 375 | 352 | 125 | 356 | 339 | 325 | 304 | 351 | 317 | 291 | 289 | 332 | 291 | 287 | 276 | 321 | 300 | 302 | 258 | 277 | 278 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | 43 | 8,763 | 265 | 2,002 | 2,002 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 8 | 6 | -84 | -55 | 45 | 220 | -182 | 46 | 193 | 0 | 0 | 0 | -54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 201 | -9 | -9 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 22.85 | 5.04 | 23.12 | 20.76 | 20.97 | 23.22 | 21.68 | 20.33 | 16.77 | 23.83 | 18.60 | 19.26 | 22.93 | 19.72 | 4.58 | 11.14 | 23.95 | 22.22 | 12.35 | 20.21 | 22.22 | 20.98 | 15.72 | 6.38 | 25.68 | 21.67 | 26.72 | 32.53 | 32.04 | 20.26 | 27.89 | 34.14 | 37.99 | 30.02 | 34.64 | 27.89 | 38.97 | 30.85 | 49.14 | 31.16 | 32.19 | 25.82 | 31.58 | 58.12 | 30.45 | 30.76 | 49.41 | 31.86 | 31.70 | 31.10 | 31.56 | 29.64 | 31.93 | 31.14 | 30.09 | 30.92 | 30.11 | 25.68 | 22.98 | 28.86 | 31.81 | 31.54 | 31.00 | 31.61 | 31.42 | 32.90 | 31.31 | 30.34 | 32.88 | 30.47 | 32.13 | 31.93 | 30.56 | 30.00 | 32.31 | 40.13 | 30.12 | 31.57 | 33.21 | 31.66 | 31.76 | 31.76 | 31.65 | 15.50 | 32.18 | 32.40 | 32.94 | 33.10 | 32.11 | 30.83 | -258.54 | 34.34 | 34.23 | 34.31 | 34.87 | 34.91 | 34.50 | 34.50 | 33.29 | 35.40 | 35.38 | 35.99 | 36.50 | 36.00 | 36.00 | 36.00 | 37.09 | 37.11 | 37.09 | 37.11 | 37.05 | 36.72 | 36.66 | 36.31 | 36.27 | 36.32 | 36.30 | 36.58 | 36.31 | 36.29 | 36.30 | 37.39 | 35.78 | 36.50 | 36.51 | 36.50 | 36.55 | 35.99 | 36.50 | 37.02 | 37.06 | 36.96 | 37.01 | 37.00 | 38.11 | 37.89 | 37.99 | 38.01 | 38.13 | 38.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | -22.60 | 46.54 | 49.19 | 50.53 | 47.95 | 48.03 | 43.23 | 41.90 | 40.74 | 40.73 | 40.35 | 42.20 | 42.02 | 41.41 | 41.29 | 41.34 | 42.05 | 42.38 | 42.81 | 42.72 | 42.12 | 42.46 | 42.25 | 43.74 | 42.96 | 42.48 | 40.68 | 41.54 | 43.56 | 42.44 | 43.57 | 40.85 | 40.46 | 40.08 | 40.73 | 40.60 | 40.11 | 40.81 | 42.44 | 41.79 | 41.21 | 39.89 | 41.16 | 40.48 | 39.82 | 39.74 | 41.03 | 40.53 | 39.47 | 38.71 | 39.57 | 39.73 | 39.39 | 39.08 | 42.19 | 39.20 | 38.88 | 37.98 | 38.11 | 36.10 | 36.11 | 36.86 | 36.95 | 36.74 | 37.22 | 35.87 | 36.83 | 35.84 | 35.41 | 35.54 | 35.99 | 35.58 | 35.74 | 35.03 | 35.95 | 35.83 | 35.53 | 35.57 | 36.14 | 35.65 | 35.14 | 35.14 | 35.61 | 34.98 | 34.88 | 35.36 | 34.90 | 34.46 | 34.75 | 35.51 | 32.59 | 34.95 | 35.36 | 35.41 | 35.85 | 35.55 | 35.44 | 35.40 | 35.57 | 35.61 | 35.64 | 35.46 | 35.97 | 36.19 | 36.15 | 36.00 | 36.45 | 35.58 | 35.96 | 36.22 | 36.05 | 35.80 | 35.42 | 35.68 | 36.33 | 35.09 | 34.96 | 34.67 | 36.58 | 34.94 | 35.23 | 35.14 | 40.32 | 39.43 | 39.08 | 38.96 | 38.84 | 37.91 | 37.61 | 38.59 | 38.96 | 39.05 | 38.33 | 38.76 | 37.06 | 37.21 | 37.34 | 38.64 | 37.61 | 37.45 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | -52.22 | 3.21 | 17.04 | 15.28 | 18.93 | 14.29 | 15.45 | 19.22 | 18.22 | 27.21 | 15.65 | 17.29 | 17.02 | 15.55 | 19.07 | 15.10 | 17.30 | 13.59 | 19.27 | 17.40 | 15.75 | 15.12 | 16.94 | 19.03 | 17.47 | 15.02 | 16.87 | 17.65 | 18.69 | 16.20 | 14.50 | 15.31 | 13.58 | 12.71 | 17.32 | 15.08 | 13.91 | 14.52 | 20.14 | 17.46 | 15.06 | 12.88 | 19.16 | 16.31 | 13.76 | 13.29 | 20.36 | 19.90 | 16.51 | 13.20 | 23.18 | 16.67 | 15.20 | 15.39 | 16.52 | 16.43 | 13.18 | 12,951,506.69 | 13.53 | 11.94 | 10.75 | 14.40 | 17.20 | 16.32 | 16.07 | 14.46 | 16.34 | 15.82 | 15.18 | 13.92 | 15.65 | 15.45 | 15.02 | 14.14 | 15.46 | 15.52 | 14.41 | 13.60 | 14.76 | 15.24 | 14.23 | 14.23 | 2.17 | 14.44 | 13.66 | 12.99 | 13.38 | 14.39 | 13.58 | 12.81 | -9.00 | 16.22 | 16.10 | 15.67 | 16.77 | 16.56 | 16.36 | 15.60 | 16.66 | 16.47 | 16.17 | 15.28 | 16.36 | 16.43 | 16.24 | 15.62 | 16.37 | 16.19 | 16.24 | 15.61 | 16.39 | 16.22 | 16.13 | 15.53 | 16.32 | 16.12 | 16.01 | 15.37 | 16.26 | 16.13 | 16.03 | 15.41 | 16.30 | 15.85 | 15.44 | 14.90 | 15.91 | 15.50 | 15.11 | 15.29 | 16.09 | 15.66 | 15.24 | 15.01 | 14.82 | 15.04 | 15.29 | 15.27 | 15.22 | 15.35 | 100.00 | 100.00 | -223.74 | 100.00 | 100.00 | 100.00 | -220.02 | 100.00 | 100.00 | 100.00 | -231.65 | 100.00 | 100.00 | 100.00 | -236.03 |
Net Income Margin |
Loading...
|
% | - | - | 18.19 | 237.00 | 21.09 | 69.11 | 13.81 | 18.40 | 14.07 | 20.03 | 13.54 | 13.35 | 12.66 | 10.69 | 15.86 | 10.19 | 12.42 | 7.85 | 14.42 | 12.89 | 11.38 | 11.21 | 12.62 | 15.98 | 11.35 | 10.27 | 11.36 | 10.23 | 8.17 | 9.61 | 12.18 | 9.34 | 7.49 | 7.41 | 11.15 | 10.25 | 18.02 | 9.40 | 6.02 | 11.53 | 9.41 | 8.24 | 11.67 | 3.06 | 9.41 | 8.18 | 4.21 | 11.88 | 9.21 | 6.99 | 11.63 | 10.86 | 9.50 | 8.67 | 14.29 | 10.37 | 7.87 | 8,481,341.05 | 9.47 | 7.60 | 7.33 | 8.46 | 10.30 | 9.85 | 9.93 | 9.21 | 10.12 | 9.75 | 8.94 | 8.75 | 9.54 | 9.32 | 8.94 | 8.77 | 9.02 | 8.02 | 8.23 | 7.48 | 8.59 | 8.45 | 8.24 | 6.32 | 7.67 | 7.78 | 6.93 | 6.73 | 7.26 | 8.01 | 8.14 | 7.73 | 19.75 | 8.46 | 8.74 | 9.12 | 9.13 | 9.25 | 9.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | -42.53 | 20.45 | 23.67 | 26.36 | 25.93 | 22.00 | 21.36 | 24.62 | 22.83 | 32.55 | 23.35 | 19.95 | 23.36 | 21.94 | 22.55 | 20.44 | 22.83 | 18.45 | 22.81 | 22.05 | 20.66 | 20.40 | 21.58 | 22.13 | 21.37 | 20.31 | 21.87 | 22.41 | 22.97 | 20.99 | 23.47 | 20.48 | 19.09 | 17.44 | 18.95 | 19.46 | 0.44 | 18.11 | 30.54 | 21.42 | 19.48 | 16.61 | 22.56 | 28.22 | 18.15 | 17.00 | 23.43 | 22.39 | 18.14 | 15.35 | 20.69 | 20.09 | 18.89 | 17.94 | 20.90 | 20.39 | 21.00 | 16.86 | 17.46 | 11.94 | 15.31 | 18.91 | 21.51 | 20.28 | 19.79 | 17.28 | 19.76 | 19.32 | 18.99 | 17.20 | 19.00 | 19.30 | 19.29 | 17.74 | 19.56 | 19.71 | 19.09 | 18.36 | 19.00 | 20.34 | 18.61 | 18.61 | 7.97 | 21.97 | 19.61 | 18.20 | 18.84 | 19.24 | 17.56 | 16.29 | 4.46 | 22.42 | 21.39 | 19.69 | 21.71 | 21.09 | 21.53 | 20.34 | 22.14 | 21.41 | 17.03 | 15.47 | 17.17 | 17.14 | 17.10 | 16.20 | 17.07 | 16.76 | 17.15 | 15.93 | 16.96 | 16.77 | 16.78 | 15.78 | 17.02 | 16.76 | 16.73 | 14.30 | 21.64 | 20.82 | 20.69 | 10.37 | 21.21 | 20.48 | 20.13 | 19.60 | 21.08 | 19.84 | 19.14 | 20.01 | 21.42 | 19.71 | 19.16 | 19.43 | 19.09 | 18.82 | 19.35 | 19.38 | 18.81 | 18.90 | 100.00 | 100.00 | -223.74 | 100.00 | 100.00 | 100.00 | -220.02 | 100.00 | 100.00 | 100.00 | -231.65 | 100.00 | 100.00 | 100.00 | -236.03 |
EBIT Ratio |
Loading...
|
% | -52.22 | 10.20 | 17.04 | 19.84 | 18.93 | 14.29 | 15.45 | 19.22 | 18.22 | 27.39 | 18.31 | 18.44 | 17.96 | 16.08 | 17.66 | 15.10 | 17.76 | 13.37 | 18.53 | 17.72 | 16.19 | 15.53 | 17.47 | 18.11 | 16.88 | 15.41 | 17.77 | 18.17 | 19.05 | 16.54 | 24.01 | 16.74 | 15.14 | 13.16 | 15.48 | 15.81 | -3.35 | 14.41 | 27.49 | 18.19 | 15.86 | 12.88 | 19.52 | 25.05 | 14.71 | 13.29 | 20.36 | 19.14 | 14.73 | 11.51 | 17.37 | 16.67 | 15.20 | 13.98 | 16.88 | 16.79 | 13.18 | 12.95 | 13.98 | 8.33 | 11.74 | 15.66 | 18.86 | 17.54 | 16.82 | 14.25 | 17.07 | 16.55 | 15.96 | 14.02 | 16.23 | 16.24 | 16.14 | 14.64 | 16.50 | 16.48 | 15.80 | 14.91 | 15.44 | 16.87 | 15.00 | 15.00 | 4.33 | 18.00 | 15.67 | 14.29 | 15.12 | 15.31 | 13.52 | 12.33 | -0.39 | 17.71 | 16.98 | 15.32 | 17.48 | 16.86 | 17.12 | 15.73 | 17.82 | 16.89 | 16.17 | 15.28 | 16.36 | 16.43 | 16.24 | 15.62 | 16.37 | 16.19 | 16.24 | 15.61 | 16.39 | 16.22 | 16.13 | 15.53 | 16.32 | 16.12 | 16.01 | 15.37 | 17.01 | 16.73 | 16.61 | 6.24 | 17.45 | 16.21 | 15.79 | 15.30 | 17.61 | 16.06 | 15.14 | 15.91 | 17.60 | 15.70 | 15.22 | 15.34 | 15.72 | 15.13 | 15.86 | 15.68 | 15.72 | 15.61 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 14.90 | 3.38 | 22.10 | 19.29 | 17.01 | 12.51 | 16.87 | 23.88 | 16.93 | 26.27 | 16.74 | 16.69 | 16.63 | 13.53 | 16.78 | 11.70 | 16.55 | 10.19 | 16.62 | 16.37 | 14.77 | 14.25 | 15.10 | 17.24 | 15.49 | 13.18 | 15.45 | 15.38 | 15.81 | 14.43 | 17.14 | 14.51 | 12.34 | 10.67 | 17.13 | 14.46 | 29.70 | 13.69 | 11.99 | 16.98 | 14.06 | 11.47 | 17.34 | 8.05 | 13.94 | 12.12 | 8.85 | 17.81 | 13.75 | 10.42 | 16.70 | 15.78 | 14.23 | 12.88 | 15.28 | 15.65 | 11.88 | 11.65 | 12.34 | 10.69 | 10.75 | 12.35 | 14.93 | 14.40 | 14.48 | 13.80 | 14.79 | 14.03 | 13.35 | 12.67 | 14.05 | 13.69 | 12.88 | 12.53 | 13.33 | 13.39 | 11.78 | 10.93 | 12.86 | 12.36 | 12.08 | 12.08 | 9.92 | 9.21 | 10.01 | 9.90 | 10.50 | 11.79 | 11.83 | 11.18 | -0.12 | 12.89 | 13.29 | 13.88 | 14.01 | 14.20 | 13.83 | 14.00 | 14.09 | 14.70 | 14.05 | 13.79 | 14.42 | 14.65 | 14.21 | 13.91 | 14.61 | 14.70 | 14.36 | 14.32 | 14.75 | 14.56 | 14.27 | 14.10 | 14.43 | 14.30 | 14.18 | 15.51 | 14.61 | 14.55 | 14.41 | 23.36 | 13.73 | 14.09 | 13.61 | 12.95 | 13.28 | 13.82 | 13.74 | 13.34 | 13.41 | 14.16 | 13.51 | 12.94 | 12.25 | 13.04 | 13.21 | 13.91 | 13.72 | 13.98 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email