Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 1,302 | 2,026 | -24 | -349 | -1,436 | 2,154 | 1,273 | 1,570 | 658 | 1,950 |
Depreciation and Amortization |
Loading...
|
M | 812 | 814 | 497 | 1,757 | 657 | 257 | -104 | 131 | 9 | 353 |
Non-Cash Items (Other) |
Loading...
|
M | 1,220 | -2,524 | -3,639 | -3,677 | -3,738 | -3,824 | -3,593 | -2,275 | -3,454 | -3,870 |
Operating Cash Flow |
Loading...
|
M | -863 | -851 | -756 | -61 | -216 | 61 | 1,021 | -236 | -192 | -628 |
Capital Expenditures |
Loading...
|
M | -117 | -167 | -120 | -107 | -93 | -123 | -102 | -97 | -83 | -92 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -10 | -1,139 | -407 | -313 | 1,351 | -2,018 | 49 | -2,058 | 1,834 |
Investing Cash Flow |
Loading...
|
M | - | -10 | -1,139 | -407 | -313 | 1,351 | -2,018 | 49 | -2,058 | 1,834 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 104 | -188 | 300 | -906 | -250 | -368 | -1,786 | -238 | -1,758 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -919 | -849 | -1,637 | -430 | -1,350 | -648 | -275 | -236 | -214 | 318 |
Dividends Paid |
Loading...
|
M | 381 | 374 | 375 | 350 | 285 | 157 | 157 | 157 | 157 | - |
Other Financial Activities |
Loading...
|
M | 9,401 | 8,912 | 13,621 | 10,454 | 10,498 | 2,714 | 7,862 | 6,863 | 4,552 | 8,860 |
Financing Cash Flow |
Loading...
|
M | 9,401 | 8,912 | 13,621 | 10,454 | 10,498 | 2,714 | 7,862 | 6,863 | 4,552 | 8,860 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | -12 | - | - | - | - |
Beginning Cash |
Loading...
|
M | 5,803 | 5,188 | 6,179 | 4,405 | 4,469 | 4,814 | 5,654 | 6,557 | 6,002 | 4,177 |
Ending Cash |
Loading...
|
M | 9,107 | 4,281 | 5,188 | 6,179 | 4,405 | 4,469 | 4,814 | 5,654 | 6,557 | 6,002 |
Stock-Based Compensation |
Loading...
|
M | 234 | 286 | 226 | 210 | 278 | 228 | 185 | - | 176 | - |
Issuance/Purchase of Shares |
|
M | -919 | -849 | -1,637 | -430 | -1,350 | -648 | -275 | -236 | -214 | 318 |
Capital Stock Change |
Loading...
|
M | 0 | 0 | 293 | 494 | 775 | - | - | - | - | - |
Working Capital |
Loading...
|
M | 18,344 | 94,371 | 19,710 | 92,171 | 8,858 | 55,437 | 53,769 | 51,175 | 49,624 | - |
Free Cash Flow |
Loading...
|
M | -980 | -1,018 | -876 | -168 | -309 | -62 | 919 | -333 | -275 | -720 |
StockViz Staff
September 19, 2024
Any question? Send us an email