Income Statement | Trend | Unit | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 304 | 216 | 147 | - |
Cost of Revenue |
Loading...
|
M | 72 | 55 | 38 | - |
Gross Profit |
Loading...
|
M | 232 | 161 | 109 | - |
Operating Expenses |
Loading...
|
M | 216 | 161 | 106 | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 57 | 46 | 27 | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 49 | 33 | 21 | - |
Other Operating Expenses |
Loading...
|
M | 110 | 83 | 58 | - |
Costs and Expenses |
Loading...
|
M | 144 | 106 | 68 | - |
Operating Income |
Loading...
|
M | 16 | 0 | 3 | - |
Interest Expense |
Loading...
|
M | 0 | 8 | 10 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 3 | -9 | -13 | - |
EBT |
Loading...
|
M | 19 | -10 | -9 | - |
Income Tax Provision |
Loading...
|
M | -1 | -1 | -3 | -5 |
Income after Tax |
Loading...
|
M | 21 | -9 | -7 | - |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | - |
Net Income |
Loading...
|
M | 21 | -9 | -7 | -54 |
Shares (Basic, Weighted) |
|
M | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 169,170,991.00 | 151,609,440.00 | 150,323,994.00 | 160,956,530.00 |
EBITDA |
Loading...
|
M | 39 | 18 | 20 | - |
Depreciation and Amortization |
Loading...
|
M | 22 | 18 | 17 | - |
EBIT |
Loading...
|
M | 16 | 0 | 3 | -51 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -6.21 | 6.49 | 28.22 | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 76.36 | 74.51 | 74.35 | - |
Operating Income Margin |
Loading...
|
% | 5.42 | -0.14 | 2.25 | - |
Net Income Margin |
Loading...
|
% | 6.78 | -4.15 | -4.56 | - |
EBITDA Ratio |
Loading...
|
% | 12.72 | 8.27 | 13.72 | - |
EBIT Ratio |
Loading...
|
% | 5.42 | -0.14 | 2.25 | - |
EBT Ratio |
Loading...
|
% | 6.38 | -4.43 | -6.35 | - |
StockViz Staff
September 16, 2024
Any question? Send us an email