Cash Flow Statement | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-12-31 | 2022-11-30 | 2022-09-30 | 2022-08-31 | 2022-06-30 | 2022-05-31 | 2022-03-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -46 | -740 | -39 | -361 | -303 | 6 | 6 | -411 | -410 | -11 | -13 | 56 | 68 | -64 | -24 | -169 | -70 | -70 | -1 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 56 | 55 | 56 | 55 | 55 | 54 | 54 | 55 | 55 | 56 | 56 | 58 | 58 | 55 | 23 | 22 | 6 | 58 | 22 | - | - |
Non-Cash Items (Other) |
Loading...
|
M | -8 | 715 | 1 | 393 | 392 | - | -18 | - | 497 | -1 | -7 | -62 | -68 | 12 | 18 | 134 | 67 | 67 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | 28 | 5 | 15 | 36 | 25 | 41 | 41 | -23 | -23 | 25 | 25 | 23 | 23 | -13 | 2 | 39 | -1 | -1 | 0 | 0 | 0 |
Capital Expenditures |
Loading...
|
M | -7 | -6 | -10 | -7 | -8 | -9 | -9 | -12 | -12 | -19 | -19 | -7 | -7 | -7 | -5 | -12 | 0 | -7 | -12 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -414 | -414 |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -414 | -414 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | -5 | -3 | -3 | - | 8 | - | - | - | -5 | - | - | 78 | 377 | -7 | -1 | 107 | 0 | 0 | 0 |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | - | - | 0 | - | 0 | - | 0 | - | - | - | -2 | -2 | 0 | - | - | -2 | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | 10 | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -7 | -6 | -5 | -3 | -13 | 25 | 25 | -1 | -1 | 190 | 185 | 80 | 99 | 398 | 261 | -12 | -424 | 0 | 0 | -8 | -8 |
Financing Cash Flow |
Loading...
|
M | -7 | -6 | -5 | -3 | -13 | 25 | 25 | -1 | -1 | 190 | 185 | 80 | 99 | 398 | 261 | -12 | -424 | 0 | 0 | -8 | -8 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 130 | 135 | 133 | 104 | 99 | 115 | 115 | 156 | 156 | 175 | 175 | 72 | 72 | 484 | 233 | 208 | 1 | 1 | 2 | 1 | 0 |
Ending Cash |
Loading...
|
M | 149 | 130 | 135 | 133 | 104 | 99 | 99 | 115 | 115 | 156 | 156 | 175 | 175 | 72 | 484 | 233 | 0 | 0 | 1 | 2 | 2 |
Stock-Based Compensation |
Loading...
|
M | 8 | 7 | 7 | 4 | 4 | 5 | 5 | 5 | 5 | 3 | 3 | 2 | 2 | 4 | 3 | 2 | 33 | 2 | - | - | - |
Issuance/Purchase of Shares |
|
M | 0 | 0 | - | - | 0 | - | 0 | - | 0 | - | - | - | -2 | -2 | 0 | - | - | -2 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | 0 | - | 0 | - | 0 | - | - | - | 0 | 0 | - | - | - | 0 | - | - | - |
Working Capital |
Loading...
|
M | 0 | -13 | -19 | -18 | -32 | -65 | -65 | -88 | -88 | -103 | -103 | -84 | -84 | -91 | 97 | 124 | -3 | -3 | 0 | 2 | - |
Free Cash Flow |
Loading...
|
M | 21 | -1 | 5 | 30 | 17 | 32 | 32 | -35 | -35 | 6 | 6 | 16 | 16 | -21 | -3 | 27 | -1 | -1 | 0 | 0 | 0 |
StockViz Staff
September 19, 2024
Any question? Send us an email