Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 434 | 382 | 390 | 399 | 380 | 345 | 349 | 349 | 357 | 322 | 335 | 338 | 331 | 312 | 374 | 314 | 308 | 299 | 305 | 314 | 278 | 262 | 280 | 260 | 258 | 235 | 253 | 231 | 228 | 220 | 236 | 239 | 207 | 200 | 233 | 209 | 207 | 190 | 222 | 198 | 185 | 184 | 190 | 184 | 179 | 190 | 186 | 160 | 160 | 170 | 160 | 151 | 153 | 156 | 155 | 155 | 144 | 151 | 152 | 156 | 159 | 163 | 178 | 183 | 193 | 199 | 207 | 206 | 201 | 208 | 207 | 207 | 208 | 203 | 203 | 204 | 196 | 196 | 190 | 173 | 173 | 169 | 161 | 163 | 159 | 147 | 129 | 91 | 87 | 85 | 86 | 84 | 81 | 77 | 79 | 76 | 73 | 70 | 73 | 67 | 69 | 68 | 68 | 65 | 60 | 54 | 62 | 49 | 47 | 42 | 44 | 37 | 35 | 33 | 33 | 29 | 26 | 26 | 26 | 23 | 21 | 21 | 20 | 18 | 15 | 13 | 13 | 11 | 10 | 9 | 10 | 8 | 7 | 7 | 8 | 7 | 6 | 5 | 7 | 6 | 5 | 5 | 7 | 5 | 5 | 4 | 5 | 4 | 5 | 4 | 4 | 3 | 4 | 4 |
Cost of Revenue |
Loading...
|
M | 87 | 83 | 83 | 72 | 80 | 77 | 82 | 79 | 72 | 69 | 72 | 82 | 88 | 90 | 94 | 89 | 88 | 91 | 88 | 87 | 86 | 76 | 79 | 78 | 79 | 74 | 75 | 70 | 72 | 70 | 74 | 66 | 62 | 62 | 67 | 66 | 71 | 66 | 71 | 63 | 58 | 57 | 57 | 58 | 59 | 56 | 55 | 48 | 49 | 46 | 49 | 43 | 49 | 46 | 48 | 45 | 45 | 43 | 46 | 48 | 53 | 59 | 66 | 69 | 73 | 76 | 75 | 74 | 74 | 71 | 70 | 71 | 73 | 67 | 67 | 68 | 70 | 70 | 68 | 61 | 63 | 60 | 60 | 62 | 64 | 61 | 58 | 41 | 39 | 39 | 38 | 38 | 31 | 26 | 28 | 29 | 27 | 25 | 24 | 21 | 23 | 21 | 18 | 19 | 18 | 17 | 18 | 16 | 15 | 14 | 15 | 11 | 12 | 12 | 11 | 10 | 9 | 8 | 9 | 7 | 7 | 7 | 7 | 6 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 347 | 299 | 307 | 327 | 300 | 268 | 266 | 270 | 285 | 253 | 262 | 256 | 243 | 223 | 281 | 225 | 220 | 208 | 217 | 227 | 193 | 186 | 200 | 181 | 179 | 161 | 178 | 161 | 156 | 150 | 162 | 172 | 144 | 138 | 166 | 143 | 136 | 123 | 151 | 135 | 127 | 127 | 134 | 126 | 120 | 134 | 131 | 113 | 111 | 124 | 111 | 107 | 104 | 110 | 107 | 110 | 99 | 109 | 106 | 108 | 106 | 104 | 112 | 115 | 120 | 123 | 132 | 132 | 127 | 138 | 137 | 136 | 135 | 136 | 136 | 135 | 126 | 126 | 122 | 112 | 110 | 110 | 101 | 101 | 95 | 86 | 72 | 50 | 48 | 46 | 49 | 46 | 50 | 51 | 50 | 47 | 46 | 45 | 49 | 46 | 46 | 47 | 50 | 46 | 42 | 37 | 44 | 33 | 32 | 28 | 29 | 26 | 23 | 21 | 23 | 19 | 17 | 17 | 17 | 15 | 14 | 14 | 14 | 12 | 10 | 9 | 9 | 7 | 7 | 6 | 7 | 6 | 5 | 5 | 6 | 4 | 4 | 2 | 7 | 6 | 5 | 5 | 7 | 5 | 5 | 4 | 5 | 4 | 5 | 4 | 4 | 3 | 4 | 4 |
Operating Expenses |
Loading...
|
M | 152 | 147 | 141 | 150 | 141 | 128 | 132 | 130 | 133 | 138 | 147 | 62 | 142 | 128 | 195 | 142 | 144 | 156 | 147 | 141 | 144 | 137 | 130 | 133 | 131 | 121 | 117 | 120 | 116 | 115 | 117 | 117 | 106 | 107 | 125 | 106 | 102 | 98 | 99 | 98 | 89 | 92 | 83 | 91 | 87 | 91 | 90 | 75 | 73 | 72 | 70 | 70 | 85 | 80 | 79 | 79 | 76 | 77 | 73 | 75 | 75 | 84 | 83 | 84 | 92 | 90 | 101 | 96 | 91 | 93 | 105 | 99 | 94 | 92 | 83 | 87 | 80 | 81 | 83 | 70 | 59 | 62 | 49 | 52 | 53 | 55 | 89 | 28 | 27 | 26 | 27 | 27 | 33 | 37 | 37 | 34 | 34 | 36 | 37 | 35 | 34 | 35 | 36 | 35 | 33 | 30 | 31 | 25 | 23 | 20 | 21 | 19 | 16 | 16 | 16 | 14 | 13 | 13 | 12 | 11 | 10 | 11 | 11 | 10 | 9 | 8 | 7 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 21 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 12 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 111 | 104 | 90 | 108 | 100 | 93 | 96 | 93 | 96 | 98 | 94 | 108 | 97 | 94 | 106 | 100 | 103 | 112 | 106 | 103 | 105 | 100 | 94 | 99 | 97 | 90 | 84 | 84 | 86 | 85 | 85 | 87 | 78 | 79 | 79 | 75 | 74 | 73 | 74 | 72 | 66 | 67 | 62 | 69 | 68 | 70 | 65 | 59 | 57 | 57 | 55 | 54 | 55 | 60 | 59 | 57 | 54 | 55 | 52 | 50 | 52 | 55 | 58 | 60 | 61 | 68 | 76 | 72 | 68 | 69 | 67 | 66 | 64 | 63 | 56 | 59 | 55 | 54 | 55 | 45 | 41 | 42 | 29 | 31 | 32 | 32 | 27 | 20 | 19 | 18 | 20 | 19 | 19 | 24 | 24 | 23 | 23 | 21 | 25 | 23 | 22 | 23 | 24 | 24 | 21 | 20 | 21 | 18 | 16 | 15 | 18 | 13 | 12 | 13 | 14 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 41 | 43 | 42 | 41 | 40 | 37 | 36 | 36 | 36 | 39 | 41 | 46 | 44 | 41 | 47 | 41 | 39 | 39 | 39 | 37 | 38 | 35 | 34 | 32 | 33 | 29 | 30 | 28 | 27 | 26 | 28 | 26 | 25 | 25 | 26 | 26 | 24 | 23 | 22 | 23 | 20 | 18 | 18 | 19 | 16 | 15 | 18 | 15 | 14 | 13 | 14 | 14 | 16 | 18 | 16 | 19 | 19 | 19 | 18 | 18 | 19 | 18 | 19 | 19 | 21 | 20 | 18 | 17 | 18 | 18 | 19 | 21 | 22 | 23 | 21 | 21 | 18 | 21 | 21 | 19 | 14 | 16 | 16 | 17 | 17 | 17 | 52 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 11 | 7 | 7 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 4 | 4 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 0 | 0 | 10 | 0 | 0 | -2 | 0 | 1 | 1 | 1 | 12 | -92 | 1 | -6 | 43 | 1 | 1 | 5 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 8 | 3 | 3 | 3 | 3 | 4 | 4 | 20 | 6 | 4 | 3 | 3 | 4 | 3 | 7 | 3 | 4 | 4 | 7 | 7 | 1 | 1 | 2 | 2 | 2 | 13 | 3 | 4 | 3 | 3 | 3 | 3 | 6 | 4 | 11 | 6 | 6 | 10 | 3 | 7 | 6 | 5 | 6 | 19 | 12 | 8 | 6 | 6 | 6 | 7 | 7 | 7 | 5 | 4 | 4 | 4 | 3 | 4 | 5 | 10 | 1 | 1 | 1 | 1 | 1 | 7 | 6 | 6 | 5 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 1 | 3 | 2 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 65 | 64 | 58 | 78 | 61 | 53 | 50 | 51 | 62 | 68 | 67 | 72 | 53 | 46 | 60 | 54 | 56 | 62 | 59 | 54 | 59 | 61 | 51 | 54 | 53 | 47 | 42 | 46 | 44 | 45 | 42 | 51 | 44 | 45 | 42 | 38 | 31 | 32 | 28 | 35 | 30 | 31 | 27 | 33 | 28 | 31 | 29 | 28 | 24 | 26 | 22 | 26 | 25 | 34 | 29 | 34 | 31 | 35 | 27 | 27 | 21 | 17 | 14 | 14 | 13 | 15 | 24 | 22 | 16 | 22 | 22 | 23 | 19 | 25 | 16 | 18 | 10 | 12 | 14 | 8 | -4 | 3 | -10 | -11 | -12 | -8 | 24 | -13 | -12 | -13 | -11 | -11 | -4 | 10 | 8 | 5 | 7 | 11 | 13 | 13 | 11 | 14 | 18 | 16 | 14 | 13 | 13 | 10 | 8 | 7 | 7 | 7 | 4 | 4 | 6 | 5 | 4 | 5 | 3 | 4 | 3 | 4 | 5 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 195 | 151 | 166 | 177 | 160 | 140 | 134 | 141 | 152 | 116 | 115 | 194 | 101 | 95 | 85 | 83 | 76 | 52 | 70 | 86 | 49 | 49 | 70 | 48 | 48 | 40 | 61 | 41 | 40 | 35 | 45 | 55 | 39 | 31 | 41 | 37 | 34 | 25 | 51 | 36 | 39 | 35 | 50 | 35 | 33 | 43 | 41 | 37 | 38 | 52 | 41 | 37 | 19 | 30 | 28 | 31 | 23 | 32 | 33 | 33 | 30 | 20 | 29 | 30 | 29 | 33 | 31 | 36 | 36 | 45 | 32 | 36 | 41 | 44 | 53 | 49 | 47 | 44 | 39 | 42 | 51 | 48 | 52 | 49 | 42 | 31 | -17 | 22 | 21 | 21 | 21 | 19 | 17 | 14 | 14 | 12 | 12 | 9 | 12 | 11 | 12 | 12 | 14 | 11 | 9 | 7 | 13 | 8 | 9 | 7 | 8 | 7 | 7 | 6 | 6 | 5 | 4 | 4 | 5 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 1 | 1 | 0 | -1 | -15 | 6 | 5 | 5 | -11 | 5 | 5 | 4 | -10 | 4 | 5 | 4 | -8 | 3 | 4 | 4 |
Interest Expense |
Loading...
|
M | 26 | 24 | 24 | 25 | 24 | 23 | 21 | 19 | 17 | 12 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 8 | 7 | 6 | 6 | 7 | 7 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 20 | 5 | 4 | 4 | 13 | 3 | 3 | 3 | 9 | 2 | 2 | 2 | 8 | 2 | 2 | 2 | 17 | 4 | 4 | 4 | 11 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -22 | 3 | -25 | -19 | -22 | -22 | -21 | -20 | -20 | 1 | -18 | 96 | 1 | 10 | -51 | 5 | -2 | -3 | -9 | 2 | -9 | -2 | 1 | 2 | -7 | 1 | -7 | -4 | 0 | 0 | -7 | 2 | 0 | 0 | -23 | -9 | -8 | 1 | -7 | -7 | -7 | -12 | -7 | 1 | -8 | -3 | -13 | -7 | -9 | -8 | 0 | -5 | -20 | -9 | -2 | 1 | -4 | -5 | 0 | 0 | -1 | -7 | -2 | -1 | -5 | 0 | -2 | 0 | 2 | 0 | -13 | -5 | -2 | 1 | 1 | 0 | 0 | 1 | -11 | 5 | 1 | 1 | 0 | 0 | -1 | -1 | -11 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | -1 | 2 | 1 | 1 | 1 | 1 | - | 1 | - | -1 | -1 | -1 | 0 | -1 | 0 | - | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 173 | 131 | 140 | 158 | 137 | 118 | 113 | 121 | 132 | 105 | 105 | 188 | 92 | 88 | 76 | 76 | 62 | 42 | 61 | 78 | 40 | 37 | 72 | 42 | 41 | 34 | 54 | 35 | 33 | 29 | 38 | 50 | 32 | 24 | 34 | 30 | 26 | 18 | 44 | 30 | 31 | 27 | 43 | 29 | 25 | 35 | 33 | 30 | 30 | 44 | 33 | 32 | 11 | 21 | 20 | 27 | 19 | 26 | 28 | 29 | 25 | 16 | 25 | 28 | 27 | 31 | 31 | 36 | 37 | 45 | 33 | 39 | 42 | 45 | 54 | 49 | 46 | 45 | 26 | 46 | 50 | 46 | 50 | 48 | 41 | 32 | -16 | 23 | 23 | 22 | 23 | 21 | 18 | 15 | 13 | 13 | 12 | 8 | 14 | 12 | 13 | 12 | 15 | 11 | 10 | 7 | 13 | 7 | 9 | 8 | 7 | 7 | 7 | 6 | 7 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 43 | 10 | 39 | 29 | 36 | 20 | 22 | 27 | 28 | 20 | 20 | 37 | 23 | 1 | 17 | 12 | 4 | -13 | 6 | 14 | 7 | -3 | 21 | 9 | 9 | 7 | 14 | 10 | 8 | -9 | 6 | 15 | 9 | 5 | 1 | 11 | 7 | 4 | 8 | 10 | 11 | 10 | 14 | 9 | 7 | 12 | 11 | 10 | 10 | 14 | 8 | 9 | 3 | 5 | 4 | 9 | 6 | 9 | 11 | 10 | 7 | 4 | 2 | 9 | 9 | 11 | 3 | 13 | 15 | 14 | 11 | 13 | 15 | 16 | 18 | 12 | 12 | 17 | 12 | 18 | 19 | 17 | 19 | 18 | 15 | 12 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 6 | 6 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 6 | 5 | 4 | 3 | 6 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 130 | 121 | 101 | 129 | 102 | 98 | 91 | 94 | 104 | 85 | 86 | 151 | 69 | 86 | 59 | 64 | 58 | 55 | 55 | 64 | 33 | 40 | 50 | 32 | 32 | 27 | 40 | 25 | 25 | 38 | 32 | 35 | 23 | 19 | 33 | 20 | 19 | 14 | 37 | 21 | 21 | 17 | 29 | 20 | 18 | 23 | 21 | 21 | 20 | 30 | 25 | 23 | 8 | 16 | 16 | 18 | 13 | 18 | 17 | 18 | 18 | 12 | 24 | 19 | 18 | 20 | 28 | 24 | 21 | 31 | 22 | 26 | 27 | 28 | 36 | 37 | 34 | 28 | 14 | 29 | 31 | 29 | 32 | 30 | 26 | 20 | -24 | 14 | 14 | 14 | 14 | 12 | 11 | 9 | 8 | 8 | 7 | 5 | 9 | 7 | 8 | 7 | 8 | 6 | 6 | 4 | 7 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 0 | -13 | -18 | -17 | -18 | -18 | -12 | -24 | -19 | -18 | -21 | -32 | -26 | -22 | -32 | -22 | -26 | -27 | -28 | -36 | -37 | -34 | -28 | -14 | -29 | -31 | -29 | -32 | -30 | -26 | -20 | -4 | -14 | -14 | -14 | -14 | -12 | -11 | -9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 101 | 129 | 102 | 98 | 91 | 94 | 104 | 85 | 86 | 151 | 69 | 86 | 59 | 64 | 58 | 55 | 55 | 64 | 33 | 40 | 50 | 32 | 32 | 27 | 40 | 25 | 25 | 38 | 32 | 35 | 23 | 19 | 33 | 20 | 19 | 14 | 37 | 21 | 21 | 17 | 29 | 20 | 18 | 23 | 21 | 21 | 20 | 30 | 25 | 23 | 8 | 16 | 16 | 18 | 13 | 18 | 17 | 18 | 18 | 12 | 24 | 19 | 18 | 21 | 32 | 26 | 22 | 32 | 22 | 26 | 27 | 28 | 36 | 37 | 34 | 28 | 14 | 29 | 31 | 29 | 32 | 30 | 26 | 20 | 4 | 14 | 14 | 14 | 14 | 12 | 11 | 9 | 8 | 8 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 25,154,000.00 | 25,219,000.00 | 25,273,000.00 | 25,337,000.00 | 25,419,000.00 | 25,443,000.00 | 25,573,000.00 | 25,867,000.00 | 26,421,000.00 | 27,524,000.00 | 28,531,000.00 | 29,195,000.00 | 29,531,000.00 | 29,789,000.00 | 29,833,000.00 | 29,744,000.00 | 29,985,000.00 | 30,169,000.00 | 30,290,000.00 | 30,292,000.00 | 30,259,000.00 | 30,336,000.00 | 30,702,000.00 | 31,161,000.00 | 31,300,000.00 | 31,561,000.00 | 31,963,000.00 | 32,224,000.00 | 32,260,000.00 | 32,536,000.00 | 32,221,000.00 | 32,313,000.00 | 32,262,000.00 | 32,436,000.00 | 32,494,000.00 | 32,363,000.00 | 32,448,000.00 | 33,128,000.00 | 33,217,000.00 | 35,162,000.00 | 35,311,000.00 | 35,820,000.00 | 36,151,000.00 | 36,385,000.00 | 36,492,000.00 | 36,151,000.00 | 35,513,000.00 | 35,293,000.00 | 36,552,000.00 | 36,887,000.00 | 36,034,000.00 | 40,241,000.00 | 40,618,000.00 | 40,439,000.00 | 39,923,000.00 | 44,885,000.00 | 46,870,000.00 | 47,915,000.00 | 47,606,000.00 | 48,986,000.00 | 48,828,000.00 | 48,522,000.00 | 48,478,000.00 | 48,727,000.00 | 48,961,000.00 | 51,200,000.00 | 50,042,000.00 | 56,896,000.00 | 58,659,000.00 | 59,985,000.00 | 58,057,000.00 | 64,973,000.00 | 66,834,000.00 | 66,219,000.00 | 64,211,000.00 | 68,531,000.00 | 78,385,000.00 | 80,056,000.00 | 68,570,000.00 | 73,050,000.00 | 83,117,000.00 | 73,737,000.00 | 69,823,500.00 | 79,435,500.00 | 75,679,500.00 | 78,259,500.00 | 75,243,000.00 | 52,849,500.00 | 54,429,750.00 | 53,919,000.00 | 51,284,250.00 | 52,434,000.00 | 50,500,125.00 | 49,875,750.00 | 49,052,250.00 | 49,278,375.00 | 49,470,759.00 | 48,573,000.00 | 47,344,500.00 | 45,391,085.00 | 49,127,022.00 | 48,142,060.00 | 47,179,031.00 | 47,928,227.00 | 48,775,297.00 | 48,141,729.00 | 46,481,901.00 | 47,179,349.00 | 47,888,473.00 | 45,954,005.00 | 43,327,974.00 | 42,619,831.00 | 43,610,990.00 | 42,124,013.00 | 42,124,013.00 | 41,787,423.00 | 42,490,842.00 | 41,025,641.00 | 41,722,832.00 | 41,722,832.00 | 41,188,475.00 | 40,793,884.00 | 42,889,529.00 | 42,889,529.00 | 41,187,704.00 | 40,439,442.00 | 42,124,774.00 | 42,124,774.00 | 37,912,296.00 | 39,317,007.00 | 33,699,210.00 | 33,699,210.00 | 33,698,399.00 | 33,699,535.00 | 40,439,442.00 | 40,439,442.00 | 33,698,399.00 | 33,698,399.00 | 36,846,954.00 | 36,846,954.00 | 36,846,954.00 | 39,381,148.00 | 37,520,942.00 | 37,520,942.00 | 37,520,942.00 | 37,520,942.00 | 37,520,942.00 | 37,520,942.00 | 37,520,942.00 | 37,520,942.00 | 27,882,906.00 | 27,882,906.00 | 27,882,906.00 | 27,882,906.00 |
EBITDA |
Loading...
|
M | 198 | 158 | 169 | 180 | 160 | 143 | 135 | 145 | 155 | 122 | 132 | 111 | 108 | 97 | 170 | 95 | 77 | 67 | 72 | 96 | 50 | 55 | 72 | 57 | 50 | 48 | 64 | 56 | 49 | 44 | 48 | 65 | 47 | 38 | 81 | 51 | 38 | 34 | 60 | 46 | 47 | 51 | 53 | 45 | 37 | 54 | 58 | 49 | 51 | 66 | 47 | 49 | 57 | 46 | 37 | 39 | 35 | 45 | 43 | 36 | 42 | 45 | 43 | 43 | 50 | 42 | 47 | 48 | 47 | 59 | 70 | 59 | 58 | 55 | 66 | 62 | 60 | 58 | 66 | 50 | 61 | 59 | 65 | 63 | 56 | 48 | 13 | 29 | 26 | 25 | 27 | 25 | 29 | 19 | 20 | 17 | 18 | 15 | 16 | 15 | 15 | 15 | 16 | 15 | 12 | 10 | 17 | 12 | 12 | 10 | 10 | 10 | 9 | 7 | 8 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 2 | 1 | 0 | -1 | -15 | 6 | 5 | 5 | -11 | 5 | 5 | 4 | -10 | 4 | 5 | 4 | -8 | 3 | 4 | 4 |
Depreciation and Amortization |
Loading...
|
M | 3 | 3 | 3 | 3 | 0 | 3 | 0 | 4 | 3 | 5 | 1 | 6 | 7 | 7 | 1 | 8 | 3 | 12 | 2 | 8 | 2 | 8 | 2 | 7 | 2 | 8 | 3 | 9 | 9 | 9 | 3 | 8 | 8 | 7 | 8 | 9 | 4 | 8 | 8 | 8 | 8 | 8 | 3 | 9 | 4 | 8 | 7 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 8 | 8 | 8 | 9 | 3 | 10 | 10 | 9 | 10 | 10 | 10 | 11 | 12 | 13 | 13 | 12 | 12 | 12 | 12 | 14 | 13 | 13 | 14 | 15 | 12 | 11 | 12 | 13 | 14 | 13 | 13 | 12 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 1 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 195 | 155 | 166 | 177 | 160 | 140 | 134 | 141 | 152 | 117 | 131 | 105 | 102 | 90 | 169 | 87 | 74 | 55 | 70 | 88 | 49 | 47 | 70 | 50 | 48 | 40 | 61 | 46 | 40 | 35 | 45 | 57 | 39 | 31 | 73 | 42 | 34 | 26 | 51 | 38 | 39 | 43 | 50 | 36 | 33 | 46 | 51 | 44 | 47 | 61 | 41 | 43 | 50 | 40 | 29 | 31 | 27 | 37 | 34 | 33 | 33 | 35 | 34 | 33 | 40 | 33 | 36 | 36 | 34 | 45 | 58 | 46 | 45 | 43 | 52 | 49 | 47 | 44 | 51 | 38 | 50 | 47 | 51 | 49 | 43 | 35 | 1 | 22 | 19 | 19 | 20 | 18 | 23 | 13 | 14 | 12 | 12 | 10 | 11 | 11 | 10 | 11 | 12 | 11 | 9 | 7 | 14 | 9 | 10 | 7 | 9 | 7 | 7 | 5 | 6 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 24.86 | 7.29 | 27.79 | 18.40 | 26.13 | 17.18 | 19.81 | 22.66 | 21.21 | 18.95 | 18.72 | 19.53 | 25.21 | 1.67 | 22.64 | 15.92 | 6.69 | -31.09 | 10.35 | 17.81 | 16.49 | -7.67 | 29.41 | 22.47 | 20.90 | 19.61 | 26.12 | 28.60 | 24.30 | -32.27 | 16.31 | 30.43 | 28.09 | 19.07 | 3.19 | 34.66 | 27.52 | 21.38 | 17.49 | 32.19 | 33.68 | 37.55 | 33.48 | 31.44 | 27.15 | 33.16 | 34.99 | 31.42 | 32.58 | 31.24 | 25.53 | 27.39 | 29.81 | 25.27 | 20.95 | 32.84 | 32.23 | 32.96 | 38.79 | 36.54 | 27.19 | 25.10 | 6.73 | 33.11 | 34.75 | 35.07 | 9.13 | 34.79 | 41.78 | 31.13 | 33.27 | 33.40 | 36.10 | 36.60 | 34.03 | 25.29 | 25.60 | 37.75 | 45.14 | 37.99 | 38.24 | 37.75 | 37.15 | 38.00 | 37.61 | 38.50 | -55.02 | 37.76 | 39.01 | 39.50 | 38.14 | 39.99 | 41.31 | 41.30 | 41.29 | 41.30 | 41.29 | 41.67 | 38.85 | 40.17 | 41.86 | 42.15 | 43.24 | 42.86 | 42.11 | 39.39 | 44.00 | 41.67 | 40.00 | 40.00 | 40.30 | 39.44 | 40.54 | 40.68 | 43.28 | 39.22 | 40.82 | 40.43 | 38.78 | 39.53 | 38.89 | 39.47 | 40.74 | 41.67 | 31.25 | 40.00 | 40.91 | 41.18 | 40.00 | 41.67 | 36.84 | 36.36 | 33.33 | 37.50 | 37.50 | 33.33 | 33.33 | 50.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 79.89 | 78.15 | 78.75 | 81.98 | 79.01 | 77.80 | 76.35 | 77.45 | 79.90 | 78.53 | 78.37 | 75.68 | 73.34 | 71.34 | 74.98 | 71.77 | 71.38 | 69.60 | 71.18 | 72.25 | 69.25 | 71.00 | 71.61 | 69.79 | 69.55 | 68.40 | 70.30 | 69.78 | 68.42 | 68.13 | 68.49 | 72.20 | 69.86 | 68.92 | 71.20 | 68.38 | 65.72 | 65.02 | 67.94 | 68.24 | 68.63 | 68.91 | 70.15 | 68.63 | 67.18 | 70.45 | 70.27 | 70.19 | 69.40 | 73.01 | 69.57 | 71.20 | 68.26 | 70.63 | 68.76 | 70.83 | 68.94 | 71.93 | 69.86 | 69.13 | 66.44 | 63.89 | 62.80 | 62.52 | 62.25 | 61.91 | 63.80 | 64.17 | 63.10 | 66.11 | 66.09 | 65.48 | 64.86 | 66.94 | 66.89 | 66.47 | 64.47 | 64.32 | 64.08 | 64.57 | 63.47 | 64.84 | 62.92 | 61.83 | 59.62 | 58.66 | 55.46 | 55.26 | 55.05 | 54.64 | 56.23 | 54.90 | 61.57 | 65.66 | 63.87 | 61.63 | 63.13 | 64.34 | 67.03 | 68.15 | 66.47 | 68.68 | 73.56 | 71.21 | 69.51 | 68.60 | 71.45 | 67.96 | 67.96 | 66.75 | 66.82 | 69.27 | 66.01 | 64.72 | 68.07 | 66.90 | 65.15 | 67.97 | 65.49 | 68.14 | 66.19 | 67.14 | 67.65 | 65.36 | 67.55 | 70.68 | 68.70 | 68.52 | 70.00 | 68.97 | 69.47 | 69.88 | 65.22 | 64.79 | 77.33 | 65.15 | 60.94 | 44.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 44.91 | 39.62 | 42.52 | 44.40 | 42.01 | 40.69 | 38.47 | 40.29 | 42.57 | 35.86 | 34.43 | 57.48 | 30.54 | 30.32 | 22.84 | 26.41 | 24.59 | 17.38 | 23.02 | 27.27 | 17.45 | 18.69 | 25.05 | 18.64 | 18.65 | 16.96 | 24.01 | 17.94 | 17.53 | 15.90 | 19.05 | 23.17 | 18.64 | 15.41 | 17.69 | 17.70 | 16.61 | 13.13 | 23.22 | 18.43 | 20.89 | 19.13 | 26.37 | 19.16 | 18.52 | 22.63 | 21.99 | 23.16 | 23.94 | 30.57 | 25.65 | 24.82 | 12.56 | 19.01 | 17.78 | 20.01 | 16.05 | 20.88 | 21.62 | 21.30 | 19.11 | 12.37 | 16.48 | 16.43 | 14.76 | 16.66 | 15.00 | 17.62 | 18.02 | 21.56 | 15.26 | 17.54 | 19.56 | 21.72 | 26.12 | 23.97 | 23.79 | 22.72 | 20.60 | 24.25 | 29.47 | 28.10 | 32.30 | 30.14 | 26.29 | 21.38 | -13.27 | 24.66 | 24.46 | 24.14 | 24.76 | 23.10 | 21.06 | 17.99 | 17.29 | 16.34 | 16.80 | 13.27 | 16.90 | 16.52 | 16.98 | 16.91 | 20.09 | 17.34 | 15.08 | 12.34 | 21.61 | 16.12 | 19.35 | 17.59 | 18.08 | 18.87 | 20.96 | 17.18 | 18.98 | 16.72 | 16.67 | 17.19 | 17.65 | 17.70 | 16.67 | 17.14 | 13.24 | 12.29 | 9.93 | 13.53 | 15.27 | 12.96 | 13.00 | 9.20 | 15.79 | 10.84 | 4.35 | 5.63 | 18.67 | 7.58 | 3.13 | -24.00 | -219.40 | 100.00 | 100.00 | 100.00 | -153.42 | 100.00 | 100.00 | 100.00 | -217.39 | 100.00 | 100.00 | 100.00 | -205.13 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 26.02 | 32.30 | 26.70 | 28.31 | 26.01 | 26.79 | 29.22 | 26.36 | 25.62 | 44.71 | 20.72 | 27.69 | 15.79 | 20.42 | 18.93 | 18.40 | 17.88 | 20.41 | 12.00 | 15.25 | 18.04 | 12.47 | 12.52 | 11.60 | 15.81 | 10.92 | 10.98 | 17.26 | 13.61 | 14.65 | 11.18 | 9.62 | 14.31 | 9.51 | 9.11 | 7.60 | 16.52 | 10.40 | 11.19 | 9.21 | 15.00 | 10.68 | 10.31 | 12.33 | 11.42 | 12.93 | 12.55 | 17.61 | 15.36 | 15.39 | 5.07 | 10.27 | 10.21 | 11.55 | 9.04 | 11.67 | 11.26 | 11.63 | 11.36 | 7.41 | 13.34 | 10.25 | 9.20 | 10.45 | 15.68 | 12.69 | 10.76 | 15.18 | 10.64 | 12.55 | 12.96 | 14.03 | 17.58 | 17.96 | 17.51 | 14.25 | 7.57 | 16.61 | 17.80 | 16.98 | 19.69 | 18.43 | 16.17 | 13.49 | 2.73 | 15.77 | 16.30 | 15.93 | 16.52 | 14.66 | 13.15 | 11.44 | 9.96 | 10.16 | 9.75 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 45.69 | 41.24 | 43.28 | 45.24 | 42.09 | 41.48 | 38.59 | 41.49 | 43.43 | 37.92 | 39.35 | 32.96 | 32.73 | 31.14 | 45.49 | 30.42 | 24.97 | 22.48 | 23.57 | 30.58 | 17.99 | 20.90 | 25.60 | 22.04 | 19.30 | 20.46 | 25.08 | 24.09 | 21.41 | 19.98 | 20.49 | 27.23 | 22.59 | 18.96 | 34.77 | 24.17 | 18.31 | 17.75 | 27.02 | 23.20 | 25.12 | 27.53 | 27.99 | 24.47 | 20.53 | 28.52 | 31.26 | 30.28 | 32.11 | 38.77 | 29.20 | 32.34 | 37.11 | 29.53 | 23.60 | 25.17 | 24.35 | 29.68 | 28.36 | 23.06 | 26.48 | 27.35 | 24.25 | 23.50 | 25.96 | 21.24 | 22.47 | 23.52 | 23.41 | 28.11 | 33.68 | 28.33 | 27.68 | 27.04 | 32.55 | 30.48 | 30.84 | 29.50 | 34.52 | 28.73 | 35.48 | 35.05 | 40.33 | 38.74 | 35.44 | 32.39 | 9.68 | 32.17 | 30.11 | 29.84 | 30.70 | 29.57 | 35.28 | 24.21 | 25.87 | 22.29 | 23.96 | 20.97 | 21.29 | 21.88 | 21.19 | 22.06 | 23.93 | 23.37 | 20.44 | 18.88 | 28.06 | 24.08 | 26.67 | 23.61 | 22.88 | 26.95 | 26.06 | 22.39 | 23.49 | 20.91 | 19.70 | 21.09 | 20.78 | 22.57 | 21.90 | 21.43 | 22.06 | 17.88 | 15.89 | 15.79 | 17.56 | 12.96 | 14.00 | 9.20 | 15.79 | 10.84 | 4.35 | 2.82 | 24.00 | 7.58 | 1.56 | -28.00 | -219.40 | 100.00 | 100.00 | 100.00 | -153.42 | 100.00 | 100.00 | 100.00 | -217.39 | 100.00 | 100.00 | 100.00 | -205.13 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 44.91 | 40.50 | 42.52 | 44.40 | 42.01 | 40.69 | 38.47 | 40.29 | 42.57 | 36.30 | 39.18 | 31.08 | 30.71 | 28.89 | 45.24 | 27.87 | 23.94 | 18.35 | 23.02 | 28.06 | 17.45 | 17.86 | 25.05 | 19.25 | 18.65 | 17.18 | 24.01 | 20.11 | 17.39 | 15.86 | 19.05 | 23.90 | 18.85 | 15.24 | 31.43 | 19.85 | 16.61 | 13.47 | 23.22 | 19.06 | 20.89 | 23.10 | 26.37 | 19.73 | 18.52 | 24.32 | 27.50 | 27.47 | 29.28 | 35.53 | 25.72 | 28.45 | 32.98 | 25.39 | 18.98 | 20.26 | 18.75 | 24.35 | 22.20 | 20.99 | 20.44 | 21.37 | 18.99 | 18.00 | 20.64 | 16.34 | 17.20 | 17.60 | 17.01 | 21.78 | 27.84 | 22.38 | 21.81 | 21.10 | 25.79 | 23.96 | 23.96 | 22.38 | 26.84 | 21.86 | 29.11 | 27.77 | 31.95 | 30.03 | 27.07 | 23.76 | 0.50 | 23.98 | 22.21 | 21.95 | 23.16 | 21.76 | 27.82 | 16.51 | 17.62 | 15.37 | 16.98 | 14.41 | 14.70 | 15.63 | 15.09 | 15.88 | 18.32 | 17.34 | 14.24 | 12.34 | 22.90 | 17.76 | 20.43 | 17.35 | 20.82 | 18.60 | 20.96 | 16.26 | 17.77 | 15.68 | 14.39 | 15.63 | 15.69 | 17.26 | 15.71 | 16.19 | 12.75 | 11.73 | 9.27 | 12.03 | 13.74 | 10.19 | 11.00 | 5.75 | 12.63 | 7.23 | 0.00 | 0.00 | 14.67 | 3.03 | 0.00 | -32.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 39.82 | 34.18 | 36.04 | 39.58 | 36.15 | 34.19 | 32.43 | 34.64 | 37.09 | 32.52 | 31.52 | 55.56 | 27.71 | 28.15 | 20.42 | 24.29 | 20.28 | 14.03 | 19.94 | 24.84 | 14.37 | 14.17 | 25.56 | 16.08 | 15.82 | 14.43 | 21.41 | 15.30 | 14.51 | 13.05 | 16.27 | 21.06 | 15.55 | 11.88 | 14.79 | 14.55 | 12.57 | 9.67 | 20.02 | 15.33 | 16.87 | 14.75 | 22.56 | 15.57 | 14.16 | 18.44 | 17.56 | 18.85 | 18.61 | 25.61 | 20.63 | 21.20 | 7.22 | 13.74 | 12.92 | 17.20 | 13.34 | 17.41 | 18.40 | 18.32 | 15.61 | 9.89 | 14.31 | 15.33 | 14.10 | 15.59 | 14.99 | 17.71 | 18.32 | 21.77 | 15.94 | 18.85 | 20.28 | 22.14 | 26.65 | 24.05 | 23.54 | 22.89 | 13.80 | 26.79 | 28.83 | 27.28 | 31.32 | 29.72 | 25.92 | 21.93 | -12.07 | 25.34 | 26.72 | 26.32 | 26.71 | 24.44 | 22.40 | 19.48 | 16.97 | 17.31 | 16.61 | 11.98 | 19.09 | 17.41 | 18.72 | 17.79 | 21.86 | 17.34 | 15.91 | 12.34 | 20.16 | 14.69 | 18.28 | 18.07 | 15.33 | 19.14 | 20.96 | 18.10 | 20.18 | 17.77 | 18.56 | 18.36 | 19.22 | 19.03 | 17.14 | 18.10 | 13.24 | 13.41 | 10.60 | 15.04 | 16.79 | 15.74 | 15.00 | 13.79 | 20.00 | 13.25 | 8.70 | 11.27 | 21.33 | 13.64 | 9.38 | -16.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email