Fabrinet

NYSE FN

Data sourced from iex and EODHD
Download Data

Fabrinet Income Statement 2006 - 2024

This table shows the Income Statement for Fabrinet going from 2006 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2007-09-30 2007-06-30 2006-09-30 2006-06-30
Revenue
M 732 713 685 656 665 669 655 588 564 567 543 510 479 454 437 405 411 426 399 405 399 403 377 345 332 337 357 370 367 351 332 276 251 233 216 206 189 188 160 160 168 179 172 160 156 167 186 143 139 97 186 190 195 185 174 157 137 114 97 82 85 128 146 145 118 120 123 109
Cost of Revenue
M 643 624 601 574 579 583 573 513 494 497 480 448 423 401 386 358 367 377 353 359 352 358 337 306 295 300 317 326 323 308 292 243 220 205 190 182 168 167 142 142 150 158 153 143 139 149 163 128 124 88 163 166 170 161 152 138 118 100 86 74 75 111 123 126 102 102 106 96
Gross Profit
M 88 88 84 82 86 85 83 75 71 69 64 61 57 53 50 47 44 49 46 47 47 46 40 39 37 37 40 45 44 43 40 34 31 28 26 25 22 21 18 18 17 21 19 17 16 18 23 15 15 9 23 24 25 24 22 19 19 15 11 8 10 17 23 76 16 - 17 -
Operating Expenses
M 20 19 20 21 24 19 21 19 17 18 21 17 19 17 17 18 17 17 16 15 14 13 15 17 12 15 16 15 17 18 16 12 11 14 13 11 10 11 7 7 -31 7 0 1 -5 1 7 8 62 46 7 7 8 6 5 4 4 4 4 3 6 5 10 62 5 - 4 -
Selling, General, and Administrative Expenses (SG&A)
M 20 19 20 20 18 19 21 19 17 18 21 17 19 17 17 18 17 17 16 14 14 13 14 17 12 13 16 15 17 18 16 12 12 14 12 11 10 10 7 7 7 7 7 5 7 6 6 5 7 5 7 7 8 6 5 4 4 4 4 3 4 5 6 6 - 5 4 3
Research and Development (R&D) Expenses
M - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - -
Other Operating Expenses
M - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 2 0 0 0 0 0 0 -1 0 1 0 0 1 0 0 -38 0 -7 -4 -11 -5 1 3 56 40 0 0 0 0 0 0 0 0 0 0 2 0 4 57 - - - -
Costs and Expenses
M -624 -605 -581 -554 -561 -565 -552 -494 -477 -479 -459 -431 -403 -384 -369 -340 -350 -360 -337 -345 -338 -345 -322 -290 -283 -287 -301 -311 -306 -290 -277 -231 -207 -191 -179 -171 -158 -157 -136 -136 -143 -151 -146 -138 -133 -143 -157 -123 -62 -42 -157 -160 -162 -155 -147 -134 -113 -96 -82 -71 -71 -106 -113 -126 -97 - -102 -
Operating Income
M 68 69 64 61 62 66 62 56 54 51 43 44 38 36 34 28 27 32 30 32 32 33 26 22 25 22 25 30 27 25 24 22 20 15 13 14 12 10 11 11 48 14 19 16 21 17 16 7 -47 -37 16 17 18 18 17 15 15 11 7 5 3 12 14 14 11 - 13 -
Interest Expense
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 1 2 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
Non-operating Income/Expense
M 15 -4 0 1 2 -2 3 2 0 -2 2 -4 1 0 0 -1 0 -1 -2 1 -3 0 3 -1 -2 -3 -2 -1 -4 2 2 -1 4 6 -11 0 0 -1 0 0 38 -1 8 4 13 5 0 -3 1 1 0 -1 0 -1 0 0 0 0 0 0 -2 0 0 0 0 - 0 -
EBT
M 83 73 70 67 63 64 65 58 54 50 45 40 39 36 35 29 29 33 28 34 30 32 30 22 23 21 23 28 23 27 25 21 23 21 3 14 12 10 12 12 48 13 20 15 22 17 16 7 -46 -36 16 17 18 17 17 15 15 11 7 5 3 12 14 13 10 12 13 9
Income Tax Provision
M 2 4 5 6 4 1 1 2 3 1 1 -2 2 1 2 1 1 2 2 1 1 1 2 -1 1 2 2 1 2 2 2 2 2 1 1 1 1 1 1 1 1 -1 1 0 1 1 1 0 0 -2 1 0 2 1 1 2 1 0 1 1 0 0 2 0 1 2 1 1
Income after Tax
M 81 69 65 61 59 63 65 56 51 49 45 42 37 35 33 28 28 31 26 33 29 32 28 23 21 19 21 27 22 25 23 20 21 20 2 13 11 9 10 10 48 15 19 15 21 17 16 7 -46 -33 16 17 17 16 15 14 14 11 6 4 3 12 12 13 9 11 12 8
Non-Controlling Interest
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -15 0 0 0 0 0 0 0 -17 -17 -16 -15 -14 -14 -11 -6 -4 -3 -12 -12 -13 - - - -
Net Income
M - - 65 61 59 63 65 56 51 49 45 42 37 35 33 28 28 31 26 33 29 32 28 23 21 19 21 27 22 25 23 20 21 20 2 13 11 9 11 10 48 15 19 15 21 17 16 7 -46 -33 16 17 17 16 15 14 14 11 6 4 3 12 12 13 - 11 12 8
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 36,603,000.00 36,639,000.00 36,481,000.00 36,737,000.00 36,989,000.00 36,939,000.00 36,758,000.00 37,222,000.00 37,473,000.00 37,552,000.00 37,328,000.00 37,676,000.00 37,609,000.00 37,551,000.00 37,383,000.00 37,571,000.00 37,797,000.00 37,763,000.00 37,529,000.00 37,511,000.00 37,539,000.00 37,471,000.00 37,140,000.00 37,766,000.00 38,055,000.00 38,156,000.00 38,163,000.00 38,118,000.00 37,872,000.00 37,805,000.00 37,330,000.00 37,259,000.00 37,089,000.00 36,826,000.00 36,315,000.00 36,320,000.00 36,110,000.00 35,917,000.00 35,800,000.00 35,800,000.00 35,790,000.00 35,583,000.00 35,138,000.00 35,000,000.00 34,909,000.00 34,804,000.00 34,502,000.00 34,624,000.00 34,440,000.00 34,396,000.00 34,502,000.00 34,600,000.00 34,232,000.00 34,450,000.00 34,351,000.00 30,901,000.00 31,365,000.00 31,387,000.00 31,269,000.00 30,472,000.00 30,932,000.00 31,456,000.00 31,456,000.00 - 31,456,000.00 - 31,456,000.00 -
EBITDA
M 81 89 82 78 82 79 75 57 64 60 53 40 48 46 43 38 37 42 40 42 42 35 35 32 33 32 33 37 34 32 29 27 19 20 19 18 16 14 15 14 11 17 15 15 10 16 19 11 -47 -34 19 21 21 20 19 17 17 13 9 7 8 14 16 - 13 - 15 -
Depreciation and Amortization
M 12 12 12 11 20 13 12 0 10 10 10 9 9 9 9 8 8 8 7 7 8 8 7 8 7 7 7 7 6 6 5 5 4 4 4 4 3 3 3 3 3 3 3 3 3 3 3 2 2 3 3 2 2 2 2 2 2 2 2 2 2 2 2 - 2 - 2 -
EBIT
M 68 77 70 66 62 66 62 56 54 51 44 31 39 37 35 30 29 34 32 35 35 27 27 24 26 25 26 30 28 26 24 23 15 15 15 14 12 11 12 11 8 14 12 12 7 13 16 8 -49 -36 16 18 18 18 17 15 15 11 7 5 6 12 14 0 11 - 14 -
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - -
Tax Rate (Effective)
% 2.88 5.20 7.23 9.36 6.49 1.71 1.05 3.26 5.40 2.40 1.32 -5.14 4.08 2.62 4.80 2.25 3.27 6.02 7.68 3.55 4.96 2.21 6.26 -4.23 6.46 7.62 7.64 3.78 7.60 7.19 7.80 8.32 8.65 6.08 44.69 6.30 9.31 10.50 11.21 11.21 1.50 -10.43 3.91 1.52 4.20 4.29 3.82 -1.41 0.19 6.73 3.82 1.73 8.83 7.44 8.19 11.67 7.65 1.16 12.14 15.15 -12.77 2.34 11.83 2.99 7.50 13.87 6.93 11.82
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - 0 -
Gross Profit Margin
% 12.05 12.39 12.31 12.55 12.93 12.74 12.63 12.75 12.53 12.24 11.71 11.99 11.85 11.68 11.56 11.51 10.78 11.53 11.52 11.51 11.72 11.30 10.68 11.29 11.12 11.03 11.29 12.08 12.01 12.26 11.93 12.24 12.43 12.23 12.02 11.89 11.43 11.18 11.10 11.12 10.31 11.50 10.87 10.67 10.45 10.97 12.28 10.66 10.70 9.24 12.28 12.60 13.00 12.82 12.53 12.31 13.97 13.00 11.30 10.13 11.24 13.18 15.99 52.28 13.33 - 14.05 -
Operating Income Margin
% 9.35 9.68 9.33 9.36 9.29 9.91 9.49 9.59 9.51 9.08 7.92 8.56 7.86 7.90 7.70 6.94 6.62 7.52 7.51 7.92 8.10 8.07 6.83 6.49 7.38 6.60 6.90 8.02 7.35 7.23 7.16 7.96 7.88 6.34 6.12 6.69 6.33 5.09 6.92 6.93 28.68 7.63 10.81 9.90 13.42 10.40 8.72 4.85 -34.04 -37.94 8.78 9.18 9.14 9.59 9.76 9.63 10.79 9.68 7.37 6.09 3.72 9.25 9.38 9.54 9.12 - 10.78 -
Net Income Margin
% - - 9.50 9.27 8.92 9.45 9.86 9.56 8.98 8.63 8.22 8.32 7.82 7.80 7.57 6.92 6.87 7.33 6.50 8.13 7.18 7.82 7.38 6.59 6.34 5.73 5.89 7.40 5.90 7.20 6.86 7.12 8.30 8.50 0.74 6.31 5.72 4.63 6.89 6.45 28.43 8.14 11.19 9.47 13.58 9.96 8.60 5.22 -33.32 -34.42 8.40 8.75 8.55 8.56 8.75 8.62 9.87 9.66 6.38 4.78 4.01 9.18 8.37 8.90 - 8.92 9.74 7.32
EBITDA Ratio
% 11.04 12.48 11.93 11.86 12.32 11.83 11.39 9.67 11.31 10.66 9.76 7.92 10.00 10.18 9.94 9.34 9.07 9.91 10.00 10.44 10.64 8.58 9.22 9.16 9.87 9.40 9.23 10.03 9.26 8.97 8.88 9.81 7.63 8.40 8.65 8.57 8.20 7.42 9.22 8.74 6.36 9.34 8.76 9.22 6.36 9.31 10.22 7.49 -33.89 -35.08 10.17 10.87 10.58 10.88 11.10 11.05 12.30 11.47 9.62 8.78 9.30 11.12 11.11 - 10.93 - 12.29 -
EBIT Ratio
% 9.35 10.77 10.18 10.13 9.29 9.91 9.49 9.59 9.51 8.97 8.01 6.06 8.09 8.18 7.98 7.42 7.17 8.07 8.13 8.60 8.76 6.70 7.25 6.90 7.75 7.37 7.15 8.19 7.57 7.36 7.34 8.15 5.84 6.58 6.77 6.81 6.42 5.81 7.40 6.93 4.76 7.92 7.29 7.65 4.72 7.79 8.82 5.79 -35.44 -37.71 8.77 9.62 9.39 9.65 9.81 9.67 10.84 9.75 7.49 6.25 6.73 9.37 9.59 0.00 9.44 - 11.05 -
EBT Ratio
% 11.39 10.23 10.24 10.23 9.54 9.61 9.96 9.88 9.49 8.84 8.33 7.92 8.15 8.01 7.95 7.08 7.11 7.80 7.04 8.43 7.55 7.99 7.88 6.33 6.77 6.20 6.37 7.69 6.39 7.76 7.44 7.76 9.08 9.05 1.34 6.74 6.31 5.18 7.27 7.25 28.86 7.37 11.65 9.61 14.18 10.41 8.73 5.15 -33.39 -36.90 8.73 8.90 9.38 9.25 9.53 9.76 10.69 9.66 7.26 5.63 3.55 9.40 9.50 9.17 8.67 10.36 10.46 8.30

StockViz Staff

September 19, 2024

Any question? Send us an email