Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 40 | 42 | 47 | 51 | 48 | 48 | 46 | 29 | 13 | 12 | 10 | 9 | 12 | 12 | 13 | 9 | 19 | 20 | 22 | 35 | 43 | 43 | 71 | 59 | 61 | 73 | 79 | 85 | 80 | 71 | 74 | 72 | 72 | 77 | 88 | 87 | 82 | 125 | 117 | 105 | 103 | 101 | 98 | 94 | 78 | 77 | 79 | 78 | 79 | 75 | 75 | 56 | 53 | 47 | 40 | 31 | 28 | 25 | 24 | 24 | 41 | 60 | 63 | 57 | 46 | 43 | 42 | 38 | 35 | 33 | 29 | 22 | 16 | 16 | 13 | 12 | 11 | 7 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Cost of Revenue |
Loading...
|
M | 32 | 33 | 38 | 47 | 46 | 50 | 48 | 32 | 13 | 39 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 57 | 50 | 49 | 51 | 58 | 59 | 52 | 48 | 48 | 48 | 47 | 49 | 57 | 58 | 56 | 74 | 71 | 63 | 59 | 61 | 61 | 56 | 46 | 45 | 45 | 45 | 46 | 43 | 44 | 34 | 32 | 30 | 24 | 20 | 20 | 18 | 18 | 20 | 28 | 45 | 34 | 30 | 26 | 26 | 24 | 21 | 20 | 19 | 17 | 14 | 9 | 9 | 8 | 7 | 7 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Gross Profit |
Loading...
|
M | 9 | 9 | 9 | 4 | 2 | -2 | -2 | -2 | 0 | -27 | 10 | 9 | 11 | 12 | 12 | 8 | 17 | 17 | 20 | 33 | 41 | 41 | 14 | 9 | 12 | 22 | 22 | 26 | 28 | 23 | 25 | 24 | 25 | 28 | 31 | 29 | 27 | 51 | 46 | 42 | 44 | 40 | 38 | 38 | 33 | 31 | 34 | 33 | 33 | 32 | 31 | 22 | 21 | 18 | 16 | 11 | 8 | 7 | 6 | 4 | 13 | 15 | 29 | 26 | 20 | 18 | 18 | 17 | 15 | 14 | 12 | 9 | 7 | 7 | 6 | 5 | 4 | 3 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses |
Loading...
|
M | 6 | 7 | 7 | 3 | -17 | 15 | 14 | -8 | 10 | -11 | 9 | 16 | 20 | 30 | 58 | 19 | 87 | 54 | 32 | 46 | 55 | 51 | 17 | 56 | 19 | 20 | 25 | 27 | 28 | 17 | 30 | 27 | 71 | 30 | 28 | 48 | 28 | 27 | 25 | 25 | 25 | 22 | 22 | 24 | 20 | 20 | 19 | 17 | 17 | 16 | 15 | 14 | 12 | 23 | 10 | 15 | 12 | 12 | 9 | 29 | 12 | 76 | 16 | 15 | 13 | 12 | 9 | 9 | 8 | 8 | 6 | 5 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 7 | 1 | 1 | 1 | 3 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 6 | 7 | 7 | 8 | 9 | 6 | 9 | 7 | 5 | 10 | 3 | 3 | 4 | 4 | 3 | 5 | 4 | 9 | 6 | 6 | 7 | 7 | 15 | 16 | 16 | 16 | 20 | 21 | 23 | 8 | 24 | 22 | 25 | 25 | 24 | 23 | 24 | 23 | 21 | 21 | 22 | 20 | 20 | 21 | 18 | 19 | 17 | 16 | 15 | 14 | 13 | 13 | 10 | 10 | 9 | 13 | 10 | 10 | 7 | 9 | 10 | 12 | 12 | 12 | 10 | 9 | 8 | 7 | 7 | 7 | 5 | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 3 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Other Operating Expenses |
Loading...
|
M | 0 | 0 | 0 | -6 | -26 | 9 | 4 | -17 | 4 | -22 | 5 | 12 | 14 | 24 | 54 | 12 | 80 | 43 | 24 | 38 | 46 | 41 | 0 | 37 | 0 | 0 | 3 | 3 | 3 | 6 | 3 | 2 | 43 | 3 | 3 | 23 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 12 | 1 | 1 | 1 | 1 | 1 | 20 | 1 | 64 | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | -300 | 0 | 0 | 0 | -41 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | - | 0 | -1 | -1 | 0 | 0 | 0 | 0 | - | - |
Costs and Expenses |
Loading...
|
M | -25 | -26 | -31 | -37 | -39 | -42 | -38 | -23 | -7 | -58 | 9 | 16 | 19 | 29 | 33 | 18 | 28 | 52 | 30 | 44 | 52 | 49 | -40 | -31 | -30 | -31 | -33 | -32 | -24 | -19 | -19 | -22 | -17 | -19 | -28 | -30 | -28 | -47 | -45 | -38 | -34 | -38 | -38 | -32 | -26 | -25 | -26 | -28 | -29 | -27 | -30 | -19 | -20 | -17 | -14 | -5 | -9 | -5 | -9 | -9 | -16 | -36 | -18 | -15 | -13 | -14 | -14 | -12 | -12 | -12 | -11 | -9 | -5 | -5 | -5 | -5 | -5 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | 1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income |
Loading...
|
M | 2 | 3 | 2 | 1 | 19 | -17 | -16 | 6 | -10 | -16 | 1 | -7 | -8 | -18 | -46 | -10 | -70 | -37 | -12 | -14 | -14 | -9 | -3 | -47 | -7 | 2 | -3 | -1 | -1 | 6 | -4 | -3 | -46 | -2 | 3 | -19 | -1 | 24 | 21 | 18 | 19 | 18 | 15 | 14 | 13 | 12 | 15 | 16 | 17 | 16 | 16 | 8 | 9 | -5 | 6 | -3 | -4 | -6 | -3 | -26 | 1 | -61 | 12 | 11 | 7 | 6 | 9 | 8 | 7 | 6 | 6 | 4 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 0 | -6 | 0 | 0 | 0 | -2 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
Interest Expense |
Loading...
|
M | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | - |
Non-operating Income/Expense |
Loading...
|
M | 0 | 0 | 0 | 6 | 3 | -2 | -3 | 0 | 0 | -8 | 0 | 1 | 0 | 0 | -24 | 1 | -57 | 0 | 0 | 1 | -1 | -2 | 0 | -42 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | -41 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 5 | -9 | -9 | 8 | 0 | 8 | -29 | -1 | 0 | 0 | 0 | 0 | -19 | 0 | -135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | 2 | 2 | 1 | 0 | 21 | -19 | -19 | 6 | -11 | -16 | 1 | -7 | -8 | -18 | -45 | -10 | -70 | -36 | -11 | -13 | -16 | -13 | -4 | -52 | -8 | 2 | -3 | -2 | -1 | 7 | -5 | -3 | -47 | -3 | 2 | -19 | -2 | 23 | 20 | 17 | 18 | 17 | 15 | 13 | 12 | 9 | 13 | 19 | 5 | 3 | 21 | 3 | 12 | -29 | 0 | -8 | -12 | -9 | -7 | -29 | -3 | -64 | 9 | 8 | 6 | 6 | 8 | 8 | 6 | 6 | 6 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | - |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 1 | 0 | 0 | -1 | -23 | 0 | 24 | -8 | 10 | 0 | 0 | 0 | 3 | -2 | -1 | -16 | -1 | 0 | -6 | 0 | 7 | 6 | 6 | 6 | 6 | 6 | 5 | 4 | -14 | 3 | 5 | 2 | 2 | 3 | 1 | 2 | -3 | 1 | -2 | -2 | -3 | 16 | -10 | -1 | -18 | 4 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | - |
Income after Tax |
Loading...
|
M | 2 | 2 | 1 | 0 | 21 | -19 | -19 | 6 | -11 | -16 | 1 | -7 | -8 | -18 | -45 | -10 | -64 | -37 | -11 | -13 | -15 | 10 | -4 | -75 | 0 | -8 | -3 | -1 | -1 | 4 | -3 | -2 | -30 | -1 | 2 | -13 | -2 | 16 | 14 | 11 | 12 | 11 | 9 | 8 | 8 | 23 | 10 | 13 | 4 | 1 | 18 | 2 | 10 | -27 | -1 | -6 | -10 | -7 | -22 | -20 | -2 | -46 | 6 | 5 | 3 | 3 | 5 | 5 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | -16 | 0 | -2 | 0 | -2 | -1 | -1 | -1 | - | 0 | 0 | - | 0 | 0 | 0 | -1 | 0 | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | -48 | -3 | 0 | 0 | 0 | 1 | 0 | 3 | 11 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | -5 | -5 | -3 | -3 | -5 | -5 | -4 | -4 | -4 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 1 | 0 | 21 | -19 | -19 | 6 | -11 | -16 | 1 | -7 | -8 | -18 | -45 | -10 | -64 | -40 | -11 | -15 | 33 | 9 | -4 | -75 | 0 | -8 | -3 | -4 | -12 | -14 | -3 | -2 | -30 | -1 | 2 | -13 | -2 | 16 | 14 | 11 | 12 | 11 | 9 | 8 | 8 | 23 | 10 | 13 | 4 | 1 | 18 | 2 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 5 | 5 | 3 | 3 | 5 | 5 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 30,316,000.00 | 30,496,000.00 | 30,688,000.00 | 28,250,001.00 | 26,406,834.00 | 12,567,500.00 | 12,552,000.00 | 20,722,500.00 | 12,309,667.00 | 12,237,167.00 | 11,696,000.00 | 11,588,500.00 | 11,407,834.00 | 9,843,000.00 | 11,369,500.00 | 11,005,834.00 | 9,972,667.00 | 9,733,834.00 | 9,768,000.00 | 9,768,000.00 | 9,728,834.00 | 9,752,834.00 | 9,719,834.00 | 9,644,834.00 | 9,543,167.00 | 9,532,667.00 | 9,600,334.00 | 9,642,334.00 | 9,612,167.00 | 9,629,834.00 | 9,483,167.00 | 9,151,667.00 | 9,124,000.00 | 93,667.00 | 9,157,834.00 | 9,044,000.00 | 9,074,667.00 | 9,245,334.00 | 9,281,667.00 | 9,255,500.00 | 9,233,000.00 | 9,190,499.00 | 9,219,500.00 | 8,952,167.00 | 8,537,000.00 | 10,334,167.00 | 8,913,000.00 | 54,032,000.00 | 50,340,000.00 | 47,178,000.00 | 54,329,000.00 | 47,433,000.00 | 43,548,000.00 | 26,690,000.00 | 26,690,000.00 | 26,445,000.00 | 20,167,000.00 | 19,645,000.00 | 19,645,000.00 | 19,676,000.00 | 19,177,000.00 | 18,972,000.00 | 19,401,000.00 | 19,668,000.00 | 19,413,000.00 | 18,542,000.00 | 19,716,000.00 | 19,122,000.00 | 18,886,000.00 | 17,639,088.00 | 18,860,000.00 | 18,578,000.00 | 18,599,064.00 | 14,774,934.00 | 16,685,058.00 | 15,237,396.00 | 14,939,106.00 | 13,332,660.00 | 14,618,738.00 | 13,836,154.00 | 13,686,636.00 | 12,447,328.00 | 12,447,328.00 | 11,270,446.00 | 11,043,340.00 | 10,774,321.00 | 10,774,321.00 | 10,774,321.00 | 6,400,000.00 | 6,400,000.00 | 573,453.00 | 554,908.00 | 5,000,000.00 | 914,940.00 | 914,940.00 | 418,694.00 | 883,072.00 | 883,072.00 | 883,072.00 |
EBITDA |
Loading...
|
M | 4 | 4 | 2 | -1 | 21 | -18 | -16 | 6 | -10 | -8 | 1 | -7 | -8 | -17 | -21 | -10 | -11 | -34 | -9 | -11 | -11 | -12 | 0 | -8 | -4 | 2 | 0 | 2 | 3 | -3 | -1 | 0 | -1 | 2 | 7 | 5 | 1 | 26 | 25 | 22 | 23 | 21 | 19 | 18 | 15 | 13 | 18 | 18 | 19 | 18 | 19 | 10 | 12 | 7 | 10 | 0 | -4 | -2 | 1 | -3 | 4 | 146 | 16 | 15 | 10 | 8 | 10 | 10 | 8 | 7 | 7 | 4 | 3 | 4 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 10 | 0 | 0 | 0 | -2 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 1 | 2 | 0 | 0 | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 4 | 4 | 3 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT |
Loading...
|
M | 2 | 3 | 1 | -2 | 19 | -17 | -16 | 6 | -10 | -8 | 1 | -7 | -8 | -18 | -21 | -10 | -13 | -36 | -11 | -13 | -13 | -15 | -3 | -11 | -7 | -1 | -3 | -1 | 0 | -6 | -4 | -3 | -6 | -2 | 3 | 2 | -2 | 24 | 21 | 17 | 19 | 17 | 15 | 14 | 12 | 10 | 15 | 16 | 17 | 16 | 16 | 8 | 9 | 4 | 6 | -3 | -7 | -6 | -3 | -7 | 1 | 142 | 12 | 11 | 7 | 6 | 8 | 8 | 7 | 6 | 6 | 4 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 0 | 10 | 0 | 0 | 0 | -2 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2 | 0 | -2 | 48 | 3 | -1 | -1 | -1 | 11 | -56 | 42 | -11 | 7 | -88 | 30 | 0 | -21 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 13.41 | 2.37 | 5.92 | -50.00 | 0.04 | 0.64 | -0.04 | 1.55 | 0.04 | 0.43 | 0.59 | -0.32 | -0.07 | -0.59 | 0.18 | 0.33 | 8.80 | -2.64 | 1.67 | 1.46 | 4.79 | 177.84 | 7.68 | -45.39 | 100.88 | 526.52 | -0.50 | 28.26 | 30.10 | 39.77 | 44.58 | 34.33 | 35.26 | 45.84 | 16.84 | 34.07 | 21.13 | 29.64 | 29.82 | 35.14 | 34.68 | 35.88 | 38.64 | 35.91 | 35.30 | -161.36 | 23.07 | 29.19 | 30.97 | 68.85 | 13.21 | 38.34 | 13.54 | 8.87 | -187.16 | 21.71 | 17.38 | 30.39 | -243.08 | 32.65 | 39.39 | 27.92 | 38.06 | 37.87 | 38.00 | 43.88 | 37.00 | 37.26 | 36.47 | 36.76 | 38.46 | 35.40 | 34.54 | 11.85 | 29.53 | 17.54 | 9.42 | 12.74 | 12.45 | -11.28 | 26.26 | -4,042.14 | 1.89 | -2,643.62 | 97.74 | 0.26 | -0.83 | -0.12 | 8.33 | - | 35.80 | 102.34 | - | -15.67 | 18.51 | -80.49 | -25.59 | -4.40 | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 21.24 | 22.21 | 19.14 | 7.72 | 3.92 | -3.15 | -4.43 | -7.85 | -3.72 | -222.68 | 97.71 | 97.24 | 97.39 | 98.06 | 95.93 | 94.73 | 88.72 | 89.61 | 90.59 | 93.89 | 94.78 | 94.75 | 19.65 | 15.78 | 19.52 | 29.93 | 27.36 | 30.63 | 34.70 | 32.31 | 34.43 | 33.08 | 34.49 | 36.49 | 35.51 | 33.61 | 32.20 | 40.87 | 39.46 | 40.17 | 42.58 | 39.47 | 38.12 | 40.17 | 41.70 | 40.81 | 43.04 | 42.18 | 42.24 | 42.34 | 40.92 | 39.78 | 39.97 | 36.96 | 40.19 | 36.41 | 28.24 | 28.04 | 26.47 | 15.74 | 30.71 | 25.63 | 45.43 | 46.63 | 43.82 | 41.12 | 43.12 | 44.51 | 42.89 | 41.68 | 40.91 | 38.83 | 42.23 | 42.73 | 43.05 | 42.24 | 36.85 | 41.44 | 44.02 | 44.70 | 41.04 | 31.68 | 41.94 | 36.89 | 40.84 | 32.47 | 32.82 | 29.83 | 20.00 | 16.00 | 60.07 | 55.06 | 57.01 | 46.84 | 52.15 | 54.81 | -58.45 | 65.05 | 65.05 |
Operating Income Margin |
Loading...
|
% | 5.16 | 6.03 | 3.43 | 1.33 | 38.56 | -35.04 | -35.68 | 20.50 | -79.85 | -134.80 | 6.21 | -81.41 | -70.03 | -146.51 | -357.91 | -115.21 | -360.97 | -187.69 | -54.18 | -39.95 | -32.98 | -21.56 | -4.54 | -78.70 | -11.21 | 2.93 | -3.91 | -1.47 | -0.78 | 7.90 | -5.83 | -3.77 | -63.65 | -2.67 | 3.16 | -21.38 | -1.56 | 18.93 | 17.85 | 16.78 | 18.33 | 17.41 | 15.33 | 14.46 | 16.04 | 15.24 | 18.56 | 19.91 | 21.15 | 20.82 | 21.46 | 14.14 | 17.55 | -10.80 | 15.02 | -10.95 | -13.16 | -22.82 | -10.50 | -108.51 | 1.23 | -101.80 | 19.30 | 19.43 | 15.43 | 14.44 | 20.43 | 22.00 | 18.75 | 19.08 | 20.41 | 16.74 | 17.70 | 18.41 | 20.50 | 21.05 | 16.37 | 16.08 | 16.47 | 11.93 | 9.23 | -147.38 | 7.79 | -3.35 | 4.38 | -72.43 | -28.18 | -29.47 | -52.00 | -40.00 | 11.60 | 6.70 | 12.42 | -23.37 | 7.18 | 0.07 | -220.36 | -28.98 | -28.98 |
Net Income Margin |
Loading...
|
% | - | - | 2.72 | -0.04 | 44.46 | -39.46 | -41.19 | 21.24 | -83.27 | -133.20 | 5.00 | -71.42 | -70.52 | -146.04 | -355.14 | -107.67 | -329.46 | -202.62 | -50.78 | -42.08 | 76.27 | 19.70 | -5.54 | -126.99 | 0.11 | -11.71 | -3.90 | -4.49 | -14.98 | -19.71 | -3.73 | -3.15 | -41.76 | -1.79 | 2.25 | -14.42 | -1.84 | 13.07 | 12.22 | 10.48 | 11.72 | 10.91 | 9.11 | 9.02 | 9.92 | 30.25 | 12.47 | 16.83 | 4.55 | 1.32 | 23.87 | 3.80 | 10.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8.50 | 8.12 | 7.92 | 6.89 | 7.19 | 12.10 | 12.85 | 10.56 | 11.57 | 12.02 | 10.11 | 10.93 | 15.53 | 13.30 | 15.96 | 13.30 | 11.74 | 12.40 | 9.19 | 4.88 | -5.47 | 4.90 | -2.13 | 1.96 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 8.85 | 9.76 | 3.54 | -2.79 | 43.54 | -36.30 | -35.73 | 21.12 | -81.07 | -65.52 | 7.63 | -78.64 | -67.69 | -143.09 | -161.67 | -109.31 | -54.18 | -173.08 | -42.76 | -31.85 | -24.97 | -28.47 | -0.19 | -14.26 | -6.63 | 2.98 | 0.29 | 2.57 | 3.45 | -4.63 | -1.08 | 0.63 | -1.95 | 2.98 | 8.28 | 5.24 | 1.41 | 21.10 | 21.60 | 20.89 | 22.49 | 21.32 | 19.49 | 18.80 | 19.77 | 17.40 | 22.33 | 23.55 | 24.49 | 24.25 | 24.88 | 18.60 | 22.21 | 15.49 | 23.95 | 0.32 | -13.61 | -7.81 | 4.20 | -14.47 | 9.58 | 243.04 | 25.50 | 25.97 | 20.93 | 19.01 | 23.60 | 25.34 | 22.34 | 21.43 | 22.66 | 19.64 | 21.35 | 22.90 | 23.68 | 23.28 | 18.72 | 18.46 | 18.68 | 15.06 | 13.60 | 270.69 | 11.19 | 5.57 | 9.39 | -66.18 | -21.98 | -24.41 | -31.20 | -19.20 | 13.43 | 9.09 | -3.38 | -19.07 | 9.73 | -4.43 | -175.66 | -29.22 | -30.33 |
EBIT Ratio |
Loading...
|
% | 5.16 | 6.03 | 3.16 | -3.14 | 38.56 | -35.04 | -35.68 | 20.50 | -79.85 | -67.31 | 5.34 | -81.40 | -70.30 | -145.04 | -165.74 | -114.58 | -65.47 | -183.46 | -52.17 | -37.96 | -30.19 | -33.73 | -4.36 | -19.38 | -11.59 | -1.25 | -3.58 | -0.94 | -0.34 | -8.18 | -5.90 | -3.83 | -7.88 | -2.74 | 3.24 | 2.02 | -1.84 | 19.08 | 17.78 | 16.52 | 18.38 | 17.19 | 15.39 | 14.64 | 15.89 | 13.34 | 18.56 | 19.91 | 21.15 | 20.82 | 21.46 | 14.14 | 17.55 | 8.77 | 15.02 | -10.95 | -25.94 | -22.82 | -10.50 | -29.79 | 1.23 | 236.80 | 19.33 | 19.43 | 15.46 | 14.44 | 19.65 | 21.15 | 18.57 | 19.10 | 20.18 | 16.70 | 17.62 | 18.12 | 20.51 | 20.82 | 16.27 | 16.16 | 15.62 | 11.22 | 9.86 | 264.20 | 7.16 | 2.65 | 4.34 | -72.49 | -28.06 | -29.45 | -52.00 | -40.00 | 15.27 | 11.48 | 13.01 | -23.19 | 7.51 | -7.44 | -196.35 | -32.84 | -33.95 |
EBT Ratio |
Loading...
|
% | 4.47 | 5.11 | 2.89 | -0.03 | 44.48 | -39.72 | -41.18 | 21.58 | -83.30 | -133.77 | 5.03 | -71.19 | -70.47 | -145.18 | -355.77 | -108.03 | -361.23 | -185.30 | -52.19 | -38.00 | -37.35 | -29.40 | -6.00 | -87.76 | -12.54 | 2.51 | -4.28 | -1.84 | -1.33 | 9.21 | -6.73 | -4.80 | -64.49 | -3.30 | 2.70 | -21.87 | -2.33 | 18.58 | 17.42 | 16.16 | 17.94 | 17.02 | 14.86 | 14.07 | 15.34 | 11.57 | 16.21 | 23.77 | 6.60 | 4.25 | 27.50 | 6.17 | 22.68 | -61.57 | -1.01 | -25.25 | -40.59 | -38.65 | -27.31 | -125.11 | -8.11 | -107.05 | 15.04 | 14.41 | 11.86 | 12.81 | 19.21 | 20.48 | 16.62 | 18.30 | 19.53 | 15.65 | 16.70 | 17.61 | 18.88 | 19.36 | 14.68 | 13.45 | 14.16 | 12.64 | 4.88 | -10.18 | 8.41 | -2.04 | 4.42 | -72.36 | -28.30 | -29.48 | -48.00 | -48.00 | 10.25 | 4.67 | -32.32 | -23.55 | 6.85 | 7.58 | -244.61 | -25.12 | - |
StockViz Staff
September 16, 2024
Any question? Send us an email