Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 11.63 | 12.46 | 12.21 | 12.64 | 11.65 | 12.36 | 11.93 | 12.34 | 11.72 | 8.83 | 8.74 | 7.34 | 4.10 | 3.84 | 4.27 | 4.47 | 3.43 | 4.41 | 5.43 | 4.24 | 5.49 | 4.93 | 5.12 | 4.47 | 5.35 | 5.85 | 6.11 | - | 8.22 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 7.08 | 6.28 | 7.45 | 7.61 | 7.95 | 7.16 | 7.95 | 6.51 | 7.87 | 6.45 | 5.93 | 6.82 | 5.82 | 5.59 | 6.11 | 5.73 | 4.28 | 5.15 | 7.06 | 6.76 | 6.47 | 5.26 | 6.15 | 7.61 | 7.85 | 6.73 | 8.49 | - | 7.73 |
Asset Coverage Ratio |
Loading...
|
R | 2.17 | 2.19 | 2.20 | 2.21 | 2.29 | 2.13 | 2.16 | 2.10 | 2.41 | 2.60 | 2.38 | 2.24 | 2.19 | 2.00 | 2.07 | 2.00 | 1.48 | 1.84 | 2.02 | 1.90 | 2.29 | 2.48 | 2.47 | 2.72 | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.34 | 0.34 | 0.32 | 0.32 | 0.33 | 0.31 | 0.34 | 0.28 | 0.46 | 0.40 | 0.45 | 0.48 | 0.54 | 0.56 | 0.59 | 0.69 | 0.52 | 0.54 | 0.66 | 0.59 | 0.76 | 0.72 | 0.77 | 0.79 | - | - | 0.97 | - | 0.97 |
Average Collection Period |
Loading...
|
R | 42.53 | 53.76 | 38.69 | 37.56 | 35.78 | 36.57 | 31.53 | 38.43 | 31.80 | 40.38 | 39.77 | 38.56 | 41.59 | 44.63 | 41.05 | 39.98 | 51.90 | 41.61 | 31.30 | 30.11 | 28.20 | 34.71 | 29.77 | 23.98 | - | - | 22.32 | - | 24.60 |
Book Value Per Share |
|
R | 44.20 | 43.90 | 40.92 | 40.17 | 42.36 | 38.88 | 36.05 | 46.58 | 34.70 | 38.44 | 28.67 | 25.86 | 23.52 | 20.83 | 19.16 | 19.53 | 18.62 | 16.01 | 13.86 | 14.67 | 10.27 | 8.89 | 7.54 | 7.62 | 6.61 | 6.56 | 6.47 | - | 6.09 |
Capital Expenditure To Sales |
Loading...
|
% | 36.20 | 35.00 | 35.84 | 45.20 | 42.35 | 38.36 | 36.43 | 30.14 | 33.34 | 31.94 | 29.03 | 30.93 | 31.33 | 29.28 | 28.16 | 23.16 | 29.54 | 33.97 | 35.29 | 24.31 | 24.64 | 31.98 | 23.79 | 26.97 | 13.20 | 13.42 | 10.06 | - | 9.36 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 4.62 | 4.17 | 4.33 | 3.17 | 4.75 | 4.96 | 5.69 | 4.86 | 5.41 | 3.84 | 3.79 | 4.52 | 4.78 | 3.18 | 3.96 | 3.77 | 2.78 | 3.43 | 4.87 | 5.56 | 4.41 | 4.05 | 3.36 | 3.90 | 3.56 | 3.17 | 2.87 | - | 2.75 |
Cash Flow Coverage Ratio |
Loading...
|
R | -0.48 | -0.72 | -0.48 | -1.28 | -1.02 | -0.63 | -0.29 | -0.28 | -1.03 | -1.36 | -0.71 | -0.42 | -0.73 | -0.97 | -1.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | 2.72 | 2.79 | 2.90 | 2.59 | 2.57 | 2.67 | 3.02 | 2.95 | 3.03 | 1.80 | 2.31 | 2.67 | 2.44 | 2.09 | 1.76 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Per Share |
|
R | 1.28 | 0.44 | 0.28 | 0.54 | 0.85 | 0.78 | 0.79 | 0.86 | 0.85 | 1.02 | 0.34 | 0.78 | 0.47 | 0.58 | 0.46 | 0.38 | 0.40 | 0.38 | 0.30 | 0.41 | 0.91 | 0.40 | 0.24 | 0.34 | 0.22 | 0.13 | 0.23 | - | 0.11 |
Cash Ratio |
Loading...
|
R | 0.10 | 0.03 | 0.03 | 0.06 | 0.09 | 0.08 | 0.09 | 0.07 | 0.09 | 0.09 | 0.03 | 0.12 | 0.07 | 0.07 | 0.05 | 0.04 | 0.03 | 0.07 | 0.08 | 0.07 | 0.22 | 0.08 | 0.05 | 0.09 | 0.05 | 0.05 | 0.07 | - | 0.04 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.04 | 0.06 | 0.04 | 0.05 | 0.07 | 0.07 | 0.06 | 0.05 | 0.06 | 0.04 | 0.05 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 | - | 0.07 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.16 | 0.18 | 0.13 | 0.17 | 0.11 | 0.15 | 0.19 | 0.20 | 0.19 | 0.18 | 0.20 | 0.14 | 0.15 | 0.20 | 0.21 | 0.22 | 0.23 | 0.21 | 0.24 | 0.25 | 0.22 | 0.20 | - | 0.21 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.04 | 0.06 | 0.04 | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.04 | 0.05 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | - | 0.08 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | 21.13 | 17.02 | 22.23 | 19.03 | 94.10 | 8.92 | 8.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 165 | 478 | 228 | 323 | 254 | 193 | 566 | 155 | 190 | 46 | 4 | 91 | 107 | 71 | 70 | 437 | 316 | 210 | 234 | 168 | 96 | 91 | 79 | 59 | 66 | 68 | 73 | - | 38 |
Cash to Debt Ratio |
Loading...
|
R | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.07 | 0.03 | 0.02 | 0.03 | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.06 | 0.07 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.09 | 0.09 | 0.10 | 0.10 | 0.08 | 0.07 | 0.07 | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | - | 0.08 |
Current Liabilities Ratio |
Loading...
|
R | 0.09 | 0.10 | 0.08 | 0.07 | 0.08 | 0.08 | 0.07 | 0.08 | 0.09 | 0.10 | 0.12 | 0.09 | 0.10 | 0.12 | 0.13 | 0.15 | 0.18 | 0.10 | 0.10 | 0.14 | 0.13 | 0.17 | 0.17 | 0.14 | 0.18 | 0.14 | 0.17 | - | 0.17 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.14 | 0.16 | 0.13 | 0.12 | 0.13 | 0.12 | 0.11 | 0.13 | 0.14 | 0.15 | 0.18 | 0.14 | 0.15 | 0.17 | 0.19 | 0.22 | 0.24 | 0.16 | 0.15 | 0.22 | 0.21 | 0.25 | 0.24 | 0.20 | 0.26 | 0.20 | 0.25 | - | 0.25 |
Current Ratio |
Loading...
|
R | 0.67 | 0.65 | 0.57 | 0.63 | 0.62 | 0.77 | 0.63 | 0.55 | 0.70 | 0.73 | 0.62 | 0.84 | 0.85 | 0.79 | 0.71 | 0.68 | 0.59 | 0.72 | 0.74 | 0.48 | 0.71 | 0.54 | 0.49 | 0.54 | 0.40 | 0.60 | 0.46 | - | 0.47 |
Days in Inventory |
Loading...
|
R | 78.55 | 99.52 | 74.95 | 77.43 | 73.22 | 66.42 | 58.51 | 59.33 | 46.60 | 56.32 | 38.71 | 44.25 | 36.99 | 44.27 | 40.68 | 34.82 | 52.61 | 27.89 | 17.18 | 14.15 | 6.70 | 10.71 | 12.84 | 10.89 | - | - | 6.45 | - | 7.41 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 54.78 | 61.05 | 59.12 | 60.12 | 57.07 | 58.22 | 56.74 | 58.00 | 48.03 | 53.33 | 32.28 | 31.90 | 28.82 | 36.37 | 36.11 | 39.58 | 66.08 | 22.07 | 14.65 | 17.22 | 13.39 | 21.41 | 25.24 | 21.77 | - | - | 9.57 | - | 10.94 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 95.82 | 81.83 | 95.73 | 100.72 | 109.21 | 99.33 | 107.60 | 86.38 | 81.81 | 101.68 | 104.51 | 119.43 | 196.59 | 206.31 | 172.86 | 151.05 | 224.90 | 225.39 | 121.30 | 153.84 | 124.88 | 174.79 | 170.53 | 170.16 | - | - | 121.37 | - | 86.23 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 51.56 | 58.14 | 49.02 | 47.96 | 45.92 | 50.94 | 45.91 | 56.10 | 46.39 | 56.63 | 61.51 | 53.54 | 62.73 | 65.25 | 59.71 | 63.69 | 85.27 | 70.84 | 51.70 | 54.03 | 56.39 | 69.42 | 59.35 | 47.95 | 46.49 | 54.21 | 43.01 | - | 47.21 |
Debt to Asset Ratio |
Loading...
|
R | 0.45 | 0.45 | 0.44 | 0.44 | 0.43 | 0.46 | 0.45 | 0.47 | 0.41 | 0.38 | 0.41 | 0.44 | 0.45 | 0.49 | 0.47 | 0.44 | 0.57 | 0.49 | 0.44 | 0.47 | 0.42 | 0.39 | 0.40 | 0.36 | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.58 | 0.58 | 0.57 | 0.57 | 0.55 | 0.60 | 0.59 | 0.60 | 0.54 | 0.54 | 0.55 | 0.56 | 0.57 | 0.62 | 0.62 | 0.59 | 0.68 | 0.61 | 0.56 | 0.58 | 0.56 | 0.57 | 0.59 | 0.56 | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 5.92 | 6.22 | 6.33 | 6.01 | 5.80 | 6.65 | 5.73 | 8.99 | 5.02 | 5.80 | 5.25 | 5.13 | 4.92 | 5.48 | 5.38 | 4.70 | 7.21 | 4.98 | 3.71 | 4.72 | 3.56 | 3.27 | 3.10 | 3.22 | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 1.38 | 1.36 | 1.33 | 1.31 | 1.23 | 1.48 | 1.44 | 1.53 | 1.18 | 1.16 | 1.23 | 1.28 | 1.35 | 1.62 | 1.62 | 1.45 | 2.16 | 1.54 | 1.25 | 1.36 | 1.27 | 1.34 | 1.45 | 1.30 | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 18.85 | 20.56 | 19.77 | 19.23 | 13.20 | 20.92 | 21.06 | 33.79 | 14.54 | 26.57 | 18.02 | 18.01 | 17.41 | 20.14 | 20.48 | 19.02 | 29.50 | 17.82 | 13.96 | 19.71 | 12.74 | 12.34 | 12.17 | 14.54 | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | 3.80 | 4.08 | 4.11 | 4.36 | 4.31 | 8.70 | 9.50 | 18.25 | 2.27 | 2.25 | 2.06 | 2.03 | 2.35 | 3.12 | 3.37 | 6.18 | -15.04 | 4.61 | 2.98 | 3.98 | 1.51 | 1.59 | 1.60 | 1.47 | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 2.05 | 1.89 | 1.93 | 1.50 | 3.07 | 2.22 | 2.12 | 1.70 | 2.61 | 1.48 | 1.73 | 1.68 | 1.84 | 1.36 | 1.74 | 1.47 | 1.49 | 1.94 | 2.20 | 1.86 | 2.02 | 1.91 | 1.91 | 1.43 | 1.23 | 1.18 | 1.34 | - | 1.59 |
Dividend Payout Ratio |
Loading...
|
% | 48.82 | 52.87 | 51.85 | 66.80 | 32.58 | 45.03 | 47.08 | 58.79 | 38.39 | 67.55 | 57.80 | 59.67 | 54.47 | 73.48 | 57.50 | 67.95 | 67.34 | 51.50 | 45.49 | 53.74 | 49.46 | 52.45 | 52.42 | 70.02 | 81.51 | 85.03 | 74.83 | - | 62.92 |
Dividend Per Share |
|
R | 1.58 | 1.54 | 1.42 | 1.83 | 1.28 | 1.23 | 1.16 | 1.24 | 1.09 | 1.13 | 1.13 | 1.10 | 0.99 | 1.23 | 0.87 | 1.01 | 0.92 | 0.71 | 0.56 | 0.54 | 0.51 | 0.50 | 0.47 | 0.48 | 0.46 | 0.45 | 0.44 | - | 0.46 |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.07 | 0.09 | 0.05 | 0.07 | 0.06 | 0.07 | 0.08 | 0.09 | 0.08 | 0.09 | 0.09 | 0.07 | 0.76 | 0.12 | 0.10 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.12 | 0.13 | - | 0.13 |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 | 0.03 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.07 | 0.08 | 0.07 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 | 0.10 | - | 0.10 |
EBITDA Coverage Ratio |
Loading...
|
R | 3.84 | 4.18 | 4.03 | 3.91 | 3.79 | 3.77 | 4.14 | 3.88 | 4.21 | 3.17 | 3.62 | 3.47 | 3.32 | 3.29 | 2.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Per Share |
|
R | 10.29 | 9.62 | 8.57 | 8.76 | 8.96 | 8.63 | 9.08 | 7.91 | 8.18 | 7.68 | 6.73 | 6.44 | 6.46 | 6.15 | 5.77 | 6.03 | 5.57 | 4.96 | 4.66 | 4.22 | 3.67 | 3.63 | 3.53 | 3.07 | 2.85 | 2.60 | 2.91 | 9.63 | 2.73 |
Equity Multiplier |
Loading...
|
R | 3.07 | 3.06 | 2.99 | 2.97 | 2.88 | 3.21 | 3.19 | 3.28 | 2.92 | 3.06 | 2.98 | 2.93 | 3.03 | 3.31 | 3.44 | 3.29 | 3.77 | 3.17 | 2.82 | 2.91 | 3.00 | 3.40 | 3.62 | 3.59 | 3.61 | 3.06 | 3.12 | - | 3.11 |
Equity to Assets Ratio |
Loading...
|
R | 0.33 | 0.33 | 0.33 | 0.34 | 0.35 | 0.31 | 0.31 | 0.30 | 0.34 | 0.33 | 0.34 | 0.34 | 0.33 | 0.30 | 0.29 | 0.30 | 0.27 | 0.32 | 0.36 | 0.34 | 0.33 | 0.29 | 0.28 | 0.28 | 0.28 | 0.33 | 0.32 | - | 0.32 |
Free Cash Flow Margin |
Loading...
|
R | -0.05 | -0.07 | -0.05 | -0.15 | -0.12 | -0.07 | -0.03 | -0.03 | -0.08 | -0.14 | -0.07 | -0.04 | -0.07 | -0.09 | -0.11 | -0.06 | -0.16 | -0.16 | -0.14 | -0.01 | -0.06 | -0.13 | -0.09 | -0.10 | 0.04 | 0.02 | 0.03 | - | 0.04 |
Free Cash Flow Per Share |
|
R | -1.28 | -1.65 | -1.02 | -2.87 | -2.42 | -1.44 | -0.64 | -0.56 | -2.00 | -3.29 | -1.32 | -0.78 | -1.42 | -1.82 | -2.09 | -1.39 | -2.94 | -2.21 | -1.86 | -0.08 | -0.66 | -1.44 | -0.93 | -1.06 | 0.34 | 0.20 | 0.29 | - | 0.39 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 454 | 134 | 381 | -445 | -162 | 249 | 332 | 354 | -133 | -276 | 84 | 160 | 32 | -51 | -78 | -241 | -430 | -237 | -205 | -7 | -47 | -94 | -55 | -57 | 18 | 10 | 15 | - | 19 |
Gross Profit Per Share |
|
R | 15.92 | 14.80 | 13.78 | 13.69 | 14.32 | 13.86 | 14.27 | 14.35 | 14.63 | 14.17 | 11.61 | 10.81 | 10.79 | 10.57 | 9.95 | 10.31 | 9.79 | 8.68 | 13.04 | 12.74 | 11.74 | 10.89 | 10.56 | 10.81 | 9.68 | 9.19 | 4.97 | 9.63 | 4.48 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.18 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.20 | 0.15 | 0.21 | 0.18 | 0.20 | 0.21 | 0.24 | 0.23 | 0.22 | 0.23 | 0.20 | 1.99 | 0.48 | 0.43 | 0.52 | 0.47 | 0.49 | 0.52 | 0.51 | 0.60 | 0.32 | - | 0.30 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.11 | 0.13 | 0.10 | 0.15 | 0.12 | 0.14 | 0.15 | 0.16 | 0.16 | 0.15 | 0.18 | 0.16 | 0.19 | 0.37 | 0.34 | 0.39 | 0.37 | 0.39 | 0.40 | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | -4,354 | -5,082 | -3,949 | -2,922 | -2,828 | -2,229 | -2,258 | -3,260 | -1,702 | -1,764 | -1,735 | -475 | -359 | -671 | -883 | -1,197 | -1,651 | -339 | -202 | -510 | -228 | -336 | -289 | -142 | -240 | -84 | -155 | - | -129 |
Interest Coverage Ratio |
Loading...
|
R | 2.48 | 2.49 | 2.46 | 2.41 | 2.94 | 2.49 | 2.85 | 2.34 | 2.63 | 1.92 | 2.23 | 2.19 | 2.18 | 2.12 | 1.96 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | 11.33 | 9.98 | 10.62 | 11.66 | 11.78 | 11.61 | 11.01 | 9.34 | 8.22 | 10.13 | 9.61 | 10.02 | 9.87 | 9.55 | 9.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover Ratio |
Loading...
|
R | 6.66 | 5.98 | 6.17 | 6.07 | 6.40 | 6.27 | 6.43 | 6.29 | 7.60 | 6.84 | 11.31 | 11.44 | 12.66 | 10.04 | 10.11 | 9.22 | 5.52 | 16.54 | 24.91 | 21.19 | 27.25 | 17.05 | 14.46 | 16.76 | - | - | 38.15 | - | 33.36 |
Invested Capital |
Loading...
|
M | 62,371 | 60,369 | 54,732 | 52,719 | 50,454 | 50,037 | 45,279 | 45,442 | 27,087 | 24,987 | 16,771 | 13,902 | 12,401 | 11,744 | 10,981 | 10,131 | 9,380 | 5,065 | 3,984 | 3,529 | 2,056 | 1,834 | 1,502 | 1,317 | 1,117 | 925 | 907 | - | 812 |
Liabilities to Equity Ratio |
Loading...
|
R | 1.98 | 1.97 | 1.90 | 1.88 | 1.80 | 2.09 | 2.07 | 2.15 | 1.87 | 2.02 | 1.92 | 1.87 | 1.99 | 2.27 | 2.40 | 2.25 | 2.73 | 2.10 | 1.79 | 1.88 | 1.95 | 2.33 | 2.54 | 2.51 | 2.52 | 2.04 | 2.09 | - | 2.05 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 1.27 | 1.23 | 1.23 | 1.24 | 1.16 | 1.40 | 1.38 | 1.43 | 1.09 | 1.04 | 1.07 | 1.23 | 1.32 | 1.53 | 1.50 | 1.26 | 1.82 | 1.44 | 1.19 | 1.18 | 1.08 | 1.03 | 1.11 | 1.18 | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.41 | 0.40 | 0.41 | 0.42 | 0.40 | 0.44 | 0.43 | 0.43 | 0.37 | 0.34 | 0.36 | 0.42 | 0.43 | 0.46 | 0.44 | 0.38 | 0.48 | 0.45 | 0.42 | 0.41 | 0.36 | 0.30 | 0.31 | 0.33 | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | -38,563,000,000.00 | -37,141,000,000.00 | -34,015,000,000.00 | -32,585,000,000.00 | -30,717,000,000.00 | -31,334,000,000.00 | -28,866,000,000.00 | -29,288,000,000.00 | -16,594,000,000.00 | -15,553,000,000.00 | -10,236,000,000.00 | -8,447,000,000.00 | -7,765,000,000.00 | -7,640,000,000.00 | -7,371,000,000.00 | -6,490,000,000.00 | -6,371,000,000.00 | -3,190,203,000.00 | -2,431,038,000.00 | -2,224,331,000.00 | -1,224,339,000.00 | -1,182,469,000.00 | -1,004,753,000.00 | -922,991,000.00 | -776,499,000.00 | -605,273,000.00 | -603,820,000.00 | - | -530,062,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 5.87 | 6.26 | 6.39 | 6.04 | 5.83 | 6.67 | 5.77 | 9.09 | 5.15 | 6.54 | 5.52 | 5.01 | 4.68 | 5.09 | 5.26 | 5.22 | 6.73 | 5.07 | 4.24 | 5.46 | 4.21 | 4.60 | 4.44 | 4.55 | 4.23 | 3.73 | 3.30 | - | 3.25 |
Net Income Before Taxes |
Loading...
|
R | 1,904,157,894.74 | 1,660,093,791.28 | 1,509,513,167.26 | 1,485,874,730.02 | 1,990,713,822.89 | 1,315,603,421.46 | 1,565,301,333.33 | 794,221,598.88 | 1,018,708,333.33 | 443,971,428.57 | 442,800,000.00 | 421,520,215.63 | 424,977,528.09 | 377,925,696.59 | 326,986,301.37 | 324,000,000.00 | 235,000,000.00 | 181,310,000.00 | 207,513,000.00 | 137,782,000.00 | 111,866,000.00 | 95,740,000.00 | 81,914,124.88 | 54,392,000.00 | 56,605,438.71 | 50,480,000.00 | 59,455,000.00 | - | 57,301,555.96 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 4,137,043,478.26 | 3,869,391,014.98 | 3,463,209,273.95 | 3,495,650,000.00 | 3,391,729,098.55 | 3,250,894,555.48 | 2,482,486,865.15 | 2,060,885,780.89 | 1,841,204,139.23 | 1,481,951,219.51 | 1,303,703,703.70 | 1,090,671,296.30 | 1,002,678,899.08 | 952,435,897.44 | 912,821,114.37 | 837,753,086.42 | 689,302,127.66 | 437,071,803.03 | 340,359,804.31 | 250,246,567.04 | 173,480,641.75 | 157,565,792.69 | 136,946,465.70 | 112,295,663.28 | 76,812,483.96 | 72,994,119.53 | 74,245,104.23 | - | 80,737,795.03 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.03 | -0.04 | -0.04 | -0.03 | -0.03 | -0.02 | -0.03 | -0.04 | -0.03 | -0.03 | -0.04 | -0.01 | -0.01 | -0.02 | -0.04 | -0.05 | -0.07 | -0.03 | -0.03 | -0.07 | -0.04 | -0.08 | -0.09 | -0.07 | -0.11 | -0.05 | -0.09 | - | -0.09 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.94 | 0.93 | 0.95 | 0.95 | 0.95 | 0.94 | 0.95 | 0.95 | 0.94 | 0.93 | 0.93 | 0.93 | 0.92 | 0.91 | 0.91 | 0.90 | 0.90 | 0.92 | 0.93 | 0.93 | 0.90 | 0.91 | 0.92 | 0.92 | 0.93 | 0.92 | 0.92 | - | 0.92 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.86 | 0.84 | 0.87 | 0.88 | 0.87 | 0.88 | 0.89 | 0.87 | 0.86 | 0.85 | 0.82 | 0.86 | 0.85 | 0.83 | 0.81 | 0.65 | 0.63 | 0.73 | 0.79 | 0.77 | 0.75 | 0.71 | 0.70 | 0.70 | 0.62 | 0.69 | 0.64 | - | 0.75 |
Operating Cash Flow Per Share |
|
R | 7.29 | 6.42 | 6.17 | 5.80 | 6.09 | 6.12 | 6.62 | 6.01 | 5.88 | 4.34 | 4.30 | 4.95 | 4.76 | 3.91 | 3.45 | 3.82 | 2.55 | 2.45 | 2.74 | 3.02 | 2.24 | 2.05 | 1.58 | 1.86 | 1.62 | 1.43 | 1.28 | - | 1.25 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.59 | 0.46 | 0.61 | 0.65 | 0.64 | 0.61 | 0.79 | 0.48 | 0.63 | 0.37 | 0.43 | 0.75 | 0.68 | 0.48 | 0.40 | 0.39 | 0.21 | 0.47 | 0.72 | 0.50 | 0.54 | 0.40 | 0.34 | 0.48 | 0.37 | 0.52 | 0.37 | - | 0.40 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.12 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 | 0.13 | 0.08 | 0.14 | 0.10 | 0.12 | 0.15 | 0.15 | 0.12 | 0.11 | 0.13 | 0.06 | 0.10 | 0.16 | 0.15 | 0.17 | 0.17 | 0.14 | 0.19 | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 30.78 | 27.84 | 30.77 | 30.23 | 30.32 | 31.04 | 33.20 | 27.55 | 24.87 | 18.18 | 22.21 | 26.71 | 24.13 | 19.98 | 17.51 | 16.99 | 13.72 | 17.88 | 21.05 | 23.67 | 19.05 | 18.79 | 14.98 | 17.18 | 16.76 | 15.55 | 13.06 | - | 13.58 |
Operating Expense Ratio |
Loading...
|
% | 40.48 | 39.40 | 42.63 | 43.26 | 36.72 | 42.07 | 41.44 | 44.08 | 40.69 | 40.38 | 38.99 | 36.62 | 34.27 | 33.79 | 31.26 | 27.95 | 32.74 | 39.14 | 75.27 | 76.98 | 76.18 | 75.80 | 76.57 | 80.60 | 79.55 | 80.74 | 29.53 | 0.00 | 27.49 |
Operating Income Per Share |
|
R | 6.34 | 5.72 | 5.24 | 5.39 | 6.94 | 5.56 | 6.01 | 4.73 | 5.02 | 4.52 | 4.07 | 4.03 | 4.03 | 3.96 | 3.79 | 4.03 | 3.70 | 3.31 | 3.22 | 2.93 | 2.80 | 2.63 | 2.47 | 2.10 | 1.98 | 1.77 | 2.08 | 9.63 | 1.94 |
Operating Income to Total Debt |
Loading...
|
R | 0.10 | 0.10 | 0.10 | 0.10 | 0.13 | 0.10 | 0.12 | 0.07 | 0.12 | 0.10 | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 | 0.14 | 0.09 | 0.13 | 0.19 | 0.15 | 0.21 | 0.22 | 0.23 | 0.21 | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 3.81 | 4.46 | 3.81 | 3.62 | 3.34 | 3.67 | 3.39 | 4.23 | 4.46 | 3.59 | 3.49 | 3.06 | 1.86 | 1.77 | 2.11 | 2.42 | 1.62 | 1.62 | 3.01 | 2.37 | 2.92 | 2.09 | 2.14 | 2.14 | - | - | 3.01 | - | 4.23 |
Pre-Tax Margin |
Loading...
|
% | 28.09 | 24.81 | 26.13 | 28.07 | 34.59 | 28.90 | 31.33 | 21.89 | 21.66 | 19.40 | 21.42 | 21.89 | 21.51 | 20.25 | 19.41 | 17.93 | 19.90 | 24.13 | 24.73 | 23.02 | 23.82 | 24.20 | 23.43 | 19.40 | 20.45 | 19.26 | 21.23 | - | 21.04 |
Quick Ratio |
Loading...
|
R | 0.58 | 0.55 | 0.47 | 0.53 | 0.52 | 0.67 | 0.53 | 0.45 | 0.58 | 0.61 | 0.55 | 0.73 | 0.75 | 0.68 | 0.59 | 0.54 | 0.46 | 0.67 | 0.66 | 0.42 | 0.66 | 0.49 | 0.43 | 0.46 | 0.33 | 0.55 | 0.42 | - | 0.43 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.19 | 0.18 | 0.18 | 0.17 | 0.16 | 0.13 | 0.12 | 0.10 | 0.14 | 0.12 | 0.17 | 0.19 | 0.20 | 0.21 | 0.22 | 0.19 | 0.20 | 0.28 | 0.27 | 0.26 | 0.40 | 0.44 | 0.51 | 0.49 | 0.56 | 0.56 | 0.57 | - | - |
Retention Ratio |
Loading...
|
% | 51.18 | 47.13 | 48.15 | 33.20 | 67.42 | 54.97 | 52.92 | 41.21 | 61.61 | 32.45 | 42.20 | 40.33 | 45.53 | 26.52 | 42.50 | 32.05 | 32.66 | 48.50 | 54.51 | 46.26 | 50.54 | 47.55 | 47.58 | 29.98 | 18.49 | 14.97 | 25.17 | - | 37.08 |
Return on Assets (ROA) |
Loading...
|
% | 2.39 | 2.17 | 2.24 | 2.30 | 3.22 | 2.20 | 2.15 | 1.38 | 2.79 | 1.42 | 2.29 | 2.42 | 2.56 | 2.43 | 2.30 | 2.32 | 1.94 | 2.73 | 3.18 | 2.37 | 3.33 | 3.18 | 3.29 | 2.49 | 2.35 | 2.64 | 2.95 | - | 3.82 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 5.40 | 4.75 | 4.67 | 4.89 | 6.17 | 4.97 | 5.87 | 3.41 | 5.57 | 4.38 | 5.48 | 5.86 | 6.58 | 6.52 | 6.68 | 7.38 | 6.39 | 7.27 | 9.16 | 7.99 | 10.50 | 10.48 | 10.89 | 8.93 | 10.19 | 10.19 | 12.41 | - | 12.32 |
Return on Common Equity |
Loading...
|
% | - | - | - | 9.22 | 12.62 | 9.81 | 8.88 | 6.13 | 13.72 | 6.69 | 10.84 | 11.60 | - | - | - | 8.50 | 7.65 | 11.66 | 11.30 | 9.08 | 11.98 | 10.82 | 11.90 | 8.92 | 8.46 | 8.09 | 9.19 | - | 28.29 |
Return on Equity (ROE) |
Loading...
|
% | 7.31 | 6.63 | 6.71 | 6.81 | 9.29 | 7.05 | 6.85 | 4.52 | 8.15 | 4.36 | 6.83 | 7.10 | 7.76 | 8.03 | 7.91 | 7.63 | 7.31 | 8.66 | 8.94 | 6.88 | 9.98 | 10.82 | 11.90 | 8.92 | 8.46 | 8.09 | 9.19 | - | 11.89 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 3.62 | 3.34 | 3.42 | 3.54 | 5.06 | 3.57 | 3.47 | 2.25 | 4.11 | 2.13 | 3.34 | 3.53 | 3.99 | 3.57 | 3.40 | 3.28 | 2.75 | 31.72 | 4.54 | 3.38 | 4.57 | 4.20 | 4.16 | 3.30 | 2.95 | 3.47 | 3.86 | - | 4.84 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | 1,366.67 | 762.09 | 829.03 | 666.67 | 4,527.84 | 344.09 | 369.10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | 1,366.67 | 762.09 | 829.03 | 666.67 | 4,527.84 | 344.09 | 369.10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 2.46 | 2.25 | 2.33 | 2.36 | 3.32 | 2.24 | 2.21 | 1.43 | 2.87 | 1.46 | 2.39 | 2.46 | 2.60 | 2.49 | 2.39 | 2.44 | 2.09 | 2.81 | 3.26 | 2.55 | 3.46 | 3.45 | 3.60 | 2.66 | 2.64 | 2.79 | 3.25 | - | 4.19 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | -8.06 | -5.07 | -5.00 | -3.19 | -7.48 | -4.25 | -6.48 | -5.78 | -5.90 | -5.26 | -5.26 | -6.06 | -4.01 | -6.03 | -7.52 | -5.82 | -9.26 | -10.56 | -10.69 | -7.53 | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 13.66 | 12.62 | 13.70 | 14.26 | 19.61 | 13.90 | 12.38 | 9.65 | 11.97 | 7.02 | 10.13 | 9.91 | 9.26 | 8.54 | 7.70 | 6.64 | 7.32 | 10.11 | 9.51 | 7.93 | 8.73 | 8.84 | 8.51 | 6.29 | 5.78 | 5.78 | 6.08 | 7.67 | 7.84 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | 20.14 | 19.86 | 20.79 | 22.69 | 32.69 | 41.60 | 45.13 | 54.01 | 15.58 | 8.48 | 11.45 | 11.29 | 13.50 | 15.50 | 16.46 | 32.50 | -50.99 | 25.88 | 21.34 | 20.20 | 11.88 | 12.85 | 13.11 | 10.11 | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 3.07 | 2.81 | 2.88 | 2.95 | 4.17 | 2.85 | 2.80 | 1.79 | 3.73 | 2.02 | 3.06 | 3.12 | 3.30 | 3.07 | 3.02 | 3.11 | 2.32 | 3.41 | 3.98 | 2.92 | 4.39 | 4.63 | 4.86 | 3.88 | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.27 | 0.26 | 0.25 | 0.25 | 0.26 | 0.26 | 0.28 | 0.23 | 0.34 | 0.30 | 0.33 | 0.36 | 0.43 | 0.42 | 0.44 | 0.49 | 0.38 | 3.14 | 0.48 | 0.43 | 0.52 | 0.47 | 0.49 | 0.52 | 0.51 | 0.60 | 0.63 | - | 0.62 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 3.25 | 3.59 | 3.25 | 3.31 | 3.30 | 3.22 | 3.01 | 3.63 | 4.02 | 5.50 | 4.50 | 3.74 | 4.14 | 5.01 | 5.71 | 5.89 | 7.29 | 5.59 | 4.75 | 4.22 | 5.25 | 5.32 | 6.68 | 5.82 | 5.97 | 6.43 | 7.66 | - | 7.36 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.14 | 0.23 | 0.20 | 0.23 | 0.24 | 0.28 | 0.28 | 0.30 | 0.35 | 0.26 | 0.27 | 0.33 | 0.30 | 0.38 | 0.36 | 0.39 | 0.40 | 0.41 | 0.46 | 0.49 | - | 0.49 |
Sales to Working Capital Ratio |
Loading...
|
R | -5.94 | -4.70 | -4.56 | -5.82 | -5.48 | -8.47 | -6.40 | -3.85 | -8.61 | -7.49 | -5.14 | -17.00 | -18.74 | -11.71 | -7.77 | -7.14 | -3.67 | -9.43 | -13.03 | -4.08 | -9.86 | -4.64 | -4.54 | -6.08 | -3.70 | -8.48 | -5.28 | - | -5.54 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.11 | 0.13 | 0.10 | 0.07 | 0.07 | 0.07 | 0.06 | 0.10 | 0.09 | 0.12 | 0.16 | 0.05 | 0.04 | 0.09 | 0.12 | 0.19 | 0.33 | 0.11 | 0.06 | 0.17 | 0.19 | 0.31 | 0.34 | 0.11 | 0.30 | 0.08 | 0.19 | - | 0.17 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.02 | 0.01 | 0.03 | 0.03 | 0.06 | 0.09 | 0.03 | 0.02 | 0.06 | 0.06 | 0.09 | 0.09 | 0.03 | 0.08 | 0.03 | 0.06 | - | 0.05 |
Tangible Asset Value Ratio |
Loading...
|
R | - | 0.08 | 0.08 | 0.07 | 0.07 | 0.02 | 0.01 | -0.01 | 0.02 | 0.09 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | 16.00 | 15.70 | 13.64 | 12.91 | 2.26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.58 | 0.58 | 0.57 | 0.57 | 0.55 | 0.60 | 0.59 | 0.60 | 0.54 | 0.54 | 0.55 | 0.56 | 0.57 | 0.62 | 0.62 | 0.59 | 0.68 | 0.61 | 0.56 | 0.58 | 0.56 | 0.57 | 0.59 | 0.56 | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.65 | 0.64 | 0.64 | 0.63 | 0.62 | 0.65 | 0.65 | 0.66 | 0.64 | 0.66 | 0.64 | 0.64 | 0.66 | 0.69 | 0.70 | 0.68 | 0.72 | 0.66 | 0.64 | 0.65 | 0.65 | 0.69 | 0.70 | 0.70 | 0.70 | 0.67 | 0.67 | - | 0.66 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.33 | -0.35 | -0.43 | -0.37 | -0.38 | -0.23 | -0.37 | -0.45 | -0.30 | -0.27 | -0.38 | -0.16 | -0.15 | -0.21 | -0.29 | -0.32 | -0.41 | -0.28 | -0.26 | -0.52 | -0.29 | -0.46 | -0.51 | -0.46 | -0.60 | -0.40 | -0.54 | - | -0.53 |
Working Capital To Sales Ratio |
Loading...
|
R | -0.17 | -0.21 | -0.22 | -0.17 | -0.18 | -0.12 | -0.16 | -0.26 | -0.12 | -0.13 | -0.19 | -0.06 | -0.05 | -0.09 | -0.13 | -0.14 | -0.27 | -0.11 | -0.08 | -0.25 | -0.10 | -0.22 | -0.22 | -0.16 | -0.27 | -0.12 | -0.19 | - | -0.18 |
Working Capital Turnover Ratio |
Loading...
|
R | -5.94 | -4.70 | -4.56 | -5.82 | -5.48 | -8.47 | -6.40 | -3.85 | -8.61 | -7.49 | -5.14 | -17.00 | -18.74 | -11.71 | -7.77 | -7.14 | -3.67 | -9.43 | -13.03 | -4.08 | -9.86 | -4.64 | -4.54 | -6.08 | -3.70 | -8.48 | -5.28 | - | -5.54 |
StockViz Staff
September 20, 2024
Any question? Send us an email