Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 33 | 54 | 52 | 55 | 61 | 80 | 79 | 76 | 68 | 51 | 76 | 78 | 81 | 82 | 78 | 63 | 43 | 57 | 52 | 52 | 49 | 50 | 49 | 44 | 39 | 15 | 36 | 34 | 31 | 31 | 31 | 30 | 29 | 30 | 30 | 29 | 28 | 28 | 29 | 29 | 27 | 27 | 26 | 23 | 21 | 21 | 19 | 19 | 16 | 14 | -19 | 12 | 10 | 10 | 9 | 13 | 10 | 9 | -2 | 11 | 16 | 17 | 13 | 18 | 17 | 18 | 18 | 28 | 16 | 17 | 16 | 15 | 14 | 14 | 14 | 13 | 12 | 12 | 12 | 11 | 11 | 10 | 10 | 10 | 9 | 9 | 9 | 8 | 7 | 6 | 6 | 6 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 4 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation and Amortization |
Loading...
|
M | 10 | 10 | 10 | 9 | 9 | 10 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | 1 | - | - | - | 0 | - | - | 0 | - | - | - | - | - | - | 6 | - | - | - | 6 | - | - | - | 3 | - | 3 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | 0 | - | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 36 | 4 | 67 | 15 | 47 | 31 | 39 | 35 | 41 | 76 | 37 | 73 | 85 | -16 | -49 | 45 | -6 | 42 | -24 | -15 | 11 | 36 | 16 | 3 | 10 | 39 | 1 | -1 | 60 | 31 | 26 | -22 | 23 | -2 | 27 | 10 | 1 | 30 | 1 | -14 | 18 | 29 | 55 | 4 | 86 | 10 | -1 | 19 | 79 | 14 | 42 | -104 | 216 | 86 | -8 | 19 | 52 | -14 | 76 | -5 | 3 | 9 | 9 | -7 | 9 | 6 | 15 | -23 | 10 | -1 | 6 | -20 | 5 | 13 | 7 | 6 | -2 | 3 | 8 | 5 | 10 | 15 | 22 | -8 | 23 | -17 | -21 | -14 | 28 | -32 | 2 | 11 | -8 | 14 | -9 | 19 | -2 | -2 | 10 | 2 | 5 | 12 | -13 | -3 | 0 | -1 | 1 | 0 | 0 | 0 | 1 | -1 | 0 | 1 | -2 | 1 | - | 0 | - | -1 | 1 | -1 | 0 | 0 | 1 | -1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | -50 | 100 | 130 | 121 | 98 | 120 | 134 | 138 | 78 | 155 | 127 | 142 | 148 | 76 | -23 | 111 | 26 | 112 | 29 | 39 | 46 | 113 | 68 | 51 | 48 | 76 | 42 | 43 | 94 | 63 | 63 | -3 | 58 | 38 | 57 | 39 | 38 | 62 | 45 | 22 | 54 | 61 | 107 | 37 | 129 | 31 | 19 | 38 | 95 | 28 | 23 | -92 | 227 | 95 | 2 | 34 | 63 | -4 | 75 | 6 | 20 | 26 | 22 | 12 | 27 | 24 | 32 | 6 | 26 | 16 | 22 | 11 | 19 | 28 | 21 | 19 | 9 | 14 | 19 | 16 | 20 | 31 | 32 | 1 | 32 | -1 | -12 | -6 | 35 | -40 | 8 | 12 | -8 | 18 | -6 | 24 | 1 | 1 | 14 | 5 | 10 | 15 | -10 | -1 | 5 | -3 | 1 | 4 | -1 | 6 | 2 | 2 | 2 | 3 | 0 | 2 | 3 | -1 | 3 | 0 | 3 | -1 | 1 | 2 | 3 | -1 | 2 | 1 | 1 | 2 | -1 | 3 | 0 |
Capital Expenditures |
Loading...
|
M | -4 | -13 | -16 | -12 | -8 | -6 | -4 | -9 | -4 | -5 | -4 | -2 | -2 | -4 | -3 | -4 | -1 | -2 | -2 | -8 | -4 | -5 | -3 | -6 | -6 | -2 | -3 | -2 | -3 | -3 | -181 | -1 | -3 | -8 | -3 | -4 | -4 | -5 | -4 | -4 | -2 | -2 | -4 | -1 | -3 | -3 | -2 | -3 | -2 | -4 | -6 | -4 | -3 | -12 | -2 | -6 | -3 | 0 | -4 | -3 | -5 | -9 | 0 | -4 | -3 | -17 | -1 | -1 | -5 | -6 | -5 | -4 | -8 | -5 | -6 | -2 | -5 | -3 | -2 | -1 | -1 | -1 | -3 | -1 | -2 | 0 | 0 | 0 | 0 | -2 | 0 | -2 | -2 | -2 | 0 | -1 | -3 | -3 | -2 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | -1 | 0 | 2 | -44 | -4 | 0 | 1 | 1,623 | 0 | 1 | 2 | 3 | 1 | 0 | 45 | 2 | 69 | 13 | 1 | 6 | 3 | 1 | 102 | 1 | 5 | -1 | 5 | 1 | 10 | 1 | 4 | 4 | 1 | 3 | 23 | 3 | 4 | 3 | 4 | 10 | 21 | 16 | 7 | 341 | 275 | 240 | 219 | 296 | 233 | 403 | 74 | 8 | 26 | 17 | 3 | 15 | 10 | 5 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | -1 | 0 | 2 | -44 | -4 | 0 | 1 | 1,623 | 0 | 1 | 2 | 3 | 1 | 0 | 45 | 2 | 69 | 13 | 1 | 6 | 3 | 1 | 102 | 1 | 5 | -1 | 5 | 1 | 10 | 1 | 4 | 4 | 1 | 3 | 23 | 3 | 4 | 3 | 4 | 10 | 21 | 16 | 7 | 341 | 275 | 240 | 219 | 296 | 233 | 403 | 74 | 8 | 26 | 17 | 3 | 15 | 10 | 5 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | 140 | -170 | 1,519 | 1,152 | 44 | 510 | 29 | -10 | 46 | -2 | -15 | 32 | 54 | -174 | 478 | 55 | -251 | 169 | -192 | 277 | -153 | -33 | -8 | -91 | -53 | -49 | 28 | 71 | -32 | -58 | 22 | -93 | 32 | 15 | 26 | 30 | 52 | -13 | 14 | -1 | 13 | -12 | 23 | -125 | -52 | 207 | 1 | -43 | 51 | 0 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -1 | 0 | 0 | 0 | -2 | - | - | - | - | - | 0 | 0 | 0 | 0 | - | 0 | 1 | 3 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -26 | 0 | 0 | -17 | 253 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -139 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 0 | 73 | 37 | 37 | 0 | 73 | 37 | 37 | 11 | 71 | 31 | 30 | 15 | 57 | 28 | 28 | 19 | 53 | 23 | 22 | 26 | 44 | 22 | 19 | 0 | 16 | 56 | 16 | 23 | 31 | 15 | 15 | 23 | 29 | 14 | 14 | 23 | 26 | 13 | 12 | 0 | 23 | 11 | 10 | 0 | 19 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financial Activities |
Loading...
|
M | -1 | -466 | 527 | -309 | 1,061 | -121 | 140 | 596 | 388 | 558 | 788 | 655 | 1,298 | 567 | 1,003 | 1,650 | 656 | -21 | 192 | 161 | -98 | 173 | -15 | 213 | 327 | -78 | 124 | -51 | 94 | 175 | 48 | 81 | 14 | 157 | 147 | 133 | 0 | 0 | 103 | 97 | 59 | 35 | -275 | 127 | 33 | 290 | 191 | 262 | 108 | 144 | 77 | 167 | 27 | 504 | -23 | 58 | 28 | 236 | 62 | 166 | 135 | 218 | 144 | 193 | 2 | 111 | 10 | 84 | 14 | 10 | 114 | 111 | 82 | 241 | 54 | 66 | 68 | 6 | 55 | 93 | 70 | 44 | 117 | 178 | 37 | 49 | 70 | 43 | -4 | -15 | -45 | 85 | 30 | 29 | -1 | 29 | 49 | 49 | 17 | 88 | 25 | 9 | 6 | 8 | 7 | 9 | 15 | 10 | 9 | 23 | 2 | 11 | 10 | 7 | 18 | 16 | 0 | 15 | 4 | 26 | 3 | 3 | -9 | 16 | 33 | 65 | 217 | 11 | 8 | 10 | 5 | 62 | 70 |
Financing Cash Flow |
Loading...
|
M | -1 | -466 | 527 | -309 | 1,061 | -121 | 140 | 596 | 388 | 558 | 788 | 655 | 1,298 | 567 | 1,003 | 1,650 | 656 | -21 | 192 | 161 | -98 | 173 | -15 | 213 | 327 | -78 | 124 | -51 | 94 | 175 | 48 | 81 | 14 | 157 | 147 | 133 | 0 | 0 | 103 | 97 | 59 | 35 | -275 | 127 | 33 | 290 | 191 | 262 | 108 | 144 | 77 | 167 | 27 | 504 | -23 | 58 | 28 | 236 | 62 | 166 | 135 | 218 | 144 | 193 | 2 | 111 | 10 | 84 | 14 | 10 | 114 | 111 | 82 | 241 | 54 | 66 | 68 | 6 | 55 | 93 | 70 | 44 | 117 | 178 | 37 | 49 | 70 | 43 | -4 | -15 | -45 | 85 | 30 | 29 | -1 | 29 | 49 | 49 | 17 | 88 | 25 | 9 | 6 | 8 | 7 | 9 | 15 | 10 | 9 | 23 | 2 | 11 | 10 | 7 | 18 | 16 | 0 | 15 | 4 | 26 | 3 | 3 | -9 | 16 | 33 | 65 | 217 | 11 | 8 | 10 | 5 | 62 | 70 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 1,354 | 1,672 | 1,051 | 1,530 | 402 | 425 | 415 | 437 | 438 | 349 | 921 | 878 | 633 | 770 | 548 | 273 | 331 | 406 | 231 | 203 | 204 | 307 | 368 | 451 | 200 | 220 | 238 | 234 | 153 | 251 | 160 | 151 | 193 | 243 | 356 | 183 | 442 | 282 | 202 | 162 | 156 | 255 | 132 | 129 | 187 | 172 | 140 | 132 | 128 | 134 | 129 | 98 | 105 | 116 | 168 | 177 | 211 | 143 | 188 | 152 | 135 | 120 | 150 | 186 | 228 | 192 | 271 | 215 | 173 | 184 | 163 | 136 | 135 | 142 | 140 | 106 | 92 | 79 | 83 | 81 | 86 | 95 | 83 | 87 | 79 | 81 | 67 | 77 | 97 | 74 | 88 | 63 | 52 | 38 | 45 | 54 | 35 | 35 | 34 | 38 | 42 | 7 | 2 | 30 | 27 | 2 | - | 32 | 27 | 0 | 1 | 16 | 16 | 2 | 4 | 13 | 12 | - | - | 18 | 16 | - | 3 | 20 | 14 | - | 1 | 13 | 10 | 1 | 0 | 6 | 7 |
Ending Cash |
Loading...
|
M | 789 | 1,354 | 1,672 | 1,051 | 1,530 | 402 | 425 | 415 | 437 | 438 | 349 | 921 | 878 | 633 | 770 | 548 | 273 | 331 | 406 | 231 | 203 | 204 | 307 | 368 | 451 | 200 | 220 | 238 | 234 | 153 | 251 | 160 | 151 | 193 | 243 | 356 | 183 | 442 | 282 | 202 | 162 | 156 | 255 | 132 | 129 | 187 | 172 | 140 | 132 | 128 | 134 | 129 | 98 | 105 | 116 | 168 | 177 | 211 | 143 | 188 | 152 | 135 | 120 | 150 | 186 | 228 | 192 | 271 | 215 | 173 | 184 | 163 | 136 | 135 | 142 | 140 | 106 | 92 | 79 | 83 | 81 | 86 | 95 | 83 | 87 | 79 | 81 | 67 | 77 | 97 | 74 | 88 | 63 | 52 | 38 | 45 | 48 | 48 | 35 | -4 | 38 | -10 | 7 | 2 | 30 | -5 | 2 | -3 | 32 | 1 | 0 | 1 | 16 | -2 | 2 | 4 | 13 | -3 | -2 | -1 | 18 | -1 | -6 | 3 | 20 | 3 | -1 | 1 | 13 | 3 | 1 | 0 | 6 |
Stock-Based Compensation |
Loading...
|
M | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -28 | - | -2 | 0 | -2 | 0 | - | 0 | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -1 | 0 | 0 | 0 | -2 | - | - | - | - | - | 0 | 0 | 0 | 0 | - | 0 | 1 | 3 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -26 | 0 | 0 | -17 | 253 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -139 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -17,259 | -19,797 | 20,961 | 5,773 | 22,142 | 5,789 | 6,271 | 6,703 | 7,052 | 9,683 | 7,817 | 7,136 | 6,809 | 6,043 | 4,982 | 4,155 | 3,767 | 2,958 | 10,180 | 9,243 | 8,660 | 8,633 | 8,614 | 8,487 | 8,261 | 6,877 | 6,861 | 6,697 | 6,211 | 5,985 | 5,983 | 5,671 | 5,449 | 5,396 | 5,225 | 5,277 | 4,972 | 5,021 | 4,853 | 4,486 | 4,319 | 4,299 | 4,365 | 3,933 | 3,627 | 3,740 | 3,719 | 3,702 | 3,665 | 3,722 | 3,765 | 3,812 | 3,809 | 3,961 | 4,121 | 4,230 | 4,273 | 4,363 | 4,182 | 4,330 | 4,312 | 4,260 | 3,546 | 3,609 | 3,554 | 3,602 | 3,451 | 3,646 | 3,404 | 3,206 | 3,080 | 2,422 | 2,190 | 2,162 | 2,406 | 1,488 | 1,162 | 1,053 | 960 | 879 | 817 | 812 | 894 | 908 | 945 | 964 | 200 | 189 | 126 | 211 | 111 | 103 | 88 | 66 | 813 | 748 | 678 | 678 | 803 | 744 | 657 | 619 | 572 | 454 | 427 | 427 | 432 | 417 | 402 | 459 | -107 | -103 | -108 | -47 | -91 | -93 | -102 | -69 | 16 | -51 | -39 | -37 | -31 | -19 | -18 | -21 | -21 | -46 | -13 | 11 | -34 | -33 | -32 |
Free Cash Flow |
Loading...
|
M | -54 | 87 | 114 | 109 | 90 | 114 | 130 | 129 | 74 | 149 | 127 | 142 | 146 | 72 | -27 | 107 | 25 | 110 | 26 | 31 | 42 | 109 | 66 | 46 | 42 | 74 | 39 | 41 | 91 | 65 | -118 | -3 | 55 | 30 | 54 | 35 | 34 | 57 | 41 | 18 | 52 | 59 | 103 | 36 | 126 | 28 | 17 | 35 | 93 | 24 | 17 | -96 | 224 | 83 | 0 | 27 | 60 | -4 | 71 | 3 | 15 | 18 | 22 | 8 | 24 | 7 | 32 | 6 | 20 | 10 | 18 | 7 | 11 | 23 | 16 | 17 | 4 | 12 | 17 | 14 | 19 | 29 | 29 | 0 | 29 | -1 | -12 | -6 | 35 | -38 | 8 | 14 | -10 | 16 | -6 | 23 | -2 | -2 | 13 | 4 | 9 | 14 | -11 | -2 | 4 | -3 | 1 | 4 | -1 | 5 | 2 | 2 | 1 | 3 | 0 | 2 | 3 | -1 | 3 | 0 | 2 | -1 | 1 | 2 | 3 | -1 | 2 | 1 | 1 | 2 | -1 | 3 | 0 |
StockViz Staff
September 20, 2024
Any question? Send us an email