Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 67,954 | 76,555 | 74,196 | 79,619 |
Cost of Revenue |
Loading...
|
M | 50,392 | 55,535 | 53,896 | 60,421 |
Gross Profit |
Loading...
|
M | 17,562 | 13,827 | 20,300 | 19,198 |
Operating Expenses |
Loading...
|
M | 11,157 | 11,969 | 16,309 | 15,029 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 12,081 | 12,781 | 13,990 | 15,018 |
Research and Development (R&D) Expenses |
Loading...
|
M | 1,907 | 2,813 | 2,497 | 2,565 |
Other Operating Expenses |
Loading...
|
M | -2,831 | -3,625 | -178 | -2,554 |
Costs and Expenses |
Loading...
|
M | -36,404 | -41,984 | -39,692 | -42,838 |
Operating Income |
Loading...
|
M | 6,405 | 1,858 | 3,991 | 4,169 |
Interest Expense |
Loading...
|
M | 1,118 | 1,477 | 1,876 | 3,273 |
Non-operating Income/Expense |
Loading...
|
M | 6,998 | -2,657 | -7,674 | 1,028 |
EBT |
Loading...
|
M | 10,191 | -799 | -3,683 | 5,197 |
Income Tax Provision |
Loading...
|
M | 1,162 | 476 | -286 | -474 |
Income after Tax |
Loading...
|
M | 9,029 | -1,275 | -3,397 | 5,671 |
Non-Controlling Interest |
Loading...
|
M | - | 1,476 | 3,361 | 442 |
Net Income |
Loading...
|
M | - | -64 | -6,757 | 5,230 |
Shares (Basic, Weighted) |
|
M | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 1,117,391,300.00 | 1,096,000,000.00 | 1,098,000,000.00 | 1,095,000,000.00 |
EBITDA |
Loading...
|
M | 8,484 | 4,760 | 7,000 | 10,187 |
Depreciation and Amortization |
Loading...
|
M | 2,079 | 2,902 | 3,009 | 6,018 |
EBIT |
Loading...
|
M | 6,405 | 1,858 | 3,991 | 4,169 |
Income from Discontinued Operations |
Loading...
|
M | - | -644 | -3,195 | -125 |
Tax Rate (Effective) |
Loading...
|
% | 11.40 | -59.57 | 7.77 | -9.12 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 25.84 | 18.06 | 27.36 | 24.11 |
Operating Income Margin |
Loading...
|
% | 9.43 | 2.43 | 5.38 | 5.24 |
Net Income Margin |
Loading...
|
% | - | -0.08 | -9.11 | 6.57 |
EBITDA Ratio |
Loading...
|
% | 12.48 | 6.22 | 9.43 | 12.79 |
EBIT Ratio |
Loading...
|
% | 9.43 | 2.43 | 5.38 | 5.24 |
EBT Ratio |
Loading...
|
% | 15.00 | -1.04 | -4.96 | 6.53 |
StockViz Staff
September 20, 2024
Any question? Send us an email