Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 5,784 | 5,586 | 5,825 | 5,915 | 5,765 | 5,524 | 5,675 | 5,602 | 5,295 | 4,803 | 4,819 | 4,784 | 4,465 | 4,252 | 4,370 | 3,823 | 4,560 | 4,706 | 5,015 | 4,934 | 4,737 | 4,604 | 4,723 | 4,822 | 4,586 | 4,207 | 4,096 | 4,100 | 3,906 | 3,780 | 3,942 | 3,900 | 3,718 | 3,682 | 3,922 | 3,940 | 3,736 | 3,822 | 3,986 | 3,908 | 3,625 | 3,518 | 3,685 | 3,676 | 3,199 | 3,119 | 3,376 | 3,338 | 3,181 | 3,014 | 3,286 | 3,185 | 2,974 | 2,808 | 2,951 | 2,847 | 2,602 | 2,471 | 2,607 | 2,535 | 2,444 | 2,520 | 2,882 | 2,873 | 2,739 | 2,627 | 2,798 | 2,770 | 2,649 | 2,543 | 2,700 | 2,662 | 2,554 | 2,410 | 2,556 | 2,476 | 2,342 | 2,253 | 2,349 | 2,298 | 2,197 | 2,085 | 2,189 | 2,153 | 2,022 | 1,994 | 2,157 | 2,131 | 1,978 | 1,948 | 2,099 | 2,119 | 2,055 | 1,996 | 2,160 | 2,136 | 2,078 | 1,975 | 2,082 | 2,023 | 1,901 | 1,701 | 1,760 | 1,619 | 1,533 | 1,481 | 1,556 | 1,511 | 1,458 | 1,401 | 1,475 | 1,445 | 1,400 | 1,310 | 1,363 | 1,309 | 1,281 | 1,208 | 1,268 | 1,220 | 1,162 | 1,095 | 1,145 | 1,106 | 1,038 | 908 | 961 | 927 | 873 | 843 | 898 | 885 | 809 | 793 | 862 | 843 | 821 | 764 | 814 | 812 | 771 | 717 | 778 | 748 | 700 | 645 | 686 | 667 | 609 | 582 | 629 | 618 | 566 | 547 | 598 |
Cost of Revenue |
Loading...
|
M | 3,709 | 3,641 | 3,715 | 3,780 | 3,752 | 3,550 | 3,696 | 3,642 | 3,469 | 3,110 | 3,108 | 3,095 | 2,924 | 2,803 | 2,842 | 2,533 | 3,059 | 3,121 | 3,391 | 3,336 | 3,229 | 3,062 | 3,239 | 3,300 | 3,150 | 2,923 | 2,869 | 2,860 | 2,750 | 2,649 | 2,743 | 2,734 | 2,614 | 2,586 | 2,753 | 2,762 | 2,623 | 2,676 | 2,802 | 2,729 | 2,540 | 2,426 | 2,584 | 2,571 | 2,277 | 2,208 | 2,400 | 2,366 | 2,262 | 2,122 | 2,337 | 2,269 | 2,125 | 1,991 | 2,098 | 2,025 | 1,842 | 1,704 | 1,842 | 1,790 | 1,712 | 1,768 | 2,033 | 2,021 | 1,920 | 1,982 | 1,927 | 1,900 | 1,817 | 1,727 | 1,868 | 1,837 | 1,750 | 1,622 | 1,777 | 1,714 | 1,606 | 1,503 | 1,650 | 1,605 | 1,510 | 1,404 | 1,537 | 1,501 | 1,384 | 1,337 | 1,507 | 1,487 | 1,374 | 1,322 | 1,469 | 1,452 | 1,409 | 1,197 | 1,513 | 1,495 | 1,466 | 1,303 | 1,454 | 1,413 | 1,328 | 1,116 | 1,230 | 1,126 | 1,070 | 978 | 1,077 | 1,051 | 1,013 | 941 | 1,024 | 1,009 | 979 | 873 | 943 | 908 | 888 | 775 | 877 | 848 | 807 | 710 | 789 | 771 | 719 | 589 | 662 | 644 | 603 | 552 | 617 | 617 | 558 | 514 | 594 | 588 | 570 | 501 | 564 | 569 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 2,075 | 1,945 | 2,109 | 2,135 | 2,013 | 1,974 | 1,980 | 1,961 | 1,826 | 1,693 | 1,711 | 1,689 | 1,541 | 1,448 | 1,528 | 1,290 | 1,501 | 1,585 | 1,624 | 1,599 | 1,508 | 1,542 | 1,484 | 1,522 | 1,436 | 1,284 | 1,227 | 1,240 | 1,156 | 1,131 | 1,199 | 1,165 | 1,104 | 1,095 | 1,169 | 1,178 | 1,113 | 1,147 | 1,183 | 1,179 | 1,085 | 1,092 | 1,101 | 1,105 | 922 | 911 | 976 | 972 | 919 | 893 | 949 | 916 | 849 | 817 | 853 | 822 | 760 | 767 | 765 | 745 | 732 | 752 | 849 | 852 | 819 | 645 | 870 | 870 | 832 | 816 | 831 | 825 | 803 | 788 | 779 | 761 | 736 | 750 | 699 | 693 | 687 | 681 | 652 | 651 | 638 | 656 | 650 | 644 | 604 | 625 | 630 | 667 | 646 | 799 | 647 | 640 | 612 | 672 | 628 | 610 | 574 | 586 | 531 | 493 | 463 | 503 | 479 | 459 | 444 | 460 | 451 | 436 | 421 | 437 | 420 | 401 | 393 | 433 | 392 | 372 | 356 | 386 | 356 | 335 | 319 | 320 | 299 | 282 | 270 | 291 | 281 | 268 | 251 | 279 | 268 | 255 | 251 | 262 | 250 | 243 | 771 | 717 | 778 | 748 | 700 | 645 | 686 | 667 | 609 | 582 | 629 | 618 | 566 | 547 | 598 |
Operating Expenses |
Loading...
|
M | 1,755 | 1,526 | 1,644 | 1,664 | 1,592 | 1,621 | 1,544 | 1,449 | 1,480 | 1,336 | 1,430 | 1,444 | 1,291 | 1,202 | 1,241 | 1,050 | 1,310 | 1,327 | 1,341 | 1,289 | 1,263 | 1,284 | 1,185 | 1,210 | 1,195 | 1,052 | 981 | 943 | 912 | 899 | 907 | 865 | 858 | 833 | 869 | 868 | 861 | 875 | 885 | 869 | 841 | 843 | 829 | 790 | 700 | 654 | 705 | 705 | 691 | 664 | 701 | 675 | 657 | 606 | 641 | 622 | 598 | 578 | 595 | 579 | 588 | 570 | 638 | 637 | 628 | 421 | 663 | 660 | 636 | 596 | 634 | 630 | 619 | 611 | 598 | 581 | 564 | 598 | 542 | 529 | 525 | 547 | 507 | 503 | 493 | 506 | 495 | 487 | 461 | 509 | 483 | 509 | 497 | 619 | 493 | 480 | 459 | 490 | 478 | 457 | 431 | 413 | 388 | 351 | 331 | 341 | 341 | 321 | 318 | 305 | 316 | 302 | 299 | 290 | 292 | 278 | 279 | 297 | 272 | 256 | 253 | 265 | 248 | 229 | 228 | 219 | 210 | 194 | 195 | 195 | 195 | 184 | 182 | 189 | 184 | 172 | 176 | 176 | 168 | 163 | 0 | 2,652 | 0 | 0 | 0 | 2,344 | 0 | 0 | 0 | 2,154 | 0 | 0 | 0 | 2,043 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 1,575 | 1,292 | 1,560 | 1,582 | 1,511 | 1,538 | 1,458 | 1,364 | 1,404 | 1,279 | 1,339 | 1,349 | 1,195 | 1,233 | 1,140 | 972 | 1,233 | 1,250 | 1,270 | 1,217 | 1,197 | 1,214 | 1,119 | 1,148 | 1,134 | 988 | 940 | 903 | 874 | 849 | 870 | 829 | 823 | 785 | 834 | 833 | 826 | 828 | 850 | 832 | 804 | 798 | 794 | 754 | 674 | 621 | 679 | 680 | 668 | 629 | 680 | 652 | 634 | 574 | 618 | 598 | 576 | 527 | 572 | 556 | 565 | 548 | 616 | 614 | 605 | 397 | 641 | 638 | 615 | 578 | 614 | 612 | 601 | 611 | 598 | 581 | 564 | 598 | 542 | 529 | 525 | 547 | 507 | 503 | 493 | 506 | 495 | 487 | 461 | 509 | 483 | 485 | 474 | 597 | 471 | 456 | 435 | 468 | 453 | 437 | 408 | 392 | 372 | 335 | 315 | 326 | 326 | 307 | 303 | 294 | 301 | 290 | 288 | 279 | 281 | 267 | 269 | 287 | 263 | 246 | 243 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 70 | 66 | 62 | 61 | 64 | 40 | 39 | 38 | 51 | 38 | 36 | 35 | 48 | 34 | 36 | 36 | 47 | 35 | 37 | 37 | 45 | 35 | 37 | 26 | 33 | 26 | 25 | 23 | 35 | 21 | 23 | 23 | 33 | 22 | 23 | 22 | 51 | 23 | 22 | 23 | 22 | 22 | 22 | 23 | 24 | 22 | 21 | 21 | 18 | 20 | 18 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 23 | 23 | 22 | 24 | 24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -1,954 | -2,115 | -2,071 | -2,099 | -2,148 | -1,924 | -2,144 | -2,189 | -1,973 | -1,754 | -1,693 | -1,666 | -1,652 | -1,601 | -1,627 | -1,483 | -1,748 | -1,794 | -2,050 | -2,047 | -1,965 | -1,778 | -2,053 | -2,079 | -1,944 | -1,861 | -1,888 | -1,918 | -1,838 | -1,754 | -1,836 | -1,869 | -1,756 | -1,752 | -1,884 | -1,894 | -1,762 | -1,795 | -1,917 | -1,860 | -1,700 | -1,569 | -1,755 | -1,781 | -1,577 | -1,550 | -1,695 | -1,661 | -1,571 | -1,458 | -1,636 | -1,594 | -1,469 | -1,384 | -1,457 | -1,403 | -1,243 | -1,126 | -1,247 | -1,211 | -1,125 | -1,198 | -1,395 | -1,385 | -1,292 | -1,561 | -1,264 | -1,240 | -1,181 | -1,132 | -1,234 | -1,207 | -1,131 | -1,011 | -1,179 | -1,133 | -1,041 | -904 | -1,108 | -1,075 | -986 | -857 | -1,031 | -998 | -890 | -831 | -1,012 | -1,000 | -913 | -814 | -986 | -943 | -911 | -578 | -1,020 | -1,015 | -1,007 | -813 | -976 | -956 | -897 | -703 | -842 | -775 | -740 | -637 | -736 | -731 | -696 | -636 | -708 | -707 | -679 | -582 | -651 | -630 | -609 | -478 | -605 | -592 | -554 | -445 | -541 | -543 | -491 | -370 | -452 | -450 | -409 | -357 | -422 | -433 | -376 | -325 | -410 | -416 | -394 | -326 | -396 | -407 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 320 | 419 | 465 | 471 | 421 | 353 | 436 | 512 | 346 | 358 | 281 | 245 | 249 | 246 | 287 | 241 | 190 | 258 | 284 | 310 | 245 | 259 | 299 | 311 | 241 | 232 | 246 | 297 | 244 | 232 | 291 | 300 | 247 | 262 | 301 | 310 | 251 | 272 | 298 | 310 | 244 | 250 | 272 | 315 | 222 | 256 | 272 | 267 | 228 | 229 | 247 | 242 | 192 | 211 | 212 | 201 | 162 | 190 | 171 | 166 | 145 | 182 | 211 | 216 | 192 | 225 | 207 | 210 | 196 | 220 | 197 | 195 | 184 | 177 | 180 | 180 | 172 | 152 | 158 | 164 | 162 | 133 | 145 | 148 | 145 | 150 | 155 | 158 | 143 | 116 | 147 | 158 | 149 | 180 | 153 | 161 | 153 | 182 | 150 | 153 | 143 | 173 | 143 | 142 | 132 | 162 | 138 | 139 | 127 | 155 | 135 | 134 | 122 | 146 | 127 | 124 | 114 | 136 | 120 | 116 | 103 | 121 | 108 | 106 | 91 | 101 | 90 | 88 | 75 | 96 | 86 | 84 | 69 | 90 | 84 | 83 | 76 | 87 | 82 | 81 | 771 | -1,935 | 778 | 748 | 700 | -1,699 | 686 | 667 | 609 | -1,572 | 629 | 618 | 566 | -1,497 | 598 |
Interest Expense |
Loading...
|
M | 18 | 15 | 16 | 16 | 17 | 16 | 18 | 20 | 20 | 14 | 14 | 15 | 18 | 19 | 26 | 25 | 21 | 18 | 26 | 23 | 24 | 16 | 25 | 26 | 24 | 15 | 9 | 7 | 7 | 5 | 5 | 5 | 5 | 6 | 5 | 6 | 5 | 6 | 6 | 6 | 6 | 9 | 7 | 8 | 3 | 6 | 5 | 5 | 5 | 27 | 6 | 6 | 7 | 21 | 7 | 7 | 7 | 21 | 7 | 7 | 7 | 32 | 7 | 7 | 7 | 31 | 5 | 5 | 7 | 32 | 7 | 6 | 7 | 30 | 8 | 7 | 8 | 37 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 5 | 0 | 16 | -16 | -17 | -16 | -18 | -20 | -20 | 22 | 18 | 25 | 36 | 1 | 10 | -520 | 10 | -224 | 47 | 16 | -10 | 22 | 18 | 15 | 12 | -10 | -40 | -39 | -38 | 5 | -38 | -36 | -35 | -1 | -34 | -36 | -36 | -6 | -41 | -37 | -39 | -14 | 0 | -3 | -26 | -4 | -17 | 0 | -23 | -19 | -30 | -23 | -19 | -25 | -13 | -23 | -19 | -27 | -7 | -22 | -21 | -32 | -22 | -24 | -21 | -21 | -18 | -21 | -20 | -26 | -19 | -22 | -21 | 0 | -20 | -22 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | 0 | - | - | - | 0 | - | 0 | 0 | - | 0 | - | - | - | - | - | - | - | 0 | - | - | 0 | - | - | - | 0 | - | - | 0 | 0 | - | - | 0 | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 325 | 419 | 465 | 454 | 404 | 337 | 418 | 492 | 326 | 346 | 299 | 270 | 286 | 226 | 298 | -304 | 179 | 12 | 305 | 302 | 212 | 254 | 292 | 300 | 229 | 222 | 246 | 297 | 244 | 236 | 291 | 300 | 247 | 262 | 301 | 310 | 251 | 265 | 298 | 310 | 244 | 236 | 272 | 315 | 222 | 252 | 272 | 267 | 228 | 210 | 247 | 242 | 192 | 186 | 212 | 201 | 162 | 163 | 171 | 166 | 145 | 150 | 211 | 216 | 192 | 203 | 207 | 210 | 196 | 194 | 197 | 195 | 184 | 177 | 180 | 180 | 172 | 152 | 158 | 164 | 162 | 133 | 145 | 148 | 145 | 150 | 155 | 158 | 143 | 42 | 147 | 158 | 149 | 180 | 153 | 161 | 153 | 182 | 150 | 153 | 143 | 172 | 143 | 142 | 132 | 162 | 138 | 138 | 127 | 155 | 135 | 134 | 122 | 146 | 127 | 124 | 114 | 136 | 120 | 116 | 103 | 121 | 108 | 106 | 91 | 100 | 90 | 88 | 75 | 96 | 86 | 84 | 69 | 90 | 84 | 83 | 76 | 87 | 82 | 81 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 76 | 102 | 114 | 110 | 100 | 85 | 106 | 119 | 80 | 90 | 70 | 73 | 68 | 54 | 65 | 59 | 42 | 3 | 77 | 78 | 51 | 68 | 72 | 73 | 53 | 114 | 88 | 107 | 84 | 84 | 106 | 109 | 89 | 100 | 113 | 115 | 90 | 100 | 108 | 112 | 86 | 85 | 98 | 98 | 78 | 92 | 99 | 99 | 82 | 75 | 95 | 90 | 65 | 68 | 81 | 76 | 62 | 64 | 63 | 62 | 56 | 62 | 80 | 83 | 68 | 77 | 79 | 80 | 75 | 75 | 76 | 75 | 71 | 68 | 69 | 69 | 66 | 56 | 60 | 63 | 62 | 47 | 57 | 58 | 57 | 60 | 61 | 62 | 56 | 17 | 59 | 63 | 60 | 75 | 62 | 64 | 61 | 74 | 59 | 61 | 56 | 69 | 56 | 56 | 52 | 64 | 55 | 55 | 50 | 61 | 53 | 53 | 48 | 58 | 50 | 49 | 45 | 54 | 47 | 45 | 40 | 47 | 45 | 40 | 34 | 38 | 34 | 34 | 29 | 37 | 33 | 32 | 26 | 34 | 32 | 31 | 29 | 33 | 32 | 31 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 249 | 317 | 351 | 344 | 304 | 252 | 312 | 373 | 246 | 256 | 229 | 196 | 218 | 172 | 233 | -364 | 137 | 9 | 227 | 224 | 160 | 187 | 220 | 227 | 177 | 108 | 158 | 190 | 160 | 153 | 185 | 191 | 158 | 161 | 188 | 195 | 161 | 166 | 191 | 198 | 157 | 150 | 174 | 216 | 144 | 160 | 173 | 169 | 146 | 135 | 152 | 152 | 127 | 119 | 132 | 124 | 101 | 99 | 108 | 104 | 89 | 88 | 131 | 133 | 124 | 126 | 129 | 130 | 122 | 119 | 121 | 121 | 114 | 109 | 111 | 111 | 107 | 96 | 98 | 101 | 100 | 87 | 88 | 90 | 88 | 90 | 94 | 96 | 87 | 25 | 88 | 95 | 89 | 105 | 92 | 97 | 92 | 108 | 91 | 93 | 86 | 104 | 86 | 86 | 80 | 98 | 84 | 84 | 77 | 94 | 82 | 81 | 74 | 88 | 77 | 75 | 69 | 82 | 73 | 71 | 63 | 74 | 63 | 66 | 56 | 63 | 56 | 55 | 47 | 60 | 53 | 52 | 43 | 56 | 52 | 52 | 47 | 54 | 50 | 50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 5 | 201 | 8 | 0 | 7 | 0 | 5 | -79 | 7 | 7 | 7 | 40 | 0 | 0 | 0 | -73 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99 | 0 | 0 | -89 | -88 | -131 | -133 | -124 | -126 | -129 | -130 | -122 | -119 | -121 | -121 | -114 | -109 | -111 | -111 | -107 | -96 | -98 | -101 | -100 | -87 | -88 | -90 | -88 | -90 | -94 | -96 | -87 | -25 | -88 | -95 | -89 | -105 | -92 | -97 | -92 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 351 | 344 | 304 | 252 | 312 | 373 | 246 | 256 | 229 | 196 | 218 | 171 | 228 | -564 | 137 | 9 | 227 | 224 | 160 | 187 | 220 | 227 | 177 | 108 | 158 | 190 | 160 | 153 | 185 | 191 | 158 | 161 | 188 | 195 | 161 | -8 | 191 | 198 | 157 | 423 | 174 | 216 | 144 | 117 | 173 | 169 | 146 | 135 | 152 | 152 | 127 | 119 | 132 | 124 | 101 | 99 | 108 | 104 | 89 | 88 | 131 | 133 | 124 | 126 | 129 | 130 | 122 | 119 | 121 | 121 | 114 | 109 | 111 | 111 | 107 | 96 | 98 | 101 | 100 | 87 | 88 | 90 | 88 | 90 | 94 | 96 | 87 | 25 | 88 | 95 | 89 | 105 | 92 | 97 | 92 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 139,828,089.00 | 140,359,000.00 | 140,934,000.00 | 141,247,000.00 | 141,725,000.00 | 141,972,000.00 | 142,109,000.00 | 142,304,000.00 | 142,842,000.00 | 143,053,000.00 | 143,589,000.00 | 144,983,000.00 | 145,300,000.00 | 145,160,000.00 | 145,035,000.00 | 144,262,000.00 | 145,623,000.00 | 146,105,000.00 | 146,189,000.00 | 146,736,000.00 | 146,694,000.00 | 147,099,000.00 | 147,453,000.00 | 147,260,000.00 | 147,322,000.00 | 147,211,000.00 | 147,222,000.00 | 147,650,000.00 | 148,788,000.00 | 149,177,000.00 | 149,727,000.00 | 150,029,000.00 | 150,342,000.00 | 151,355,000.00 | 152,143,000.00 | 152,989,000.00 | 153,574,000.00 | 154,084,000.00 | 154,098,000.00 | 154,532,000.00 | 154,796,000.00 | 155,122,000.00 | 155,663,000.00 | 156,144,000.00 | 155,931,000.00 | 155,895,000.00 | 156,135,000.00 | 156,772,000.00 | 156,949,000.00 | 155,810,000.00 | 157,148,000.00 | 158,243,000.00 | 158,656,000.00 | 157,633,000.00 | 157,980,000.00 | 158,662,000.00 | 159,179,000.00 | 158,771,000.00 | 159,541,000.00 | 159,766,000.00 | 159,663,000.00 | 159,444,000.00 | 161,603,000.00 | 164,127,000.00 | 165,706,000.00 | 164,977,000.00 | 169,825,000.00 | 171,380,000.00 | 171,501,000.00 | 170,466,000.00 | 171,737,000.00 | 173,079,000.00 | 173,685,000.00 | 172,773,000.00 | 174,885,000.00 | 175,232,000.00 | 176,036,000.00 | 174,772,000.00 | 175,813,000.00 | 175,644,000.00 | 174,900,000.00 | 174,320,000.00 | 174,429,000.00 | 174,460,000.00 | 174,602,000.00 | 174,146,000.00 | 175,251,000.00 | 175,348,000.00 | 174,882,000.00 | 173,877,000.00 | 173,982,000.00 | 173,361,000.00 | 172,826,000.00 | 172,087,000.00 | 174,459,000.00 | 176,709,000.00 | 177,074,000.00 | 176,774,000.00 | 177,647,059.00 | 178,076,923.00 | 179,375,000.00 | 179,375,000.00 | 179,375,000.00 | 178,958,333.00 | 177,777,778.00 | 177,777,778.00 | 178,085,106.00 | 181,956,522.00 | 182,380,952.00 | 178,139,535.00 | 181,333,333.00 | 183,636,364.00 | 184,750,000.00 | 184,750,000.00 | 183,333,333.00 | 182,682,927.00 | 186,486,486.00 | 186,486,486.00 | 186,923,077.00 | 186,842,105.00 | 185,000,000.00 | 185,294,118.00 | 185,294,118.00 | 188,285,714.00 | 190,689,655.00 | 168,484,848.00 | 168,484,848.00 | 171,250,000.00 | 173,333,333.00 | 170,967,742.00 | 170,967,742.00 | 173,000,000.00 | 172,400,000.00 | 173,666,667.00 | 173,666,667.00 | 172,000,000.00 | 174,074,074.00 | 173,448,276.00 | 173,448,276.00 | 172,413,793.00 | 173,877,000.00 | 173,778,000.00 | 173,778,000.00 | 173,625,000.00 | 173,625,000.00 | 177,552,000.00 | 177,552,000.00 | 178,618,000.00 | 178,529,000.00 | 179,370,000.00 | 179,370,000.00 | 179,303,000.00 | 183,169,000.00 | 183,166,000.00 | 183,166,000.00 |
EBITDA |
Loading...
|
M | 433 | 507 | 565 | 561 | 508 | 441 | 523 | 598 | 433 | 433 | 386 | 360 | 377 | 328 | 404 | 320 | 272 | 344 | 400 | 392 | 297 | 344 | 378 | 359 | 288 | 272 | 287 | 336 | 282 | 276 | 329 | 336 | 281 | 298 | 335 | 346 | 287 | 305 | 333 | 347 | 281 | 272 | 307 | 352 | 248 | 277 | 297 | 292 | 251 | 259 | 269 | 264 | 215 | 236 | 254 | 224 | 184 | 214 | 193 | 166 | 174 | 204 | 233 | 238 | 214 | 248 | 229 | 231 | 217 | 238 | 217 | 213 | 202 | 191 | 197 | 197 | 189 | 164 | 174 | 181 | 179 | 150 | 161 | 167 | 162 | 167 | 172 | 176 | 161 | 133 | 169 | 182 | 172 | 202 | 176 | 184 | 177 | 205 | 175 | 173 | 165 | 194 | 159 | 158 | 148 | 177 | 153 | 153 | 142 | 166 | 150 | 146 | 134 | 158 | 138 | 134 | 124 | 146 | 129 | 126 | 112 | 129 | 117 | 115 | 99 | 108 | 98 | 96 | 83 | 103 | 93 | 91 | 77 | 97 | 92 | 90 | 83 | 92 | 89 | 87 | 771 | -1,935 | 778 | 748 | 700 | -1,699 | 686 | 667 | 609 | -1,572 | 629 | 618 | 566 | -1,497 | 598 |
Depreciation and Amortization |
Loading...
|
M | 91 | 89 | 84 | 91 | 87 | 88 | 87 | 86 | 87 | 73 | 72 | 74 | 72 | 70 | 69 | 64 | 70 | 60 | 69 | 66 | 62 | 64 | 61 | 58 | 58 | 50 | 40 | 39 | 38 | 39 | 38 | 36 | 35 | 36 | 34 | 36 | 36 | 40 | 35 | 37 | 37 | 36 | 35 | 37 | 26 | 25 | 26 | 25 | 23 | 22 | 21 | 23 | 23 | 22 | 22 | 23 | 22 | 23 | 23 | 22 | 23 | 22 | 22 | 22 | 23 | 24 | 22 | 21 | 21 | 18 | 20 | 18 | 18 | 14 | 17 | 17 | 17 | 12 | 17 | 17 | 16 | 17 | 16 | 19 | 17 | 17 | 17 | 18 | 18 | 17 | 22 | 24 | 23 | 23 | 22 | 24 | 24 | 22 | 25 | 20 | 23 | 22 | 16 | 16 | 16 | 15 | 15 | 14 | 15 | 11 | 16 | 12 | 12 | 12 | 11 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 7 | 7 | 8 | 7 | 8 | 7 | 8 | 7 | 7 | 6 | 7 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 343 | 419 | 481 | 471 | 421 | 353 | 436 | 512 | 346 | 360 | 314 | 286 | 305 | 258 | 334 | 256 | 201 | 284 | 331 | 325 | 235 | 281 | 317 | 300 | 229 | 222 | 246 | 297 | 244 | 236 | 291 | 300 | 247 | 262 | 301 | 310 | 251 | 265 | 298 | 310 | 244 | 236 | 272 | 315 | 222 | 252 | 272 | 267 | 228 | 237 | 247 | 242 | 192 | 214 | 232 | 201 | 162 | 191 | 171 | 144 | 152 | 182 | 211 | 216 | 192 | 225 | 207 | 210 | 196 | 220 | 197 | 195 | 184 | 177 | 180 | 180 | 172 | 152 | 158 | 164 | 162 | 133 | 145 | 148 | 145 | 150 | 155 | 158 | 143 | 116 | 147 | 158 | 149 | 180 | 153 | 161 | 153 | 182 | 150 | 153 | 143 | 173 | 143 | 142 | 132 | 162 | 138 | 139 | 127 | 155 | 135 | 134 | 122 | 146 | 127 | 124 | 114 | 136 | 120 | 117 | 103 | 121 | 108 | 106 | 91 | 101 | 90 | 88 | 75 | 96 | 86 | 84 | 69 | 90 | 84 | 83 | 76 | 87 | 82 | 81 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | -5 | -201 | 14 | 14 | 14 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 23.46 | 24.34 | 24.48 | 24.14 | 24.84 | 25.31 | 25.26 | 24.22 | 24.52 | 25.99 | 23.54 | 27.12 | 23.84 | 23.90 | 21.75 | -19.40 | 23.70 | 26.46 | 25.30 | 25.72 | 24.24 | 26.58 | 24.51 | 24.41 | 23.00 | 51.27 | 35.69 | 36.07 | 34.30 | 35.45 | 36.39 | 36.22 | 35.93 | 38.35 | 37.45 | 37.00 | 35.95 | 37.60 | 36.13 | 36.25 | 35.45 | 36.16 | 36.06 | 31.26 | 35.00 | 36.40 | 36.31 | 36.92 | 35.90 | 35.79 | 38.55 | 37.15 | 34.10 | 36.34 | 37.98 | 38.01 | 37.94 | 39.06 | 36.94 | 37.60 | 38.37 | 41.57 | 37.86 | 38.31 | 35.55 | 38.02 | 38.00 | 37.98 | 38.02 | 38.44 | 38.36 | 38.27 | 38.25 | 38.39 | 38.44 | 38.30 | 38.10 | 36.58 | 37.93 | 38.30 | 38.30 | 35.02 | 39.10 | 39.10 | 39.10 | 39.72 | 39.40 | 39.10 | 39.10 | 41.09 | 40.00 | 40.00 | 40.00 | 41.45 | 40.20 | 39.94 | 39.94 | 40.56 | 39.60 | 39.60 | 39.58 | 39.79 | 39.58 | 39.51 | 39.49 | 39.37 | 39.52 | 39.52 | 39.49 | 39.38 | 39.47 | 39.52 | 39.48 | 39.69 | 39.47 | 39.40 | 39.21 | 39.84 | 39.00 | 39.00 | 38.99 | 39.07 | 41.72 | 38.01 | 37.89 | 37.75 | 38.02 | 38.01 | 37.93 | 38.01 | 38.23 | 37.99 | 37.81 | 38.10 | 38.27 | 37.68 | 37.91 | 37.63 | 38.58 | 37.89 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 35.87 | 34.81 | 36.21 | 36.09 | 34.92 | 35.73 | 34.88 | 35.00 | 34.49 | 35.26 | 35.50 | 35.31 | 34.51 | 34.06 | 34.97 | 33.75 | 32.92 | 33.68 | 32.39 | 32.40 | 31.84 | 33.50 | 31.43 | 31.55 | 31.31 | 30.52 | 29.95 | 30.24 | 29.59 | 29.92 | 30.41 | 29.89 | 29.70 | 29.75 | 29.81 | 29.90 | 29.79 | 29.99 | 29.69 | 30.17 | 29.92 | 31.05 | 29.87 | 30.06 | 28.82 | 29.20 | 28.91 | 29.13 | 28.89 | 29.61 | 28.87 | 28.76 | 28.54 | 29.10 | 28.91 | 28.88 | 29.23 | 31.06 | 29.36 | 29.38 | 29.95 | 29.83 | 29.46 | 29.66 | 29.91 | 24.56 | 31.12 | 31.40 | 31.41 | 32.07 | 30.79 | 31.00 | 31.47 | 32.69 | 30.46 | 30.75 | 31.44 | 33.30 | 29.77 | 30.16 | 31.27 | 32.66 | 29.78 | 30.26 | 31.57 | 32.92 | 30.13 | 30.23 | 30.54 | 32.09 | 30.03 | 31.48 | 31.45 | 40.02 | 29.93 | 29.99 | 29.44 | 34.04 | 30.16 | 30.16 | 30.17 | 34.42 | 30.14 | 30.44 | 30.18 | 33.96 | 30.78 | 30.40 | 30.47 | 32.84 | 30.57 | 30.17 | 30.10 | 33.36 | 30.79 | 30.65 | 30.67 | 35.84 | 30.88 | 30.49 | 30.60 | 35.20 | 31.10 | 30.28 | 30.73 | 35.19 | 31.16 | 30.48 | 30.90 | 34.50 | 31.25 | 30.27 | 31.07 | 35.19 | 31.13 | 30.21 | 30.61 | 34.35 | 30.68 | 29.93 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 5.53 | 7.50 | 7.99 | 7.96 | 7.31 | 6.39 | 7.69 | 9.14 | 6.53 | 7.45 | 5.82 | 5.12 | 5.59 | 5.78 | 6.58 | 6.30 | 4.17 | 5.49 | 5.66 | 6.27 | 5.17 | 5.62 | 6.33 | 6.45 | 5.25 | 5.52 | 6.01 | 7.25 | 6.24 | 6.13 | 7.39 | 7.69 | 6.63 | 7.13 | 7.66 | 7.87 | 6.73 | 7.11 | 7.48 | 7.94 | 6.73 | 7.10 | 7.37 | 8.56 | 6.94 | 8.22 | 8.04 | 8.01 | 7.17 | 7.59 | 7.52 | 7.58 | 6.45 | 7.51 | 7.20 | 7.05 | 6.23 | 7.67 | 6.55 | 6.55 | 5.92 | 7.22 | 7.32 | 7.51 | 7.00 | 8.55 | 7.41 | 7.58 | 7.40 | 8.65 | 7.29 | 7.34 | 7.23 | 7.34 | 7.05 | 7.26 | 7.35 | 6.74 | 6.71 | 7.13 | 7.39 | 6.40 | 6.62 | 6.88 | 7.18 | 7.52 | 7.19 | 7.40 | 7.23 | 5.97 | 7.00 | 7.45 | 7.24 | 9.01 | 7.10 | 7.53 | 7.35 | 9.22 | 7.20 | 7.58 | 7.49 | 10.14 | 8.10 | 8.77 | 8.62 | 10.94 | 8.90 | 9.17 | 8.68 | 11.06 | 9.13 | 9.25 | 8.72 | 11.18 | 9.34 | 9.44 | 8.86 | 11.24 | 9.43 | 9.54 | 8.87 | 11.01 | 9.44 | 9.61 | 8.75 | 11.07 | 9.33 | 9.54 | 8.62 | 11.40 | 9.56 | 9.46 | 8.55 | 11.38 | 9.79 | 9.83 | 9.23 | 11.36 | 10.05 | 9.92 | 100.00 | -270.06 | 100.00 | 100.00 | 100.00 | -263.55 | 100.00 | 100.00 | 100.00 | -270.02 | 100.00 | 100.00 | 100.00 | -273.70 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 6.03 | 5.82 | 5.27 | 4.56 | 5.50 | 6.65 | 4.64 | 5.33 | 4.74 | 4.11 | 4.88 | 4.03 | 5.21 | -14.76 | 2.99 | 0.19 | 4.54 | 4.55 | 3.38 | 4.06 | 4.66 | 4.71 | 3.85 | 2.57 | 3.87 | 4.63 | 4.10 | 4.03 | 4.70 | 4.91 | 4.25 | 4.38 | 4.79 | 4.96 | 4.31 | -0.20 | 4.78 | 5.06 | 4.34 | 12.02 | 4.71 | 5.89 | 4.51 | 3.75 | 5.12 | 5.05 | 4.60 | 4.48 | 4.62 | 4.77 | 4.25 | 4.23 | 4.47 | 4.37 | 3.87 | 4.01 | 4.13 | 4.09 | 3.65 | 3.48 | 4.55 | 4.63 | 4.51 | 4.80 | 4.60 | 4.70 | 4.59 | 4.70 | 4.49 | 4.53 | 4.46 | 4.52 | 4.34 | 4.48 | 4.55 | 4.27 | 4.17 | 4.40 | 4.56 | 4.16 | 4.03 | 4.19 | 4.37 | 4.53 | 4.36 | 4.51 | 4.40 | 1.28 | 4.20 | 4.47 | 4.34 | 5.27 | 4.25 | 4.52 | 4.41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 7.49 | 9.08 | 9.70 | 9.49 | 8.82 | 7.98 | 9.21 | 10.67 | 8.18 | 9.01 | 8.01 | 7.52 | 8.45 | 7.71 | 9.23 | 8.36 | 5.96 | 7.32 | 7.97 | 7.94 | 6.28 | 7.48 | 8.00 | 7.44 | 6.27 | 6.47 | 7.00 | 8.20 | 7.22 | 7.29 | 8.35 | 8.62 | 7.57 | 8.08 | 8.54 | 8.77 | 7.69 | 7.98 | 8.36 | 8.88 | 7.75 | 7.72 | 8.33 | 9.56 | 7.76 | 8.88 | 8.80 | 8.75 | 7.89 | 8.60 | 8.17 | 8.30 | 7.21 | 8.42 | 8.61 | 7.87 | 7.08 | 8.64 | 7.41 | 6.55 | 7.13 | 8.10 | 8.07 | 8.27 | 7.83 | 9.45 | 8.20 | 8.35 | 8.19 | 9.35 | 8.04 | 8.01 | 7.92 | 7.93 | 7.72 | 7.96 | 8.08 | 7.29 | 7.42 | 7.87 | 8.13 | 7.21 | 7.37 | 7.75 | 8.02 | 8.38 | 7.97 | 8.24 | 8.16 | 6.84 | 8.04 | 8.59 | 8.36 | 10.14 | 8.14 | 8.63 | 8.50 | 10.36 | 8.39 | 8.57 | 8.69 | 11.41 | 9.01 | 9.73 | 9.67 | 11.96 | 9.85 | 10.10 | 9.71 | 11.86 | 10.19 | 10.07 | 9.56 | 12.07 | 10.14 | 10.22 | 9.67 | 12.06 | 10.17 | 10.29 | 9.65 | 11.79 | 10.19 | 10.40 | 9.57 | 11.93 | 10.17 | 10.39 | 9.47 | 12.26 | 10.40 | 10.29 | 9.49 | 12.23 | 10.69 | 10.70 | 10.08 | 12.10 | 10.89 | 10.67 | 100.00 | -270.06 | 100.00 | 100.00 | 100.00 | -263.55 | 100.00 | 100.00 | 100.00 | -270.02 | 100.00 | 100.00 | 100.00 | -273.70 | 100.00 |
EBIT Ratio |
Loading...
|
% | 5.93 | 7.50 | 8.26 | 7.96 | 7.31 | 6.39 | 7.69 | 9.14 | 6.53 | 7.50 | 6.51 | 5.97 | 6.83 | 6.07 | 7.65 | 6.70 | 4.42 | 6.04 | 6.60 | 6.60 | 4.97 | 6.09 | 6.71 | 6.23 | 5.00 | 5.28 | 6.01 | 7.25 | 6.24 | 6.25 | 7.39 | 7.69 | 6.63 | 7.11 | 7.66 | 7.87 | 6.73 | 6.94 | 7.48 | 7.94 | 6.73 | 6.70 | 7.37 | 8.56 | 6.94 | 8.08 | 8.04 | 8.01 | 7.17 | 7.87 | 7.52 | 7.58 | 6.45 | 7.64 | 7.86 | 7.05 | 6.23 | 7.71 | 6.55 | 5.67 | 6.21 | 7.22 | 7.32 | 7.51 | 7.00 | 8.55 | 7.41 | 7.58 | 7.40 | 8.65 | 7.29 | 7.34 | 7.23 | 7.34 | 7.05 | 7.26 | 7.35 | 6.74 | 6.71 | 7.13 | 7.39 | 6.40 | 6.62 | 6.88 | 7.18 | 7.52 | 7.19 | 7.40 | 7.23 | 5.97 | 7.00 | 7.45 | 7.24 | 9.01 | 7.10 | 7.53 | 7.35 | 9.22 | 7.20 | 7.58 | 7.49 | 10.14 | 8.10 | 8.77 | 8.62 | 10.94 | 8.90 | 9.17 | 8.68 | 11.06 | 9.13 | 9.25 | 8.72 | 11.18 | 9.34 | 9.44 | 8.86 | 11.24 | 9.43 | 9.55 | 8.87 | 11.01 | 9.44 | 9.61 | 8.75 | 11.07 | 9.33 | 9.54 | 8.62 | 11.40 | 9.56 | 9.46 | 8.55 | 11.38 | 9.79 | 9.84 | 9.23 | 11.36 | 10.06 | 9.92 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 5.62 | 7.50 | 7.98 | 7.68 | 7.01 | 6.11 | 7.36 | 8.77 | 6.15 | 7.20 | 6.20 | 5.64 | 6.40 | 5.30 | 6.81 | -7.96 | 3.92 | 0.26 | 6.07 | 6.12 | 4.47 | 5.52 | 6.18 | 6.23 | 5.00 | 5.28 | 6.01 | 7.25 | 6.24 | 6.25 | 7.39 | 7.69 | 6.63 | 7.11 | 7.66 | 7.87 | 6.73 | 6.94 | 7.48 | 7.94 | 6.73 | 6.70 | 7.37 | 8.56 | 6.94 | 8.08 | 8.04 | 8.01 | 7.17 | 6.97 | 7.52 | 7.58 | 6.45 | 6.64 | 7.20 | 7.05 | 6.23 | 6.59 | 6.55 | 6.55 | 5.92 | 5.96 | 7.32 | 7.51 | 7.00 | 7.74 | 7.41 | 7.58 | 7.40 | 7.63 | 7.29 | 7.34 | 7.23 | 7.34 | 7.05 | 7.26 | 7.35 | 6.74 | 6.71 | 7.13 | 7.39 | 6.40 | 6.62 | 6.88 | 7.18 | 7.52 | 7.19 | 7.40 | 7.23 | 2.18 | 7.00 | 7.45 | 7.24 | 9.01 | 7.10 | 7.53 | 7.35 | 9.22 | 7.20 | 7.58 | 7.49 | 10.13 | 8.10 | 8.77 | 8.62 | 10.96 | 8.90 | 9.16 | 8.69 | 11.06 | 9.14 | 9.25 | 8.72 | 11.18 | 9.34 | 9.44 | 8.86 | 11.24 | 9.42 | 9.54 | 8.87 | 11.03 | 9.44 | 9.61 | 8.75 | 11.06 | 9.33 | 9.54 | 8.63 | 11.43 | 9.56 | 9.46 | 8.56 | 11.38 | 9.79 | 9.83 | 9.22 | 11.38 | 10.06 | 9.91 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email