Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 2,420 | 2,434 | 2,476 | 2,452 | 2,292 | 2,253 | 2,285 | 2,281 | 2,156 | 2,194 | 2,202 | 2,137 | 1,990 | 1,930 | 1,918 | 1,672 | 1,904 | 1,988 | 1,106 | 935 | 883 | 881 | 858 | 833 | 795 | 1,054 | 1,039 | 962 | 920 | 942 | 939 | 747 | 680 | 722 | 749 | 707 | 665 | 697 | 705 | 674 | 616 | 634 | 630 | 618 | 579 | 589 | 590 | 597 | 534 | 531 | 543 | 520 | 456 | 444 | 440 | 425 | 399 | 409 | 441 | 402 | 393 | 401 | 406 | 344 | 311 | 309 | 311 | 280 | 260 | 261 | 260 | 239 | 225 | 220 | 224 | 208 | 196 | 189 | 193 | 182 | 163 | 148 | 136 | 134 | 125 | 129 | 128 | 121 | 115 | 116 | 111 | 103 | 81 | 83 | 83 |
Cost of Revenue |
Loading...
|
M | 922 | 922 | 916 | 942 | 948 | 928 | 931 | 962 | 957 | 968 | 944 | 936 | 925 | 922 | 901 | 894 | 934 | 1,041 | 428 | 302 | 305 | 313 | 265 | 265 | 252 | 509 | 494 | 469 | 456 | 468 | 463 | 346 | 259 | 271 | 273 | 254 | 250 | 258 | 260 | 253 | 233 | 235 | 231 | 230 | 217 | 210 | 204 | 200 | 194 | 186 | 192 | 191 | 168 | 154 | 151 | 152 | 146 | 145 | 163 | 154 | 147 | 154 | 144 | 125 | 118 | 117 | 116 | 107 | 104 | 106 | 98 | 89 | 89 | 87 | 93 | 90 | 87 | 79 | 80 | 88 | 72 | 67 | 62 | 66 | 63 | 64 | 67 | 66 | 64 | 61 | 61 | 66 | 45 | 43 | 43 |
Gross Profit |
Loading...
|
M | 1,498 | 1,512 | 1,560 | 1,511 | 1,345 | 1,325 | 1,354 | 1,319 | 1,199 | 1,226 | 1,258 | 1,201 | 1,065 | 1,008 | 1,017 | 778 | 970 | 947 | 678 | 633 | 578 | 567 | 593 | 569 | 543 | 545 | 545 | 493 | 464 | 473 | 477 | 401 | 421 | 452 | 476 | 452 | 415 | 439 | 445 | 421 | 384 | 399 | 399 | 388 | 361 | 378 | 386 | 397 | 339 | 345 | 351 | 328 | 288 | 289 | 289 | 273 | 252 | 264 | 278 | 249 | 246 | 247 | 262 | 219 | 193 | 192 | 195 | 173 | 157 | 155 | 162 | 150 | 136 | 133 | 131 | 118 | 108 | 109 | 112 | 94 | 91 | 81 | 74 | 68 | 62 | 65 | 61 | 55 | 51 | 55 | 49 | 37 | 36 | 39 | 39 |
Operating Expenses |
Loading...
|
M | 1,046 | 1,013 | 1,002 | 908 | 1,288 | 917 | 968 | 860 | 823 | 905 | 858 | 839 | 790 | 756 | 726 | 671 | 726 | 750 | 504 | 411 | 378 | 400 | 369 | 378 | 386 | 396 | 373 | 361 | 359 | 368 | 356 | 345 | 313 | 329 | 338 | 349 | 310 | 316 | 321 | 332 | 286 | 287 | 292 | 319 | 271 | 262 | 305 | 274 | 247 | 248 | 243 | 240 | 210 | 206 | 207 | 201 | 178 | 175 | 186 | 181 | 328 | 164 | 168 | 152 | 133 | 134 | 128 | 122 | 106 | 103 | 99 | 97 | 88 | 83 | 81 | 78 | 70 | 68 | 71 | 65 | 60 | 55 | 47 | 46 | 40 | 41 | 36 | 34 | 33 | 34 | 27 | 28 | 24 | 23 | 23 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 40 | 1,015 | 927 | 1,014 | 1,043 | 919 | 845 | 863 | 823 | 905 | 858 | 839 | 790 | 726 | 726 | 671 | 726 | 753 | 504 | 411 | 378 | 400 | 369 | 378 | 386 | 396 | 373 | 361 | 359 | 368 | 356 | 345 | 313 | 329 | 338 | 349 | 310 | 316 | 321 | 332 | 286 | 294 | 292 | 291 | 272 | 276 | 281 | 290 | 247 | 248 | 243 | 240 | 210 | 206 | 207 | 201 | 178 | 175 | 186 | 181 | 180 | 164 | 168 | 152 | 133 | 134 | 127 | 119 | 106 | 103 | 99 | 97 | 88 | 82 | 80 | 74 | 70 | 68 | 71 | 60 | 60 | 52 | 46 | 44 | 40 | 41 | 36 | 34 | 33 | 34 | 27 | 31 | 24 | 23 | 23 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 28 | -1 | -14 | 24 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 0 | 0 | 0 | 5 | 0 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
Costs and Expenses |
Loading...
|
M | 123 | 93 | 86 | 72 | 95 | -8 | -12 | -99 | -134 | -63 | -86 | -98 | -136 | -166 | -174 | -223 | -208 | -291 | 76 | 109 | 73 | 87 | 104 | 113 | 134 | -113 | -121 | -108 | -97 | -100 | -107 | 0 | 55 | 58 | 66 | 95 | 60 | 58 | 61 | 78 | 53 | 52 | 61 | 89 | 53 | 66 | 101 | 74 | 53 | 62 | 51 | 49 | 42 | 52 | 56 | 49 | 32 | 30 | 23 | -120 | 33 | 10 | 24 | 27 | 15 | 17 | 11 | 11 | 2 | -3 | 0 | 8 | -1 | -5 | -13 | -16 | -17 | -11 | -10 | -29 | -11 | -15 | -17 | -22 | -23 | -23 | -31 | -43 | -31 | -27 | -35 | -42 | -21 | -20 | -20 |
Operating Income |
Loading...
|
M | 452 | 499 | 558 | 603 | 57 | 408 | 386 | 458 | 376 | 321 | 400 | 363 | 275 | 252 | 290 | 108 | 244 | 196 | 174 | 222 | 199 | 167 | 223 | 191 | 156 | 150 | 172 | 132 | 105 | 105 | 121 | 56 | 108 | 123 | 138 | 104 | 105 | 124 | 124 | 89 | 97 | 112 | 107 | 69 | 91 | 117 | 80 | 123 | 92 | 97 | 109 | 88 | 78 | 83 | 82 | 71 | 74 | 89 | 93 | 67 | -82 | 83 | 93 | 67 | 60 | 58 | 66 | 51 | 51 | 52 | 64 | 52 | 48 | 50 | 51 | 39 | 38 | 41 | 42 | 29 | 30 | 26 | 27 | 22 | 22 | 24 | 25 | 21 | 18 | 21 | 23 | 9 | 12 | 16 | 16 |
Interest Expense |
Loading...
|
M | 162 | 170 | 176 | 191 | 123 | 122 | 135 | 99 | 93 | 88 | 82 | 81 | 83 | 85 | 83 | 83 | 93 | 84 | 96 | 66 | 59 | 56 | 46 | 48 | 46 | 44 | 41 | 48 | 41 | 52 | 43 | 29 | 13 | 14 | 13 | 10 | 13 | 10 | 11 | 9 | 16 | 8 | 8 | 8 | 7 | 15 | 4 | 4 | 4 | 5 | 4 | 5 | 4 | 4 | 5 | 5 | 4 | 4 | 4 | 1 | 2 | 2 | 2 | 0 | 0 | 1 | 2 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 5 | 0 |
Non-operating Income/Expense |
Loading...
|
M | -126 | 2 | -140 | 106 | -245 | 2 | -115 | -1,084 | -92 | -84 | -76 | -75 | -79 | -77 | -53 | -80 | -90 | -73 | -85 | -59 | -56 | -53 | -43 | -45 | -34 | -42 | -38 | -47 | -40 | -51 | -1 | -27 | -12 | -13 | -12 | -8 | -12 | -9 | -10 | -7 | -14 | -3 | -5 | -4 | -5 | 14 | -24 | -4 | -1 | -3 | -2 | -1 | -3 | 0 | -3 | -5 | -3 | -4 | -3 | 0 | -148 | 0 | 1 | 1 | 3 | 0 | -1 | 2 | 2 | 2 | 1 | 1 | 0 | -1 | -1 | 4 | -4 | 0 | -3 | -5 | -4 | -3 | -2 | -2 | -2 | -2 | -2 | -13 | -1 | -2 | -2 | -5 | -2 | -1 | -1 |
EBT |
Loading...
|
M | 326 | 368 | 418 | 439 | -55 | 294 | 272 | -626 | 284 | 237 | 324 | 287 | 196 | 175 | 237 | 28 | 154 | 123 | 89 | 162 | 143 | 114 | 180 | 146 | 122 | 108 | 134 | 85 | 65 | 54 | 121 | 29 | 96 | 110 | 126 | 95 | 92 | 115 | 115 | 82 | 84 | 109 | 103 | 65 | 86 | 104 | 79 | 121 | 91 | 94 | 107 | 87 | 76 | 83 | 79 | 69 | 71 | 85 | 89 | 68 | -83 | 83 | 94 | 68 | 62 | 62 | 69 | 54 | 54 | 54 | 65 | 53 | 49 | 50 | 50 | 44 | 34 | 37 | 38 | 24 | 26 | 24 | 25 | 21 | 19 | 22 | 23 | 8 | 17 | 19 | 21 | 1 | 10 | 14 | 14 |
Income Tax Provision |
Loading...
|
M | 19 | 9 | 59 | 172 | -31 | 47 | 14 | 53 | 52 | 37 | 50 | 61 | 21 | 18 | 43 | 1 | 16 | 22 | -17 | 32 | 24 | 31 | -6 | 28 | 25 | -142 | 16 | 13 | 12 | 2 | 28 | -12 | 23 | 27 | 33 | 25 | 23 | 30 | 30 | 23 | 24 | 29 | 31 | 19 | 23 | 29 | 25 | 36 | 25 | 26 | 35 | 25 | 21 | 25 | 25 | 18 | 20 | 24 | 27 | 21 | 16 | 23 | 28 | 27 | 19 | 21 | 24 | 18 | 17 | 18 | 21 | 17 | 17 | 17 | 17 | 13 | 13 | 14 | 14 | 9 | 10 | 9 | 9 | 8 | 7 | 8 | 9 | 3 | 6 | 7 | 8 | 0 | 4 | 5 | 5 |
Income after Tax |
Loading...
|
M | 307 | 359 | 359 | 267 | -24 | 247 | 257 | -679 | 232 | 199 | 274 | 227 | 176 | 157 | 195 | 27 | 138 | 101 | 106 | 130 | 119 | 83 | 186 | 118 | 98 | 250 | 118 | 72 | 53 | 53 | 92 | 41 | 73 | 83 | 93 | 70 | 69 | 85 | 84 | 58 | 60 | 80 | 72 | 46 | 63 | 75 | 54 | 85 | 66 | 68 | 72 | 62 | 55 | 58 | 54 | 51 | 51 | 61 | 62 | 47 | -99 | 60 | 66 | 41 | 43 | 41 | 46 | 36 | 36 | 37 | 44 | 36 | 32 | 33 | 33 | 31 | 22 | 24 | 24 | 15 | 17 | 15 | 16 | 13 | 12 | 14 | 15 | 5 | 10 | 12 | 13 | 1 | 6 | 8 | 8 |
Non-Controlling Interest |
Loading...
|
M | - | - | 15 | -7 | -13 | 9 | 10 | -6 | -13 | 9 | 9 | 3 | 2 | -86 | 9 | 2 | 7 | -2 | 11 | 10 | 7 | 8 | 10 | 9 | 6 | 8 | 8 | 6 | 4 | -1,764 | 3 | 7 | 4 | 0 | 4 | 6 | 5 | 7 | 10 | 9 | 7 | 5 | 6 | 7 | 6 | 4 | 5 | 7 | 7 | 8 | 7 | 8 | 4 | 7 | 5 | 4 | -46 | -48 | -58 | -56 | -35 | -35 | -46 | -55 | -41 | -40 | -38 | -44 | -33 | -34 | -34 | -42 | -34 | -30 | -31 | -31 | -23 | -22 | -24 | -24 | -15 | -17 | -15 | -16 | -13 | -12 | -14 | -15 | -5 | -10 | -12 | -13 | -1 | -6 | -8 |
Net Income |
Loading...
|
M | - | - | 362 | 274 | -11 | 249 | 290 | -673 | 245 | 208 | 297 | 264 | 197 | 183 | 221 | 37 | 144 | 103 | 95 | 120 | 112 | 75 | 176 | 109 | 91 | 242 | 111 | 67 | 49 | 165 | 49 | 85 | 37 | 69 | 79 | 87 | 65 | 63 | 75 | 75 | 52 | 55 | 74 | 65 | 41 | 58 | 70 | 47 | 5 | 58 | 61 | 64 | 59 | 48 | 54 | 49 | 46 | 48 | 58 | 56 | 35 | 35 | 46 | 55 | 41 | 40 | 38 | 44 | 33 | 34 | 34 | 42 | 34 | 30 | 31 | 31 | 23 | 22 | 24 | 24 | 15 | 17 | 15 | 16 | 13 | 12 | 14 | 15 | 5 | 10 | 12 | 13 | 1 | 6 | 8 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 257,588,000.00 | 261,101,999.00 | 260,935,000.00 | 261,327,999.00 | 263,115,000.00 | 265,963,000.00 | 275,435,000.00 | 278,181,000.00 | 282,567,000.00 | 288,466,000.00 | 292,507,000.00 | 296,139,000.00 | 297,671,000.00 | 300,493,000.00 | 300,491,000.00 | 300,246,000.00 | 300,838,000.00 | 302,342,000.00 | 177,543,000.00 | 157,262,000.00 | 158,018,000.00 | 158,711,000.00 | 158,706,000.00 | 159,677,000.00 | 160,035,000.00 | 159,827,000.00 | 155,402,000.00 | 153,555,000.00 | 153,255,000.00 | 153,991,000.00 | 154,875,000.00 | 140,948,000.00 | 130,160,000.00 | 130,353,000.00 | 131,146,000.00 | 132,392,000.00 | 134,612,000.00 | 135,474,000.00 | 137,234,000.00 | 142,644,000.00 | 146,304,000.00 | 145,412,000.00 | 148,578,000.00 | 153,302,000.00 | 156,648,000.00 | 158,124,000.00 | 158,086,000.00 | 158,384,000.00 | 158,130,000.00 | 157,752,000.00 | 161,662,000.00 | 160,152,000.00 | 161,466,000.00 | 160,688,000.00 | 160,678,000.00 | 159,194,000.00 | 165,272,000.00 | 164,376,000.00 | 162,596,000.00 | 161,108,000.00 | 161,896,000.00 | 162,314,000.00 | 162,532,000.00 | 158,924,000.00 | 161,300,000.00 | 161,012,000.00 | 164,433,962.00 | 161,388,889.00 | 163,314,286.00 | 161,914,286.00 | 162,780,392.00 | 159,650,000.00 | 167,283,333.00 | 165,475,676.00 | 156,649,104.00 | 155,635,443.00 | 157,937,190.00 | 159,850,847.00 | 156,116,129.00 | 153,638,095.00 | 157,171,429.00 | 156,547,368.00 | 154,390,244.00 | 147,209,302.00 | 151,212,500.00 | 301,112,000.00 | 149,876,923.00 | 146,130,000.00 | 152,222,222.00 | 150,232,258.00 | 151,458,824.00 | 147,131,429.00 | 105,900,000.00 | 105,244,000.00 | 105,244,000.00 |
EBITDA |
Loading...
|
M | 913 | 984 | 1,053 | 987 | 720 | 815 | 861 | 886 | 806 | 324 | 825 | 368 | 705 | 260 | 727 | 513 | 644 | 207 | 369 | 373 | 351 | 170 | 350 | 317 | 290 | 152 | 288 | 241 | 216 | 215 | 267 | 129 | 109 | 163 | 178 | 140 | 106 | 160 | 160 | 91 | 130 | 146 | 139 | 73 | 124 | 132 | 106 | 125 | 120 | 123 | 135 | 117 | 102 | 87 | 100 | 92 | 92 | 106 | 110 | 232 | 82 | 101 | 110 | 79 | 71 | 70 | 78 | 64 | 61 | 63 | 73 | 62 | 58 | 62 | 63 | 55 | 50 | 52 | 52 | 50 | 40 | 40 | 38 | 32 | 30 | 32 | 33 | 40 | 25 | 28 | 30 | 20 | 17 | 17 | 21 |
Depreciation and Amortization |
Loading...
|
M | 461 | 449 | 459 | 462 | 407 | 401 | 475 | 428 | 430 | 425 | 419 | 422 | 426 | 407 | 407 | 403 | 398 | 401 | 184 | 145 | 149 | 153 | 124 | 124 | 122 | 121 | 114 | 107 | 109 | 109 | 103 | 71 | 39 | 39 | 39 | 35 | 34 | 35 | 35 | 35 | 30 | 29 | 28 | 29 | 31 | 28 | 24 | 26 | 25 | 24 | 24 | 26 | 22 | 18 | 17 | 18 | 17 | 17 | 17 | 16 | 15 | 18 | 17 | 12 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 12 | 11 | 11 | 11 | 10 | 10 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 5 | -2 | 5 |
EBIT |
Loading...
|
M | 452 | 535 | 594 | 525 | 313 | 414 | 386 | 458 | 376 | -101 | 406 | -54 | 279 | -147 | 320 | 110 | 246 | -194 | 185 | 228 | 202 | 17 | 226 | 193 | 168 | 31 | 175 | 134 | 107 | 107 | 164 | 58 | 70 | 124 | 139 | 105 | 72 | 125 | 126 | 56 | 100 | 117 | 111 | 44 | 93 | 104 | 82 | 100 | 95 | 99 | 111 | 92 | 80 | 69 | 84 | 73 | 75 | 89 | 93 | 216 | 67 | 83 | 93 | 67 | 60 | 59 | 68 | 54 | 51 | 52 | 64 | 52 | 48 | 52 | 52 | 43 | 38 | 41 | 42 | 39 | 30 | 32 | 30 | 24 | 22 | 24 | 25 | 32 | 18 | 21 | 23 | 13 | 12 | 20 | 16 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Rate (Effective) |
Loading...
|
% | 5.94 | 2.52 | 14.11 | 39.20 | 57.03 | 16.12 | 5.25 | -8.43 | 18.36 | 15.83 | 15.46 | 21.15 | 10.53 | 10.26 | 18.04 | 3.04 | 10.08 | 18.20 | -18.65 | 19.87 | 16.84 | 27.15 | -3.38 | 19.13 | 20.18 | -131.71 | 11.71 | 15.10 | 18.87 | 2.87 | 23.27 | -40.48 | 23.73 | 24.70 | 25.96 | 26.41 | 24.94 | 25.81 | 26.31 | 28.56 | 28.24 | 26.85 | 30.27 | 28.61 | 27.17 | 27.64 | 31.38 | 29.96 | 27.83 | 27.47 | 32.65 | 28.27 | 27.76 | 29.60 | 31.70 | 26.08 | 28.58 | 27.84 | 30.00 | 30.68 | -19.08 | 27.20 | 30.00 | 39.27 | 30.83 | 33.96 | 34.22 | 33.03 | 32.04 | 32.59 | 32.19 | 31.85 | 34.10 | 34.10 | 34.10 | 28.78 | 37.00 | 37.00 | 37.00 | 37.40 | 37.40 | 37.40 | 37.40 | 37.40 | 37.40 | 37.40 | 37.40 | 38.19 | 38.20 | 38.20 | 38.20 | 38.47 | 38.50 | 38.50 | 38.50 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 61.89 | 62.11 | 63.02 | 61.59 | 58.66 | 58.81 | 59.25 | 57.81 | 55.61 | 55.88 | 57.13 | 56.19 | 53.51 | 52.22 | 53.02 | 46.55 | 50.94 | 47.62 | 61.33 | 67.68 | 65.43 | 64.45 | 69.10 | 68.25 | 68.25 | 51.71 | 52.46 | 51.24 | 50.43 | 50.27 | 50.76 | 53.73 | 61.95 | 62.54 | 63.59 | 64.02 | 62.37 | 63.03 | 63.14 | 62.41 | 62.21 | 62.91 | 63.36 | 62.81 | 62.42 | 64.27 | 65.37 | 66.49 | 63.60 | 64.95 | 64.71 | 63.17 | 63.12 | 65.23 | 65.68 | 64.16 | 63.32 | 64.57 | 63.10 | 61.81 | 62.62 | 61.52 | 64.47 | 63.61 | 62.12 | 62.27 | 62.60 | 61.68 | 60.24 | 59.43 | 62.28 | 62.70 | 60.53 | 60.44 | 58.48 | 56.61 | 55.31 | 57.92 | 58.23 | 51.53 | 55.85 | 54.68 | 54.45 | 50.62 | 49.68 | 50.26 | 47.63 | 45.63 | 44.36 | 47.48 | 44.58 | 35.89 | 44.71 | 47.66 | 47.66 |
Operating Income Margin |
Loading...
|
% | 18.69 | 20.49 | 22.55 | 24.58 | 2.47 | 18.09 | 16.91 | 20.10 | 17.44 | 14.63 | 18.17 | 16.96 | 13.83 | 13.05 | 15.14 | 6.43 | 12.82 | 9.87 | 15.74 | 23.71 | 22.59 | 18.96 | 26.02 | 22.89 | 19.64 | 14.19 | 16.60 | 13.70 | 11.41 | 11.18 | 12.89 | 7.52 | 15.86 | 17.05 | 18.40 | 14.66 | 15.73 | 17.78 | 17.65 | 13.19 | 15.78 | 17.65 | 17.05 | 11.22 | 15.68 | 19.81 | 13.64 | 20.53 | 17.31 | 18.21 | 20.01 | 16.96 | 17.13 | 18.75 | 18.65 | 16.82 | 18.53 | 21.69 | 20.99 | 16.78 | -20.85 | 20.64 | 22.94 | 19.42 | 19.29 | 18.92 | 21.30 | 18.23 | 19.66 | 20.06 | 24.40 | 21.95 | 21.38 | 22.77 | 22.51 | 19.02 | 19.55 | 21.63 | 21.61 | 16.05 | 18.72 | 17.58 | 19.92 | 16.68 | 17.49 | 18.35 | 19.82 | 17.32 | 15.61 | 17.97 | 20.45 | 8.30 | 14.83 | 19.33 | 19.33 |
Net Income Margin |
Loading...
|
% | - | - | 14.62 | 11.18 | -0.48 | 11.07 | 12.71 | -29.51 | 11.35 | 9.50 | 13.47 | 12.33 | 9.88 | 9.46 | 11.52 | 2.23 | 7.54 | 5.17 | 8.59 | 12.88 | 12.72 | 8.54 | 20.56 | 13.09 | 11.50 | 22.95 | 10.66 | 6.95 | 5.31 | 17.49 | 5.26 | 11.39 | 5.47 | 9.56 | 10.52 | 12.26 | 9.82 | 8.97 | 10.61 | 11.18 | 8.37 | 8.69 | 11.74 | 10.45 | 7.05 | 9.93 | 11.89 | 7.82 | 0.95 | 10.92 | 11.27 | 12.31 | 12.83 | 10.77 | 12.16 | 11.61 | 11.51 | 11.67 | 13.14 | 13.84 | 8.89 | 8.64 | 11.30 | 15.89 | 13.14 | 12.97 | 12.32 | 15.56 | 12.74 | 13.16 | 13.06 | 17.38 | 15.13 | 13.71 | 13.64 | 14.80 | 12.02 | 11.47 | 12.24 | 13.31 | 9.38 | 11.12 | 10.90 | 11.78 | 10.44 | 9.34 | 10.63 | 12.08 | 4.38 | 8.89 | 10.49 | 12.54 | 0.95 | 7.07 | 10.17 |
EBITDA Ratio |
Loading...
|
% | 37.74 | 40.43 | 42.52 | 40.25 | 31.41 | 36.17 | 37.69 | 38.84 | 37.39 | 14.78 | 37.46 | 17.22 | 35.43 | 13.48 | 37.92 | 30.68 | 33.85 | 10.43 | 33.37 | 39.89 | 39.76 | 19.34 | 40.85 | 38.04 | 36.43 | 14.46 | 27.77 | 25.04 | 23.44 | 22.86 | 28.39 | 17.29 | 16.02 | 22.59 | 23.73 | 19.76 | 15.91 | 22.93 | 22.72 | 13.50 | 21.10 | 23.06 | 22.09 | 11.81 | 21.46 | 22.50 | 18.02 | 21.01 | 22.49 | 23.16 | 24.93 | 22.59 | 22.27 | 19.66 | 22.80 | 21.56 | 23.06 | 25.96 | 24.99 | 57.63 | 20.96 | 25.20 | 27.08 | 22.86 | 22.91 | 22.61 | 25.23 | 22.91 | 23.61 | 24.00 | 28.17 | 26.06 | 25.95 | 28.23 | 27.92 | 26.55 | 25.35 | 27.66 | 27.15 | 27.23 | 24.61 | 27.18 | 27.74 | 23.45 | 24.19 | 24.54 | 25.97 | 32.79 | 22.06 | 24.41 | 26.72 | 19.82 | 20.88 | 20.82 | 25.38 |
EBIT Ratio |
Loading...
|
% | 18.69 | 21.99 | 23.99 | 21.40 | 13.64 | 18.38 | 16.91 | 20.10 | 17.44 | -4.60 | 18.45 | -2.53 | 14.04 | -7.61 | 16.71 | 6.60 | 12.95 | -9.74 | 16.75 | 24.37 | 22.92 | 1.92 | 26.38 | 23.20 | 21.12 | 2.97 | 16.83 | 13.89 | 11.59 | 11.32 | 17.41 | 7.76 | 10.26 | 17.23 | 18.55 | 14.85 | 10.85 | 17.96 | 17.82 | 8.33 | 16.26 | 18.48 | 17.58 | 7.14 | 16.12 | 17.72 | 13.97 | 16.72 | 17.75 | 18.63 | 20.47 | 17.64 | 17.49 | 15.60 | 19.00 | 17.27 | 18.86 | 21.86 | 21.16 | 53.68 | 17.06 | 20.64 | 22.94 | 19.42 | 19.29 | 19.13 | 21.94 | 19.33 | 19.66 | 20.06 | 24.40 | 21.95 | 21.38 | 23.69 | 23.29 | 20.81 | 19.55 | 21.63 | 21.61 | 21.49 | 18.72 | 21.79 | 22.23 | 17.62 | 17.49 | 18.35 | 19.82 | 26.40 | 15.61 | 17.97 | 20.45 | 13.06 | 14.83 | 23.61 | 19.33 |
EBT Ratio |
Loading...
|
% | 13.47 | 15.12 | 16.88 | 17.91 | -2.40 | 13.07 | 11.89 | -27.45 | 13.19 | 10.78 | 14.72 | 13.45 | 9.87 | 9.08 | 12.38 | 1.65 | 8.08 | 6.20 | 8.06 | 17.35 | 16.23 | 12.99 | 20.98 | 17.47 | 15.38 | 10.25 | 12.90 | 8.87 | 7.10 | 5.75 | 12.83 | 3.92 | 14.06 | 15.27 | 16.78 | 13.48 | 13.89 | 16.48 | 16.25 | 12.10 | 13.59 | 17.22 | 16.33 | 10.50 | 14.90 | 17.70 | 13.37 | 20.30 | 17.06 | 17.71 | 19.72 | 16.73 | 16.55 | 18.69 | 17.90 | 16.14 | 17.82 | 20.78 | 20.21 | 16.79 | -21.11 | 20.63 | 23.18 | 19.64 | 20.11 | 20.05 | 22.35 | 19.12 | 20.55 | 20.83 | 24.96 | 22.30 | 21.59 | 22.65 | 22.24 | 21.07 | 17.55 | 19.85 | 19.94 | 13.39 | 16.22 | 16.00 | 18.53 | 15.47 | 15.51 | 16.76 | 18.28 | 6.75 | 14.42 | 16.29 | 18.78 | 1.21 | 11.78 | 16.54 | 16.54 |
StockViz Staff
September 20, 2024
Any question? Send us an email