Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 16 | 17 | 18 | 9 | 37 | 0 | 205 | 1 | 0 | 1 | 25 | 2 | 0 |
Depreciation and Amortization |
Loading...
|
M | 41 | 48 | 57 | 53 | 0 | 0 | 40 | 1 | 0 | - | 16 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 73 | 10 | 2 | 0 | 22 | 70 | 73 | 0 | 0 | - | - | -1 | 1 |
Operating Cash Flow |
Loading...
|
M | 69 | 90 | 57 | 74 | 81 | 0 | 250 | 0 | 1 | 0 | 36 | 4 | 1 |
Capital Expenditures |
Loading...
|
M | -72 | -73 | -75 | -82 | -130 | -82 | -65 | -60 | -45 | 0 | -41 | -72 | -17 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 1 | - | 0 | 1 | 1 |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 1 | - | 0 | 1 | 1 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | 30 | 30 | 25 | -21 | -35 | 6 | -1 | 0 | -1 | 12 | 12 |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | -24 | -6 | -4 | -2 | 0 | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 14 | 15 | 15 | 15 | 15 | 0 | 11 | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | -3 | 45 | 0 | 25 | 0 | 16 | -1 | 0 | - | - | -22 | -1 |
Financing Cash Flow |
Loading...
|
M | 0 | -3 | 45 | 0 | 25 | 0 | 16 | -1 | 0 | - | - | -22 | -1 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 10 | 6 | 15 | 11 | 51 | 0 | 1 | 1 | 1 | - | 1 | 1 | 1 |
Ending Cash |
Loading...
|
M | 21 | 10 | 6 | 15 | 11 | 0 | -65 | 1 | 1 | 1 | - | 2 | 1 |
Stock-Based Compensation |
Loading...
|
M | 1 | 0 | 0 | 0 | 1 | -70 | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | 0 | -24 | -6 | -4 | -2 | 0 | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | 0 | - | - | - | 7 | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 103 | 89 | 33 | 51 | 43 | 82 | 71 | 2 | 0 | -1 | -1 | - | - |
Free Cash Flow |
Loading...
|
M | -4 | 18 | -18 | -8 | -48 | -82 | 185 | -60 | 11 | - | - | -40 | 7 |
StockViz Staff
September 20, 2024
Any question? Send us an email