Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 210 | 120 | 91 | 52 | - |
Cost of Revenue |
Loading...
|
M | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 210 | 120 | 91 | 52 | - |
Operating Expenses |
Loading...
|
M | 482 | 449 | 462 | 195 | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 92 | 84 | 56 | 40 | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 47 | 58 | 36 | - | - |
Other Operating Expenses |
Loading...
|
M | 343 | 308 | 369 | - | - |
Costs and Expenses |
Loading...
|
M | - | - | - | - | - |
Operating Income |
Loading...
|
M | -273 | -330 | -371 | -143 | - |
Interest Expense |
Loading...
|
M | - | 3 | 199 | 26 | 0 |
Non-operating Income/Expense |
Loading...
|
M | -263 | 4 | 4 | 0 | - |
EBT |
Loading...
|
M | -263 | -325 | -367 | -143 | - |
Income Tax Provision |
Loading...
|
M | 1 | 1 | 1 | -2 | 0 |
Income after Tax |
Loading...
|
M | -263 | -327 | -368 | -141 | - |
Non-Controlling Interest |
Loading...
|
M | - | 7 | 4 | 0 | - |
Net Income |
Loading...
|
M | - | -333 | -371 | -142 | -83 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 23,578,922.00 | 22,747,101.00 | 15,475,296.00 | 3,475,915.00 | - |
EBITDA |
Loading...
|
M | -273 | -314 | -360 | -137 | - |
Depreciation and Amortization |
Loading...
|
M | 20 | 15 | 11 | 7 | - |
EBIT |
Loading...
|
M | -292 | -330 | -371 | -143 | -79 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -0.19 | -0.40 | -0.19 | 1.26 | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | - |
Gross Profit Margin |
Loading...
|
% | 100.00 | 100.00 | 100.00 | 100.00 | - |
Operating Income Margin |
Loading...
|
% | -130.00 | -275.36 | -406.47 | -277.71 | - |
Net Income Margin |
Loading...
|
% | - | -278.53 | -407.24 | -274.22 | - |
EBITDA Ratio |
Loading...
|
% | -130.00 | -262.66 | -394.41 | -264.73 | - |
EBIT Ratio |
Loading...
|
% | -139.44 | -275.36 | -406.47 | -277.71 | - |
EBT Ratio |
Loading...
|
% | -125.18 | -271.68 | -402.63 | -277.52 | - |
StockViz Staff
September 20, 2024
Any question? Send us an email