Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 60.27 | 57.96 | 63.07 | 62.48 | 59.77 | 60.32 | 65.31 | 68.01 | 62.86 | 68.49 | 58.37 | 54.15 | 60.51 | 62.45 | 62.27 | 57.42 | 60.66 | 47.15 | 40.01 | 53.55 | 51.47 | 50.68 | 51.54 | 50.24 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 62.34 | 73.72 | 86.74 | 66.53 | 61.19 | 69.39 | 47.46 | 63.85 | 63.93 | 59.31 | 48.10 | 35.06 | 38.53 | 31.94 | 30.21 | 33.70 | 36.54 | 36.43 | 42.04 | 44.33 | 36.26 | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | 0.96 | 0.90 | 0.91 | 1.14 | 1.31 | 1.01 | 1.14 | 1.56 | 1.34 | 1.14 | 2.32 | 2.86 | 5.57 | 5.17 | 2.11 | 2.31 | 2.07 | 3.80 | 1.48 | 0.93 | 1.27 | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 3.32 | 3.55 | 3.86 | 3.44 | 3.47 | 3.32 | 2.91 | 3.27 | 3.39 | 3.87 | 3.68 | 4.45 | 4.27 | 3.99 | 3.62 | 3.77 | 3.64 | 3.70 | 3.47 | 2.58 | 2.47 | 2.43 | 3.98 | 4.16 |
Average Collection Period |
Loading...
|
R | 11.50 | 9.38 | 8.01 | 7.54 | 7.96 | 8.37 | 9.90 | 10.05 | 9.43 | 9.93 | 9.42 | 10.83 | 13.86 | 14.86 | 17.02 | 15.43 | 14.55 | 5.21 | 11.83 | 13.55 | 10.65 | - | - | - |
Book Value Per Share |
|
R | -10.58 | -12.72 | -12.85 | -6.37 | -2.75 | -4.84 | -2.02 | 1.14 | -0.31 | -1.84 | 2.57 | 1.78 | 2.24 | 1.93 | 1.42 | 0.92 | 0.63 | 1.19 | 0.58 | 0.30 | 1.11 | - | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 2.67 | 3.01 | 2.61 | 2.02 | 2.18 | 1.72 | 2.16 | 3.19 | 1.77 | 3.50 | 3.05 | 2.98 | 2.62 | 2.49 | 2.57 | 3.76 | 1.95 | 3.31 | 2.01 | 1.76 | 1.17 | 0.63 | 1.07 | 2.64 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | 16.82 | 6.28 | 4.20 | 5.96 | 7.08 | 5.85 | 5.38 | 6.52 | - | - | 0.43 | - | 6.81 | 5.28 | 2.67 |
Cash Flow Coverage Ratio |
Loading...
|
R | 1.34 | 1.47 | 2.08 | 4.16 | 2.65 | 3.49 | 3.39 | 2.40 | 5.79 | 4.26 | 23.57 | 26.66 | 42.47 | 32.31 | 44.15 | 13.95 | 0.02 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | 2.15 | 2.65 | 3.10 | 5.06 | 3.46 | 4.01 | 4.04 | 3.93 | 6.62 | 6.46 | 29.11 | 33.93 | 51.64 | 39.36 | 55.86 | 20.65 | 0.03 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Cash Per Share |
|
R | 5.74 | 5.11 | 5.55 | 7.77 | 5.93 | 8.02 | 7.72 | 4.90 | 5.22 | 3.55 | 4.53 | 1.41 | 1.04 | 0.75 | 0.60 | 0.57 | 0.64 | 0.52 | 0.30 | 0.95 | 0.70 | - | - | - |
Cash Ratio |
Loading...
|
R | 0.45 | 0.52 | 0.56 | 0.93 | 0.87 | 0.75 | 1.41 | 1.07 | 0.87 | 0.74 | 1.06 | 0.47 | 0.47 | 0.40 | 0.35 | 0.38 | 0.50 | 0.48 | 0.31 | 0.54 | 0.55 | 0.33 | 1.08 | 0.71 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.13 | 0.13 | 0.16 | 0.20 | 0.17 | 0.23 | 0.20 | 0.14 | 0.25 | 0.22 | 0.31 | 0.33 | 0.35 | 0.31 | 0.25 | 0.24 | 0.25 | 0.18 | 0.17 | 0.08 | 0.10 | 0.08 | 0.20 | 0.11 |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.34 | -0.28 | -0.33 | -0.73 | -1.17 | -0.90 | -1.77 | 1.87 | -11.75 | -1.53 | 1.40 | 1.35 | 0.91 | 0.78 | 0.79 | 1.13 | 1.49 | 0.52 | 0.85 | 1.25 | 0.40 | 0.34 | 0.37 | 0.21 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.23 | 0.20 | 0.26 | 0.32 | 0.27 | 0.54 | 0.30 | 0.21 | 0.43 | 0.34 | 0.50 | 0.58 | 0.57 | 0.50 | 0.40 | 0.38 | 0.39 | 0.27 | 0.26 | 0.14 | 0.15 | 0.10 | 0.31 | 0.18 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 108 | 128 | 217 | 206 | 197 | 312 | 343 | 168 | 262 | 398 | 212 | 148 | 133 | 84 | 90 | 100 | -12,811 | -11,230 | 87 | -32,512,935 | 37 | - | - | - |
Cash to Debt Ratio |
Loading...
|
R | 0.22 | 0.19 | 0.22 | 0.43 | 0.47 | 0.49 | 0.56 | 0.58 | 0.55 | 0.36 | 1.04 | 0.68 | 1.27 | 1.07 | 0.38 | 0.43 | 0.51 | 0.83 | 0.34 | 0.41 | 0.46 | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.50 | 0.50 | 0.51 | 0.58 | 0.56 | 0.65 | 0.64 | 0.57 | 0.63 | 0.59 | 0.66 | 0.57 | 0.53 | 0.48 | 0.45 | 0.43 | 0.46 | 0.45 | 0.36 | 0.39 | 0.31 | - | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.45 | 0.36 | 0.38 | 0.37 | 0.36 | 0.57 | 0.31 | 0.31 | 0.41 | 0.37 | 0.37 | 0.42 | 0.38 | 0.38 | 0.38 | 0.36 | 0.35 | 0.32 | 0.34 | 0.39 | 0.31 | 0.23 | 0.35 | 0.37 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.33 | 0.24 | 0.26 | 0.29 | 0.31 | 0.45 | 0.28 | 0.33 | 0.40 | 0.32 | 0.48 | 0.56 | 0.62 | 0.63 | 0.55 | 0.46 | 0.42 | 0.49 | 0.43 | 0.42 | 0.41 | 0.30 | 0.80 | 0.81 |
Current Ratio |
Loading...
|
R | 1.10 | 1.39 | 1.33 | 1.58 | 1.54 | 1.14 | 2.05 | 1.85 | 1.53 | 1.59 | 1.78 | 1.34 | 1.40 | 1.27 | 1.19 | 1.21 | 1.30 | 1.41 | 1.05 | 1.00 | 1.01 | - | - | - |
Days in Inventory |
Loading...
|
R | 113.84 | 120.90 | 112.42 | 102.64 | 108.41 | 106.33 | 104.99 | 117.07 | 105.13 | 104.68 | 94.71 | 104.40 | 112.81 | 104.32 | 105.75 | 105.03 | 100.31 | 71.07 | 100.59 | 93.84 | 73.60 | 30.33 | 36.06 | 49.83 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 154.83 | 180.60 | 169.56 | 159.06 | 166.19 | 151.59 | 146.76 | 158.58 | 141.57 | 140.26 | 133.06 | 152.46 | 132.94 | 119.18 | 108.04 | 107.01 | 107.11 | 140.15 | 126.91 | 96.14 | 91.95 | 34.62 | 45.54 | 72.49 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 25.74 | 27.93 | 27.10 | 28.14 | 31.09 | 32.20 | 29.16 | 28.19 | 30.32 | 26.89 | 31.32 | 33.78 | 30.64 | 28.60 | 27.63 | 32.71 | 29.46 | 38.38 | 45.26 | 33.07 | 34.87 | 13.14 | 12.48 | 13.71 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 5.85 | 4.95 | 4.21 | 5.49 | 5.96 | 5.26 | 7.69 | 5.72 | 5.71 | 6.15 | 7.59 | 10.41 | 9.47 | 11.43 | 12.08 | 10.83 | 9.99 | 10.02 | 8.68 | 8.23 | 10.07 | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.93 | 0.99 | 0.98 | 0.79 | 0.67 | 0.88 | 0.78 | 0.56 | 0.65 | 0.76 | 0.38 | 0.29 | 0.14 | 0.14 | 0.34 | 0.31 | 0.34 | 0.18 | 0.31 | 0.51 | 0.36 | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 1.69 | 1.89 | 2.01 | 1.54 | 1.28 | 1.42 | 1.17 | 0.88 | 1.03 | 1.23 | 0.63 | 0.54 | 0.27 | 0.27 | 0.52 | 0.59 | 0.67 | 0.34 | 0.61 | 0.88 | 0.58 | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 5.40 | 4.00 | 3.38 | 3.28 | 2.65 | 3.38 | 3.16 | 2.60 | 2.39 | 3.05 | 1.12 | 0.66 | 0.11 | 0.13 | 1.10 | 0.92 | 1.05 | 0.65 | 1.03 | 2.57 | 1.92 | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | -2.45 | -2.13 | -1.99 | -2.84 | -4.62 | -3.39 | -6.78 | 7.38 | -30.32 | -5.42 | 1.69 | 1.16 | 0.36 | 0.37 | 1.10 | 1.45 | 2.00 | 0.52 | 1.56 | 7.56 | 1.37 | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 18.30 | 8.38 | 6.18 | 6.52 | 5.80 | 8.27 | 10.60 | 5.57 | 4.78 | 5.87 | 1.77 | 1.02 | 0.49 | 0.61 | 1.94 | 1.59 | 1.91 | 1.30 | 2.82 | -33.98 | 8.83 | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | -1.77 | -1.61 | -1.53 | -1.91 | -2.28 | -2.18 | -3.06 | -7.11 | -3.56 | -2.43 | 6.89 | 119.54 | 1.42 | 2.43 | -7.18 | -1.96 | -1.53 | -2.61 | 0.00 | -0.81 | -0.77 | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | 10.15 | 4.29 | 3.53 | 4.83 | 5.41 | 4.17 | 4.36 | 4.61 | - | - | -0.08 | - | 2.40 | 2.35 | 2.14 |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 9.85 | 23.33 | 28.31 | 20.72 | 18.50 | 23.96 | 22.92 | 21.69 | - | - | -1,289.48 | - | 41.70 | 42.49 | 46.82 |
Dividend Per Share |
|
R | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.17 | 0.57 | 0.57 | 0.34 | 0.21 | 0.19 | 0.19 | 0.14 | - | - | 0.87 | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 0.53 | 0.79 | 1.11 | 1.05 | 1.01 | 1.74 | 1.64 | 1.21 | 1.71 | 1.36 | 2.33 | 2.75 | 8.81 | 7.27 | 1.66 | 1.89 | 2.59 | 2.44 | 3.37 | 2.50 | 2.36 | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.13 | 0.20 | 0.26 | 0.21 | 0.21 | 0.22 | 0.21 | 0.18 | 0.23 | 0.21 | 0.30 | 0.39 | 1.18 | 1.05 | 0.26 | 0.30 | 0.29 | 0.25 | 0.26 | 0.15 | 0.12 | - | - | - |
EBITDA Coverage Ratio |
Loading...
|
R | 2.91 | 5.06 | 5.49 | 5.97 | 5.15 | 4.49 | 4.90 | 5.96 | 7.16 | 7.50 | 31.18 | 44.34 | 180.36 | 140.59 | 70.25 | 28.85 | 0.03 | 0.01 | 0.00 | 0.00 | - | - | - | - |
EBITDA Per Share |
|
R | 4.81 | 6.77 | 7.54 | 5.51 | 4.81 | 4.86 | 4.33 | 3.23 | 3.98 | 3.27 | 3.85 | 3.15 | 7.13 | 5.37 | 1.42 | 1.45 | 1.20 | 0.96 | 0.88 | 0.90 | 0.79 | - | - | - |
Equity Multiplier |
Loading...
|
R | -2.65 | -2.16 | -2.03 | -3.59 | -6.87 | -3.86 | -8.65 | 13.07 | -46.32 | -7.10 | 4.49 | 4.05 | 2.58 | 2.53 | 3.19 | 4.64 | 5.86 | 2.87 | 4.96 | 14.74 | 3.80 | 4.47 | 1.80 | 1.87 |
Equity to Assets Ratio |
Loading...
|
R | -0.38 | -0.46 | -0.49 | -0.28 | -0.15 | -0.26 | -0.12 | 0.08 | -0.02 | -0.14 | 0.22 | 0.25 | 0.39 | 0.40 | 0.31 | 0.22 | 0.17 | 0.35 | 0.20 | 0.07 | 0.26 | 0.22 | 0.55 | 0.53 |
Free Cash Flow Margin |
Loading...
|
R | 0.04 | 0.04 | 0.05 | 0.09 | 0.07 | 0.12 | 0.11 | 0.05 | 0.12 | 0.07 | 0.13 | 0.11 | 0.12 | 0.11 | 0.10 | 0.08 | 0.11 | 0.06 | 0.07 | 0.04 | 0.07 | - | - | - |
Free Cash Flow Per Share |
|
R | 2.22 | 1.97 | 2.85 | 3.84 | 2.48 | 3.78 | 2.99 | 1.30 | 3.22 | 1.86 | 2.91 | 1.89 | 1.68 | 1.23 | 0.89 | 0.70 | 0.79 | 0.41 | 0.39 | 0.27 | 0.38 | - | - | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 339 | 297 | 427 | 606 | 443 | 668 | 562 | 290 | 616 | 396 | 645 | 459 | 426 | 320 | 229 | 194 | 6,919 | 29,041 | 65,683 | -114,481,444 | 81 | - | - | - |
Gross Profit Per Share |
|
R | 38.64 | 40.51 | 42.14 | 32.65 | 27.68 | 26.57 | 21.60 | 21.10 | 21.18 | 21.89 | 17.98 | 13.82 | 11.11 | 8.60 | 7.26 | 7.23 | 5.87 | 5.05 | 4.31 | 4.91 | 4.32 | - | - | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 5.59 | 5.81 | 6.89 | 7.16 | 6.99 | 11.03 | 9.48 | 9.61 | 10.65 | 10.84 | 12.11 | 13.42 | 14.32 | 12.26 | 10.29 | 10.83 | 14.11 | 14.30 | 19.26 | 18.77 | 20.34 | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 1.55 | 1.67 | 1.82 | 1.59 | 1.65 | 1.60 | 1.38 | 1.61 | 1.67 | 1.93 | 1.79 | 2.34 | 2.45 | 2.36 | 2.20 | 2.34 | 2.26 | 2.13 | 3.22 | 2.30 | 2.24 | 1.50 | 0.95 | 1.07 |
Gross Working Capital |
Loading...
|
M | -227 | 350 | 322 | 626 | 500 | -463 | 851 | 662 | 312 | 419 | 640 | 191 | 219 | 122 | -74 | 68 | 107 | 127 | 4 | -122 | -71 | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | 2.22 | 4.09 | 4.94 | 5.16 | 4.29 | 3.87 | 4.22 | 4.90 | 6.13 | 6.32 | 27.99 | 39.89 | 173.07 | 133.49 | 58.01 | 25.13 | 0.03 | 0.01 | 0.00 | 0.00 | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | 3.28 | 2.56 | 2.56 | 2.24 | 2.71 | 3.30 | 3.30 | 2.08 | 2.12 | 1.60 | 0.55 | 0.41 | 0.29 | 0.35 | 0.22 | 0.56 | 492.72 | 2,329.53 | 7,870.11 | 9,415,017.45 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover Ratio |
Loading...
|
R | 2.36 | 2.02 | 2.15 | 2.29 | 2.20 | 2.41 | 2.49 | 2.30 | 2.58 | 2.60 | 2.74 | 2.39 | 2.75 | 3.06 | 3.38 | 3.41 | 3.41 | 2.60 | 2.88 | 3.80 | 3.97 | 10.54 | 8.01 | 5.04 |
Invested Capital |
Loading...
|
M | 1,881 | 1,785 | 1,769 | 1,972 | 1,738 | 1,880 | 2,091 | 1,783 | 1,683 | 1,600 | 1,633 | 1,043 | 899 | 765 | 873 | 735 | 696 | 699 | 562 | 698 | 700 | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | -3.65 | -3.16 | -3.03 | -4.59 | -7.87 | -4.86 | -9.65 | 12.07 | -47.32 | -8.10 | 3.49 | 3.05 | 1.58 | 1.53 | 2.19 | 3.64 | 4.86 | 1.87 | 3.96 | 13.74 | 2.80 | 3.47 | 0.80 | 0.86 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | -2.12 | -2.10 | -1.96 | -2.81 | -4.56 | -2.45 | -6.47 | 7.33 | -26.03 | -5.12 | 1.54 | 1.03 | 0.36 | 0.36 | 0.66 | 1.39 | 1.98 | 0.51 | 1.50 | 5.69 | 1.06 | 1.68 | 0.00 | 0.01 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.80 | 0.97 | 0.97 | 0.78 | 0.66 | 0.64 | 0.75 | 0.56 | 0.56 | 0.72 | 0.34 | 0.25 | 0.14 | 0.14 | 0.21 | 0.30 | 0.34 | 0.18 | 0.30 | 0.39 | 0.28 | 0.38 | 0.00 | 0.00 |
Net Current Asset Value |
Loading...
|
R | -2,470,400,000.00 | -2,641,800,000.00 | -2,779,500,000.00 | -2,156,400,000.00 | -1,580,400,000.00 | -1,708,200,000.00 | -1,369,500,000.00 | -906,600,000.00 | -965,100,000.00 | -1,315,900,000.00 | -279,135,000.00 | -319,341,000.00 | -117,202,000.00 | -149,422,000.00 | -273,237,000.00 | -394,819,000.00 | -397,903,000.00 | -207,336,000.00 | -369,362,000.00 | -514,446,000.00 | -388,433,000.00 | - | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | 4.55 | 3.53 | 2.89 | 2.15 | 1.66 | 1.73 | 1.38 | 1.09 | 1.08 | 1.96 | -0.05 | 0.21 | -0.03 | -0.01 | 0.68 | 0.53 | 0.51 | 0.11 | 0.68 | 1.50 | 1.03 | - | - | - |
Net Income Before Taxes |
Loading...
|
R | 203,000,000.00 | 424,800,000.00 | 560,800,000.00 | 516,400,000.00 | 451,400,000.00 | 464,200,000.00 | 471,200,000.00 | 364,700,000.00 | 486,400,000.00 | 421,300,000.00 | 716,717,000.00 | 650,906,000.00 | 559,779,000.00 | 380,095,000.00 | 290,928,000.00 | 319,030,000.00 | 302,584,000.00 | 217,405,000.00 | 175,147,000.00 | 15,414,000.00 | 65,568,000.00 | 44,298,385.16 | 70,979,672.25 | 61,531,666.67 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 337,777,536.95 | 509,330,084.75 | 651,581,883.02 | 534,584,314.48 | 469,531,457.69 | 464,004,567.00 | 325,616,447.37 | 396,665,752.67 | 473,582,709.70 | 435,023,000.24 | 609,438,481.58 | 543,991,585.48 | 1,311,230,622.03 | 1,038,493,715.32 | 250,553,518.15 | 264,477,457.76 | 220,570,680.40 | 189,145,213.12 | 136,085,108.85 | -175,912,772.87 | 95,354,425.33 | - | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.04 | 0.14 | 0.12 | 0.21 | 0.20 | 0.08 | 0.33 | 0.26 | 0.22 | 0.22 | 0.29 | 0.14 | 0.15 | 0.10 | 0.07 | 0.07 | 0.10 | 0.13 | 0.02 | 0.00 | 0.00 | - | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.50 | 0.50 | 0.49 | 0.42 | 0.44 | 0.35 | 0.36 | 0.43 | 0.37 | 0.41 | 0.34 | 0.43 | 0.47 | 0.52 | 0.55 | 0.57 | 0.54 | 0.55 | 0.64 | 0.61 | 0.69 | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.67 | 0.76 | 0.74 | 0.71 | 0.69 | 0.55 | 0.72 | 0.67 | 0.60 | 0.68 | 0.52 | 0.44 | 0.38 | 0.37 | 0.45 | 0.54 | 0.58 | 0.51 | 0.57 | 0.58 | 0.59 | - | - | - |
Operating Cash Flow Per Share |
|
R | 3.57 | 3.54 | 4.25 | 4.67 | 3.23 | 4.34 | 3.57 | 2.13 | 3.69 | 2.82 | 3.60 | 2.41 | 2.04 | 1.50 | 1.13 | 1.04 | 0.93 | 0.62 | 0.49 | 0.38 | 0.44 | - | - | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.28 | 0.36 | 0.43 | 0.56 | 0.47 | 0.41 | 0.65 | 0.46 | 0.61 | 0.58 | 0.84 | 0.79 | 0.93 | 0.81 | 0.66 | 0.68 | 0.72 | 0.57 | 0.50 | 0.22 | 0.34 | 0.33 | 0.58 | 0.30 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.14 | 0.13 | 0.17 | 0.26 | 0.25 | 0.26 | 0.26 | 0.25 | 0.39 | 0.28 | 0.83 | 1.16 | 2.50 | 2.14 | 0.72 | 0.78 | 0.74 | 0.99 | 0.54 | 0.16 | 0.29 | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 7.06 | 6.77 | 7.93 | 11.34 | 9.38 | 13.25 | 13.34 | 8.18 | 14.07 | 10.31 | 16.02 | 13.94 | 14.74 | 13.91 | 12.26 | 11.57 | 12.62 | 9.78 | 9.15 | 6.13 | 8.16 | 6.03 | 9.36 | 4.89 |
Operating Expense Ratio |
Loading...
|
% | 69.43 | 66.97 | 65.99 | 67.68 | 68.71 | 67.24 | 66.90 | 70.75 | 67.79 | 69.82 | 64.80 | 63.80 | 64.04 | 65.39 | 66.05 | 66.49 | 64.98 | 66.20 | 65.86 | 68.80 | 70.43 | 33.47 | 36.53 | 39.56 |
Operating Income Per Share |
|
R | 3.56 | 5.48 | 6.78 | 4.76 | 4.01 | 4.57 | 3.72 | 2.66 | 3.42 | 2.83 | 3.42 | 2.81 | 2.25 | 1.53 | 1.17 | 1.26 | 1.08 | 0.86 | 0.76 | 0.66 | 0.50 | - | - | - |
Operating Income to Total Debt |
Loading...
|
R | 0.14 | 0.20 | 0.27 | 0.26 | 0.32 | 0.28 | 0.27 | 0.32 | 0.36 | 0.28 | 0.79 | 1.36 | 2.76 | 2.18 | 0.75 | 0.94 | 0.86 | 1.39 | 0.83 | 0.29 | 0.33 | - | - | - |
Payables Turnover |
Loading...
|
R | 14.18 | 13.07 | 13.47 | 12.97 | 11.74 | 11.34 | 12.52 | 12.95 | 12.04 | 13.58 | 11.65 | 10.80 | 11.91 | 12.76 | 13.21 | 11.16 | 12.39 | 9.51 | 8.06 | 11.04 | 10.47 | 27.78 | 29.24 | 26.62 |
Pre-Tax Margin |
Loading...
|
% | 7.29 | 10.48 | 12.65 | 11.56 | 11.65 | 12.79 | 13.95 | 10.21 | 13.01 | 10.09 | 15.40 | 16.39 | 49.42 | 47.18 | 12.73 | 14.08 | 14.59 | 13.63 | 13.98 | 10.59 | 9.23 | - | - | - |
Quick Ratio |
Loading...
|
R | 0.70 | 0.79 | 0.79 | 1.13 | 1.09 | 0.90 | 1.68 | 1.38 | 1.20 | 1.16 | 1.40 | 0.87 | 0.95 | 0.88 | 0.85 | 0.87 | 0.95 | 0.96 | 0.66 | 0.80 | 0.79 | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | 1.00 | 0.95 | 0.84 | 0.80 | 0.55 | 0.73 | 0.74 | -0.34 | 6.10 | 1.99 | 0.45 | 0.35 | 0.55 | 0.53 | 0.44 | 0.30 | 0.14 | 0.63 | 0.47 | -0.22 | 0.21 | 0.07 | 0.70 | 0.73 |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | - | 100.00 | 100.00 | 100.00 | 90.15 | 76.67 | 71.69 | 79.28 | 81.50 | 76.04 | 77.08 | 78.31 | - | - | 1,389.48 | - | 58.30 | 57.51 | 53.18 |
Return on Assets (ROA) |
Loading...
|
% | 5.06 | 11.76 | 15.86 | 12.11 | 11.61 | 10.63 | 7.39 | 10.13 | 13.68 | 13.00 | 21.33 | 28.01 | 28.53 | 23.58 | 17.74 | 19.73 | 17.94 | 14.08 | 11.12 | -1.51 | 4.08 | 2.71 | 9.05 | 8.85 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 24.08 | 31.06 | 42.20 | 32.87 | 33.14 | 52.11 | 31.06 | 25.82 | 39.99 | 33.36 | 47.91 | 67.64 | 190.21 | 169.42 | 41.34 | 46.18 | 45.28 | 37.05 | 39.66 | 24.03 | 17.05 | - | - | - |
Return on Common Equity |
Loading...
|
% | - | 321,300.00 | 447,200.00 | 372,600.00 | 311,000.00 | 296,600.00 | 213,900.00 | 260,000.00 | 339,100.00 | 308,700.00 | 522,301.98 | 445,971.96 | 355,670.69 | 246,214.41 | 169,455.00 | 179,829.27 | 148,411.63 | 100,097.20 | 66,528.57 | -10,445.99 | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -13.41 | -25.38 | -32.14 | -43.52 | -79.74 | -41.00 | -63.91 | 132.45 | -633.83 | -92.31 | 95.66 | 113.41 | 73.65 | 59.63 | 56.59 | 91.50 | 105.05 | 40.45 | 55.15 | -22.24 | 15.50 | 12.14 | 16.32 | 16.60 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 20.54 | 46.34 | 67.54 | 60.78 | 55.44 | 82.39 | 56.66 | 68.78 | 99.97 | 84.18 | 165.44 | 196.47 | 213.00 | 163.75 | 114.23 | 126.04 | 158.19 | 135.98 | 143.41 | -25.84 | 81.14 | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 4.85 | 10.33 | 14.10 | 10.00 | 9.71 | 9.87 | 5.56 | 8.03 | 11.23 | 10.67 | 16.51 | 24.46 | 24.76 | 21.41 | 16.54 | 18.37 | 16.24 | 12.46 | 10.93 | -1.51 | 4.07 | - | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 2.81 | 6.17 | 7.71 | 6.72 | 6.38 | 6.06 | 4.83 | 5.79 | 7.59 | 6.23 | 10.93 | 11.72 | 11.94 | 10.63 | 8.75 | 9.38 | 8.92 | 7.59 | 5.94 | -1.09 | 3.18 | 2.12 | 4.17 | 3.91 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | -9.68 | -19.18 | -24.79 | -29.34 | -39.29 | -26.33 | -28.84 | -127.64 | -74.45 | -41.33 | 390.31 | 11,698.70 | 288.65 | 395.72 | -369.63 | -123.57 | -80.01 | -201.21 | -0.07 | 2.39 | -8.76 | -4.25 | - | 17.05 |
Return on Total Capital (ROTC) |
Loading...
|
% | 9.22 | 22.54 | 32.62 | 23.70 | 22.01 | 17.14 | 11.06 | 15.81 | 21.62 | 20.90 | 35.58 | 52.53 | 54.02 | 43.66 | 26.96 | 37.28 | 34.97 | 26.54 | 21.56 | -2.60 | 6.54 | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 7.31 | 7.51 | 8.76 | 9.04 | 8.69 | 13.59 | 11.73 | 11.87 | 13.18 | 13.52 | 15.13 | 16.77 | 17.83 | 15.41 | 13.06 | 13.44 | 17.73 | 17.91 | 24.12 | 23.64 | 25.53 | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 14.16 | 14.76 | 12.61 | 8.82 | 10.66 | 7.54 | 7.49 | 12.22 | 7.11 | 9.70 | 6.24 | 7.17 | 6.78 | 7.19 | 8.15 | 8.64 | 7.92 | 10.22 | 10.93 | 16.33 | 12.25 | 16.59 | 10.69 | 20.46 |
Sales to Total Assets Ratio |
Loading...
|
R | 1.80 | 1.90 | 2.06 | 1.80 | 1.82 | 1.75 | 1.53 | 1.75 | 1.80 | 2.09 | 1.95 | 2.39 | 2.39 | 2.22 | 2.03 | 2.10 | 2.01 | 1.85 | 1.87 | 1.38 | 1.28 | 1.28 | 2.17 | 2.26 |
Sales to Working Capital Ratio |
Loading...
|
R | 41.60 | 13.71 | 16.51 | 8.55 | 9.31 | 22.63 | 4.64 | 6.69 | 8.25 | 9.56 | 6.69 | 16.49 | 15.69 | 21.91 | 27.83 | 28.47 | 19.25 | 14.26 | 111.16 | -841.69 | 762.28 | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 35.79 | 33.89 | 33.86 | 36.74 | 39.78 | 39.97 | 39.72 | 43.82 | 39.79 | 40.15 | 33.76 | 30.93 | 31.11 | 32.46 | 66.05 | 66.49 | 64.98 | 66.20 | 65.86 | 68.80 | 34.61 | 31.35 | 34.76 | 37.90 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | -0.33 | -0.02 | -0.02 | -0.03 | -0.06 | -0.94 | -0.31 | 0.05 | -4.29 | -0.30 | 0.15 | 0.13 | 0.00 | 0.01 | 0.44 | 0.06 | 0.03 | 0.02 | 0.06 | 1.87 | 0.30 | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.12 | 0.01 | 0.01 | 0.01 | 0.01 | 0.24 | 0.04 | 0.00 | 0.09 | 0.04 | 0.03 | 0.03 | 0.00 | 0.00 | 0.14 | 0.01 | 0.00 | 0.01 | 0.01 | 0.13 | 0.08 | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | -0.61 | -0.64 | -0.41 | -0.30 | -0.40 | -0.26 | -0.08 | -0.18 | -0.31 | 0.05 | - | 0.10 | 0.06 | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | -20.94 | -20.47 | -12.52 | -8.43 | -10.23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 1.69 | 1.89 | 2.01 | 1.54 | 1.28 | 1.42 | 1.17 | 0.88 | 1.03 | 1.23 | 0.63 | 0.54 | 0.27 | 0.27 | 0.52 | 0.59 | 0.67 | 0.34 | 0.61 | 0.88 | 0.58 | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 1.38 | 1.46 | 1.49 | 1.28 | 1.15 | 1.26 | 1.12 | 0.92 | 1.02 | 1.14 | 0.78 | 0.75 | 0.61 | 0.60 | 0.69 | 0.78 | 0.83 | 0.65 | 0.80 | 0.93 | 0.74 | 0.78 | 0.44 | 0.46 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 0.10 | 0.39 | 0.33 | 0.58 | 0.54 | 0.14 | 1.05 | 0.85 | 0.53 | 0.59 | 0.78 | 0.34 | 0.40 | 0.27 | 0.19 | 0.21 | 0.30 | 0.41 | 0.05 | 0.00 | 0.01 | - | - | - |
Working Capital To Sales Ratio |
Loading...
|
R | 0.02 | 0.07 | 0.06 | 0.12 | 0.11 | 0.04 | 0.22 | 0.15 | 0.12 | 0.10 | 0.15 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.05 | 0.07 | 0.01 | 0.00 | 0.00 | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | 41.60 | 13.71 | 16.51 | 8.55 | 9.31 | 22.63 | 4.64 | 6.69 | 8.25 | 9.56 | 6.69 | 16.49 | 15.69 | 21.91 | 27.83 | 28.47 | 19.25 | 14.26 | 111.16 | -841.69 | 762.28 | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email