Cash Flow Statement | Trend | Unit | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 | 2002-10-31 | 2002-07-31 | 2002-04-30 | 2002-01-31 | 2001-10-31 | 2001-07-31 | 2001-04-30 | 2001-01-31 | 2000-10-31 | 2000-07-31 | 2000-04-30 | 2000-01-31 | 1999-10-31 | 1999-07-31 | 1999-04-30 | 1999-01-31 | 1998-10-31 | 1998-07-31 | 1998-04-30 | 1998-01-31 | 1997-10-31 | 1997-07-31 | 1997-04-30 | 1997-01-31 | 1996-10-31 | 1996-07-31 | 1996-04-30 | 1996-01-31 | 1995-10-31 | 1995-07-31 | 1995-04-30 | 1995-01-31 | 1994-10-31 | 1994-07-31 | 1994-04-30 | 1994-01-31 | 1993-10-31 | 1993-07-31 | 1993-04-30 | 1993-01-31 | 1992-10-31 | 1992-07-31 | 1992-04-30 | 1992-01-31 | 1991-10-31 | 1991-07-31 | 1991-04-30 | 1991-01-31 | 1990-10-31 | 1990-07-31 | 1990-04-30 | 1990-01-31 | 1989-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 607 | 622 | 974 | 766 | 1,066 | 487 | -2 | 1,119 | 1,000 | 1,086 | 3,099 | 1,108 | 1,228 | 1,068 | 668 | 734 | 764 | 678 | 388 | 1,179 | 782 | 803 | 1,451 | 880 | 1,058 | 1,938 | 660 | 696 | 559 | 611 | 492 | 783 | 629 | 592 | 1,323 | 854 | 1,011 | 1,366 | 1,330 | 985 | 1,273 | 1,425 | 1,414 | 1,390 | 1,077 | 1,232 | -6,854 | -8,857 | 1,593 | 1,468 | 239 | 1,926 | 2,304 | 2,605 | 2,538 | 1,773 | 2,127 | 2,323 | 2,448 | 1,642 | 1,716 | 1,854 | 2,112 | 2,027 | 2,057 | 2,133 | 2,164 | 1,778 | 1,775 | 1,547 | 1,697 | 1,375 | 1,899 | 1,227 | 416 | 73 | 966 | 943 | 1,091 | 586 | 884 | 936 | 862 | 297 | 659 | 721 | 390 | -2,029 | 252 | 484 | -98 | 111 | 67 | 328 | 922 | 1,029 | 816 | 794 | 760 | 466 | 918 | 960 | 710 | 621 | 685 | 929 | 806 | 617 | 784 | 912 | 648 | 425 | 723 | 790 | 678 | 576 | 577 | 602 | 476 | 347 | 408 | 368 | 298 | 271 | 347 | 261 | 58 | 191 | 326 | 306 | 125 | 192 | 233 | 205 | 202 | 178 | 186 | 173 | 173 |
Depreciation and Amortization |
Loading...
|
M | 209 | 205 | 212 | 217 | 212 | 209 | 209 | 181 | 193 | 197 | 200 | 196 | 186 | 203 | 196 | 197 | 198 | 198 | 205 | 190 | 181 | 168 | 140 | 132 | 127 | 129 | 91 | 90 | 89 | 84 | 83 | 85 | 85 | 79 | 1,007 | 1,023 | 1,003 | 1,028 | 1,075 | 1,055 | 1,087 | 1,117 | 1,120 | 1,158 | 1,170 | 1,163 | 1,201 | 1,306 | 1,285 | 1,303 | 1,262 | 1,225 | 1,242 | 1,255 | 1,264 | 1,210 | 1,184 | 1,162 | 1,227 | 1,179 | 1,153 | 1,214 | 1,088 | 759 | 760 | 749 | 699 | 685 | 678 | 643 | 596 | 598 | 596 | 563 | 545 | 588 | 599 | 612 | 602 | 602 | 626 | 565 | 601 | 606 | 630 | 690 | 709 | 714 | 381 | 315 | 363 | 374 | 346 | 286 | 309 | 386 | 327 | 346 | 351 | 109 | 436 | 420 | 546 | 454 | 458 | 411 | 451 | 408 | 362 | 335 | 366 | 341 | 301 | 289 | 317 | 283 | 266 | 273 | 282 | 258 | 239 | 227 | 236 | 224 | 199 | 187 | 189 | 173 | 163 | 148 | 164 | 161 | 164 | 135 | 155 | 143 | 133 | 135 | 135 |
Non-Cash Items (Other) |
Loading...
|
M | 669 | -19 | 134 | -53 | 197 | 129 | 123 | 17 | 179 | 234 | 145 | 169 | 57 | 166 | 249 | 160 | 129 | 311 | 212 | 80 | 187 | 50 | 125 | 40 | 242 | 44 | 178 | 94 | 142 | 82 | 304 | -216 | 22 | 46 | 1,036 | 498 | 507 | 237 | 673 | 776 | 348 | 111 | 541 | 245 | 560 | 421 | 9,325 | 11,180 | 343 | 125 | 1,307 | 193 | 43 | 76 | 296 | 678 | 208 | 182 | -5 | -328 | -158 | 503 | 238 | 206 | 201 | 157 | 164 | -17 | 144 | 81 | 352 | 46 | 113 | 181 | 1,540 | 133 | 54 | 1 | 68 | -35 | 257 | -201 | 400 | 582 | 608 | 34 | 75 | 54 | -160 | 169 | 130 | -155 | 3 | 18 | -5 | -235 | 96 | -199 | -17 | 213 | -43 | 60 | 647 | -216 | -72 | -17 | 558 | -264 | -113 | 20 | -112 | -34 | -21 | 73 | -95 | -47 | -73 | -5 | -31 | 36 | 2 | 50 | - | - | - | - | 332 | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow |
Loading...
|
M | 581 | 121 | 1,975 | 976 | 636 | -16 | 1,904 | 394 | 508 | 1,657 | 2,848 | 1,093 | 1,446 | 1,022 | 1,874 | 1,667 | -510 | 1,285 | 588 | 2,343 | 861 | 862 | 968 | 1,514 | 1,050 | 996 | 680 | 1,775 | 455 | 767 | 698 | 1,065 | 1,575 | -108 | 2,609 | 1,673 | 1,464 | 744 | 2,701 | 3,647 | 2,995 | 2,990 | 2,816 | 2,674 | 3,556 | 2,562 | 4,059 | 2,846 | 2,473 | 1,193 | 2,400 | 3,207 | 3,962 | 3,070 | 3,151 | 3,273 | 3,091 | 2,407 | 3,433 | 3,856 | 4,964 | 1,126 | 3,276 | 3,363 | 4,765 | 3,187 | 3,609 | 1,867 | 4,161 | -22 | 3,244 | 2,629 | 3,634 | 1,846 | 1,886 | 2,210 | 2,374 | 1,558 | 1,987 | 319 | 2,634 | 148 | 2,383 | 468 | 2,559 | 647 | 1,502 | 158 | 2,063 | 1,721 | 1,742 | 131 | 1,211 | -523 | 660 | 683 | 1,579 | 1,503 | 629 | 362 | 1,753 | 290 | 1,929 | 664 | 1,705 | 1,144 | 886 | 259 | 1,366 | 1,810 | 1,413 | 723 | 702 | 618 | 172 | -150 | 661 | 930 | 809 | 263 | 615 | 537 | 139 | 146 | 426 | 431 | 100 | 226 | 673 | 289 | 356 | 205 | 565 | 426 | 283 | 168 | 278 | 70 | 70 |
Capital Expenditures |
Loading...
|
M | -119 | -158 | -150 | -137 | -130 | -192 | -144 | -195 | -178 | -273 | -172 | -158 | -121 | -131 | -116 | -117 | -149 | -198 | -196 | -172 | -114 | -189 | -187 | -117 | -113 | -129 | -165 | -61 | -75 | -101 | -146 | -81 | -86 | -120 | -961 | -916 | -779 | -947 | -956 | -1,060 | -840 | -997 | -919 | -880 | -767 | -633 | -873 | -870 | -1,080 | -883 | -1,385 | -1,128 | -1,100 | -926 | -1,232 | -1,130 | -950 | -821 | -946 | -1,091 | -830 | -828 | -1,024 | -651 | -704 | -611 | -813 | -751 | -758 | -718 | -965 | -623 | -521 | -427 | -522 | -898 | -898 | -575 | -739 | -464 | -498 | -425 | -502 | -430 | -451 | -612 | -755 | -260 | -365 | -330 | -192 | -446 | -405 | -484 | -540 | -434 | -424 | -339 | -377 | -131 | -315 | -311 | -475 | -536 | -536 | -450 | -739 | -559 | -527 | -513 | -701 | -531 | -540 | -429 | -551 | -350 | -314 | -386 | -440 | -267 | -244 | -306 | -443 | -395 | -280 | -287 | -318 | -250 | -250 | -214 | -266 | -194 | -179 | -223 | -293 | -214 | -202 | -246 | -246 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | 118 | -111 | -119 | -240 | -2,758 | 25 | -2 | 14 | 27 | 275 | -179 | -145 | 77 | -240 | -240 | -240 | 233 | -23 | 281 | -404 | 62 | 189 | 564 | -1,465 | -215 | 225 | 146 | 69 | 314 | 99 | 61 | 0 | 246 | 156 | 0 | 0 | 118 | 132 | 100 | 450 | 146 | 233 | -20 | 127 | 87 | 87 | 81 | 81 | -9,994 | 215 | -142 | 529 | 125 | 125 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 117 | 37 | - | - | 318 | - | 32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | 118 | -111 | -119 | -240 | -2,758 | 25 | -2 | 14 | 27 | 275 | -179 | -145 | 77 | -240 | -240 | -240 | 233 | -23 | 281 | -404 | 62 | 189 | 564 | -1,465 | -215 | 225 | 146 | 69 | 314 | 99 | 61 | 0 | 246 | 156 | 0 | 0 | 118 | 132 | 100 | 450 | 146 | 233 | -20 | 127 | 87 | 87 | 81 | 81 | -9,994 | 215 | -142 | 529 | 125 | 125 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 117 | 37 | - | - | 318 | - | 32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | -168 | -807 | -807 | -287 | -463 | 1,981 | 1,975 | -411 | 394 | 948 | -24 | -42 | -23 | 726 | 612 | -56 | -43 | -36 | -894 | -436 | -2,028 | 1,022 | -1,911 | -65 | 21 | 951 | 22 | 13 | -5 | 27 | 27 | -2,136 | 4,965 | - | - | - | -252 | -2,712 | -2,012 | 1,962 | -2,207 | -1,787 | -1,428 | -174 | - | - | - | - | 4,841 | 2,731 | 2,495 | -1,731 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -100 | -500 | 173 | -100 | -100 | -100 | -750 | -1,029 | -1,010 | -1,508 | -1,754 | -1,507 | -1,610 | -1,378 | -1,340 | -953 | -123 | -691 | -461 | -533 | -691 | -720 | -598 | -696 | -801 | -462 | -501 | -302 | -223 | -386 | -2 | -57 | -305 | -797 | -301 | -352 | -659 | -1,571 | -750 | -582 | -831 | -565 | -479 | -3 | -797 | -253 | -124 | -365 | -350 | -780 | -500 | -4,641 | -2,686 | -2,290 | -3,963 | -2,568 | -1,798 | -2,713 | -2,102 | -999 | -801 | -1,238 | -1,900 | -1,551 | -2,845 | -3,324 | -2,040 | -2,511 | -4,024 | -2,312 | -1,042 | -2,294 | -1,320 | -3,123 | -1,399 | - | -637 | -637 | -2,205 | -500 | -348 | -256 | -202 | -203 | -191 | -155 | -125 | -342 | -204 | -204 | -202 | -200 | -202 | -636 | -1,789 | -1,527 | -1,325 | -929 | -1,752 | -163 | -463 | -265 | -1,303 | -343 | -189 | -589 | -126 | -158 | -268 | -172 | -287 | -377 | -116 | -309 | -302 | -124 | -83 | -177 | -106 | -93 | -17 | -109 | -177 | -62 | -57 | -18 | -105 | -168 | -219 | -38 | -38 | -38 | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 269 | 275 | 259 | 259 | 259 | 259 | 249 | 255 | 262 | 271 | 219 | 230 | 239 | 250 | 238 | 251 | 252 | 256 | 236 | 240 | 245 | 249 | 219 | 223 | 227 | 230 | 221 | 222 | 224 | 227 | 212 | 212 | 213 | 221 | 337 | 318 | 291 | 304 | 309 | 299 | 298 | 278 | 284 | 280 | 283 | 258 | 260 | 260 | 251 | 244 | 239 | 248 | 182 | 175 | 181 | 205 | 196 | 189 | 190 | 191 | 192 | 193 | 196 | 197 | 197 | 206 | 206 | 209 | 213 | 218 | 219 | 222 | 226 | 227 | 229 | 231 | 233 | 233 | 240 | 244 | 244 | 244 | 244 | 244 | 244 | 245 | 245 | 245 | 155 | 156 | 155 | 156 | 155 | 155 | 157 | 160 | 160 | 161 | 162 | 163 | 163 | 162 | 168 | 166 | 145 | 146 | 145 | 143 | 122 | 122 | 122 | 123 | 102 | 103 | 102 | 103 | 77 | 76 | 76 | 77 | 64 | 63 | 63 | 64 | 51 | 50 | 50 | 51 | 51 | 31 | 32 | 31 | 32 | 25 | 1 | 51 | 51 | 50 | 50 |
Other Financial Activities |
Loading...
|
M | -4 | 67 | 64 | 257 | 58 | -200 | 200 | 20 | 59 | -53 | 438 | 2,022 | 37 | -27 | 35 | 2,375 | 675 | -116 | -3 | 18 | 7 | -83 | 18 | 32 | 40 | -38 | 45 | 24 | 17 | -38 | 27 | 33 | 31 | -10,355 | 14,814 | 5,155 | 3,078 | 485 | 340 | 42 | 64 | 2,034 | 42 | 56 | 154 | 45 | 54 | 1,957 | 1,833 | 439 | 4,909 | 6,250 | 2,901 | -1,529 | 7,202 | 3,229 | 1,933 | 235 | 117 | 2,039 | 15 | 4,021 | 8,702 | 3,790 | 2,275 | 88 | 141 | 749 | 5,035 | 652 | 92 | 3,446 | 58 | 65 | -520 | -2,149 | -652 | 211 | 118 | -111 | -52 | -231 | -266 | -569 | -796 | 1,328 | -656 | -517 | 23 | 678 | -203 | -581 | 728 | 333 | -25 | 2,523 | 469 | -2,802 | 673 | 1,106 | 139 | -326 | -990 | 1,368 | -938 | 155 | 1,650 | 5 | -1 | -1 | -1 | 585 | 167 | 625 | 477 | 585 | -58 | -143 | -103 | 224 | -77 | 231 | 1,011 | 620 | -3 | 524 | 247 | 457 | -91 | 3 | 3 | -54 | -156 | -514 | 177 | 67 | 9 | -33 | -33 |
Financing Cash Flow |
Loading...
|
M | -4 | 67 | 64 | 257 | 58 | -200 | 200 | 20 | 59 | -53 | 438 | 2,022 | 37 | -27 | 35 | 2,375 | 675 | -116 | -3 | 18 | 7 | -83 | 18 | 32 | 40 | -38 | 45 | 24 | 17 | -38 | 27 | 33 | 31 | -10,355 | 14,814 | 5,155 | 3,078 | 485 | 340 | 42 | 64 | 2,034 | 42 | 56 | 154 | 45 | 54 | 1,957 | 1,833 | 439 | 4,909 | 6,250 | 2,901 | -1,529 | 7,202 | 3,229 | 1,933 | 235 | 117 | 2,039 | 15 | 4,021 | 8,702 | 3,790 | 2,275 | 88 | 141 | 749 | 5,035 | 652 | 92 | 3,446 | 58 | 65 | -520 | -2,149 | -652 | 211 | 118 | -111 | -52 | -231 | -266 | -569 | -796 | 1,328 | -656 | -517 | 23 | 678 | -203 | -581 | 728 | 333 | -25 | 2,523 | 469 | -2,802 | 673 | 1,106 | 139 | -326 | -990 | 1,368 | -938 | 155 | 1,650 | 5 | -1 | -1 | -1 | 585 | 167 | 625 | 477 | 585 | -58 | -143 | -103 | 224 | -77 | 231 | 1,011 | 620 | -3 | 524 | 247 | 457 | -91 | 3 | 3 | -54 | -156 | -514 | 177 | 67 | 9 | -33 | -33 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 2,417 | 3,232 | 1,718 | 1,940 | 1,769 | 3,145 | 5,386 | 4,477 | 3,394 | 4,299 | 3,439 | 3,424 | 4,160 | 4,864 | 4,679 | 4,054 | 4,205 | 4,537 | 4,919 | 3,556 | 3,367 | 5,166 | 6,195 | 4,247 | 5,475 | 6,997 | 6,967 | 6,223 | 6,331 | 6,288 | 5,636 | 4,636 | 3,688 | 17,433 | 17,171 | 14,768 | 12,919 | 15,133 | 14,474 | 15,096 | 16,165 | 12,163 | 13,251 | 13,240 | 12,589 | 11,301 | 9,509 | 8,311 | 8,113 | 8,043 | 12,953 | 12,738 | 9,934 | 10,929 | 14,718 | 14,131 | 13,547 | 13,279 | 13,521 | 12,851 | 11,189 | 10,153 | 14,783 | 11,591 | 9,903 | 11,293 | 12,450 | 12,236 | 10,057 | 16,400 | 15,981 | 14,032 | 11,934 | 13,911 | 14,445 | 14,362 | 13,302 | 12,663 | 13,985 | 14,654 | 13,576 | 14,188 | 12,911 | 13,476 | 12,641 | 11,192 | 11,092 | 8,741 | 6,983 | 4,197 | 2,727 | 3,606 | 2,297 | 3,415 | 4,842 | 3,678 | 2,985 | 5,411 | 6,052 | 4,894 | 3,694 | 4,046 | 5,311 | 4,387 | 2,733 | 3,072 | 2,680 | 3,099 | 2,789 | 2,885 | 1,857 | 1,901 | 2,458 | 1,973 | 2,079 | 1,936 | 1,666 | 1,357 | 1,616 | 1,551 | 1,295 | 889 | 263 | - | 80 | 641 | 641 | 641 | 428 | 625 | 625 | 625 | 258 | 1,077 | 1,077 | 1,077 | 773 | 906 | 906 |
Ending Cash |
Loading...
|
M | 2,517 | 2,417 | 3,232 | 1,718 | 1,940 | 1,769 | 3,145 | 5,386 | 4,477 | 3,394 | 4,299 | 3,439 | 3,424 | 4,160 | 4,864 | 4,679 | 4,054 | 4,205 | 4,537 | 4,919 | 3,556 | 3,367 | 5,166 | 6,195 | 4,247 | 5,475 | 6,997 | 6,967 | 6,223 | 6,331 | 6,288 | 5,636 | 4,636 | 3,688 | 17,433 | 17,171 | 14,768 | 12,919 | 15,133 | 14,474 | 15,096 | 16,165 | 12,163 | 13,251 | 13,240 | 12,589 | 11,301 | 9,509 | 8,311 | 8,113 | 8,043 | 12,953 | 12,738 | 9,934 | 10,929 | 14,718 | 14,131 | 13,547 | 13,279 | 13,521 | 12,851 | 11,189 | 10,153 | 14,783 | 11,591 | 9,903 | 11,293 | 12,450 | 12,236 | 10,057 | 16,400 | 15,981 | 14,032 | 11,934 | 13,911 | 14,445 | 14,362 | 13,302 | 12,663 | 13,985 | 14,654 | 13,576 | 14,188 | 12,911 | 13,476 | 12,641 | 11,192 | 11,092 | 8,741 | 6,983 | 4,197 | 2,727 | 3,606 | 2,297 | 3,415 | 4,842 | 3,678 | 2,985 | 5,411 | 6,052 | 4,894 | 3,694 | 4,046 | 5,311 | 4,387 | 2,733 | 3,072 | 2,680 | 3,099 | 2,789 | 2,885 | 1,857 | 1,901 | 2,458 | 1,973 | 2,079 | 1,936 | 1,666 | 1,357 | 1,616 | 1,551 | 1,295 | 344 | 263 | -161 | 905 | 177 | 263 | -249 | 428 | 34 | -26 | -123 | 602 | 237 | 66 | 70 | 871 | 773 |
Stock-Based Compensation |
Loading...
|
M | 94 | 177 | 85 | 91 | 95 | 167 | 70 | 70 | 70 | 133 | 70 | 69 | 76 | 115 | 57 | 49 | 63 | 109 | 64 | 60 | 66 | 107 | 65 | 55 | 63 | 85 | 55 | 46 | 48 | 75 | 42 | 39 | 40 | 61 | 234 | 160 | 129 | 187 | 128 | 132 | 130 | 170 | 102 | 107 | 107 | 184 | 141 | 150 | 169 | 175 | 210 | 148 | 147 | 180 | 121 | 166 | 200 | 181 | 134 | 150 | 580 | -11 | 309 | -2 | -29 | 6 | 36 | -9 | -45 | 163 | -77 | - | - | 144 | - | - | - | 136 | 217 | 166 | 133 | 154 | - | - | - | 91 | 1,012 | 2,972 | 61 | -6 | 725 | 123 | -12 | 342 | 284 | -105 | 701 | 368 | -111 | 49 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -332 | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -100 | -500 | 173 | -100 | -100 | -100 | -750 | -1,029 | -1,010 | -1,508 | -1,754 | -1,507 | -1,610 | -1,378 | -1,340 | -953 | -123 | -691 | -461 | -533 | -691 | -720 | -598 | -696 | -801 | -462 | -501 | -302 | -223 | -386 | -2 | -57 | -305 | -797 | -301 | -352 | -659 | -1,571 | -750 | -582 | -831 | -565 | -479 | -3 | -797 | -253 | -124 | -365 | -350 | -780 | -500 | -4,641 | -2,686 | -2,290 | -3,963 | -2,568 | -1,798 | -2,713 | -2,102 | -999 | -801 | -1,238 | -1,900 | -1,551 | -2,845 | -3,324 | -2,040 | -2,511 | -4,024 | -2,312 | -1,042 | -2,294 | -1,320 | -3,123 | -1,399 | - | -637 | -637 | -2,205 | -500 | -348 | -256 | -202 | -203 | -191 | -155 | -125 | -342 | -204 | -204 | -202 | -200 | -202 | -636 | -1,789 | -1,527 | -1,325 | -929 | -1,752 | -163 | -463 | -265 | -1,303 | -343 | -189 | -589 | -126 | -158 | -268 | -172 | -287 | -377 | -116 | -309 | -302 | -124 | -83 | -177 | -106 | -93 | -17 | -109 | -177 | -62 | -57 | -18 | -105 | -168 | -219 | -38 | -38 | -38 | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -6,246 | -6,999 | -6,511 | -7,727 | -7,011 | -7,748 | -6,352 | -3,813 | -5,391 | -7,767 | -6,926 | -7,064 | -7,938 | -7,442 | -5,572 | -4,757 | -5,616 | -6,390 | -5,116 | -4,896 | -4,918 | -5,263 | -3,744 | -3,730 | -3,694 | -2,132 | -94 | -617 | -302 | -812 | -340 | -712 | -1,477 | -1,606 | 9,596 | 2,965 | 5,697 | 5,669 | 6,410 | 6,811 | 6,603 | 7,073 | 4,843 | 3,946 | 4,913 | 5,166 | 3,971 | 5,318 | 6,890 | 4,456 | 579 | 7,341 | 4,705 | 7,794 | 4,781 | 5,077 | 9,424 | 10,905 | 9,536 | 7,032 | 5,603 | 1,894 | -1,211 | 9,136 | 9,903 | 7,968 | 8,142 | 8,056 | 6,961 | 7,475 | 12,414 | 9,343 | 9,751 | 8,501 | 11,874 | 12,527 | 14,061 | 14,142 | 14,313 | 13,934 | 14,789 | 14,833 | 14,366 | 13,151 | 13,260 | 12,466 | 11,765 | 11,446 | 10,023 | 9,355 | 7,341 | 7,012 | 7,078 | 7,414 | 8,047 | 8,307 | 7,972 | 7,041 | 7,321 | 8,336 | 9,354 | 8,481 | 8,111 | 9,390 | 9,817 | 9,347 | 9,728 | 8,169 | 8,131 | 7,788 | 7,368 | 6,836 | 6,393 | 6,072 | 5,295 | 5,194 | 5,102 | 4,867 | 4,279 | 4,240 | 4,183 | 3,682 | 3,368 | 3,185 | 3,062 | 2,817 | 2,585 | 3,049 | 3,177 | 2,952 | 2,653 | 2,740 | 2,553 | 2,157 | 2,067 | 2,139 | 2,132 | 1,890 | 1,988 |
Free Cash Flow |
Loading...
|
M | 462 | -37 | 1,825 | 839 | 506 | -208 | 1,760 | 199 | 330 | 1,384 | 2,676 | 935 | 1,325 | 891 | 1,758 | 1,550 | -659 | 1,087 | 392 | 2,171 | 747 | 673 | 781 | 1,397 | 937 | 867 | 515 | 1,714 | 380 | 666 | 552 | 984 | 1,489 | -228 | 1,648 | 757 | 685 | -203 | 1,745 | 2,587 | 2,155 | 1,993 | 1,897 | 1,794 | 2,789 | 1,929 | 3,186 | 1,976 | 1,393 | 310 | 1,015 | 2,079 | 2,862 | 2,144 | 1,919 | 2,143 | 2,141 | 1,586 | 2,487 | 2,765 | 4,134 | 298 | 2,252 | 2,712 | 4,061 | 2,576 | 2,796 | 1,116 | 3,403 | -740 | 2,279 | 2,006 | 3,113 | 1,419 | 1,364 | 2,210 | 1,476 | 983 | 1,248 | -145 | 2,136 | -277 | 1,881 | 38 | 2,108 | 35 | 747 | -102 | 1,698 | 1,391 | 1,550 | -315 | 806 | -1,007 | 120 | 249 | 1,155 | 1,164 | 252 | 231 | 1,438 | -21 | 1,454 | 128 | 1,169 | 694 | 147 | -300 | 839 | 1,297 | 712 | 192 | 162 | 189 | -379 | -500 | 347 | 544 | 369 | -4 | 371 | 231 | -304 | -249 | 146 | 144 | -218 | -24 | 423 | 75 | 90 | 11 | 386 | 203 | -10 | -46 | 76 | -176 | 76 |
StockViz Staff
September 16, 2024
Any question? Send us an email