Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2022-04-30 | 2021-06-30 | 2021-04-30 | 2020-06-30 | 2020-04-30 | 2019-06-30 | 2019-04-30 | 2018-06-30 | 2018-04-30 | 2017-06-30 | 2017-04-30 | 2016-06-30 | 2016-04-30 | 2015-06-30 | 2015-04-30 | 2014-06-30 | 2014-04-30 | 2013-06-30 | 2013-04-30 | 2012-06-30 | 2012-04-30 | 2011-06-30 | 2011-04-30 | 2010-06-30 | 2010-04-30 | 2009-06-30 | 2009-04-30 | 2008-06-30 | 2008-04-30 | 2007-06-30 | 2007-04-30 | 2006-06-30 | 2006-04-30 | 2005-06-30 | 2005-04-30 | 2004-06-30 | 2004-04-30 | 2003-06-30 | 2003-04-30 | 2002-06-30 | 2002-04-30 | 2001-06-30 | 2001-04-30 | 2000-06-30 | 2000-04-30 | 1999-06-30 | 1999-04-30 | 1998-06-30 | 1998-04-30 | 1997-06-30 | 1997-04-30 | 1996-06-30 | 1996-04-30 | 1995-06-30 | 1995-04-30 | 1994-06-30 | 1994-04-30 | 1993-06-30 | 1993-04-30 | 1992-06-30 | 1992-04-30 | 1991-06-30 | 1991-04-30 | 1990-06-30 | 1990-04-30 | 1989-06-30 | 1989-04-30 | 1988-06-30 | 1988-04-30 | 1987-06-30 | 1987-04-30 | 1986-06-30 | 1986-04-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 987 | 885 | 885 | 934 | 934 | 2,662 | 2,662 | 1,572 | 1,572 | 1,545 | 1,545 | 1,011 | 1,011 | 897 | 897 | 2,007 | 2,007 | 2,185 | 2,185 | 1,748 | 1,748 | 1,944 | 1,944 | 1,678 | 1,678 | 1,804 | 1,804 | 1,655 | 1,655 | 727 | 727 | 922 | 922 | 694 | 694 | 1,100 | 1,100 | 1,072 | 1,072 | 875 | 875 | 436 | 436 | 272 | 272 | 380 | 380 | 193 | 193 | 901 | 901 | 596 | 596 | 58 | 58 | 90 | 90 | 41 | 41 | 43 | 43 | 14 | 14 | 37 | 37 | 43 | 43 | 35 | 35 | 211 | 211 | 210 | 210 | 156 | 156 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | 119 | - | 106 | 1 | 1 | 440 | 440 | 423 | 423 | - | 118 | - | 49 | - | 48 | - | 34 | - | 52 | - | 219 | - | 333 | - | 394 | - | 517 | - | 545 | 24 | 24 | 28 | 28 | 54 | 54 | 62 | 62 | 57 | 57 | 346 | 346 | 84 | 84 | 360 | 360 | 263 | 263 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 987 | 885 | 885 | 934 | 934 | 2,662 | 2,662 | 1,572 | 1,572 | 1,545 | 1,545 | 1,011 | 1,011 | 898 | 898 | 2,447 | 2,447 | 2,609 | 2,609 | 1,748 | 1,748 | 1,944 | 1,944 | 1,678 | 1,678 | 1,804 | 1,804 | 1,655 | 1,655 | 727 | 727 | 922 | 922 | 694 | 694 | 1,100 | 1,100 | 1,072 | 1,072 | 899 | 899 | 465 | 465 | 326 | 326 | 442 | 442 | 250 | 250 | 1,247 | 1,247 | 680 | 680 | 419 | 419 | 353 | 353 | 41 | 41 | 43 | 43 | 14 | 14 | 37 | 37 | 43 | 43 | 35 | 35 | 211 | 211 | 210 | 210 | 156 | 156 |
Receivables |
Loading...
|
M | 96 | 261 | 261 | 531 | 531 | 133 | 133 | 139 | 139 | 159 | 159 | 163 | 163 | 153 | 153 | 168 | 168 | 192 | 192 | 207 | 207 | 194 | 194 | 492 | 492 | 518 | 518 | 513 | 513 | 992 | 992 | 967 | 967 | 1,000 | 1,000 | 1,009 | 1,009 | 973 | 973 | 920 | 920 | 1,213 | 1,213 | 1,684 | 1,684 | 3,292 | 3,292 | 743 | 743 | 793 | 793 | 526 | 526 | 215 | 215 | 260 | 260 | 166 | 166 | 229 | 229 | 272 | 272 | 392 | 392 | 369 | 369 | 316 | 316 | 208 | 208 | 188 | 188 | 116 | 116 |
Inventory |
Loading...
|
M | 28 | - | - | 234 | - | 291 | - | 282 | - | - | 0 | - | 0 | - | 0 | - | 0 | - | 0 | - | 0 | - | 0 | - | 0 | - | 0 | - | - | - | - | 541 | - | 893 | 236 | - | 77 | - | 84 | - | 92 | - | 100 | - | 127 | - | 208 | - | - | - | - | - | - | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 76 | 238 | 238 | 1 | 234 | 0 | 292 | 0 | 282 | 188 | 188 | 172 | 172 | 171 | 171 | 337 | 337 | 314 | 314 | 508 | 508 | 363 | 363 | 308 | 308 | 327 | 327 | 404 | 404 | 663 | 663 | 1,024 | 1,024 | 236 | 236 | 961 | 961 | 917 | 917 | 928 | 928 | 568 | 568 | 261 | 261 | 129 | 129 | 94 | 94 | 103 | 103 | 64 | 64 | 618 | 618 | 22 | 22 | 493 | 493 | 318 | 318 | 283 | 283 | 219 | 219 | 230 | 230 | 245 | 245 | 21 | 21 | 16 | 16 | 17 | 17 |
Current Assets |
Loading...
|
M | 1,187 | 1,384 | 1,384 | 1,700 | 1,700 | 3,087 | 3,087 | 1,993 | 1,993 | 1,892 | 1,892 | 1,346 | 1,346 | 1,222 | 1,222 | 2,951 | 2,951 | 3,114 | 3,114 | 2,462 | 2,462 | 2,501 | 2,501 | 2,478 | 2,478 | 2,649 | 2,649 | 2,571 | 2,571 | 2,382 | 2,382 | 3,454 | 3,454 | 2,824 | 2,824 | 3,071 | 3,071 | 2,961 | 2,961 | 2,747 | 2,747 | 2,245 | 2,245 | 2,271 | 2,271 | 3,864 | 3,864 | 1,087 | 1,087 | 2,143 | 2,143 | 1,270 | 1,270 | 1,263 | 1,263 | 636 | 636 | 700 | 700 | 590 | 590 | 568 | 568 | 648 | 648 | 642 | 642 | 596 | 596 | 440 | 440 | 414 | 414 | 289 | 289 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 568 | 552 | 552 | 586 | 586 | 679 | 679 | 212 | 212 | 232 | 232 | 264 | 264 | 294 | 294 | 311 | 311 | 305 | 305 | 268 | 268 | 253 | 253 | 307 | 307 | 345 | 345 | 368 | 368 | 381 | 381 | 379 | 379 | 444 | 444 | 330 | 330 | 279 | 279 | 289 | 289 | 287 | 287 | 289 | 289 | 261 | 261 | 114 | 114 | 77 | 77 | 420 | 420 | 52 | 52 | 227 | 227 | 165 | 165 | 148 | 148 | 124 | 124 | 108 | 108 | 97 | 97 | 93 | 93 | 86 | 86 | 79 | 79 | 81 | 81 |
Goodwill |
Loading...
|
M | 775 | 760 | 760 | 758 | 758 | 712 | 712 | 520 | 520 | 508 | 508 | 491 | 491 | 471 | 471 | 442 | 442 | 436 | 436 | 435 | 435 | 428 | 428 | 846 | 846 | 840 | 840 | 850 | 850 | 1,005 | 1,005 | 994 | 994 | 1,100 | 1,100 | 1 | 1,263 | - | 1,399 | - | 1,056 | - | 1,107 | 1,052 | 1,052 | 1,095 | 1,095 | 406 | 406 | 289 | 289 | 80 | 80 | 43 | 43 | 78 | 78 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 277 | 310 | 310 | 360 | 360 | 415 | 415 | 342 | 342 | 374 | 374 | 409 | 409 | 434 | 434 | 432 | 432 | 356 | 356 | 284 | 284 | 264 | 264 | 368 | 368 | 367 | 367 | 386 | 386 | 147 | 147 | 181 | 181 | 492 | 492 | 1,263 | 1,263 | 1,399 | 1,399 | 1,056 | 1,056 | 1,107 | 1,107 | - | 1,052 | - | 1,095 | - | - | - | - | - | - | - | - | - | - | 68 | 68 | 126 | 126 | 122 | 122 | 118 | 118 | 81 | 81 | 72 | 72 | 71 | 71 | 71 | 71 | 73 | 73 |
Goodwill and Intangible Assets |
Loading...
|
M | 1,052 | 1,070 | 1,070 | 1,118 | 1,118 | 1,127 | 1,127 | 862 | 862 | 882 | 882 | 901 | 901 | 905 | 905 | 874 | 874 | 792 | 792 | 719 | 719 | 692 | 692 | 1,214 | 1,214 | 1,208 | 1,208 | 1,236 | 1,236 | 1,153 | 1,153 | 1,175 | 1,175 | 1,592 | 1,592 | 1,264 | 2,526 | - | 2,798 | - | 2,112 | - | 2,214 | - | 2,104 | - | 2,190 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | -1,020 | -858 | -858 | -718 | -765 | - | -1,056 | - | -321 | - | -488 | - | -961 | - | -882 | - | 959 | - | 765 | - | 544 | - | 634 | - | 235 | - | 233 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | 21 | - | - | - | 202 | - | 239 | - | 273 | - | 826 | - | 778 | - | 485 | - | 595 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | 140 | - | - | - | 204 | - | 679 | - | 696 | - | 944 | - | 827 | - | 533 | - | 630 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 53 | 54 | 54 | 68 | 68 | 68 | 68 | 90 | 90 | 101 | 101 | 100 | 100 | 115 | 115 | 126 | 126 | 210 | 479 | 263 | 601 | 832 | 832 | 724 | 560 | 437 | 437 | 439 | 439 | 1,708 | 742 | 2,491 | 1,133 | 1,129 | 1,129 | 875 | 875 | 740 | 740 | 512 | 512 | 592 | 592 | 510 | 510 | 480 | 480 | 303 | 303 | 395 | 395 | 136 | 136 | 60 | 60 | 137 | 137 | 142 | 142 | 142 | 142 | 149 | 149 | 162 | 162 | 121 | 121 | 66 | 66 | 79 | 79 | 65 | 65 | 39 | 39 |
Total Long-Term Assets |
Loading...
|
M | 1,885 | 1,885 | 1,885 | 1,954 | 1,954 | 2,025 | 2,025 | 1,307 | 1,307 | 1,249 | 1,249 | 1,348 | 1,348 | 1,635 | 1,635 | 1,564 | 1,564 | 1,580 | 1,580 | 2,075 | 2,075 | 2,149 | 2,149 | 2,730 | 2,730 | 2,585 | 2,585 | 2,789 | 2,789 | 3,242 | 3,242 | 4,045 | 4,045 | 3,165 | 3,165 | 2,469 | 2,469 | 2,419 | 2,419 | 1,857 | 1,857 | 1,986 | 1,986 | 1,850 | 1,850 | 1,836 | 1,836 | 823 | 823 | 761 | 761 | 636 | 636 | 155 | 155 | 443 | 443 | 375 | 375 | 416 | 416 | 395 | 395 | 388 | 388 | 299 | 299 | 231 | 231 | 236 | 236 | 215 | 215 | 193 | 193 |
Total Assets |
Loading...
|
M | 3,072 | 3,269 | 3,269 | 3,654 | 3,654 | 5,112 | 5,112 | 3,300 | 3,300 | 3,141 | 3,141 | 2,694 | 2,694 | 2,858 | 2,858 | 4,515 | 4,515 | 4,694 | 4,694 | 4,538 | 4,538 | 4,650 | 4,650 | 5,208 | 5,208 | 5,234 | 5,234 | 5,360 | 5,360 | 5,623 | 5,623 | 7,499 | 7,499 | 5,989 | 5,989 | 5,539 | 5,539 | 5,380 | 5,380 | 4,604 | 4,604 | 4,231 | 4,231 | 4,122 | 4,122 | 5,699 | 5,699 | 1,910 | 1,910 | 2,904 | 2,904 | 1,906 | 1,906 | 1,418 | 1,418 | 1,078 | 1,078 | 1,075 | 1,075 | 1,006 | 1,006 | 963 | 963 | 1,036 | 1,036 | 942 | 942 | 826 | 826 | 677 | 677 | 629 | 629 | 482 | 482 |
Accounts Payable |
Loading...
|
M | 160 | 161 | 161 | 198 | 198 | 203 | 203 | 250 | 250 | 252 | 252 | 217 | 217 | 260 | 260 | 231 | 231 | 569 | 569 | 524 | 524 | 567 | 567 | 618 | 618 | 757 | 757 | 706 | 706 | 1,342 | 1,342 | 1,153 | 1,153 | 1,550 | 1,550 | 1,515 | 1,515 | 1,522 | 1,522 | 1,332 | 1,332 | 1,314 | 1,314 | 1,419 | 1,419 | 2,793 | 2,793 | 169 | 169 | 115 | 115 | 194 | 194 | 95 | 95 | 146 | 146 | 161 | 161 | 132 | 132 | 76 | 76 | 70 | 70 | 56 | 56 | 59 | 59 | - | - | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 205 | 207 | 207 | 206 | 206 | 845 | 845 | - | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 401 | 401 | 1 | 1 | 1,459 | 1,459 | 881 | 881 | 906 | 54 | 889 | 889 | 136 | 136 | 1,576 | 1,576 | 507 | 507 | 26 | 26 | 276 | 276 | 56 | 56 | 60 | 60 | 52 | 52 | 352 | 352 | 72 | 72 | 643 | 643 | 270 | 270 | 73 | 73 | 49 | 49 | - | - | 37 | 37 | 101 | 101 | 229 | 229 | 241 | 241 | 207 | 207 | 154 | 154 | 121 | 121 | 56 | 56 |
Current Revenue (Deferred) |
Loading...
|
M | 367 | 196 | 196 | 200 | 200 | 201 | 201 | 205 | 205 | 186 | 186 | 189 | 189 | 244 | 244 | 1,067 | 1,067 | 770 | 770 | 936 | 936 | - | - | - | - | -194 | - | - | - | 833 | - | 703 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 207 | 435 | 435 | 558 | 558 | 326 | 326 | 469 | 469 | 405 | 405 | 532 | 532 | 536 | 536 | 579 | 579 | 574 | 574 | 551 | 551 | 500 | 500 | 716 | 716 | 853 | 1,511 | 804 | 804 | 786 | 1,618 | 1,745 | 2,447 | 837 | 837 | 668 | 668 | 674 | 674 | 510 | 510 | 506 | 506 | 517 | 517 | 376 | 376 | 313 | 313 | 519 | 519 | 250 | 250 | 172 | 172 | 163 | 163 | 176 | 176 | 160 | 160 | 151 | 151 | 139 | 139 | 116 | 116 | 91 | 91 | 132 | 132 | 139 | 139 | 128 | 128 |
Current Liabilities |
Loading...
|
M | 939 | 999 | 999 | 1,163 | 1,163 | 1,576 | 1,576 | 923 | 923 | 844 | 844 | 939 | 939 | 1,040 | 1,040 | 1,878 | 1,878 | 2,313 | 2,313 | 2,012 | 2,012 | 2,526 | 2,526 | 2,215 | 2,215 | 2,321 | 2,321 | 2,398 | 2,398 | 3,096 | 3,096 | 5,176 | 5,176 | 2,893 | 2,893 | 2,209 | 2,209 | 2,472 | 2,472 | 1,897 | 1,897 | 1,880 | 1,880 | 1,988 | 1,988 | 3,520 | 3,520 | 554 | 554 | 1,277 | 1,277 | 713 | 713 | 340 | 340 | 359 | 359 | 336 | 336 | 330 | 330 | 328 | 328 | 437 | 437 | 412 | 412 | 357 | 357 | 285 | 285 | 261 | 261 | 183 | 183 |
Long-Term Debt |
Loading...
|
M | 1,489 | 1,487 | 1,487 | 1,984 | 1,490 | 2,846 | 2,846 | - | 1,493 | - | 1,495 | - | 1,493 | - | 1,491 | - | 505 | - | 506 | - | 906 | - | 409 | - | 1,050 | - | 1,060 | - | 1,107 | - | 1,032 | - | 520 | - | 418 | - | 923 | - | 546 | - | 822 | - | 868 | - | 871 | - | 872 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 107 | 117 | - | 126 | - | 125 | 620 | - | 343 | - | 180 | - | 164 | - | 160 | - | 156 | - | 318 | - | 356 | - | 388 | - | 494 | - | 412 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 2,101 | 2,059 | 2,059 | 2,138 | 2,138 | 3,465 | 3,465 | 1,835 | 1,835 | 1,904 | 1,904 | 1,816 | 1,816 | 1,795 | 1,795 | 804 | 804 | 824 | 824 | 1,262 | 1,262 | 797 | 797 | 1,544 | 1,544 | 1,472 | 1,472 | 1,556 | 1,556 | 1,539 | 1,539 | 909 | 909 | 948 | 948 | 1,354 | 1,354 | 1,011 | 1,011 | 1,043 | 1,043 | 982 | 982 | 959 | 959 | 960 | 960 | 294 | 294 | 286 | 286 | 65 | 65 | 38 | 38 | 33 | 33 | 31 | 31 | 25 | 25 | 21 | 21 | 25 | 25 | 26 | 26 | 24 | 24 | 17 | 17 | 18 | 18 | 6 | 6 |
Total Liabilities |
Loading...
|
M | 3,040 | 3,058 | 3,058 | 3,301 | 3,301 | 5,041 | 5,041 | 2,758 | 2,758 | 2,747 | 2,747 | 2,755 | 2,755 | 2,835 | 2,835 | 2,682 | 2,682 | 3,137 | 3,137 | 3,274 | 3,274 | 3,324 | 3,324 | 3,758 | 3,758 | 3,794 | 3,794 | 3,954 | 3,954 | 4,636 | 4,636 | 6,085 | 6,085 | 3,841 | 3,841 | 3,563 | 3,563 | 3,483 | 3,483 | 2,940 | 2,940 | 2,861 | 2,861 | 2,948 | 2,948 | 4,481 | 4,481 | 848 | 848 | 1,562 | 1,562 | 778 | 778 | 378 | 378 | 392 | 392 | 367 | 367 | 355 | 355 | 349 | 349 | 462 | 462 | 438 | 438 | 381 | 381 | 303 | 303 | 279 | 279 | 189 | 189 |
Additional Paid-in Capital |
Loading...
|
M | 770 | 772 | 772 | 779 | 783 | - | 775 | - | 768 | - | 760 | - | 755 | - | 758 | - | 784 | - | 767 | - | 752 | - | 797 | - | 813 | - | 833 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | 2 | - | - | - | 2 | - | 2 | - | 2 | - | 2 | - | 2 | - | 3 | - | 3 | - | 3 | - | 3 | - | 4 | - | 4 | - | 4 | - | - | - | - | - | - | - | 4 | - | 2 | - | 2 | - | 2 | - | 2 | - | 1 | - | 1 | - | 1 | - | 1 | - | 1 | - | 1 | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | -49 | - | - | - | - | - | 43 | - | 499 | - | 363 | - | -48 | - | 40 | - | 1,836 | - | 1,589 | - | 1,333 | - | 2,524 | - | 2,658 | - | 2,659 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -37 | -22 | -22 | 5 | 5 | -52 | -52 | -20 | -20 | -14 | -14 | -15 | -15 | -11 | -11 | 2 | 2 | 5 | 5 | 11 | 11 | 12 | 12 | 11 | 11 | 2 | 2 | -12 | -12 | 2 | 2 | -1 | -1 | 22 | 22 | 69 | 69 | 58 | 58 | 37 | 37 | 44 | 44 | -43 | -43 | -26 | -26 | -23 | -23 | -167 | -167 | -432 | -432 | -123 | -123 | -227 | -227 | -193 | -193 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 446 | 436 | 436 | 449 | 449 | 508 | 508 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 32 | 212 | 212 | 352 | 352 | 71 | 71 | 542 | 542 | 394 | 394 | -61 | -61 | 23 | 23 | 1,833 | 1,833 | 1,557 | 1,557 | 1,264 | 1,264 | 1,326 | 1,326 | 1,450 | 1,450 | 1,441 | 1,441 | 1,406 | 1,406 | 988 | 988 | 1,414 | 1,414 | 2,148 | 2,148 | 1,976 | 1,976 | 1,897 | 1,897 | 1,664 | 1,664 | 1,369 | 1,369 | 1,174 | 1,174 | 1,219 | 1,219 | 1,062 | 1,062 | 1,342 | 1,342 | 999 | 999 | 1,040 | 1,040 | 686 | 686 | 708 | 708 | 651 | 651 | 614 | 614 | 574 | 574 | 503 | 503 | 446 | 446 | 374 | 374 | 350 | 350 | 292 | 292 |
Shareholders' Equity and Liabilities |
|
M | 3,072 | 3,269 | 3,269 | 3,654 | 3,654 | 5,112 | 5,112 | 3,300 | 3,300 | 3,141 | 3,141 | 2,694 | 2,694 | 2,858 | 2,858 | 4,515 | 4,515 | 4,694 | 4,694 | 4,538 | 4,538 | 4,650 | 4,650 | 5,208 | 5,208 | 5,234 | 5,234 | 5,360 | 5,360 | 5,623 | 5,623 | 7,499 | 7,499 | 5,989 | 5,989 | 5,539 | 5,539 | 5,380 | 5,380 | 4,604 | 4,604 | 4,231 | 4,231 | 4,122 | 4,122 | 5,699 | 5,699 | 1,910 | 1,910 | 2,904 | 2,904 | 1,906 | 1,906 | 1,418 | 1,418 | 1,078 | 1,078 | 1,075 | 1,075 | 1,006 | 1,006 | 963 | 963 | 1,036 | 1,036 | 942 | 942 | 826 | 826 | 677 | 677 | 629 | 629 | 482 | 482 |
Treasury Stock |
Loading...
|
M | -654 | - | - | - | -686 | - | -698 | - | -707 | - | -718 | - | -755 | - | -767 | - | -792 | - | -808 | - | -836 | - | -2,011 | - | -2,037 | - | -2,057 | - | -2,095 | - | -2,099 | - | -2,152 | - | -2,024 | - | -1,884 | - | -1,490 | - | -1,094 | - | -913 | - | -655 | - | -454 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 154 | 171 | 171 | 189 | 189 | 198 | 198 | 207 | 207 | 210 | 210 | 214 | 214 | 251 | 251 | 277 | 277 | 276 | 276 | 274 | 274 | 299 | 299 | 310 | 310 | 333 | 333 | 335 | 335 | 327 | 328 | 326 | 326 | 334 | 334 | 337 | 337 | 362 | 362 | 446 | 368 | 371 | 376 | 368 | 370 | 397 | 395 | 403 | 403 | 431 | 430 | 423 | 424 | 424 | 424 | 424 | 425 | 427 | 427 | 430 | 430 | 436 | 436 | 428 | 428 | 426 | 426 | 422 | 422 | 409 | 409 | 407 | 407 | 394 | 394 |
Shareholders' Equity (Tangible) |
|
M | -1,019 | -856 | -856 | -715 | -763 | - | -1,054 | - | -319 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | 2,681 | 2,579 | 2,579 | 3,124 | 3,124 | - | 6,353 | - | 3,065 | - | 3,041 | - | 2,505 | - | 2,401 | - | 2,953 | - | 3,515 | - | 2,654 | - | 3,812 | - | 3,608 | - | 2,893 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 1,694 | 1,694 | 1,694 | 2,190 | 1,696 | 3,691 | 3,691 | - | 1,493 | - | 1,496 | - | 1,494 | - | 1,492 | - | 506 | - | 906 | - | 907 | - | 1,868 | - | 1,930 | - | 1,114 | - | 1,996 | - | 1,168 | - | 2,096 | - | 925 | - | 949 | - | 821 | - | 878 | - | 928 | - | 923 | - | 1,224 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | 649 | 649 | - | - | - | 1 | - | 1 | - | 1 | - | 540 | - | 945 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email