Income Statement | Trend | Unit | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 | 2002-10-31 | 2002-07-31 | 2002-04-30 | 2002-01-31 | 2001-10-31 | 2001-07-31 | 2001-04-30 | 2001-01-31 | 2000-10-31 | 2000-07-31 | 2000-04-30 | 2000-01-31 | 1999-10-31 | 1999-07-31 | 1999-04-30 | 1999-01-31 | 1998-10-31 | 1998-07-31 | 1998-04-30 | 1998-01-31 | 1997-10-31 | 1997-07-31 | 1997-04-30 | 1997-01-31 | 1996-10-31 | 1996-07-31 | 1996-04-30 | 1996-01-31 | 1995-10-31 | 1995-07-31 | 1995-04-30 | 1995-01-31 | 1994-10-31 | 1994-07-31 | 1994-04-30 | 1994-01-31 | 1993-10-31 | 1993-07-31 | 1993-04-30 | 1993-01-31 | 1992-10-31 | 1992-07-31 | 1992-04-30 | 1992-01-31 | 1991-10-31 | 1991-07-31 | 1991-04-30 | 1991-01-31 | 1990-10-31 | 1990-07-31 | 1990-04-30 | 1990-01-31 | 1989-10-31 | 1989-07-31 | 1989-04-30 | 1989-01-31 | 1988-10-31 | 1988-07-31 | 1988-04-30 | 1988-01-31 | 1987-10-31 | 1987-07-31 | 1987-04-30 | 1987-01-31 | 1986-10-31 | 1986-07-31 | 1986-04-30 | 1986-01-31 | 1985-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 2,887 | 2,997 | 3,198 | 2,963 | 2,978 | 2,971 | 3,283 | 3,034 | 3,097 | 3,044 | 3,455 | 2,864 | 2,607 | 2,461 | 2,420 | 2,381 | 2,422 | 2,384 | 2,502 | 2,291 | 2,345 | 2,360 | 2,525 | 2,359 | 2,331 | 2,331 | 2,493 | 2,207 | 2,187 | 2,280 | 2,628 | 2,302 | 2,300 | 2,293 | 2,401 | 2,189 | 2,279 | 2,395 | 2,544 | 2,285 | 2,245 | 2,243 | 2,323 | 2,160 | 2,153 | 2,116 | 2,170 | 2,008 | 2,013 | 2,039 | 2,104 | 1,911 | 1,959 | 1,922 | 2,063 | 1,730 | 1,700 | 1,727 | 1,675 | 1,574 | 1,595 | 1,689 | 1,862 | 1,678 | 1,594 | 1,621 | 1,664 | 1,520 | 1,505 | 1,504 | 1,557 | 1,407 | 1,365 | 1,416 | 1,478 | 1,355 | 1,310 | 1,271 | 1,345 | 1,156 | 1,143 | 1,136 | 1,170 | 1,009 | 1,003 | 1,018 | 1,039 | 934 | 955 | 983 | 1,119 | 1,039 | 1,018 | 947 | 1,006 | 886 | 879 | 904 | 951 | 817 | 791 | 799 | 912 | 756 | 778 | 815 | 868 | 780 | 799 | 810 | 878 | 750 | 747 | 724 | 835 | 732 | 748 | 731 | 841 | 741 | 767 | 716 | 817 | 678 | 677 | 682 | 842 | 671 | 672 | 629 | 761 | 677 | 697 | 701 | 773 | 655 | 633 | 621 | 699 | 564 | 526 | 551 | 655 | 547 | 536 | 555 | 742 | 575 | 557 | 441 | 552 | 485 | 442 | 481 | 431 |
Cost of Revenue |
Loading...
|
M | 2,384 | 2,469 | 2,684 | 2,465 | 2,486 | 2,475 | 2,717 | 2,528 | 2,543 | 2,506 | 2,877 | 2,440 | 2,130 | 2,011 | 1,962 | 1,959 | 1,945 | 1,916 | 2,008 | 1,857 | 1,876 | 1,872 | 1,991 | 1,900 | 1,834 | 1,829 | 1,981 | 1,755 | 1,700 | 1,728 | 2,029 | 1,827 | 1,774 | 1,735 | 1,906 | 1,779 | 1,820 | 1,950 | 2,120 | 1,921 | 1,866 | 1,844 | 1,938 | 1,829 | 1,800 | 1,772 | 1,818 | 1,701 | 1,677 | 1,702 | 1,768 | 1,613 | 1,633 | 1,548 | 1,708 | 1,446 | 1,419 | 1,409 | 1,371 | 1,314 | 1,333 | 1,417 | 1,464 | 1,332 | 1,217 | 1,219 | 1,279 | 1,197 | 1,159 | 1,145 | 1,181 | 1,085 | 1,034 | 1,063 | 1,111 | 1,054 | 1,007 | 960 | 1,026 | 899 | 870 | 864 | 875 | 782 | 764 | 766 | 773 | 707 | 731 | 737 | 790 | 767 | 752 | 680 | 712 | 650 | 623 | 625 | 646 | 580 | 549 | 541 | 639 | 546 | 564 | 591 | 638 | 597 | 596 | 614 | 668 | 593 | 558 | 537 | 627 | 554 | 557 | 520 | 598 | 572 | 589 | 549 | 618 | 517 | 515 | 526 | 638 | 524 | 513 | 483 | 590 | - | - | 551 | 605 | - | - | 486 | 545 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 504 | 528 | 514 | 498 | 491 | 496 | 566 | 506 | 553 | 539 | 578 | 423 | 476 | 450 | 458 | 422 | 477 | 468 | 494 | 433 | 469 | 488 | 533 | 459 | 497 | 502 | 512 | 452 | 487 | 552 | 599 | 475 | 526 | 558 | 495 | 409 | 460 | 445 | 424 | 364 | 379 | 399 | 386 | 330 | 353 | 344 | 352 | 307 | 336 | 337 | 336 | 298 | 326 | 374 | 355 | 285 | 280 | 318 | 304 | 260 | 262 | 272 | 397 | 346 | 377 | 402 | 386 | 323 | 346 | 359 | 377 | 322 | 331 | 353 | 367 | 301 | 303 | 312 | 319 | 257 | 273 | 272 | 295 | 227 | 238 | 252 | 266 | 227 | 224 | 246 | 329 | 273 | 266 | 267 | 294 | 236 | 256 | 279 | 305 | 237 | 243 | 259 | 273 | 210 | 215 | 224 | 230 | 183 | 203 | 196 | 210 | 157 | 189 | 187 | 208 | 179 | 191 | 211 | 243 | 169 | 178 | 167 | 199 | 161 | 162 | 157 | 204 | 147 | 159 | 146 | 171 | 677 | 697 | 151 | 168 | 655 | 633 | 134 | 154 | 564 | 526 | 551 | 655 | 547 | 536 | 555 | 742 | 575 | 557 | 441 | 552 | 485 | 442 | 481 | 431 |
Operating Expenses |
Loading...
|
M | 267 | 240 | 244 | 281 | 196 | 206 | 199 | 215 | 219 | 219 | 220 | 216 | 187 | 182 | 181 | 173 | 184 | 188 | 173 | 177 | 157 | 182 | 209 | 198 | 190 | 196 | 182 | 173 | 171 | 197 | 233 | 200 | 203 | 198 | 203 | 178 | 182 | 179 | 160 | 149 | 162 | 161 | 145 | 150 | 166 | 146 | 150 | 135 | 141 | 141 | 149 | 151 | 153 | 138 | 162 | 144 | 143 | 143 | 142 | 142 | 139 | 143 | 253 | 252 | 252 | 251 | 230 | 228 | 233 | 240 | 231 | 227 | 226 | 247 | 229 | 215 | 208 | 207 | 204 | 161 | 192 | 187 | 177 | 172 | 179 | 175 | 150 | 164 | 169 | 162 | 215 | 216 | 201 | 201 | 201 | 190 | 200 | 213 | 216 | 193 | 193 | 200 | 207 | 176 | 177 | 178 | 165 | 155 | 161 | 163 | 157 | 152 | 153 | 160 | 149 | 147 | 153 | 157 | 157 | 137 | 141 | 135 | 135 | 131 | 129 | 128 | 136 | 127 | 128 | 119 | 115 | 0 | 0 | 119 | 112 | 0 | 0 | 112 | 105 | 0 | 0 | 0 | 2,194 | 0 | 0 | 0 | 2,226 | 0 | 0 | 0 | 1,886 | 0 | 0 | 0 | 1,422 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 267 | 196 | 601 | 248 | 177 | 175 | 206 | 222 | 225 | 226 | 230 | 226 | 200 | 196 | 191 | 181 | 194 | 196 | 184 | 180 | 170 | 194 | 205 | 212 | 205 | 219 | 191 | 177 | 181 | 210 | 244 | 207 | 211 | 210 | 189 | 185 | 190 | 180 | 166 | 153 | 166 | 166 | 147 | 151 | 173 | 156 | 160 | 145 | 149 | 153 | 157 | 157 | 160 | 145 | 166 | 147 | 147 | 146 | 143 | 142 | 140 | 143 | 45 | 48 | 43 | 45 | 39 | 41 | 40 | 42 | 522 | 40 | 40 | 58 | 49 | 42 | 41 | 41 | 39 | 32 | 39 | 37 | 35 | 29 | 33 | 28 | 260 | 24 | 23 | 23 | 162 | 25 | 20 | 19 | 184 | 173 | 184 | 196 | 199 | 178 | 177 | 183 | 190 | 161 | 163 | 164 | 150 | 142 | 148 | 150 | 145 | 141 | 143 | 150 | 140 | 138 | 144 | 148 | 144 | 129 | 132 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | 34 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33 | 33 | 33 | 33 | 34 | 34 | 34 | 0 | 34 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | -390 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -44 | -36 | -46 | -44 | -30 | -48 | -48 | -24 | -43 | -4 | -10 | -13 | -46 | -6 | -9 | -11 | -18 | -6 | -8 | -2 | -36 | -4 | -4 | -5 | -32 | -1 | -7 | -10 | -40 | -10 | -8 | -11 | -37 | -6 | -7 | -7 | -32 | -2 | -4 | -3 | -26 | 0 | -1 | 0 | 185 | 204 | 209 | 206 | 185 | 187 | 193 | 198 | -309 | 187 | 186 | 190 | 162 | 173 | 167 | 167 | 149 | 129 | 153 | 150 | 129 | 143 | 146 | 147 | -122 | 141 | 146 | 139 | 42 | 191 | 182 | 183 | 7 | 17 | 16 | 16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 267 | -2,228 | -2,467 | -2,174 | -2,274 | -2,253 | -2,511 | -2,306 | -2,318 | -2,280 | -2,646 | -2,214 | -1,930 | -1,815 | -1,772 | -1,786 | -1,761 | -1,728 | -1,835 | -1,680 | -1,719 | -1,690 | -1,778 | -1,689 | -1,630 | -1,610 | -1,787 | -1,578 | -1,519 | -1,518 | -1,785 | -1,620 | -1,563 | -1,525 | -1,717 | -1,595 | -1,630 | -1,770 | -1,954 | -1,768 | -1,700 | -1,678 | -1,790 | -1,678 | -1,627 | -1,616 | -1,659 | -1,566 | -1,536 | -1,561 | -1,619 | -1,462 | -1,479 | -1,402 | -1,542 | -1,301 | -1,273 | -1,264 | -1,228 | -1,172 | -1,192 | -1,274 | -1,207 | -1,081 | -965 | -966 | -1,045 | -969 | -926 | -905 | -950 | -857 | -807 | -816 | 9,118 | -839 | -1,071 | -752 | -823 | -738 | -678 | -677 | -697 | -610 | -585 | -591 | -623 | -543 | -562 | -575 | -574 | -550 | -551 | -479 | -511 | -460 | -423 | -412 | -431 | -387 | -356 | -341 | -432 | -370 | -387 | -413 | -473 | -442 | -435 | -452 | -511 | -442 | -405 | -377 | -478 | -407 | -404 | -363 | -441 | -435 | -448 | -414 | -483 | -386 | -386 | -398 | -502 | -397 | -386 | -363 | -474 | - | - | -432 | -493 | - | - | -375 | -441 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 237 | 288 | 270 | 217 | 296 | 289 | 367 | 291 | 335 | 320 | 358 | 207 | 289 | 268 | 277 | 250 | 293 | 280 | 321 | 257 | 312 | 306 | 324 | 262 | 306 | 307 | 329 | 280 | 316 | 355 | 366 | 275 | 324 | 360 | 292 | 231 | 278 | 266 | 263 | 215 | 217 | 237 | 240 | 181 | 187 | 198 | 202 | 172 | 195 | 196 | 187 | 147 | 173 | 236 | 193 | 141 | 138 | 176 | 162 | 119 | 123 | 130 | 144 | 94 | 125 | 151 | 156 | 96 | 113 | 120 | 145 | 95 | 105 | 106 | 139 | 86 | 95 | 105 | 115 | 95 | 81 | 85 | 118 | 55 | 60 | 77 | 116 | 62 | 56 | 85 | 113 | 56 | 65 | 66 | 94 | 46 | 56 | 67 | 89 | 43 | 50 | 59 | 66 | 34 | 38 | 46 | 66 | 28 | 41 | 33 | 54 | 5 | 36 | 27 | 59 | 32 | 38 | 55 | 86 | 32 | 37 | 32 | 64 | 30 | 33 | 29 | 68 | 20 | 32 | 27 | 56 | 677 | 697 | 32 | 56 | 655 | 633 | 23 | 49 | 564 | 526 | 551 | -1,539 | 547 | 536 | 555 | -1,484 | 575 | 557 | 441 | -1,334 | 485 | 442 | 481 | -992 |
Interest Expense |
Loading...
|
M | 22 | 19 | 24 | 18 | 18 | 18 | 18 | 16 | 15 | 15 | 16 | 12 | 8 | 8 | 8 | 8 | 3 | 4 | 3 | 3 | 6 | 6 | 6 | 8 | 9 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 27 | 14 | 3 | 12 | 14 | 5 | 4 | 4 | 4 | 7 | 3 | 5 | 9,993 | 4 | 278 | 2 | 5 | 11 | 3 | 4 | 7 | 2 | 7 | 5 | 11 | 4 | 4 | 5 | 5 | 6 | 4 | 0 | 12 | 2 | 6 | 7 | 9 | 8 | 1 | 18 | 7 | 4 | 8 | 62 | 12 | 4 | 2 | 3 | 11 | 3 | 5 | 12 | 7 | 5 | 6 | 7 | 3 | 2 | 1 | 3 | 125 | 3 | 3 | 4 | 3 | 1 | 4 | 3 | 4 | - | - | 3 | 2 | - | - | 1 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 15 | -2 | -28 | 10 | -17 | -8 | -10 | -1 | -13 | 7 | 10 | 10 | 13 | 14 | 10 | 8 | 10 | 8 | 11 | 3 | 13 | 11 | -11 | 13 | 13 | 24 | 12 | 4 | 10 | 13 | 11 | 6 | 9 | 11 | -14 | 6 | 8 | 2 | 6 | 4 | 4 | 5 | 2 | 1 | 7 | 10 | 10 | 10 | 8 | -2 | -7 | -5 | -5 | 7 | 4 | 2 | -4 | 3 | 1 | 0 | 2 | 2 | 1 | 0 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | 3 | 1 | 19 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 3 | 1 | 1 | 1 | 1 | -1 | -12 | 3 | 5 | 5 | -11 | 6 | 3 | 10 | 5 | 4 | 6 | 32 | 9 | 4 | 3 | 3 | -6 | 2 | 3 | 6 | 4 | 3 | 3 | 4 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | - | 2 | 2 | - | - | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 244 | 286 | 246 | 208 | 279 | 281 | 357 | 290 | 322 | 309 | 352 | 204 | 293 | 277 | 279 | 259 | 286 | 290 | 324 | 261 | 318 | 307 | 322 | 258 | 297 | 305 | 330 | 278 | 316 | 355 | 365 | 274 | 324 | 354 | 289 | 228 | 276 | 264 | 261 | 213 | 213 | 235 | 240 | 177 | 185 | 197 | 201 | 169 | 194 | 194 | 180 | 141 | 168 | 230 | 188 | 134 | 132 | 170 | 158 | 118 | 125 | 125 | 117 | 80 | 121 | 139 | 156 | 90 | 109 | 116 | 141 | 88 | 102 | 100 | 132 | 82 | 89 | 102 | 110 | 89 | 84 | 82 | 112 | 54 | 52 | 72 | 104 | 59 | 52 | 79 | 108 | 51 | 61 | 65 | 94 | 46 | 57 | 69 | 92 | 45 | 48 | 66 | 68 | 34 | 40 | 75 | 69 | 28 | 41 | 33 | 48 | 7 | 38 | 33 | 62 | 34 | 41 | 58 | 87 | 33 | 38 | 33 | 65 | 31 | 34 | 30 | 69 | 21 | 33 | 28 | 57 | - | - | 33 | 57 | - | - | 22 | 50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | - | 67 | 50 | 45 | 62 | 64 | 77 | 71 | 60 | 69 | 70 | 27 | 65 | 55 | 44 | 56 | 59 | 47 | 68 | 62 | 35 | 65 | 60 | 47 | 59 | 2 | 112 | 95 | 105 | 119 | 121 | 78 | 109 | 119 | 102 | 81 | 95 | 92 | 89 | 74 | 72 | 81 | 81 | 63 | 58 | 66 | 66 | 57 | 65 | 65 | 62 | 41 | -57 | 80 | 65 | 48 | 54 | 57 | 54 | 41 | 44 | 43 | 49 | 28 | 44 | 51 | 54 | 33 | 41 | 40 | 51 | 28 | 34 | 31 | 50 | 30 | 33 | 38 | 40 | 32 | 31 | 30 | 41 | 19 | 18 | 25 | 36 | 20 | 19 | 29 | 39 | 18 | 22 | 24 | 33 | 16 | 20 | 25 | 32 | 16 | 17 | 23 | 23 | 13 | 14 | 29 | 24 | 10 | 15 | 12 | 18 | 3 | 13 | 12 | 24 | 13 | 16 | 22 | 33 | 13 | 15 | 13 | 24 | 12 | 13 | 11 | 27 | 5 | 13 | 11 | 21 | 665 | 680 | 12 | 21 | 642 | 619 | 8 | 17 | 550 | 517 | 538 | -1,568 | 535 | 528 | 543 | -1,504 | 564 | 547 | 436 | -1,350 | 476 | 437 | 472 | -1,006 |
Income after Tax |
Loading...
|
M | - | 219 | 195 | 163 | 217 | 218 | 280 | 219 | 262 | 240 | 282 | 177 | 228 | 222 | 235 | 203 | 228 | 243 | 256 | 199 | 283 | 242 | 261 | 210 | 238 | 303 | 218 | 183 | 211 | 235 | 244 | 196 | 215 | 235 | 187 | 147 | 180 | 172 | 172 | 139 | 141 | 154 | 158 | 114 | 127 | 131 | 134 | 112 | 129 | 129 | 118 | 100 | 224 | 150 | 123 | 86 | 79 | 112 | 104 | 77 | 80 | 81 | 68 | 52 | 78 | 88 | 101 | 57 | 68 | 75 | 90 | 60 | 67 | 69 | 82 | 51 | 56 | 64 | 70 | 56 | 54 | 52 | 70 | 35 | 34 | 47 | 68 | 38 | 33 | 50 | 69 | 33 | 39 | 42 | 61 | 29 | 36 | 44 | 60 | 30 | 32 | 42 | 45 | 21 | 26 | 47 | 45 | 18 | 26 | 21 | 30 | 4 | 25 | 21 | 39 | 21 | 25 | 36 | 54 | 20 | 23 | 21 | 41 | 19 | 22 | 19 | 42 | 16 | 20 | 17 | 37 | - | - | 20 | 36 | - | - | 14 | 32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -121 | 1 | -78 | -111 | -104 | -77 | -80 | -81 | -68 | -52 | -78 | -88 | -101 | -57 | -68 | -75 | -90 | -60 | -67 | -69 | -82 | -52 | -56 | -65 | -70 | -56 | -54 | -52 | -70 | -35 | -34 | -47 | -68 | -38 | -33 | -50 | -69 | -33 | -39 | -42 | -61 | -29 | -36 | -44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 196 | 163 | 217 | 218 | 280 | 219 | 262 | 240 | 282 | 177 | 228 | 222 | 234 | 203 | 228 | 243 | 256 | 199 | 282 | 241 | 261 | 210 | 237 | 303 | 218 | 183 | 211 | 235 | 244 | 196 | 215 | 235 | 187 | 147 | 180 | 172 | 171 | 138 | 140 | 153 | 157 | 114 | 126 | 130 | 133 | 111 | 128 | 128 | 117 | 98 | 110 | 149 | 121 | 85 | 78 | 111 | 104 | 77 | 80 | 81 | 68 | 52 | 78 | 88 | 101 | 57 | 68 | 75 | 90 | 60 | 67 | 69 | 82 | 52 | 56 | 65 | 70 | 56 | 54 | 52 | 70 | 35 | 34 | 47 | 68 | 38 | 33 | 50 | 69 | 33 | 39 | 42 | 61 | 29 | 36 | 44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 548,029,632.00 | 547,920,000.00 | 548,249,000.00 | 548,637,000.00 | 549,013,000.00 | 550,031,000.00 | 550,135,000.00 | 550,167,000.00 | 550,036,000.00 | 547,928,000.00 | 547,290,000.00 | 548,072,000.00 | 547,536,000.00 | 547,444,000.00 | 548,029,000.00 | 547,149,000.00 | 546,373,000.00 | 544,815,000.00 | 543,802,000.00 | 543,678,000.00 | 546,330,000.00 | 547,118,000.00 | 545,421,000.00 | 543,762,000.00 | 542,811,000.00 | 543,482,000.00 | 537,952,000.00 | 538,814,000.00 | 539,635,000.00 | 540,064,000.00 | 541,312,000.00 | 542,163,000.00 | 543,769,000.00 | 542,737,000.00 | 541,792,000.00 | 541,204,000.00 | 540,888,000.00 | 540,122,000.00 | 539,656,000.00 | 540,800,000.00 | 540,820,000.00 | 540,448,000.00 | 540,416,000.00 | 541,538,000.00 | 541,560,000.00 | 538,280,000.00 | 536,298,000.00 | 537,492,000.00 | 538,122,000.00 | 539,216,000.00 | 540,600,000.00 | 545,518,000.00 | 545,694,000.00 | 543,480,000.00 | 543,500,000.00 | 540,652,000.00 | 542,316,000.00 | 541,424,000.00 | 542,800,000.00 | 542,880,000.00 | 541,492,000.00 | 540,652,000.00 | 544,700,000.00 | 548,220,000.00 | 550,480,000.00 | 550,664,000.00 | 551,600,000.00 | 557,656,000.00 | 558,844,000.00 | 558,268,000.00 | 558,200,000.00 | 558,736,000.00 | 558,236,000.00 | 557,356,000.00 | 557,500,000.00 | 558,032,000.00 | 559,448,000.00 | 558,504,000.00 | 558,700,000.00 | 562,392,000.00 | 561,168,000.00 | 560,408,000.00 | 564,300,000.00 | 559,260,000.00 | 558,132,000.00 | 559,000,000.00 | 558,400,000.00 | 561,036,000.00 | 562,412,000.00 | 554,932,000.00 | 561,900,000.00 | 561,764,000.00 | 555,628,571.00 | 558,336,572.00 | 559,400,000.00 | 554,971,429.00 | 557,753,846.00 | 584,000,000.00 | 584,800,000.00 | 592,000,000.00 | 578,181,818.00 | 584,827,586.00 | 591,100,000.00 | 600,000,000.00 | 618,823,529.00 | 603,870,968.00 | 614,600,000.00 | 606,666,667.00 | 604,705,882.00 | 600,000,000.00 | 608,800,000.00 | 533,333,333.00 | 612,500,000.00 | 591,428,571.00 | 615,100,000.00 | 600,000,000.00 | 597,647,059.00 | 617,391,304.00 | 613,600,000.00 | 621,538,462.00 | 613,333,333.00 | 588,571,429.00 | 587,692,308.00 | 587,692,308.00 | 617,142,857.00 | 593,846,154.00 | 585,454,545.00 | 585,454,545.00 | 615,384,615.00 | 618,181,818.00 | 568,888,889.00 | 568,888,889.00 | 603,636,364.00 | 582,857,143.00 | 630,000,000.00 | 630,000,000.00 | 613,333,333.00 | 576,000,000.00 | 572,000,000.00 | 572,000,000.00 | 560,000,000.00 | 608,888,889.00 | 580,000,000.00 | 580,000,000.00 | 608,000,000.00 | 610,000,000.00 | 565,000,000.00 | 565,000,000.00 | 571,428,571.00 | 600,000,000.00 | 600,000,000.00 | 600,000,000.00 | 510,000,000.00 | 593,333,333.00 | 593,333,333.00 |
EBITDA |
Loading...
|
M | - | 352 | 367 | 301 | 368 | 370 | 446 | 371 | 399 | 388 | 434 | 275 | 353 | 336 | 343 | 299 | 344 | 330 | 364 | 298 | 353 | 346 | 360 | 307 | 348 | 349 | 369 | 314 | 351 | 389 | 403 | 310 | 360 | 391 | 349 | 265 | 312 | 300 | 297 | 250 | 248 | 270 | 275 | 212 | 219 | 230 | 235 | 202 | 226 | 228 | 215 | 178 | 175 | 260 | 229 | 172 | 174 | 207 | 197 | 125 | 163 | 161 | 175 | 125 | 155 | 184 | 202 | 127 | 144 | 151 | 177 | 125 | 135 | 136 | -9,833 | 117 | 397 | 131 | 140 | 101 | 105 | 108 | 142 | 77 | 82 | 98 | 137 | 83 | 76 | 105 | 140 | 81 | 87 | 82 | 123 | 60 | 68 | 77 | 117 | 54 | 63 | 65 | 78 | 45 | 46 | 28 | 72 | 38 | 51 | 43 | 71 | 14 | 43 | 31 | 65 | 38 | 45 | 60 | 97 | 38 | 45 | 39 | 71 | 36 | 40 | 34 | 75 | 27 | 39 | 33 | 62 | 677 | 697 | 39 | 64 | 655 | 633 | 30 | 56 | 564 | 526 | 551 | -1,539 | 547 | 536 | 555 | -1,484 | 575 | 557 | 441 | -1,334 | 485 | 442 | 481 | -992 |
Depreciation and Amortization |
Loading...
|
M | - | 64 | 69 | 75 | 72 | 81 | 79 | 80 | 64 | 64 | 66 | 59 | 52 | 51 | 56 | 50 | 51 | 49 | 43 | 41 | 41 | 40 | 41 | 41 | 41 | 39 | 35 | 33 | 32 | 31 | 35 | 33 | 32 | 32 | 34 | 33 | 33 | 33 | 33 | 33 | 32 | 32 | 32 | 32 | 31 | 30 | 31 | 29 | 29 | 31 | 31 | 31 | 31 | 31 | 33 | 31 | 31 | 31 | 33 | 32 | 31 | 31 | 31 | 31 | 31 | 33 | 33 | 31 | 32 | 31 | 31 | 30 | 30 | 30 | 29 | 31 | 30 | 26 | 25 | 23 | 23 | 23 | 23 | 22 | 22 | 21 | 21 | 21 | 21 | 21 | 27 | 25 | 22 | 17 | 17 | 17 | 17 | 16 | 17 | 16 | 16 | 17 | 17 | 15 | 14 | 14 | 15 | 13 | 13 | 12 | 12 | 11 | 10 | 10 | 10 | 9 | 9 | 9 | 13 | 7 | 9 | 9 | 8 | 8 | 8 | 7 | 9 | 7 | 9 | 8 | 8 | - | - | 9 | 9 | - | - | 9 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | - | 288 | 298 | 226 | 296 | 289 | 367 | 291 | 335 | 324 | 368 | 216 | 300 | 285 | 287 | 315 | 341 | 343 | 370 | 306 | 364 | 353 | 441 | 266 | 306 | 310 | 334 | 281 | 319 | 358 | 368 | 277 | 328 | 360 | 315 | 231 | 279 | 267 | 264 | 216 | 217 | 238 | 243 | 181 | 188 | 200 | 204 | 173 | 197 | 198 | 184 | 147 | 144 | 229 | 195 | 141 | 143 | 176 | 164 | 93 | 132 | 130 | 144 | 94 | 125 | 151 | 169 | 96 | 113 | 120 | 145 | 95 | 105 | 106 | -9,861 | 86 | 367 | 105 | 115 | 77 | 81 | 85 | 118 | 55 | 60 | 77 | 116 | 62 | 56 | 85 | 113 | 56 | 65 | 66 | 106 | 44 | 51 | 61 | 101 | 38 | 47 | 48 | 61 | 30 | 32 | 14 | 57 | 25 | 39 | 30 | 59 | 3 | 33 | 21 | 55 | 29 | 35 | 51 | 84 | 31 | 36 | 30 | 62 | 28 | 31 | 26 | 66 | 20 | 29 | 25 | 54 | - | - | 30 | 55 | - | - | 21 | 48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | - | 23.40 | 20.47 | 21.70 | 22.10 | 22.60 | 21.67 | 24.50 | 18.70 | 22.40 | 20.01 | 13.30 | 22.11 | 19.74 | 15.86 | 21.63 | 20.55 | 16.27 | 21.05 | 23.59 | 11.13 | 21.32 | 18.66 | 18.38 | 19.99 | 0.64 | 33.83 | 34.34 | 33.23 | 33.68 | 33.05 | 28.58 | 33.56 | 33.60 | 35.18 | 35.61 | 34.56 | 34.69 | 34.09 | 34.73 | 33.99 | 34.35 | 33.86 | 35.67 | 31.51 | 33.45 | 33.10 | 33.68 | 33.47 | 33.44 | 34.29 | 29.27 | -33.93 | 34.66 | 34.81 | 35.76 | 40.72 | 33.79 | 34.12 | 34.63 | 35.50 | 34.70 | 41.90 | 35.17 | 36.10 | 36.70 | 34.93 | 36.45 | 37.35 | 34.79 | 36.22 | 31.97 | 33.75 | 30.93 | 38.06 | 36.92 | 37.25 | 37.06 | 36.50 | 36.50 | 36.30 | 36.50 | 36.96 | 35.25 | 35.35 | 34.70 | 34.87 | 34.88 | 36.50 | 36.49 | 36.25 | 34.77 | 36.27 | 36.25 | 34.91 | 35.97 | 36.00 | 36.06 | 35.08 | 34.80 | 34.30 | 35.46 | 33.23 | 38.05 | 34.90 | 37.85 | 35.03 | 35.46 | 37.16 | 36.56 | 36.95 | 40.30 | 35.36 | 37.46 | 38.00 | 37.69 | 38.20 | 38.47 | 37.66 | 38.97 | 38.83 | 38.32 | 37.42 | 38.78 | 37.21 | 36.30 | 39.13 | 24.06 | 39.76 | 38.63 | 36.24 | - | - | 37.61 | 36.43 | - | - | 35.71 | 34.88 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 17.45 | 17.63 | 16.09 | 16.81 | 16.50 | 16.69 | 17.25 | 16.68 | 17.87 | 17.70 | 16.73 | 14.78 | 18.27 | 18.29 | 18.92 | 17.74 | 19.71 | 19.64 | 19.74 | 18.92 | 20.01 | 20.69 | 21.12 | 19.46 | 21.31 | 21.54 | 20.52 | 20.50 | 22.26 | 24.22 | 22.78 | 20.64 | 22.88 | 24.34 | 20.62 | 18.71 | 20.16 | 18.56 | 16.65 | 15.93 | 16.87 | 17.78 | 16.59 | 15.30 | 16.39 | 16.26 | 16.21 | 15.29 | 16.67 | 16.54 | 15.97 | 15.59 | 16.65 | 19.46 | 17.21 | 16.46 | 16.50 | 18.43 | 18.16 | 16.53 | 16.43 | 16.12 | 21.35 | 20.60 | 23.63 | 24.80 | 23.18 | 21.27 | 22.99 | 23.90 | 24.18 | 22.90 | 24.28 | 24.93 | 24.86 | 22.19 | 23.11 | 24.52 | 23.70 | 22.23 | 23.92 | 23.93 | 25.25 | 22.51 | 23.78 | 24.76 | 25.58 | 24.29 | 23.47 | 25.05 | 29.39 | 26.26 | 26.12 | 28.18 | 29.24 | 26.64 | 29.15 | 30.89 | 32.06 | 28.99 | 30.67 | 32.35 | 29.91 | 27.73 | 27.59 | 27.46 | 26.54 | 23.48 | 25.37 | 24.18 | 23.95 | 20.91 | 25.28 | 25.87 | 24.93 | 24.39 | 25.56 | 28.89 | 28.88 | 22.82 | 23.21 | 23.37 | 24.39 | 23.75 | 23.91 | 22.94 | 24.26 | 21.96 | 23.67 | 23.21 | 22.50 | 100.00 | 100.00 | 21.49 | 21.73 | 100.00 | 100.00 | 21.61 | 21.99 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 8.21 | 9.61 | 8.44 | 7.31 | 9.93 | 9.74 | 11.18 | 9.59 | 10.81 | 10.50 | 10.35 | 7.25 | 11.10 | 10.89 | 11.43 | 10.48 | 12.11 | 11.76 | 12.83 | 11.20 | 13.32 | 12.97 | 12.85 | 11.09 | 13.15 | 13.15 | 13.21 | 12.67 | 14.45 | 15.58 | 13.92 | 11.94 | 14.08 | 15.68 | 12.18 | 10.56 | 12.18 | 11.10 | 10.35 | 9.39 | 9.65 | 10.58 | 10.34 | 8.37 | 8.68 | 9.37 | 9.31 | 8.56 | 9.67 | 9.61 | 8.89 | 7.68 | 8.82 | 12.27 | 9.34 | 8.13 | 8.10 | 10.17 | 9.68 | 7.53 | 7.71 | 7.68 | 7.74 | 5.60 | 7.81 | 9.31 | 9.35 | 6.29 | 7.50 | 7.96 | 9.33 | 6.73 | 7.69 | 7.46 | 9.39 | 6.34 | 7.24 | 8.23 | 8.56 | 8.26 | 7.13 | 7.51 | 10.11 | 5.49 | 5.95 | 7.57 | 11.14 | 6.69 | 5.81 | 8.60 | 10.13 | 5.43 | 6.37 | 6.92 | 9.30 | 5.22 | 6.37 | 7.38 | 9.40 | 5.31 | 6.27 | 7.32 | 7.19 | 4.46 | 4.87 | 5.66 | 7.57 | 3.62 | 5.18 | 4.08 | 6.09 | 0.71 | 4.78 | 3.75 | 7.05 | 4.31 | 5.13 | 7.46 | 10.24 | 4.28 | 4.86 | 4.48 | 7.83 | 4.41 | 4.89 | 4.18 | 8.10 | 3.01 | 4.70 | 4.22 | 7.32 | 100.00 | 100.00 | 4.52 | 7.29 | 100.00 | 100.00 | 3.63 | 7.04 | 100.00 | 100.00 | 100.00 | -234.82 | 100.00 | 100.00 | 100.00 | -200.07 | 100.00 | 100.00 | 100.00 | -241.54 | 100.00 | 100.00 | 100.00 | -230.34 |
Net Income Margin |
Loading...
|
% | - | - | 6.13 | 5.49 | 7.30 | 7.33 | 8.52 | 7.21 | 8.45 | 7.87 | 8.16 | 6.18 | 8.74 | 9.03 | 9.68 | 8.53 | 9.40 | 10.19 | 10.21 | 8.71 | 12.05 | 10.23 | 10.35 | 8.91 | 10.19 | 13.00 | 8.75 | 8.27 | 9.64 | 10.31 | 9.28 | 8.50 | 9.36 | 10.25 | 7.80 | 6.71 | 7.91 | 7.17 | 6.73 | 6.04 | 6.24 | 6.84 | 6.77 | 5.26 | 5.83 | 6.13 | 6.11 | 5.54 | 6.35 | 6.30 | 5.58 | 5.15 | 5.59 | 7.75 | 5.87 | 4.93 | 4.58 | 6.44 | 6.20 | 4.90 | 5.04 | 4.82 | 3.64 | 3.10 | 4.87 | 5.44 | 6.08 | 3.77 | 4.52 | 5.01 | 5.78 | 4.23 | 4.93 | 4.89 | 5.56 | 3.82 | 4.27 | 5.08 | 5.19 | 4.87 | 4.69 | 4.56 | 6.01 | 3.44 | 3.37 | 4.61 | 6.54 | 4.10 | 3.43 | 5.12 | 6.15 | 3.20 | 3.82 | 4.38 | 6.06 | 3.29 | 4.12 | 4.85 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | 11.75 | 11.48 | 10.15 | 12.36 | 12.47 | 13.59 | 12.21 | 12.88 | 12.74 | 12.55 | 9.61 | 13.53 | 13.67 | 14.17 | 12.57 | 14.20 | 13.83 | 14.55 | 13.01 | 15.06 | 14.67 | 14.27 | 13.01 | 14.91 | 14.97 | 14.79 | 14.22 | 16.04 | 17.07 | 15.35 | 13.46 | 15.66 | 17.07 | 14.53 | 12.09 | 13.68 | 12.52 | 11.68 | 10.92 | 11.07 | 12.04 | 11.82 | 9.84 | 10.19 | 10.86 | 10.82 | 10.04 | 11.23 | 11.20 | 10.21 | 9.30 | 8.92 | 13.56 | 11.08 | 9.91 | 10.22 | 11.98 | 11.78 | 7.94 | 10.22 | 9.52 | 9.41 | 7.46 | 9.75 | 11.35 | 12.16 | 8.33 | 9.60 | 10.03 | 11.35 | 8.87 | 9.86 | 9.58 | -665.31 | 8.62 | 30.30 | 10.28 | 10.42 | 8.72 | 9.17 | 9.53 | 12.11 | 7.65 | 8.18 | 9.58 | 13.15 | 8.94 | 7.98 | 10.70 | 12.53 | 7.83 | 8.50 | 8.71 | 12.19 | 6.81 | 7.69 | 8.56 | 12.34 | 6.56 | 7.93 | 8.12 | 8.51 | 5.89 | 5.94 | 3.41 | 8.28 | 4.82 | 6.44 | 5.24 | 8.05 | 1.89 | 5.80 | 4.25 | 7.76 | 5.24 | 5.98 | 8.21 | 11.53 | 5.11 | 5.87 | 5.42 | 8.65 | 5.37 | 5.88 | 4.94 | 8.87 | 4.02 | 5.74 | 5.23 | 8.10 | 100.00 | 100.00 | 5.52 | 8.24 | 100.00 | 100.00 | 4.82 | 8.04 | 100.00 | 100.00 | 100.00 | -234.82 | 100.00 | 100.00 | 100.00 | -200.07 | 100.00 | 100.00 | 100.00 | -241.54 | 100.00 | 100.00 | 100.00 | -230.34 |
EBIT Ratio |
Loading...
|
% | - | 9.61 | 9.33 | 7.63 | 9.93 | 9.74 | 11.18 | 9.59 | 10.81 | 10.63 | 10.65 | 7.54 | 11.52 | 11.59 | 11.86 | 13.22 | 14.06 | 14.38 | 14.78 | 13.35 | 15.53 | 14.96 | 17.48 | 11.28 | 13.15 | 13.29 | 13.39 | 12.73 | 14.58 | 15.69 | 14.00 | 12.04 | 14.27 | 15.68 | 13.10 | 10.57 | 12.23 | 11.15 | 10.38 | 9.46 | 9.65 | 10.63 | 10.45 | 8.37 | 8.74 | 9.45 | 9.40 | 8.60 | 9.79 | 9.69 | 8.73 | 7.69 | 7.33 | 11.93 | 9.45 | 8.14 | 8.41 | 10.20 | 9.81 | 5.93 | 8.25 | 7.68 | 7.74 | 5.60 | 7.81 | 9.31 | 10.17 | 6.29 | 7.50 | 7.96 | 9.33 | 6.73 | 7.69 | 7.46 | -667.24 | 6.34 | 28.04 | 8.23 | 8.56 | 6.70 | 7.13 | 7.51 | 10.11 | 5.49 | 5.95 | 7.57 | 11.14 | 6.69 | 5.81 | 8.60 | 10.13 | 5.43 | 6.37 | 6.92 | 10.54 | 4.93 | 5.81 | 6.78 | 10.59 | 4.63 | 5.95 | 6.03 | 6.63 | 3.92 | 4.11 | 1.68 | 6.59 | 3.17 | 4.82 | 3.71 | 6.72 | 0.45 | 4.42 | 2.89 | 6.62 | 3.97 | 4.72 | 6.98 | 10.03 | 4.21 | 4.73 | 4.22 | 7.62 | 4.18 | 4.64 | 3.87 | 7.83 | 3.02 | 4.34 | 3.90 | 7.06 | - | - | 4.25 | 7.08 | - | - | 3.42 | 6.88 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 8.46 | 9.53 | 7.69 | 7.01 | 9.36 | 9.46 | 10.89 | 9.55 | 10.39 | 10.15 | 10.20 | 7.13 | 11.23 | 11.26 | 11.52 | 10.89 | 11.83 | 12.17 | 12.94 | 11.39 | 13.56 | 13.01 | 12.73 | 10.92 | 12.74 | 13.09 | 13.24 | 12.60 | 14.44 | 15.56 | 13.88 | 11.91 | 14.09 | 15.45 | 12.04 | 10.43 | 12.10 | 11.02 | 10.25 | 9.32 | 9.50 | 10.49 | 10.31 | 8.20 | 8.59 | 9.31 | 9.25 | 8.44 | 9.63 | 9.53 | 8.57 | 7.40 | 8.55 | 11.95 | 9.12 | 7.77 | 7.79 | 9.82 | 9.41 | 7.50 | 7.81 | 7.38 | 6.27 | 4.77 | 7.61 | 8.59 | 9.34 | 5.94 | 7.21 | 7.68 | 9.06 | 6.22 | 7.44 | 7.08 | 8.93 | 6.02 | 6.79 | 8.06 | 8.18 | 7.68 | 7.37 | 7.19 | 9.54 | 5.30 | 5.21 | 7.06 | 10.05 | 6.29 | 5.40 | 8.07 | 9.65 | 4.90 | 5.99 | 6.88 | 9.31 | 5.14 | 6.44 | 7.58 | 9.65 | 5.56 | 6.12 | 8.22 | 7.42 | 4.49 | 5.19 | 9.24 | 7.92 | 3.62 | 5.12 | 4.08 | 5.46 | 0.89 | 5.08 | 4.57 | 7.44 | 4.60 | 5.49 | 7.90 | 10.36 | 4.47 | 4.90 | 4.66 | 7.98 | 4.60 | 5.08 | 4.44 | 8.20 | 3.16 | 4.94 | 4.41 | 7.55 | - | - | 4.66 | 7.39 | - | - | 3.61 | 7.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email