Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 447 | 412 | 511 | 414 | 430 | 423 | 518 | 359 | 344 | 335 | 447 | 360 | 316 | 316 | 425 | 319 | 291 | 293 | 386 | 317 | 350 | 312 | 409 | 340 | 310 | 306 | 408 | 333 | 303 | 294 | 372 | 315 | 281 | 285 | 369 | 336 | 279 | 290 | 382 | 318 | 293 | 296 | 381 | 304 | 265 | 251 | 334 | 255 | 241 | 231 | 310 | 235 | 251 | 232 | 309 | 242 | 253 | 253 | 325 | 244 | 229 | 217 | 300 | 230 | 213 | 197 | 261 | 214 | 207 | 185 | 231 | 243 | 274 | 209 | 249 | 205 | 196 | 198 | 247 | 212 | 188 | 172 | 239 | 200 | 212 | 220 | 259 | 621 | 653 | 4,608 | 398 | 329 | 288 | 408 | 232 | 213 | 166 | 157 | 162 | 165 | 174 | 270 | 392 | 222 | 238 | 209 | 217 | 167 | 155 | 142 | 150 | 140 | 147 | 135 | 149 | 130 | 131 | 135 | 151 | 129 | 129 | 136 | 135 | 130 | 141 | 130 | 129 | 125 | 115 | 122 | 130 | 111 | 121 | 118 | 126 | 109 | 112 | 117 | 128 | 119 | 132 | 99 | 112 | 98 | 103 | 91 | 108 | 94 | 101 | 90 | 103 | 98 | 117 | 106 | 117 |
Cost of Revenue |
Loading...
|
M | 415 | 374 | 384 | 331 | 361 | 365 | 389 | 277 | 283 | 310 | 313 | 267 | 254 | 288 | 291 | 230 | 230 | 230 | 262 | 235 | 282 | 255 | 283 | 247 | 249 | 241 | 276 | 242 | 240 | 235 | 262 | 227 | 225 | 225 | 253 | 238 | 224 | 252 | 265 | 234 | 232 | 248 | 255 | 213 | 193 | 534 | 128 | 71 | 81 | 47 | 116 | 77 | 93 | 36 | 112 | 95 | 112 | 64 | 140 | 78 | 89 | 85 | 106 | 78 | 65 | 67 | 110 | 66 | 60 | 85 | 134 | 101 | 126 | 83 | 109 | 74 | 65 | 98 | 108 | 86 | 46 | 124 | 103 | 56 | 39 | 227 | 77 | 95 | 58 | 93 | 197 | 124 | 92 | 50 | 163 | 122 | 38 | 47 | 65 | 41 | 40 | 144 | 277 | 90 | 115 | 97 | 111 | 48 | 34 | 40 | 51 | 24 | 17 | 28 | 41 | 18 | 22 | 31 | 57 | 37 | 31 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 32 | 38 | 127 | 83 | 69 | 58 | 129 | 82 | 62 | 25 | 134 | 93 | 62 | 27 | 134 | 89 | 61 | 63 | 124 | 82 | 68 | 57 | 125 | 93 | 61 | 65 | 133 | 91 | 63 | 58 | 110 | 89 | 56 | 60 | 117 | 98 | 55 | 38 | 117 | 84 | 60 | 48 | 126 | 91 | 71 | -284 | 206 | 183 | 161 | 183 | 194 | 158 | 158 | 196 | 197 | 147 | 141 | 189 | 185 | 166 | 140 | 133 | 194 | 152 | 149 | 130 | 152 | 148 | 147 | 100 | 97 | 141 | 147 | 126 | 140 | 132 | 131 | 100 | 139 | 126 | 142 | 48 | 136 | 144 | 173 | -8 | 182 | 526 | 595 | 4,515 | 201 | 206 | 196 | 359 | 68 | 91 | 129 | 110 | 97 | 124 | 134 | 125 | 116 | 131 | 123 | 111 | 106 | 119 | 121 | 101 | 98 | 117 | 130 | 107 | 108 | 112 | 109 | 105 | 94 | 92 | 98 | 136 | 135 | 130 | 141 | 130 | 129 | 125 | 115 | 122 | 130 | 111 | 121 | 118 | 126 | 109 | 112 | 117 | 128 | 119 | 132 | 99 | 112 | 98 | 103 | 91 | 108 | 94 | 101 | 90 | 103 | 98 | 117 | 106 | 117 |
Operating Expenses |
Loading...
|
M | 9 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | -26 | 10 | 1 | 1 | -26 | 10 | 10 | 10 | 8 | 10 | 10 | 10 | 9 | 10 | 10 | 10 | 11 | 12 | 12 | 12 | 5 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 10 | 12 | 12 | 12 | 11 | 10 | 12 | 12 | -314 | 95 | 125 | 118 | 508 | 123 | 201 | 201 | 157 | 108 | 110 | 107 | 150 | 105 | 116 | 104 | 106 | 112 | 112 | 104 | 107 | 106 | 112 | 103 | 71 | 40 | 104 | 103 | 108 | 97 | 108 | 97 | 77 | 120 | 112 | 106 | 74 | 80 | 130 | 142 | -22 | 165 | 518 | 540 | 4,486 | 132 | 129 | 128 | 165 | 74 | 77 | 59 | 77 | 57 | 84 | 74 | 81 | 68 | 88 | 67 | 73 | 62 | 77 | 62 | 61 | 57 | 70 | 71 | 62 | 63 | 73 | 63 | 60 | 60 | 58 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | - | - | - | 332 | 1 | 756 | 0 | 277 | 284 | 1,974 | 323 | 268 | 255 | 1,820 | 300 | 239 | 239 | 814 | 272 | 245 | 292 | 1,884 | 294 | 257 | 260 | 1,838 | 287 | 254 | 252 | 1,266 | 274 | 238 | 237 | 0 | 265 | 250 | 0 | 262 | 276 | 246 | 244 | 0 | 266 | 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 3 | 8 | 6 | 7 | 14 | 6 | 5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1,875 | -283 | -247 | -249 | -1,827 | -276 | -242 | -240 | -1,261 | -262 | -227 | -225 | 12 | -253 | -238 | 12 | -252 | -265 | -234 | -232 | 11 | -255 | -213 | 12 | -314 | 95 | 125 | 118 | 508 | 123 | 201 | 201 | 157 | 108 | 110 | 107 | 150 | 105 | 116 | 104 | 106 | 112 | 112 | 104 | 107 | 106 | 112 | 103 | 71 | 40 | 104 | 103 | 108 | 97 | 108 | 97 | 76 | 119 | 111 | 105 | 71 | 72 | 124 | 135 | -36 | 159 | 513 | 537 | 4,486 | 132 | 129 | 128 | 165 | 74 | 77 | 59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -406 | -367 | -383 | -330 | -359 | -355 | -389 | -276 | -282 | -321 | -304 | -267 | -254 | -303 | -281 | -220 | -220 | -211 | -252 | -224 | -272 | -231 | -273 | -237 | -239 | -229 | -264 | -230 | -228 | -230 | -250 | -215 | -212 | -214 | -241 | -226 | -212 | -241 | -253 | -222 | -220 | -238 | -245 | -201 | -181 | -848 | -32 | 53 | 38 | 461 | 7 | 123 | 108 | 121 | -4 | 16 | -5 | 86 | -34 | 38 | 16 | 21 | 7 | 34 | 39 | 40 | -4 | 46 | 43 | -14 | -94 | 2 | -23 | 26 | -13 | 34 | 32 | -21 | 12 | 25 | 60 | -50 | -22 | 74 | 103 | -249 | 88 | 423 | 482 | 4,392 | -64 | 5 | 36 | 115 | -89 | -44 | 21 | 30 | -7 | 43 | 35 | -64 | -208 | -2 | -48 | -25 | -49 | 29 | 28 | 21 | 5 | 46 | 55 | 34 | 22 | 55 | 40 | 29 | 3 | 22 | 30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 23 | 37 | 126 | 82 | 68 | 57 | 128 | 82 | 61 | 52 | 124 | 92 | 61 | 54 | 125 | 79 | 52 | 54 | 114 | 72 | 58 | 48 | 115 | 83 | 51 | 54 | 121 | 79 | 51 | 53 | 98 | 77 | 44 | 49 | 105 | 86 | 43 | 28 | 106 | 72 | 49 | 37 | 116 | 79 | 59 | 30 | 111 | 59 | 42 | -325 | 71 | -43 | -43 | 39 | 89 | 37 | 34 | 39 | 80 | 49 | 36 | 27 | 81 | 40 | 45 | 24 | 46 | 36 | 44 | 29 | 57 | 37 | 44 | 18 | 43 | 24 | 35 | 23 | 19 | 14 | 36 | -26 | 56 | 14 | 31 | 14 | 17 | 8 | 55 | 29 | 69 | 77 | 68 | 194 | -6 | 14 | 70 | 33 | 40 | 40 | 60 | 44 | 47 | 43 | 57 | 39 | 44 | 42 | 59 | 40 | 42 | 47 | 58 | 45 | 46 | 39 | 47 | 45 | 34 | 34 | 37 | 136 | 135 | 130 | 141 | 130 | 129 | 125 | 115 | 122 | 130 | 111 | 121 | 118 | 126 | 109 | 112 | 117 | 128 | 119 | 132 | 99 | 112 | 98 | 103 | 91 | 108 | 94 | 101 | 90 | 103 | 98 | 117 | 106 | 117 |
Interest Expense |
Loading...
|
M | 33 | 33 | 30 | 28 | 25 | 23 | 23 | 22 | 21 | 22 | 22 | 22 | 22 | 22 | 22 | 23 | 21 | 21 | 22 | 22 | 22 | 22 | 22 | 21 | 21 | 22 | 21 | 21 | 21 | 20 | 20 | 21 | 21 | 21 | 20 | 21 | 20 | 20 | 20 | 20 | 20 | 20 | 21 | 21 | 19 | 15 | 20 | 17 | 19 | 19 | 19 | 20 | 19 | 20 | 19 | 17 | 19 | 19 | 19 | 18 | 17 | 73 | 19 | 17 | 17 | 63 | 17 | 15 | 15 | 61 | 1 | 1 | 15 | 60 | 15 | 15 | 15 | 63 | 18 | 16 | 15 | 65 | 16 | 16 | 17 | 69 | 17 | 16 | 17 | 17 | 18 | 19 | 16 | 17 | 16 | 15 | 16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 19 | 17 | 23 | 23 | -5 | -7 | -6 | -9 | -8 | 21 | 13 | 11 | 10 | 23 | 12 | 11 | 11 | 23 | 13 | 11 | 11 | 19 | 13 | 8 | 10 | 10 | 13 | 9 | 9 | 8 | 21 | 9 | 7 | 10 | 12 | 11 | 7 | 10 | 12 | 7 | 7 | 28 | 8 | 3 | 5 | 9 | 4 | 5 | 8 | 10 | 8 | 1 | 3 | 6 | 7 | 3 | 2 | 0 | 7 | 1 | 7 | -9 | 5 | 1 | 0 | 3 | 4 | 2 | 1 | -6 | 1 | 8 | 3 | 9 | 3 | 1 | 4 | 1 | 4 | 12 | 3 | 39 | -7 | 1 | -17 | -13 | -2 | 1 | -3 | 20 | 1 | 0 | 2 | -142 | 85 | 50 | 12 | 9 | 9 | 9 | 3 | 0 | 4 | 3 | 1 | 8 | 2 | 2 | 3 | 2 | 4 | 3 | 3 | 4 | 5 | 3 | 2 | 2 | 4 | 2 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 43 | 30 | 119 | 77 | 63 | 50 | 122 | 73 | 52 | 36 | 115 | 81 | 50 | 43 | 115 | 68 | 41 | 45 | 105 | 60 | 47 | 30 | 106 | 70 | 39 | 42 | 113 | 67 | 39 | 41 | 99 | 65 | 30 | 38 | 97 | 76 | 29 | 17 | 98 | 59 | 36 | 46 | 103 | 62 | 44 | 20 | 96 | 46 | 33 | 1 | 62 | 17 | 34 | 25 | 77 | 23 | 17 | 20 | 68 | 33 | 25 | -2 | 68 | 24 | 27 | 11 | 33 | 22 | 29 | 7 | 43 | 30 | 32 | 11 | 31 | 10 | 24 | 4 | 8 | 10 | 25 | -5 | 34 | -1 | -3 | -15 | -2 | -6 | 34 | 29 | 51 | 58 | 52 | 33 | 63 | 49 | 66 | 26 | 33 | 32 | 46 | 24 | 36 | 31 | 43 | 31 | 32 | 29 | 47 | 28 | 31 | 36 | 48 | 36 | 36 | 29 | 35 | 33 | 24 | 24 | 28 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | -6 | -2 | 14 | 8 | 7 | 8 | 15 | 8 | 6 | 3 | 17 | 11 | 5 | 6 | 12 | 7 | 4 | -2 | 15 | 7 | 4 | 4 | 4 | 7 | 3 | 3 | 22 | 17 | 6 | 8 | 16 | 9 | 4 | 6 | 24 | 10 | 6 | -17 | 11 | 14 | 9 | 14 | 31 | 16 | 11 | 3 | 4 | 11 | 8 | -8 | -45 | -4 | 5 | 4 | 10 | -17 | 1 | -3 | 14 | 5 | 7 | -9 | 16 | 7 | 6 | 1 | 5 | 3 | 5 | -11 | 11 | 8 | 6 | 4 | 8 | 0 | 1 | -5 | -21 | -3 | 5 | -9 | -12 | 15 | 33 | -12 | -39 | -9 | 9 | 9 | 17 | 22 | 17 | 9 | 22 | 16 | 23 | 8 | 11 | 11 | 17 | 10 | 12 | 9 | 13 | 10 | 11 | 9 | 16 | 10 | 12 | 13 | 17 | 11 | 12 | 11 | 14 | 10 | 8 | 7 | 9 | -28 | -16 | -19 | -21 | -19 | -15 | -12 | -13 | -15 | -17 | -10 | -16 | -21 | -18 | -14 | -17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 48 | 31 | 106 | 69 | 56 | 42 | 107 | 65 | 46 | 33 | 98 | 70 | 45 | 38 | 102 | 61 | 37 | 47 | 90 | 53 | 43 | 26 | 103 | 63 | 36 | 39 | 91 | 50 | 33 | 33 | 83 | 56 | 26 | 32 | 73 | 66 | 23 | 35 | 87 | 45 | 27 | 32 | 72 | 46 | 33 | 16 | 92 | 35 | 25 | 9 | 107 | 21 | 29 | 20 | 67 | 39 | 16 | 23 | 55 | 28 | 19 | 7 | 52 | 18 | 22 | 10 | 29 | 18 | 25 | 18 | 32 | 23 | 25 | 8 | 24 | 9 | 23 | 9 | 29 | 13 | 21 | 4 | 47 | -16 | -36 | -3 | 37 | 3 | 25 | 20 | 34 | 36 | 35 | 24 | 42 | 33 | 42 | 19 | 22 | 21 | 30 | 14 | 24 | 22 | 29 | 21 | 21 | 20 | 30 | 18 | 19 | 23 | 30 | 25 | 24 | 18 | 21 | 23 | 16 | 17 | 18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 0 | 0 | -23 | 0 | 0 | 0 | 0 | -28 | 0 | 0 | -35 | -16 | -92 | -35 | -25 | -9 | -107 | -21 | -30 | -20 | -67 | -39 | -16 | -24 | -54 | -27 | -19 | -7 | -52 | -18 | -22 | -10 | -29 | -18 | -25 | -18 | -32 | -23 | -27 | -22 | -26 | -13 | -26 | -14 | -26 | -13 | -20 | -4 | -47 | 0 | 0 | -25 | -37 | -3 | -25 | -20 | -34 | -36 | -35 | -24 | -42 | -33 | -42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 105 | 69 | 56 | 42 | 106 | 64 | 46 | 33 | 98 | 70 | 45 | 38 | 102 | 60 | 37 | 47 | 90 | 53 | 43 | 26 | 102 | 62 | 36 | 39 | 91 | 50 | 33 | 33 | 83 | 56 | 26 | 32 | 73 | 66 | 23 | 35 | 87 | 45 | 27 | 28 | 72 | 46 | 35 | 16 | 92 | 35 | 25 | 9 | 107 | 21 | 30 | 20 | 67 | 39 | 16 | 24 | 54 | 27 | 19 | 7 | 52 | 18 | 22 | 10 | 29 | 18 | 25 | 18 | 32 | 23 | 27 | 22 | 26 | 13 | 26 | 14 | 26 | 13 | 20 | 4 | 47 | 0 | 0 | 25 | 37 | 3 | 25 | 20 | 34 | 36 | 35 | 24 | 42 | 33 | 42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 50,792,000.00 | 50,934,000.00 | 50,805,000.00 | 50,758,000.00 | 50,723,000.00 | 50,699,000.00 | 50,722,000.00 | 50,687,000.00 | 50,660,000.00 | 50,681,000.00 | 50,681,000.00 | 50,622,000.00 | 50,580,000.00 | 50,541,000.00 | 50,576,000.00 | 50,567,000.00 | 50,527,000.00 | 50,517,000.00 | 50,558,000.00 | 50,507,000.00 | 50,518,000.00 | 50,509,000.00 | 50,565,000.00 | 50,481,000.00 | 50,463,000.00 | 50,425,000.00 | 50,421,000.00 | 50,407,000.00 | 50,397,000.00 | 50,356,000.00 | 50,393,000.00 | 50,355,000.00 | 50,337,000.00 | 50,299,000.00 | 50,324,000.00 | 50,258,000.00 | 50,260,000.00 | 50,220,000.00 | 50,220,000.00 | 50,156,000.00 | 50,175,000.00 | 50,131,000.00 | 50,153,000.00 | 50,108,000.00 | 50,064,000.00 | 50,039,000.00 | 50,080,000.00 | 49,984,000.00 | 49,905,000.00 | 49,860,000.00 | 49,622,000.00 | 49,516,000.00 | 49,356,000.00 | 49,290,000.00 | 48,252,000.00 | 48,048,000.00 | 47,885,000.00 | 47,773,000.00 | 47,141,000.00 | 46,977,000.00 | 46,876,000.00 | 46,831,000.00 | 45,246,000.00 | 45,155,000.00 | 45,047,000.00 | 44,847,000.00 | 44,543,000.00 | 43,884,000.00 | 43,820,000.00 | 43,687,000.00 | 42,863,000.00 | 42,702,000.00 | 42,603,000.00 | 42,473,000.00 | 42,380,000.00 | 42,292,000.00 | 42,210,000.00 | 42,210,000.00 | 38,191,000.00 | 38,189,000.00 | 38,200,000.00 | 38,200,000.00 | 38,200,000.00 | 38,247,000.00 | 38,192,000.00 | 38,141,000.00 | 37,771,000.00 | 37,665,000.00 | 37,560,000.00 | 37,560,000.00 | 37,354,000.00 | 37,412,000.00 | 37,415,000.00 | 37,415,000.00 | 37,524,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,612,000.00 | 37,523,000.00 | 37,249,000.00 | 37,000,000.00 | 37,000,000.00 | 36,595,745.00 | 36,363,636.00 | 36,315,789.00 | 36,315,789.00 | 34,375,000.00 | 34,285,714.00 | 33,913,043.00 | 33,913,043.00 | 34,230,769.00 | 34,186,047.00 | 33,673,469.00 | 33,673,469.00 | 33,589,744.00 | 34,347,826.00 | 33,977,000.00 | 33,977,000.00 | 33,977,000.00 | 33,977,000.00 | 33,977,000.00 | 33,977,000.00 | 33,977,000.00 | 33,977,000.00 | 33,977,000.00 | 33,977,000.00 | 33,977,000.00 | 33,977,000.00 | 33,977,000.00 | 33,977,000.00 | 33,977,000.00 | 33,860,000.00 | 33,572,000.00 | 33,572,000.00 |
EBITDA |
Loading...
|
M | 78 | 96 | 190 | 142 | 125 | 97 | 181 | 121 | 110 | 89 | 174 | 140 | 108 | 93 | 174 | 127 | 98 | 91 | 164 | 118 | 106 | 80 | 165 | 127 | 95 | 95 | 170 | 128 | 92 | 85 | 150 | 118 | 82 | 85 | 147 | 127 | 80 | 64 | 148 | 109 | 86 | 82 | 153 | 112 | 94 | 58 | 146 | 88 | 78 | 47 | 107 | 62 | 80 | 71 | 123 | 68 | 62 | 70 | 114 | 76 | 67 | 65 | 107 | 71 | 76 | 49 | 73 | 64 | 73 | 67 | 86 | 59 | 71 | 52 | 66 | 54 | 62 | 52 | 46 | 33 | 64 | -34 | 95 | 46 | 80 | 59 | 54 | 36 | 85 | 38 | 97 | 105 | 92 | 366 | -65 | -12 | 82 | 50 | 52 | 55 | 80 | 69 | 63 | 62 | 77 | 50 | 60 | 58 | 73 | 55 | 56 | 61 | 73 | 58 | 58 | 52 | 61 | 55 | 46 | 47 | 51 | 136 | 135 | 130 | 141 | 130 | 129 | 125 | 115 | 122 | 130 | 111 | 121 | 118 | 126 | 109 | 112 | 117 | 128 | 119 | 132 | 99 | 112 | 98 | 103 | 91 | 108 | 94 | 101 | 90 | 103 | 98 | 117 | 106 | 117 |
Depreciation and Amortization |
Loading...
|
M | 55 | 53 | 52 | 48 | 57 | 41 | 53 | 40 | 49 | 45 | 45 | 45 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 42 | 43 | 43 | 43 | 42 | 41 | 41 | 41 | 46 | 38 | 37 | 37 | 37 | 36 | 36 | 36 | 35 | 35 | 35 | 35 | 34 | 34 | 34 | 34 | 33 | 33 | 33 | 33 | 31 | 32 | 32 | 31 | 30 | 32 | 31 | 30 | 31 | 30 | 32 | 31 | 24 | 31 | 29 | 30 | 32 | 31 | 29 | 31 | 30 | 30 | 32 | 31 | 30 | 31 | 43 | 19 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 32 | 33 | 32 | 32 | 35 | 29 | 27 | 29 | 29 | 28 | 26 | 30 | 26 | 24 | 24 | 27 | 21 | 24 | 23 | 24 | 19 | 22 | 22 | 18 | 18 | 18 | 18 | 17 | 18 | 17 | 17 | 17 | 17 | 16 | 17 | 13 | 16 | 16 | 16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 23 | 43 | 138 | 94 | 68 | 57 | 128 | 82 | 61 | 43 | 129 | 95 | 64 | 49 | 129 | 83 | 55 | 46 | 120 | 76 | 63 | 37 | 122 | 85 | 54 | 54 | 128 | 82 | 55 | 48 | 113 | 81 | 46 | 49 | 111 | 91 | 45 | 29 | 113 | 75 | 52 | 48 | 120 | 79 | 60 | 26 | 113 | 57 | 46 | 15 | 76 | 32 | 49 | 41 | 92 | 37 | 32 | 38 | 82 | 52 | 36 | 35 | 77 | 39 | 45 | 20 | 42 | 34 | 43 | 36 | 55 | 29 | 41 | 9 | 47 | 23 | 31 | 21 | 15 | 2 | 33 | -65 | 63 | 13 | 47 | 27 | 19 | 7 | 58 | 9 | 68 | 77 | 66 | 336 | -91 | -36 | 58 | 24 | 31 | 31 | 57 | 44 | 44 | 40 | 56 | 31 | 42 | 40 | 56 | 38 | 38 | 44 | 55 | 41 | 41 | 35 | 45 | 43 | 30 | 32 | 35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -12.98 | -5.75 | 11.53 | 10.56 | 11.24 | 16.08 | 12.66 | 11.38 | 11.54 | 9.33 | 15.07 | 13.61 | 10.20 | 12.84 | 10.77 | 10.26 | 9.40 | -4.43 | 14.39 | 11.63 | 9.19 | 11.83 | 3.63 | 10.19 | 7.42 | 7.67 | 19.67 | 25.27 | 15.78 | 19.06 | 15.76 | 13.39 | 14.61 | 16.99 | 24.30 | 12.71 | 20.75 | -98.58 | 11.08 | 24.36 | 24.26 | 30.90 | 30.23 | 25.87 | 24.97 | 16.74 | 4.07 | 22.97 | 25.14 | -809.31 | -73.13 | -21.08 | 14.22 | 18.12 | 13.10 | -73.55 | 7.60 | -16.63 | 20.06 | 15.80 | 26.67 | 540.53 | 23.40 | 28.38 | 20.45 | 7.54 | 13.60 | 15.69 | 16.62 | -145.52 | 24.76 | 25.40 | 19.99 | 33.22 | 24.21 | 5.01 | 4.69 | -122.03 | -251.73 | -35.15 | 18.59 | 177.08 | -36.45 | -1,692.72 | -1,069.08 | 78.49 | 1,950.00 | 150.00 | 26.47 | 30.33 | 33.46 | 37.72 | 33.20 | 28.10 | 34.45 | 33.26 | 35.83 | 29.75 | 32.44 | 33.13 | 36.15 | 41.02 | 34.32 | 29.74 | 30.82 | 33.15 | 33.64 | 31.29 | 35.00 | 35.89 | 37.72 | 35.77 | 36.63 | 30.28 | 34.36 | 38.37 | 40.71 | 30.26 | 33.35 | 27.79 | 34.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 7.15 | 9.15 | 24.85 | 20.06 | 16.09 | 13.67 | 24.83 | 22.90 | 17.87 | 7.61 | 29.92 | 25.81 | 19.54 | 8.65 | 31.60 | 27.95 | 21.09 | 21.40 | 32.11 | 25.95 | 19.45 | 18.24 | 30.66 | 27.37 | 19.68 | 21.22 | 32.53 | 27.36 | 20.77 | 19.79 | 29.51 | 28.10 | 20.02 | 21.08 | 31.57 | 29.15 | 19.79 | 13.13 | 30.74 | 26.35 | 20.65 | 16.16 | 33.07 | 29.97 | 26.97 | -113.11 | 61.81 | 71.99 | 66.61 | 79.50 | 62.65 | 67.05 | 63.02 | 84.47 | 63.74 | 60.81 | 55.84 | 74.58 | 56.97 | 67.94 | 61.20 | 61.06 | 64.67 | 66.15 | 69.64 | 66.06 | 58.06 | 69.21 | 70.88 | 54.03 | 41.93 | 58.22 | 53.82 | 60.42 | 56.08 | 64.12 | 66.99 | 50.52 | 56.26 | 59.25 | 75.55 | 27.91 | 56.99 | 72.08 | 81.53 | -3.49 | 70.27 | 84.70 | 91.12 | 97.97 | 50.59 | 62.43 | 67.98 | 87.78 | 29.58 | 42.89 | 77.43 | 70.05 | 60.11 | 74.93 | 77.08 | 46.46 | 29.48 | 59.23 | 51.75 | 53.37 | 48.82 | 71.34 | 78.10 | 71.47 | 65.69 | 83.03 | 88.58 | 79.14 | 72.73 | 85.96 | 83.09 | 77.36 | 62.09 | 71.59 | 76.17 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 5.20 | 8.93 | 24.72 | 19.89 | 15.85 | 13.42 | 24.75 | 22.72 | 17.62 | 15.51 | 27.79 | 25.66 | 19.33 | 17.02 | 29.34 | 24.92 | 17.72 | 18.53 | 29.55 | 22.65 | 16.59 | 15.48 | 28.19 | 24.37 | 16.31 | 17.51 | 29.61 | 23.76 | 16.80 | 18.08 | 26.32 | 24.40 | 15.60 | 17.01 | 28.35 | 25.56 | 15.36 | 9.52 | 27.66 | 22.60 | 16.60 | 12.61 | 30.32 | 26.12 | 22.43 | 12.01 | 33.33 | 23.09 | 17.56 | -140.87 | 23.06 | -18.35 | -17.07 | 16.82 | 28.77 | 15.14 | 13.46 | 15.36 | 24.53 | 20.31 | 15.59 | 12.37 | 27.17 | 17.45 | 20.97 | 12.05 | 17.62 | 16.70 | 21.18 | 15.84 | 24.57 | 15.42 | 16.01 | 8.52 | 17.34 | 11.61 | 17.79 | 11.49 | 7.68 | 6.49 | 19.23 | -15.11 | 23.37 | 6.99 | 14.46 | 6.41 | 6.56 | 1.29 | 8.42 | 0.63 | 17.34 | 23.33 | 23.53 | 47.48 | -2.44 | 6.66 | 42.06 | 20.98 | 24.66 | 24.06 | 34.36 | 16.47 | 12.10 | 19.30 | 23.75 | 18.59 | 20.20 | 25.02 | 38.00 | 28.33 | 27.92 | 33.30 | 39.89 | 33.35 | 30.69 | 29.70 | 35.44 | 33.02 | 22.25 | 26.44 | 29.04 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 20.60 | 16.57 | 13.06 | 9.94 | 20.54 | 17.92 | 13.44 | 9.79 | 21.90 | 19.45 | 14.18 | 11.88 | 23.99 | 18.94 | 12.88 | 16.10 | 23.26 | 16.77 | 12.18 | 8.38 | 25.01 | 18.32 | 11.65 | 12.71 | 22.20 | 14.96 | 10.94 | 11.31 | 22.34 | 17.83 | 9.16 | 11.15 | 19.87 | 19.65 | 8.39 | 11.95 | 22.73 | 14.02 | 9.36 | 9.32 | 18.83 | 14.97 | 13.28 | 6.56 | 27.56 | 13.86 | 10.34 | 3.90 | 34.58 | 8.89 | 11.83 | 8.79 | 21.70 | 16.22 | 6.35 | 9.29 | 16.79 | 11.28 | 8.26 | 3.43 | 17.26 | 7.61 | 10.17 | 5.21 | 11.07 | 8.64 | 11.89 | 9.72 | 14.09 | 9.34 | 9.85 | 10.31 | 10.42 | 6.13 | 13.07 | 7.21 | 10.57 | 6.13 | 10.45 | 2.19 | 19.55 | 0.00 | 0.00 | 11.27 | 14.25 | 0.50 | 3.78 | 0.44 | 8.54 | 10.93 | 12.14 | 5.81 | 17.95 | 15.26 | 25.30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 17.55 | 23.39 | 37.26 | 34.34 | 29.12 | 23.02 | 35.01 | 33.79 | 31.97 | 26.51 | 38.98 | 38.82 | 34.16 | 29.51 | 40.85 | 39.93 | 33.84 | 30.98 | 42.42 | 37.28 | 30.25 | 25.71 | 40.34 | 37.35 | 30.69 | 30.95 | 41.52 | 38.51 | 30.54 | 29.01 | 40.29 | 37.26 | 29.23 | 29.71 | 39.88 | 37.63 | 28.55 | 21.93 | 38.68 | 34.16 | 29.29 | 27.67 | 40.25 | 36.69 | 35.32 | 23.29 | 43.68 | 34.52 | 32.32 | 20.33 | 34.49 | 26.21 | 31.96 | 30.69 | 39.65 | 27.95 | 24.55 | 27.79 | 34.98 | 31.32 | 29.40 | 29.79 | 35.60 | 30.98 | 35.38 | 25.01 | 27.88 | 30.02 | 35.42 | 36.40 | 37.25 | 24.24 | 26.01 | 24.87 | 26.52 | 26.11 | 31.44 | 26.38 | 18.80 | 15.79 | 34.04 | -19.82 | 39.55 | 22.95 | 37.57 | 26.80 | 20.85 | 5.80 | 13.02 | 0.82 | 24.29 | 31.81 | 31.81 | 89.51 | -28.08 | -5.43 | 49.39 | 32.01 | 32.25 | 33.36 | 46.07 | 25.43 | 16.09 | 27.83 | 32.42 | 23.70 | 27.56 | 34.47 | 47.09 | 38.91 | 37.33 | 43.31 | 49.47 | 42.93 | 38.95 | 39.72 | 46.66 | 40.75 | 30.52 | 36.76 | 39.52 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 5.20 | 10.46 | 27.09 | 22.68 | 15.85 | 13.42 | 24.75 | 22.72 | 17.62 | 12.94 | 28.89 | 26.43 | 20.14 | 15.60 | 30.44 | 26.09 | 18.84 | 15.81 | 31.10 | 23.93 | 17.87 | 11.88 | 29.90 | 24.91 | 17.46 | 17.58 | 31.45 | 24.65 | 18.07 | 16.36 | 30.35 | 25.52 | 16.37 | 17.00 | 30.18 | 27.09 | 16.00 | 9.95 | 29.65 | 23.47 | 17.71 | 16.11 | 31.46 | 25.89 | 22.79 | 10.25 | 33.81 | 22.33 | 19.10 | 6.45 | 24.39 | 13.53 | 19.40 | 17.50 | 29.88 | 15.30 | 12.52 | 15.10 | 25.41 | 21.36 | 15.77 | 16.31 | 25.61 | 16.88 | 20.96 | 10.28 | 16.07 | 15.94 | 20.77 | 19.24 | 23.99 | 11.99 | 14.83 | 4.17 | 18.78 | 11.02 | 15.83 | 10.78 | 6.04 | 1.06 | 17.74 | -38.05 | 26.15 | 6.29 | 22.29 | 12.32 | 7.34 | 1.13 | 8.88 | 0.19 | 17.11 | 23.37 | 22.80 | 82.17 | -39.09 | -16.85 | 34.88 | 15.13 | 19.16 | 18.62 | 32.64 | 16.44 | 11.16 | 17.94 | 23.33 | 14.94 | 19.23 | 23.67 | 35.82 | 26.58 | 25.54 | 31.08 | 37.61 | 30.17 | 27.49 | 27.11 | 33.96 | 31.48 | 19.86 | 24.68 | 27.08 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 9.56 | 7.20 | 23.37 | 18.61 | 14.69 | 11.88 | 23.57 | 20.32 | 15.16 | 10.81 | 25.80 | 22.59 | 15.78 | 13.65 | 26.96 | 21.20 | 14.21 | 15.39 | 27.28 | 19.07 | 13.40 | 9.54 | 26.04 | 20.50 | 12.58 | 13.83 | 27.77 | 20.13 | 12.95 | 13.95 | 26.49 | 20.64 | 10.64 | 13.37 | 26.22 | 22.55 | 10.54 | 6.02 | 25.67 | 18.59 | 12.26 | 15.40 | 26.98 | 20.26 | 16.79 | 7.86 | 28.79 | 18.06 | 13.75 | 0.43 | 20.04 | 7.37 | 13.67 | 10.66 | 24.97 | 9.35 | 6.78 | 7.93 | 21.09 | 13.44 | 11.15 | -0.78 | 22.54 | 10.62 | 12.79 | 5.64 | 12.81 | 10.25 | 14.26 | 3.96 | 18.73 | 12.53 | 11.64 | 5.40 | 12.51 | 4.84 | 12.34 | 2.15 | 3.36 | 4.54 | 13.39 | -2.84 | 14.33 | -0.44 | -1.45 | -7.04 | -0.77 | -0.97 | 5.21 | 0.63 | 12.81 | 17.60 | 18.06 | 8.08 | 27.38 | 22.87 | 39.42 | 16.84 | 20.12 | 19.24 | 26.53 | 8.95 | 9.20 | 13.98 | 17.88 | 14.83 | 14.67 | 17.47 | 30.07 | 20.05 | 20.55 | 25.54 | 32.52 | 26.32 | 24.35 | 21.91 | 26.62 | 24.75 | 16.18 | 18.35 | 21.48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email