Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 3,229 | 3,274 | 3,296 | 3,326 | 3,276 | 3,182 | 3,086 | 2,974 | 2,864 | 2,765 | 2,665 | 2,534 | 2,409 | 2,352 | 2,343 | 2,386 | 2,467 | 2,495 | 2,503 | 2,501 | 2,494 | 2,484 | 2,455 | 2,407 | 2,346 | 2,287 | 2,232 | 2,188 | 2,164 | 2,113 | 2,082 | 2,056 | 2,021 | 2,021 | 2,045 | 2,074 | 2,106 | 2,148 | 2,144 | 2,102 | 2,074 | 2,024 | 1,994 | 1,984 | 1,959 | 1,954 | 1,944 | 1,941 | 1,901 | 1,838 | 1,763 | 1,660 | 1,585 | 1,513 | 1,451 | 1,401 | 1,359 | 1,330 | 1,342 | 1,384 | 1,444 | 1,489 | 1,480 | 1,450 | 1,397 | 1,359 | 1,315 | 1,270 | 1,222 | 1,164 | 1,124 | 1,092 | 1,066 | 1,043 | 1,024 | 1,004 | 966 | 928 | 884 | 843 | 817 | 798 | 788 | 779 | 763 | 742 | 723 | 712 | 714 | 727 | 724 | 722 | 715 | 704 | 705 | 699 | 675 | 655 | 640 | 630 | 638 | 640 | 563 | 564 | 560 | 552 | 634 | 615 | 581 | 563 | 533 | 509 | 505 | 487 | 474 | 464 | 430 | 400 | 366 | 337 | 321 | 309 | 304 | 299 | 290 | 277 | 260 | 243 | 232 | 228 | 229 | 228 | 230 | 228 | 224 | 224 | 221 | 221 | 217 | 213 | 206 | 200 | 150 | 100 | 50 |
Cost of Revenue |
Loading...
|
M | 1,807 | 1,827 | 1,840 | 1,838 | 1,809 | 1,755 | 1,691 | 1,649 | 1,590 | 1,540 | 1,485 | 1,415 | 1,361 | 1,324 | 1,318 | 1,330 | 1,354 | 1,370 | 1,371 | 1,371 | 1,368 | 1,366 | 1,350 | 1,324 | 1,294 | 1,261 | 1,234 | 1,216 | 1,206 | 1,182 | 1,161 | 1,142 | 1,119 | 1,116 | 1,135 | 1,153 | 1,175 | 1,198 | 1,197 | 1,178 | 1,168 | 1,151 | 1,145 | 1,151 | 1,146 | 1,151 | 1,150 | 1,160 | 1,138 | 1,100 | 1,056 | 980 | 935 | 895 | 856 | 830 | 812 | 807 | 819 | 844 | 872 | 886 | 872 | 850 | 813 | 790 | 764 | 738 | 715 | 684 | 663 | 645 | 631 | 619 | 610 | 599 | 579 | 558 | 532 | 511 | 496 | 489 | 485 | 481 | 472 | 461 | 453 | 448 | 454 | 456 | 443 | 429 | 413 | 401 | 402 | 401 | 386 | 375 | 367 | 368 | 373 | 373 | 323 | 315 | 314 | 313 | 369 | 359 | 339 | 329 | 311 | 298 | 296 | 287 | 279 | 273 | 253 | 234 | 213 | 195 | 185 | 178 | 174 | 171 | 167 | 161 | 155 | 147 | 140 | 138 | 138 | 138 | 139 | 139 | 137 | 135 | 133 | 99 | 65 | 33 | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 1,422 | 1,447 | 1,456 | 1,488 | 1,467 | 1,427 | 1,395 | 1,325 | 1,274 | 1,224 | 1,179 | 1,119 | 1,048 | 1,027 | 1,025 | 1,056 | 1,113 | 1,125 | 1,132 | 1,130 | 1,125 | 1,118 | 1,105 | 1,083 | 1,052 | 1,027 | 998 | 971 | 958 | 931 | 922 | 914 | 902 | 904 | 910 | 921 | 931 | 949 | 947 | 924 | 906 | 873 | 849 | 833 | 813 | 804 | 794 | 781 | 763 | 739 | 707 | 680 | 650 | 618 | 596 | 570 | 547 | 522 | 522 | 540 | 572 | 604 | 608 | 600 | 584 | 568 | 550 | 532 | 507 | 480 | 461 | 446 | 435 | 424 | 414 | 405 | 387 | 371 | 351 | 333 | 321 | 309 | 303 | 298 | 290 | 281 | 271 | 264 | 260 | 271 | 281 | 293 | 302 | 303 | 303 | 298 | 289 | 280 | 274 | 261 | 264 | 267 | 241 | 249 | 245 | 239 | 265 | 256 | 241 | 233 | 222 | 211 | 208 | 201 | 195 | 191 | 177 | 165 | 153 | 141 | 136 | 131 | 131 | 128 | 123 | 117 | 104 | 97 | 92 | 90 | 91 | 90 | 91 | 90 | 88 | 88 | 88 | 122 | 152 | 180 | 206 | 200 | 150 | 100 | 50 |
Operating Expenses |
Loading...
|
M | 715 | 712 | 709 | 718 | 711 | 676 | 657 | 628 | 605 | 587 | 565 | 535 | 512 | 507 | 509 | 529 | 542 | 546 | 548 | 542 | 545 | 549 | 540 | 537 | 529 | 524 | 550 | 540 | 539 | 525 | 499 | 478 | 469 | 473 | 482 | 504 | 512 | 518 | 507 | 497 | 491 | 478 | 683 | 683 | 674 | 675 | 465 | 461 | 451 | 434 | 412 | 394 | 381 | 369 | 360 | 351 | 343 | 338 | 349 | 383 | 388 | 391 | 376 | 333 | 322 | 313 | 298 | 288 | 276 | 263 | 255 | 248 | 244 | 241 | 240 | 238 | 228 | 221 | 212 | 205 | 203 | 199 | 198 | 196 | 189 | 181 | 182 | 183 | 181 | 197 | 195 | 195 | 198 | 186 | 184 | 183 | 178 | 175 | 172 | 160 | 159 | 157 | 134 | 141 | 139 | 135 | 154 | 150 | 140 | 135 | 128 | 121 | 119 | 115 | 112 | 110 | 102 | 97 | 89 | 84 | 82 | 80 | 84 | 82 | 79 | 74 | 62 | 57 | 54 | 52 | 52 | 51 | 51 | 49 | 48 | 49 | 47 | 35 | 188 | 176 | 163 | 163 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 709 | 704 | 699 | 695 | 688 | 653 | 635 | 620 | 598 | 578 | 559 | 529 | 505 | 502 | 496 | 506 | 521 | 525 | 530 | 532 | 534 | 537 | 538 | 539 | 533 | 525 | 521 | 509 | 509 | 499 | 490 | 485 | 476 | 479 | 482 | 491 | 498 | 504 | 507 | 497 | 491 | 478 | 467 | 460 | 448 | 444 | 441 | 441 | 434 | 422 | 405 | 386 | 371 | 358 | 350 | 341 | 331 | 325 | 328 | 330 | 338 | 343 | 340 | 333 | 322 | 313 | 298 | 288 | 276 | 263 | 255 | 248 | 244 | 241 | 240 | 238 | 228 | 221 | 212 | 205 | 203 | 199 | 199 | 196 | 189 | 181 | 172 | 170 | 165 | 165 | 163 | 157 | 155 | 150 | 148 | 146 | 143 | 141 | 138 | 135 | 134 | 133 | 113 | 113 | 113 | 111 | 127 | 123 | 115 | 112 | 107 | 102 | 101 | 98 | 95 | 94 | 89 | 65 | 42 | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 108 | 108 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 | 48 | 48 | 48 | 76 | 76 | 76 | 76 | 39 | 39 | 39 | 39 | 34 | 34 | 34 | 34 | 37 | 37 | 37 | 37 | 33 | 33 | 33 | 33 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 32 | 32 | 32 | 32 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 28 | 28 | 28 | 28 | 25 | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 21 | 21 | 21 | 21 | 17 | 17 | 17 | 17 | 13 | 13 | 13 | 13 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | -108 | -108 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -44 | -40 | -38 | -36 | -74 | -78 | -80 | -77 | -11 | -9 | -9 | -13 | -25 | -40 | -40 | -40 | -36 | -23 | -23 | -23 | -33 | -33 | -33 | -33 | 180 | 187 | 190 | 195 | -12 | -16 | -19 | -24 | -24 | -24 | -23 | -21 | -19 | -20 | -18 | -18 | -9 | 24 | 21 | 19 | 7 | -28 | -28 | -28 | -25 | -25 | -25 | -25 | -24 | -24 | -24 | -24 | -21 | -21 | -21 | -21 | -17 | -17 | -17 | -17 | -13 | -13 | -13 | -13 | 2 | 5 | 9 | 25 | 24 | 30 | 36 | 29 | 28 | 19 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -1,100 | -1,124 | -1,141 | -1,143 | -1,121 | -1,102 | -1,055 | -1,028 | -992 | -962 | -933 | -892 | -863 | -829 | -822 | -824 | -833 | -845 | -841 | -839 | -834 | -829 | -813 | -786 | -761 | -736 | -713 | -707 | -697 | -683 | -670 | -657 | -644 | -637 | -653 | -662 | -677 | -694 | -691 | -681 | -677 | -673 | -678 | -691 | -698 | -706 | -709 | -719 | -704 | -678 | -651 | -595 | -563 | -536 | -506 | -489 | -480 | -482 | -491 | -484 | -504 | -512 | -502 | -517 | -491 | -477 | -466 | -450 | -439 | -421 | -407 | -397 | -387 | -378 | -370 | -362 | -351 | -336 | -320 | -306 | -293 | -289 | -286 | -285 | -283 | -279 | -277 | -271 | -278 | -277 | -261 | -247 | -227 | -215 | -218 | -218 | -207 | -200 | -194 | -209 | -214 | -216 | -189 | -174 | -175 | -178 | -214 | -209 | -199 | -195 | -183 | -176 | -177 | -172 | -167 | -163 | -151 | -138 | -124 | -111 | -103 | -98 | -90 | -89 | -88 | -87 | -94 | -90 | -86 | -86 | -86 | -86 | -89 | -89 | -88 | -87 | -85 | -64 | -41 | -21 | - | - | - | - | - |
Operating Income |
Loading...
|
M | 707 | 735 | 747 | 770 | 756 | 751 | 738 | 697 | 669 | 637 | 614 | 584 | 536 | 521 | 516 | 526 | 571 | 579 | 584 | 588 | 580 | 569 | 565 | 546 | 524 | 503 | 449 | 431 | 419 | 406 | 423 | 436 | 433 | 432 | 428 | 417 | 419 | 431 | 441 | 427 | 415 | 396 | 166 | 149 | 138 | 128 | 330 | 321 | 312 | 305 | 295 | 286 | 269 | 249 | 236 | 220 | 204 | 185 | 174 | 156 | 183 | 212 | 233 | 267 | 262 | 255 | 253 | 244 | 231 | 218 | 206 | 198 | 191 | 183 | 174 | 167 | 159 | 149 | 139 | 128 | 118 | 110 | 105 | 103 | 101 | 100 | 89 | 81 | 79 | 73 | 86 | 98 | 103 | 117 | 119 | 116 | 111 | 105 | 101 | 101 | 105 | 110 | 107 | 108 | 106 | 104 | 111 | 107 | 101 | 99 | 93 | 90 | 89 | 86 | 83 | 82 | 75 | 69 | 64 | 58 | 54 | 50 | 47 | 46 | 44 | 43 | 42 | 40 | 38 | 38 | 39 | 39 | 41 | 41 | 39 | 40 | 40 | 87 | -36 | 4 | 43 | 37 | 150 | 100 | 50 |
Interest Expense |
Loading...
|
M | 48 | 52 | 52 | 48 | 44 | 41 | 38 | 38 | 40 | 41 | 42 | 43 | 45 | 45 | 45 | 46 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 45 | 46 | 47 | 47 | 46 | 44 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 40 | 37 | 34 | 29 | 26 | 22 | 19 | 16 | 15 | 15 | 16 | 17 | 32 | 32 | 32 | 32 | 19 | 21 | 23 | 23 | 24 | 22 | 20 | 16 | 14 | 14 | 13 | 14 | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 16 | 17 | 19 | 20 | 21 | 20 | 19 | 18 | 17 | 13 | 8 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 48 | 44 | 56 | -10 | -7 | -2 | 10 | -20 | -31 | -25 | -29 | -27 | -17 | -17 | -22 | -33 | -25 | -23 | -18 | -11 | -11 | -8 | 0 | 4 | 6 | -2 | -27 | -25 | -23 | -18 | -3 | 11 | 8 | 9 | 3 | -10 | -10 | -11 | 1 | 0 | -1 | 0 | -216 | -222 | -225 | -231 | -24 | -21 | -18 | -14 | -9 | -10 | -11 | -12 | -11 | -7 | -10 | -11 | -19 | -50 | -46 | -43 | -30 | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -1 | -1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | -5 | -5 | -5 | -10 | -4 | -4 | -4 | 1 | 0 | 0 | 0 | 1 | -4 | -10 | -10 | -10 | -6 | -1 | -5 | -6 | -11 | -16 | -11 | -16 | -9 | -4 | -8 | -7 | -12 | -17 | -17 | -16 | -15 | -10 | -7 | -7 | -7 | -6 | -6 | -6 | -2 | -3 | -2 | 0 | 1 | 1 | -3 | -3 | -3 | -3 | 1 | 1 | 1 | 0 | - | - | - | - | - |
EBT |
Loading...
|
M | 735 | 760 | 784 | 750 | 749 | 749 | 739 | 662 | 615 | 580 | 556 | 527 | 488 | 470 | 463 | 470 | 523 | 533 | 540 | 544 | 536 | 529 | 524 | 504 | 481 | 455 | 404 | 390 | 380 | 369 | 384 | 397 | 392 | 392 | 389 | 378 | 381 | 392 | 400 | 385 | 372 | 353 | 125 | 108 | 98 | 86 | 289 | 282 | 278 | 274 | 267 | 261 | 248 | 232 | 220 | 207 | 189 | 169 | 157 | 141 | 170 | 199 | 220 | 249 | 242 | 235 | 230 | 224 | 212 | 202 | 193 | 185 | 178 | 169 | 159 | 152 | 143 | 134 | 125 | 115 | 105 | 97 | 90 | 87 | 86 | 84 | 72 | 63 | 60 | 53 | 68 | 81 | 87 | 101 | 102 | 99 | 93 | 87 | 84 | 83 | 85 | 88 | 85 | 86 | 86 | 85 | 90 | 85 | 81 | 79 | 76 | 74 | 73 | 71 | 67 | 65 | 58 | 53 | 49 | 45 | 42 | 38 | 35 | 34 | 32 | 31 | 31 | 28 | 26 | 26 | 27 | 26 | 27 | 26 | 24 | 24 | 24 | 19 | 13 | 7 | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 158 | 165 | 166 | 163 | 162 | 163 | 164 | 149 | 138 | 130 | 125 | 107 | 100 | 93 | 89 | 96 | 106 | 107 | 113 | 116 | 114 | 118 | 118 | 121 | 121 | 118 | 104 | 103 | 101 | 97 | 103 | 106 | 107 | 110 | 112 | 109 | 110 | 113 | 114 | 107 | 103 | 98 | 56 | 53 | 51 | 49 | 85 | 80 | 79 | 80 | 79 | 83 | 79 | 75 | 71 | 67 | 62 | 55 | 52 | 47 | 58 | 67 | 75 | 85 | 82 | 79 | 77 | 76 | 72 | 68 | 67 | 63 | 61 | 59 | 55 | 53 | 51 | 47 | 45 | 41 | 38 | 34 | 32 | 31 | 30 | 30 | 26 | 23 | 23 | 21 | 26 | 30 | 33 | 38 | 38 | 37 | 35 | 33 | 32 | 32 | 32 | 33 | 32 | 32 | 32 | 31 | 33 | 32 | 29 | 29 | 28 | 27 | 27 | 26 | 24 | 23 | 21 | 19 | 17 | 16 | 14 | 13 | 11 | 11 | 11 | 11 | 12 | 10 | 10 | 10 | 10 | 10 | 11 | 10 | 10 | 10 | 10 | 8 | 5 | 3 | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 577 | 596 | 617 | 587 | 587 | 587 | 575 | 512 | 476 | 449 | 432 | 420 | 388 | 378 | 374 | 375 | 417 | 426 | 427 | 428 | 422 | 411 | 406 | 384 | 360 | 337 | 301 | 287 | 279 | 271 | 282 | 291 | 285 | 283 | 277 | 269 | 271 | 279 | 285 | 278 | 268 | 255 | 69 | 55 | 47 | 38 | 204 | 202 | 198 | 194 | 188 | 178 | 168 | 157 | 149 | 140 | 127 | 113 | 105 | 94 | 113 | 131 | 145 | 165 | 160 | 156 | 154 | 148 | 141 | 134 | 127 | 122 | 116 | 110 | 104 | 98 | 92 | 86 | 80 | 73 | 67 | 62 | 58 | 57 | 55 | 54 | 46 | 40 | 37 | 33 | 42 | 50 | 55 | 63 | 64 | 62 | 58 | 54 | 52 | 51 | 52 | 54 | 53 | 54 | 54 | 54 | 56 | 54 | 51 | 50 | 48 | 47 | 47 | 45 | 43 | 41 | 37 | 34 | 32 | 30 | 28 | 25 | 24 | 22 | 21 | 20 | 19 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 14 | 14 | 14 | 11 | 8 | 4 | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42 | -42 | -42 | -78 | -70 | -99 | -127 | -113 | -103 | -93 | -110 | -127 | -143 | -162 | -159 | -156 | -154 | -148 | -141 | -134 | -126 | -121 | -115 | -109 | -103 | -98 | -92 | -86 | -80 | -73 | -67 | -62 | -58 | -57 | -55 | -54 | -46 | -40 | -37 | -33 | -42 | -50 | -55 | -63 | -50 | -33 | -16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | 348 | 488 | 618 | 587 | 587 | 587 | 576 | 513 | 477 | 449 | 432 | 420 | 388 | 378 | 374 | 375 | 417 | 426 | 427 | 428 | 422 | 411 | 406 | 384 | 360 | 337 | 301 | 287 | 279 | 271 | 282 | 291 | 285 | 283 | 277 | 269 | 271 | 279 | 285 | 278 | 268 | 255 | 69 | 55 | 47 | 38 | 204 | 202 | 198 | 194 | 188 | 178 | 168 | 157 | 149 | 140 | 127 | 113 | 103 | 93 | 110 | 127 | 143 | 162 | 159 | 156 | 154 | 148 | 141 | 134 | 126 | 121 | 115 | 109 | 103 | 98 | 92 | 86 | 80 | 73 | 67 | 62 | 58 | 57 | 55 | 54 | 46 | 40 | 37 | 33 | 42 | 50 | 55 | 63 | 50 | 33 | 16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 75,875,000.00 | 75,875,000.00 | 75,900,000.00 | 75,875,000.00 | 75,925,000.00 | 76,050,000.00 | 76,200,000.00 | 76,375,000.00 | 76,450,000.00 | 76,425,000.00 | 76,391,750.00 | 76,256,750.00 | 76,141,000.00 | 76,179,000.00 | 76,229,750.00 | 76,384,000.00 | 76,496,500.00 | 76,454,500.00 | 76,587,000.00 | 76,870,000.00 | 77,199,250.00 | 77,563,000.00 | 77,687,250.00 | 77,640,750.00 | 77,544,750.00 | 77,333,500.00 | 76,963,000.00 | 76,802,250.00 | 76,640,750.00 | 76,592,000.00 | 76,500,500.00 | 76,692,000.00 | 77,097,750.00 | 77,637,000.00 | 78,198,750.00 | 78,927,500.00 | 79,640,500.00 | 80,320,250.00 | 81,284,750.00 | 81,699,000.00 | 82,095,250.00 | 82,489,500.00 | 82,600,000.00 | 82,888,000.00 | 83,227,000.00 | 83,414,500.00 | 83,541,500.00 | 83,595,500.00 | 83,517,500.00 | 83,354,000.00 | 83,010,500.00 | 82,598,500.00 | 82,104,000.00 | 81,669,250.00 | 81,331,750.00 | 81,067,000.00 | 80,743,750.00 | 80,421,250.00 | 80,279,500.00 | 80,799,000.00 | 81,358,750.00 | 81,876,000.00 | 82,264,500.00 | 82,103,000.00 | 81,928,000.00 | 81,775,250.00 | 81,574,375.00 | 81,235,875.00 | 80,985,250.00 | 80,762,375.00 | 80,435,375.00 | 80,097,750.00 | 79,577,250.00 | 79,024,500.00 | 78,290,250.00 | 78,038,625.00 | 77,812,125.00 | 77,398,125.00 | 76,946,437.50 | 76,218,937.50 | 75,341,250.00 | 74,564,437.50 | 74,175,187.50 | 73,749,375.00 | 73,480,500.00 | 72,771,187.50 | 71,771,062.50 | 70,838,437.50 | 69,949,687.50 | 69,636,375.00 | 69,346,125.00 | 69,162,750.00 | 69,013,687.50 | 68,564,250.00 | 68,376,375.00 | 67,970,873.25 | 67,499,497.25 | 67,236,362.75 | 67,268,540.75 | 67,034,400.25 | 67,176,643.25 | 67,598,095.75 | 64,064,424.25 | 64,298,564.75 | 64,156,373.25 | 63,750,572.00 | 66,936,199.25 | 68,906,367.50 | 70,347,165.50 | 72,657,355.25 | 74,816,540.00 | 72,573,234.00 | 70,731,047.50 | 68,090,096.25 | 65,963,845.50 | 65,932,585.00 | 65,932,540.75 | 65,938,659.75 | 66,150,047.50 | 66,093,153.00 | 66,239,050.25 | 66,027,488.00 | 66,271,315.75 | 66,515,143.50 | 66,146,269.75 | 65,753,765.00 | 62,757,252.25 | 59,760,739.50 | 57,224,256.25 | 55,116,982.00 | 54,902,938.50 | 54,688,895.00 | 54,415,688.00 | 54,368,439.00 | 53,967,052.00 | 53,565,665.00 | 49,975,535.75 | 49,954,182.00 | 50,337,084.75 | 50,719,987.50 | 54,514,721.00 | 54,514,721.00 | 54,514,721.00 | 54,514,721.00 | 54,514,721.00 |
EBITDA |
Loading...
|
M | 865 | 890 | 864 | 890 | 876 | 864 | 851 | 791 | 741 | 703 | 707 | 651 | 611 | 589 | 562 | 599 | 647 | 656 | 659 | 655 | 647 | 644 | 630 | 608 | 586 | 563 | 565 | 555 | 545 | 527 | 521 | 515 | 487 | 486 | 475 | 457 | 460 | 453 | 442 | 427 | 414 | 395 | 383 | 374 | 366 | 359 | 373 | 360 | 348 | 336 | 315 | 307 | 291 | 273 | 260 | 244 | 230 | 225 | 233 | 262 | 297 | 322 | 313 | 307 | 300 | 290 | 289 | 277 | 262 | 247 | 233 | 227 | 219 | 213 | 204 | 199 | 191 | 182 | 170 | 158 | 147 | 139 | 134 | 132 | 131 | 130 | 134 | 129 | 130 | 146 | 145 | 155 | 159 | 152 | 155 | 152 | 146 | 139 | 135 | 135 | 139 | 143 | 137 | 136 | 133 | 129 | 138 | 133 | 126 | 122 | 114 | 109 | 107 | 103 | 100 | 100 | 91 | 84 | 78 | 69 | 67 | 63 | 62 | 59 | 56 | 53 | 47 | 45 | 43 | 43 | 44 | 43 | 44 | 44 | 43 | 44 | 44 | 89 | -34 | 6 | 43 | 37 | 150 | 100 | 50 |
Depreciation and Amortization |
Loading...
|
M | 157 | 153 | 116 | 125 | 120 | 113 | 141 | 120 | 112 | 103 | 94 | 89 | 85 | 83 | 82 | 80 | 78 | 77 | 76 | 75 | 75 | 78 | 80 | 82 | 85 | 84 | 86 | 87 | 88 | 87 | 84 | 83 | 80 | 78 | 77 | 76 | 76 | 77 | 78 | 78 | 79 | 79 | 80 | 80 | 79 | 78 | 77 | 78 | 76 | 72 | 66 | 61 | 59 | 58 | 59 | 58 | 57 | 56 | 55 | 52 | 50 | 49 | 45 | 44 | 41 | 38 | 38 | 35 | 33 | 30 | 28 | 29 | 29 | 31 | 31 | 32 | 32 | 32 | 31 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 34 | 38 | 41 | 44 | 43 | 40 | 39 | 37 | 37 | 36 | 35 | 35 | 34 | 34 | 34 | 34 | 30 | 28 | 26 | 25 | 27 | 27 | 25 | 23 | 21 | 19 | 18 | 17 | 17 | 18 | 15 | 14 | 13 | 10 | 12 | 12 | 14 | 13 | 12 | 11 | 5 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 2 | - | - | - | - | - |
EBIT |
Loading...
|
M | 708 | 737 | 749 | 765 | 756 | 751 | 710 | 671 | 629 | 600 | 612 | 562 | 526 | 506 | 480 | 519 | 569 | 579 | 584 | 580 | 572 | 567 | 550 | 526 | 501 | 479 | 479 | 467 | 458 | 440 | 437 | 433 | 408 | 408 | 399 | 382 | 384 | 376 | 364 | 349 | 335 | 316 | 303 | 294 | 287 | 281 | 296 | 281 | 272 | 264 | 249 | 246 | 232 | 215 | 201 | 185 | 173 | 169 | 178 | 210 | 247 | 273 | 268 | 263 | 259 | 252 | 251 | 242 | 229 | 216 | 205 | 198 | 190 | 182 | 173 | 167 | 159 | 150 | 139 | 128 | 117 | 109 | 104 | 102 | 101 | 100 | 100 | 92 | 90 | 102 | 103 | 115 | 120 | 115 | 119 | 115 | 111 | 104 | 101 | 101 | 105 | 110 | 107 | 108 | 106 | 105 | 111 | 107 | 102 | 99 | 93 | 89 | 89 | 86 | 83 | 82 | 76 | 70 | 64 | 59 | 55 | 51 | 47 | 46 | 44 | 43 | 42 | 40 | 38 | 38 | 38 | 38 | 40 | 40 | 39 | 39 | 40 | 30 | 21 | 11 | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 21.70 | 21.89 | 21.33 | 21.73 | 21.63 | 21.68 | 22.19 | 22.60 | 22.42 | 22.47 | 22.38 | 20.12 | 20.47 | 19.82 | 19.43 | 20.49 | 20.24 | 20.12 | 20.92 | 21.31 | 21.29 | 22.40 | 22.49 | 24.04 | 25.15 | 25.99 | 25.24 | 26.06 | 26.26 | 26.08 | 26.68 | 26.57 | 27.18 | 27.78 | 28.83 | 28.91 | 28.90 | 28.77 | 28.60 | 27.81 | 27.79 | 27.73 | 24.06 | 24.62 | 24.86 | 25.18 | 29.44 | 28.15 | 28.47 | 29.05 | 29.55 | 31.84 | 31.97 | 32.27 | 32.46 | 32.39 | 32.73 | 32.91 | 33.12 | 33.19 | 33.56 | 33.59 | 33.80 | 33.94 | 33.71 | 33.72 | 33.28 | 33.83 | 33.74 | 33.75 | 34.47 | 34.15 | 34.54 | 35.04 | 34.79 | 35.02 | 35.38 | 35.50 | 35.87 | 36.00 | 35.75 | 35.50 | 35.50 | 35.27 | 35.39 | 35.52 | 36.15 | 37.47 | 38.17 | 38.66 | 38.45 | 37.64 | 37.32 | 37.20 | 37.31 | 37.34 | 37.50 | 37.63 | 37.66 | 37.99 | 37.98 | 37.96 | 37.36 | 37.10 | 36.94 | 36.58 | 37.11 | 36.93 | 36.35 | 36.34 | 36.34 | 36.08 | 36.26 | 36.17 | 36.04 | 36.25 | 36.12 | 35.95 | 35.19 | 34.36 | 34.09 | 33.91 | 31.59 | 33.08 | 33.98 | 34.65 | 37.64 | 37.56 | 37.83 | 38.03 | 38.49 | 38.73 | 39.03 | 39.41 | 40.25 | 40.34 | 40.41 | 40.67 | 40.10 | 40.54 | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 44.02 | 44.17 | 44.16 | 44.72 | 44.76 | 44.85 | 45.18 | 44.54 | 44.48 | 44.30 | 44.26 | 44.14 | 43.44 | 43.66 | 43.73 | 44.20 | 45.12 | 45.09 | 45.22 | 45.17 | 45.12 | 45.01 | 45.00 | 44.98 | 44.85 | 44.89 | 44.72 | 44.38 | 44.27 | 44.05 | 44.27 | 44.46 | 44.61 | 44.75 | 44.51 | 44.43 | 44.21 | 44.19 | 44.16 | 43.94 | 43.66 | 43.14 | 42.57 | 41.95 | 41.48 | 41.12 | 40.86 | 40.23 | 40.13 | 40.23 | 40.15 | 40.95 | 40.99 | 40.90 | 41.03 | 40.70 | 40.22 | 39.28 | 38.94 | 38.98 | 39.51 | 40.52 | 41.10 | 41.36 | 41.80 | 41.84 | 41.85 | 41.82 | 41.46 | 41.26 | 41.02 | 40.86 | 40.79 | 40.62 | 40.38 | 40.29 | 40.07 | 39.95 | 39.72 | 39.38 | 39.24 | 38.75 | 38.43 | 38.25 | 38.07 | 37.92 | 37.37 | 36.98 | 36.43 | 37.17 | 38.89 | 40.69 | 42.24 | 42.99 | 42.94 | 42.68 | 42.85 | 42.73 | 42.73 | 41.48 | 41.41 | 41.66 | 43.64 | 44.89 | 44.65 | 44.18 | 41.82 | 41.67 | 41.59 | 41.50 | 41.61 | 41.50 | 41.26 | 41.22 | 41.16 | 41.17 | 41.18 | 41.45 | 41.85 | 42.05 | 42.43 | 42.27 | 42.89 | 42.71 | 42.36 | 41.96 | 39.96 | 39.60 | 39.51 | 39.53 | 39.85 | 39.62 | 39.59 | 39.30 | 39.03 | 39.42 | 39.74 | 54.91 | 70.68 | 85.51 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 21.85 | 22.43 | 22.65 | 23.13 | 23.08 | 23.64 | 23.90 | 23.43 | 23.34 | 23.06 | 23.04 | 23.03 | 22.19 | 22.11 | 21.99 | 22.02 | 23.14 | 23.20 | 23.34 | 23.49 | 23.27 | 22.91 | 23.00 | 22.68 | 22.31 | 21.96 | 20.02 | 19.65 | 19.33 | 19.21 | 20.29 | 21.20 | 21.40 | 21.36 | 20.95 | 20.11 | 19.90 | 20.06 | 20.54 | 20.31 | 19.98 | 19.54 | 8.15 | 7.39 | 7.08 | 6.61 | 16.96 | 16.50 | 16.40 | 16.63 | 16.75 | 17.19 | 16.94 | 16.47 | 16.21 | 15.63 | 14.96 | 13.89 | 12.96 | 11.38 | 12.55 | 14.13 | 15.68 | 18.38 | 18.74 | 18.77 | 19.21 | 19.19 | 18.87 | 18.66 | 18.30 | 18.13 | 17.88 | 17.51 | 16.94 | 16.62 | 16.45 | 16.06 | 15.64 | 15.10 | 14.41 | 13.76 | 13.26 | 13.16 | 13.29 | 13.51 | 12.19 | 11.26 | 10.97 | 10.00 | 11.93 | 13.63 | 14.51 | 16.51 | 16.81 | 16.52 | 16.42 | 15.95 | 15.81 | 16.08 | 16.39 | 17.09 | 20.12 | 20.18 | 20.06 | 19.93 | 17.47 | 17.32 | 17.48 | 17.53 | 17.53 | 17.67 | 17.67 | 17.68 | 17.55 | 17.55 | 17.39 | 17.18 | 17.35 | 17.10 | 16.88 | 16.29 | 15.38 | 15.35 | 15.24 | 15.49 | 16.32 | 16.33 | 16.38 | 16.69 | 17.03 | 17.15 | 17.65 | 17.70 | 17.49 | 17.75 | 18.25 | 39.04 | -21.90 | -1.36 | 18.51 | 18.51 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | 21.37 | 19.76 | 18.83 | 17.66 | 17.90 | 18.43 | 18.58 | 17.22 | 16.60 | 16.26 | 16.22 | 16.62 | 16.06 | 16.02 | 15.91 | 15.65 | 16.91 | 17.05 | 17.05 | 17.10 | 16.92 | 16.53 | 16.53 | 15.91 | 15.34 | 14.73 | 13.43 | 13.08 | 12.87 | 12.83 | 13.52 | 14.17 | 14.10 | 14.00 | 13.55 | 12.95 | 12.86 | 13.00 | 13.30 | 13.20 | 12.94 | 12.61 | 3.31 | 2.67 | 2.40 | 1.96 | 10.49 | 10.41 | 10.43 | 10.57 | 10.67 | 10.71 | 10.62 | 10.38 | 10.23 | 9.96 | 9.36 | 8.52 | 7.69 | 6.75 | 7.51 | 8.44 | 9.63 | 11.17 | 11.37 | 11.47 | 11.69 | 11.67 | 11.54 | 11.47 | 11.18 | 11.02 | 10.78 | 10.40 | 10.02 | 9.75 | 9.53 | 9.28 | 8.99 | 8.64 | 8.24 | 7.81 | 7.38 | 7.25 | 7.25 | 7.28 | 6.29 | 5.49 | 5.12 | 4.44 | 5.84 | 7.04 | 7.72 | 8.99 | 9.27 | 9.21 | 8.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 26.76 | 27.17 | 26.21 | 26.74 | 26.73 | 27.19 | 27.44 | 26.54 | 25.82 | 25.47 | 26.55 | 25.65 | 25.24 | 24.99 | 23.97 | 25.06 | 26.22 | 26.25 | 26.32 | 26.15 | 25.94 | 25.94 | 25.59 | 25.23 | 24.94 | 24.64 | 25.33 | 25.35 | 25.19 | 24.93 | 25.03 | 25.07 | 24.14 | 24.08 | 23.26 | 22.08 | 21.90 | 21.10 | 20.59 | 20.30 | 19.95 | 19.53 | 19.21 | 18.83 | 18.67 | 18.39 | 19.20 | 18.52 | 18.29 | 18.27 | 18.00 | 18.52 | 18.35 | 18.00 | 17.98 | 17.38 | 16.88 | 16.88 | 17.28 | 18.81 | 20.45 | 21.63 | 21.10 | 21.18 | 21.47 | 21.36 | 21.98 | 21.78 | 21.44 | 21.17 | 20.76 | 20.75 | 20.57 | 20.39 | 19.94 | 19.81 | 19.81 | 19.54 | 19.09 | 18.63 | 17.94 | 17.42 | 16.98 | 16.96 | 17.24 | 17.53 | 18.51 | 18.17 | 18.24 | 20.08 | 19.98 | 21.42 | 22.13 | 21.57 | 22.00 | 21.68 | 21.63 | 21.17 | 21.09 | 21.40 | 21.73 | 22.32 | 25.45 | 25.29 | 24.94 | 24.69 | 21.84 | 21.65 | 21.76 | 21.67 | 21.37 | 21.32 | 21.12 | 21.06 | 21.01 | 21.52 | 21.15 | 20.95 | 21.18 | 20.53 | 20.75 | 20.28 | 20.23 | 19.82 | 19.37 | 19.19 | 18.09 | 18.43 | 18.59 | 18.94 | 19.06 | 18.88 | 19.26 | 19.38 | 19.28 | 19.41 | 19.77 | 39.84 | -20.78 | -0.80 | 18.51 | 18.51 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 21.91 | 22.49 | 22.71 | 22.99 | 23.08 | 23.64 | 22.91 | 22.52 | 21.92 | 21.76 | 23.01 | 22.14 | 21.70 | 21.43 | 20.48 | 21.71 | 23.04 | 23.17 | 23.30 | 23.16 | 22.93 | 22.81 | 22.34 | 21.80 | 21.33 | 20.96 | 21.45 | 21.36 | 21.14 | 20.82 | 20.98 | 21.05 | 20.20 | 20.21 | 19.51 | 18.42 | 18.28 | 17.52 | 16.95 | 16.57 | 16.15 | 15.61 | 15.20 | 14.80 | 14.64 | 14.38 | 15.23 | 14.49 | 14.30 | 14.34 | 14.26 | 14.84 | 14.59 | 14.15 | 13.89 | 13.21 | 12.67 | 12.65 | 13.14 | 15.04 | 16.96 | 18.36 | 18.07 | 18.14 | 18.52 | 18.52 | 19.08 | 19.05 | 18.74 | 18.57 | 18.22 | 18.08 | 17.83 | 17.45 | 16.90 | 16.64 | 16.52 | 16.14 | 15.64 | 15.06 | 14.30 | 13.65 | 13.14 | 13.09 | 13.27 | 13.47 | 13.83 | 12.85 | 12.52 | 13.98 | 14.10 | 15.83 | 16.69 | 16.35 | 16.82 | 16.48 | 16.41 | 15.85 | 15.76 | 16.04 | 16.39 | 17.09 | 20.19 | 20.31 | 20.17 | 20.07 | 17.55 | 17.33 | 17.51 | 17.55 | 17.45 | 17.55 | 17.53 | 17.54 | 17.50 | 17.55 | 17.63 | 17.42 | 17.59 | 17.41 | 17.01 | 16.42 | 15.51 | 15.34 | 15.21 | 15.46 | 16.19 | 16.32 | 16.30 | 16.52 | 16.64 | 16.67 | 17.22 | 17.31 | 17.31 | 17.52 | 17.89 | 18.30 | 18.73 | 19.96 | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 22.79 | 23.28 | 23.88 | 22.56 | 22.85 | 23.54 | 23.85 | 22.23 | 21.40 | 20.98 | 20.90 | 20.81 | 20.17 | 19.94 | 19.70 | 19.66 | 21.20 | 21.35 | 21.56 | 21.73 | 21.49 | 21.29 | 21.32 | 20.93 | 20.49 | 19.89 | 18.04 | 17.77 | 17.54 | 17.44 | 18.45 | 19.34 | 19.41 | 19.41 | 19.05 | 18.23 | 18.09 | 18.26 | 18.64 | 18.30 | 17.92 | 17.45 | 6.07 | 5.32 | 5.00 | 4.46 | 14.87 | 14.52 | 14.62 | 14.96 | 15.20 | 15.72 | 15.60 | 15.33 | 15.15 | 14.72 | 13.91 | 12.68 | 11.74 | 10.28 | 11.61 | 13.21 | 14.79 | 17.19 | 17.33 | 17.30 | 17.52 | 17.64 | 17.40 | 17.36 | 17.17 | 16.91 | 16.66 | 16.18 | 15.49 | 15.06 | 14.81 | 14.39 | 14.03 | 13.51 | 12.83 | 12.10 | 11.45 | 11.19 | 11.22 | 11.28 | 9.80 | 8.72 | 8.27 | 7.25 | 9.46 | 11.26 | 12.29 | 14.31 | 14.41 | 14.07 | 13.82 | 13.30 | 13.06 | 13.15 | 13.22 | 13.67 | 16.04 | 16.16 | 16.20 | 16.15 | 14.15 | 13.84 | 13.94 | 14.05 | 14.23 | 14.48 | 14.52 | 14.56 | 14.16 | 13.87 | 13.49 | 13.16 | 13.36 | 13.37 | 13.14 | 12.40 | 11.40 | 11.20 | 10.86 | 11.09 | 11.76 | 11.38 | 11.32 | 11.30 | 11.57 | 11.44 | 11.66 | 11.30 | 10.48 | 10.62 | 10.86 | 11.28 | 11.82 | 12.96 | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email