Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 181.47 | 101.49 | 22.06 | 17.61 | 14.75 | 18.69 | 16.12 | 17.26 | 5.94 | 6.80 | 6.09 | 14.51 | 2.43 | 11.53 | 1.59 | 2.93 | 16.48 | 3.94 | 0.88 | 29.99 | 21.60 | 59.46 | 42.61 | 32.57 | 31.87 | 1.47 | 6.32 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 6.01 | 6.02 | 74.29 | 56.18 | 37.60 | 5.86 | 3.33 | 3.58 | 4.04 | 3.58 | 3.11 | 3.85 | 4.23 | 3.18 | 3.91 | 6.09 | 3.67 | 2.55 | 3.33 | 1.42 | 1.61 | 2.64 | 2.67 | 2.37 | 1.59 | 1.67 | 2.79 |
Asset Coverage Ratio |
Loading...
|
R | 1.66 | 2.77 | 2.68 | 13.49 | 3.79 | 3.69 | 3.93 | 3.40 | 2.94 | 2.57 | 11.09 | 5.60 | 14.03 | 6.13 | 4.49 | 8.29 | - | 7.15 | 6.12 | 2.21 | - | 1.95 | 1.77 | 1.55 | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.42 | 0.44 | 0.47 | 0.36 | 0.24 | 0.25 | 0.23 | 0.28 | 0.33 | 0.46 | 0.45 | 0.48 | 0.39 | 0.32 | 0.43 | 0.62 | 0.52 | 0.44 | 0.57 | 0.58 | 0.55 | 0.63 | 0.70 | 0.81 | 1.14 | 0.95 | 2.43 |
Average Collection Period |
Loading...
|
R | -31.29 | -37.90 | -78.42 | -77.52 | 328.11 | 422.10 | 494.85 | 368.03 | 260.75 | 111.25 | 114.24 | 51.47 | 105.28 | 130.51 | 143.18 | 80.30 | 139.57 | 190.56 | 58.08 | 137.77 | 125.94 | 84.74 | 87.44 | 90.81 | 125.26 | 127.14 | 70.72 |
Book Value Per Share |
|
R | 32.10 | 33.11 | 33.30 | 31.05 | 31.47 | 20.80 | 21.22 | 18.62 | 18.85 | 19.67 | 19.37 | 18.33 | 17.47 | 17.84 | 16.32 | 14.29 | 16.56 | 5.27 | 8.98 | 8.90 | 4.94 | 4.35 | 4.08 | 4.57 | 1.06 | 0.34 | -0.06 |
Capital Expenditure To Sales |
Loading...
|
% | 2.87 | 3.19 | 1.58 | 1.87 | - | 1.93 | 2.16 | 3.12 | 2.43 | 2.59 | 1.90 | 2.38 | 2.61 | 2.57 | 1.50 | 2.54 | 0.95 | 1.56 | 1.76 | 4.51 | 3.16 | 4.06 | 4.20 | 3.81 | 5.29 | 22.64 | 68.15 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 2.19 | 1.22 | 1.98 | 2.07 | - | 1.69 | 2.91 | 0.28 | 2.32 | 2.83 | 2.05 | 2.83 | 4.37 | 1.92 | 2.15 | 2.39 | 5.89 | 3.53 | 3.50 | 1.51 | 1.62 | 2.99 | 3.97 | 6.89 | 5.12 | 1.72 | 9.03 |
Cash Flow Coverage Ratio |
Loading...
|
R | 16.12 | 5.91 | 10.24 | 8.63 | - | 6.51 | 13.28 | -0.20 | 3.43 | 5.16 | 4.12 | 3.26 | 3.45 | 1.63 | 5.01 | 5.35 | - | - | - | - | - | - | - | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | 18.45 | 8.17 | 11.38 | 9.52 | - | 7.43 | 14.46 | 1.38 | 3.89 | 5.80 | 4.65 | 3.71 | 3.88 | 2.14 | 5.62 | 6.45 | - | - | - | - | - | - | - | - | - | - | - |
Cash Per Share |
|
R | 4.25 | 3.12 | 4.61 | 3.70 | 3.86 | 4.38 | 6.14 | 5.14 | 5.29 | 4.53 | 4.42 | 2.48 | 2.39 | 2.97 | 1.80 | 1.65 | 2.39 | 0.97 | 1.88 | 1.36 | 0.70 | 0.68 | 0.63 | 0.74 | 0.46 | 0.12 | 0.21 |
Cash Ratio |
Loading...
|
R | 1.54 | 2.14 | 1.08 | 0.22 | 0.15 | 0.14 | 0.17 | 0.20 | 0.27 | 0.50 | 0.51 | 0.41 | 0.37 | 0.42 | 0.33 | 0.31 | 0.26 | 0.22 | 0.30 | 0.23 | 0.30 | 0.31 | 0.31 | 0.45 | 0.27 | 0.22 | 0.33 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.04 | 0.02 | 0.03 | 0.03 | - | 0.03 | 0.04 | 0.01 | 0.04 | 0.06 | 0.04 | 0.05 | 0.05 | 0.02 | 0.03 | 0.05 | 0.07 | 0.05 | 0.06 | 0.03 | 0.04 | 0.07 | 0.08 | 0.11 | 0.15 | 0.05 | 0.56 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.09 | 0.05 | 0.07 | 0.09 | - | 0.10 | 0.16 | 0.02 | 0.13 | 0.14 | 0.09 | 0.10 | 0.12 | 0.05 | 0.05 | 0.09 | 0.14 | 0.12 | 0.13 | 0.06 | 0.07 | 0.12 | 0.15 | 0.21 | 0.64 | 0.23 | -10.89 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.05 | 0.02 | 0.04 | 0.04 | - | 0.05 | 0.08 | 0.01 | 0.06 | 0.07 | 0.05 | 0.06 | 0.06 | 0.02 | 0.04 | 0.06 | 0.10 | 0.09 | 0.09 | 0.04 | 0.05 | 0.09 | 0.10 | 0.14 | 0.25 | 0.07 | 1.13 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | 0.06 | 0.10 | 0.13 | - | 0.12 | 0.22 | 0.02 | 0.79 | 1.01 | 0.82 | 1.34 | 1.99 | 0.80 | 1.07 | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 1,467 | 163 | 83 | 432 | - | -91 | -114 | -172 | 400 | 363 | 301 | 264 | 364 | 260 | 191 | 175 | 406 | 259 | -55 | 35 | -166 | 3 | -80 | 338 | 268 | 127 | 214 |
Cash to Debt Ratio |
Loading...
|
R | 0.22 | 0.18 | 0.23 | 0.79 | 0.20 | 0.23 | 0.33 | 0.29 | 0.27 | 0.26 | 1.18 | 0.39 | 0.86 | 0.44 | 0.32 | 0.57 | - | 0.62 | 0.62 | 0.39 | - | 0.43 | 0.36 | 0.35 | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.10 | 0.05 | 0.07 | 0.05 | 0.55 | 0.46 | 0.53 | 0.46 | 0.40 | 0.27 | 0.26 | 0.22 | 0.20 | 0.21 | 0.29 | 0.24 | 0.32 | 0.38 | 0.36 | 0.35 | 0.32 | 0.28 | 0.31 | 0.30 | 0.51 | 0.42 | 0.68 |
Current Liabilities Ratio |
Loading...
|
R | 0.04 | 0.02 | 0.06 | 0.21 | 0.28 | 0.43 | 0.46 | 0.40 | 0.32 | 0.19 | 0.19 | 0.16 | 0.15 | 0.16 | 0.21 | 0.22 | 0.28 | 0.39 | 0.33 | 0.32 | 0.26 | 0.28 | 0.26 | 0.20 | 0.39 | 0.34 | 0.51 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.10 | 0.05 | 0.12 | 0.36 | 0.44 | 0.60 | 0.65 | 0.56 | 0.50 | 0.34 | 0.36 | 0.32 | 0.29 | 0.29 | 0.70 | 0.67 | 0.70 | 0.71 | 0.64 | 0.61 | 0.57 | 0.61 | 0.53 | 0.43 | 0.51 | 0.43 | 0.48 |
Current Ratio |
Loading...
|
R | 2.30 | 2.14 | 1.13 | 0.24 | 1.96 | 1.08 | 1.13 | 1.15 | 1.23 | 1.43 | 1.35 | 1.44 | 1.29 | 1.31 | 1.36 | 1.13 | 1.15 | 0.98 | 1.07 | 1.11 | 1.21 | 1.01 | 1.20 | 1.51 | 1.31 | 1.25 | 1.34 |
Days in Inventory |
Loading...
|
R | - | -239.26 | - | -274.54 | - | 1,405.86 | 1,492.02 | 1,104.04 | 807.25 | 239.49 | 209.34 | 188.00 | -1,056.15 | 102.70 | 132.48 | 76.52 | 131.29 | 187.55 | 10.95 | 42.24 | 39.31 | 40.38 | 47.15 | - | - | - | 14.83 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 189.98 | 0.00 | 583.47 | 0.00 | - | 31.04 | 29.53 | 30.95 | 31.70 | 34.58 | 29.87 | 349.42 | -114.55 | 13.00 | 20.31 | 20.57 | 12.87 | 11.79 | 13.09 | 59.93 | 45.13 | 37.65 | 37.89 | - | - | - | 12.32 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 3.10 | 12.61 | 59.68 | 70.44 | 88.53 | 69.44 | 76.00 | 72.61 | 225.75 | 198.22 | 209.53 | 80.98 | -2,412.93 | 41.65 | 290.81 | 163.85 | 30.79 | 141.55 | 560.19 | 16.40 | 23.10 | 8.44 | 12.65 | 18.51 | 18.80 | 383.15 | 93.91 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 60.76 | 60.67 | 4.91 | 6.50 | 9.71 | 62.24 | 109.48 | 102.02 | 90.34 | 102.09 | 117.21 | 94.69 | 86.28 | 114.79 | 93.41 | 59.92 | 99.49 | 143.05 | 109.67 | 257.31 | 227.39 | 138.12 | 136.70 | 153.76 | 230.04 | 218.12 | 130.79 |
Debt to Asset Ratio |
Loading...
|
R | 0.30 | 0.27 | 0.29 | 0.06 | 0.21 | 0.25 | 0.24 | 0.28 | 0.32 | 0.37 | 0.08 | 0.17 | 0.07 | 0.15 | 0.22 | 0.12 | - | 0.14 | 0.16 | 0.19 | - | 0.20 | 0.22 | 0.25 | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.37 | 0.35 | 0.38 | 0.13 | 0.38 | 0.48 | 0.47 | 0.49 | 0.51 | 0.47 | 0.16 | 0.26 | 0.14 | 0.27 | 0.26 | 0.17 | - | 0.23 | 0.25 | 0.28 | - | 0.26 | 0.30 | 0.32 | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -19.95 | 5.75 | 3.66 | 1.36 | 4.75 | 5.64 | 5.03 | 5.51 | 4.68 | 4.42 | 1.07 | 2.26 | 1.03 | 3.54 | 4.60 | 1.32 | - | 1.30 | 1.83 | 2.20 | - | 1.94 | 1.88 | 1.56 | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.59 | 0.54 | 0.61 | 0.15 | 0.61 | 0.91 | 0.88 | 0.95 | 1.02 | 0.90 | 0.19 | 0.35 | 0.16 | 0.38 | 0.35 | 0.20 | - | 0.30 | 0.34 | 0.39 | - | 0.36 | 0.43 | 0.46 | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -26.00 | 8.85 | 5.83 | 2.84 | 12.30 | 8.85 | 6.79 | 8.39 | 8.34 | 7.56 | 1.73 | 4.27 | 1.76 | 6.69 | 7.43 | 2.41 | - | 2.60 | 5.76 | -4.18 | - | 48.36 | 6.33 | 3.38 | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | -1.00 | -16.80 | -1.21 | -0.24 | -0.90 | -10.36 | 14.01 | -288.90 | 22.70 | 14.94 | 6.21 | -151.42 | -11.51 | -59.01 | 7.83 | -2.76 | - | -1.36 | -1.75 | -0.26 | - | -0.29 | -0.32 | -0.37 | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | -0.56 | 1.61 | 2.99 | 1.28 | - | 1.80 | 2.39 | 1.86 | 2.13 | 2.33 | 2.48 | 2.34 | 3.30 | 2.35 | 1.91 | 2.33 | 4.35 | 3.41 | 1.58 | -2.35 | -0.19 | 0.18 | 1.83 | 4.54 | 3.33 | 2.12 | 4.51 |
Dividend Payout Ratio |
Loading...
|
% | -178.21 | 62.08 | 33.41 | 78.02 | - | 55.57 | 41.83 | 53.90 | 46.95 | 42.91 | 40.38 | 42.68 | 30.27 | 42.50 | 52.37 | 42.99 | 23.01 | 29.30 | 63.19 | -42.60 | -540.30 | 553.67 | 54.50 | 22.03 | 30.05 | 47.18 | 22.15 |
Dividend Per Share |
|
R | 1.31 | 1.24 | 1.17 | 1.28 | - | 1.19 | 1.15 | 1.14 | 1.09 | 1.00 | 0.88 | 0.64 | 0.48 | 0.43 | 0.40 | 0.52 | 0.39 | 0.18 | 0.33 | 0.35 | 0.21 | 0.18 | 0.15 | 0.14 | 0.13 | 0.05 | 0.08 |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -0.73 | 2.35 | 4.88 | 2.46 | 2.75 | 2.66 | 2.87 | 2.58 | 3.82 | 3.98 | 4.07 | 3.39 | 3.61 | 2.88 | 2.01 | 4.05 | 5.63 | 4.60 | 3.18 | 0.85 | 0.90 | 1.07 | 1.51 | 2.53 | 2.90 | 2.52 | 3.78 |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.02 | 0.04 | 0.08 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 | 0.04 | 0.04 | 0.09 | 0.08 | 0.08 | 0.08 | 0.03 | 0.04 | 0.05 | 0.07 | 0.13 | 0.17 | 0.14 | 0.42 |
EBITDA Coverage Ratio |
Loading...
|
R | -6.17 | 16.64 | 27.37 | 12.31 | 13.13 | 12.43 | 16.08 | 13.92 | 6.38 | 8.17 | 9.02 | 5.81 | 5.01 | 4.97 | 8.08 | 11.44 | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Per Share |
|
R | -0.96 | 3.09 | 5.57 | 3.44 | 4.04 | 3.36 | 3.72 | 3.23 | 4.13 | 4.00 | 3.50 | 2.82 | 2.68 | 1.90 | 1.23 | 2.21 | 2.71 | 1.21 | 1.66 | 1.57 | 0.78 | 0.80 | 0.93 | 1.36 | 1.01 | 0.28 | 0.57 |
Equity Multiplier |
Loading...
|
R | 1.98 | 1.96 | 2.11 | 2.54 | 2.84 | 3.61 | 3.64 | 3.43 | 3.18 | 2.46 | 2.30 | 2.10 | 2.38 | 2.47 | 1.58 | 1.71 | 1.96 | 2.18 | 2.10 | 2.10 | 1.84 | 1.81 | 1.94 | 1.85 | 4.18 | 4.87 | -19.58 |
Equity to Assets Ratio |
Loading...
|
R | 0.50 | 0.51 | 0.47 | 0.39 | 0.35 | 0.28 | 0.27 | 0.29 | 0.31 | 0.41 | 0.44 | 0.48 | 0.42 | 0.40 | 0.63 | 0.58 | 0.51 | 0.46 | 0.48 | 0.48 | 0.54 | 0.55 | 0.51 | 0.54 | 0.24 | 0.21 | -0.05 |
Free Cash Flow Margin |
Loading...
|
R | 0.20 | 0.08 | 0.14 | 0.18 | - | 0.14 | 0.24 | 0.00 | 0.18 | 0.21 | 0.15 | 0.17 | 0.21 | 0.08 | 0.12 | 0.12 | 0.23 | 0.19 | 0.20 | 0.05 | 0.10 | 0.17 | 0.16 | 0.23 | 0.21 | -0.13 | -0.24 |
Free Cash Flow Per Share |
|
R | 2.50 | 1.10 | 2.08 | 2.41 | - | 1.76 | 3.07 | -0.05 | 2.22 | 2.52 | 1.60 | 1.59 | 1.85 | 0.63 | 0.76 | 1.03 | 2.20 | 0.58 | 1.07 | 0.28 | 0.25 | 0.43 | 0.48 | 0.82 | 0.54 | -0.11 | -0.37 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 1,228 | 566 | 1,044 | 1,213 | - | 813 | 1,336 | 49 | 1,121 | 1,216 | 815 | 871 | 1,028 | 425 | 361 | 461 | 877 | 469 | 431 | 114 | 205 | 362 | 388 | 562 | 358 | -175 | -211 |
Gross Profit Per Share |
|
R | 12.57 | 9.41 | 10.71 | 9.38 | 10.01 | 9.26 | 8.84 | 8.33 | 8.91 | 8.87 | 7.65 | 6.34 | 8.81 | 7.53 | 6.20 | 8.31 | 9.75 | 2.98 | 5.40 | 1.43 | 0.69 | 0.70 | 0.93 | 1.40 | 1.02 | 0.29 | 0.59 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 9.54 | 7.71 | 9.62 | 7.69 | 7.55 | 8.15 | 7.38 | 7.22 | 8.73 | 9.32 | 9.45 | 8.24 | 13.08 | 12.80 | 11.90 | 16.11 | 21.55 | 14.56 | 12.07 | 2.01 | 1.82 | 1.86 | 2.50 | 3.16 | 3.88 | 3.19 | 4.37 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.40 | 0.19 | 0.20 | 0.15 | 0.14 | 0.13 | 0.12 | 0.14 | 0.16 | 0.20 | 0.18 | 0.18 | 0.23 | 0.18 | 0.24 | 0.34 | 0.30 | 0.27 | 0.29 | 0.19 | 0.18 | 0.23 | 0.30 | 0.43 | 0.36 | 0.32 | - |
Gross Working Capital |
Loading...
|
M | 1,564 | 692 | 177 | -5,942 | 4,131 | -4,376 | -3,652 | -3,512 | -4,162 | -4,239 | 1,266 | -512 | 645 | -790 | -828 | -22 | - | -386 | 173 | 173 | - | -341 | 135 | 558 | - | - | 74 |
Interest Coverage Ratio |
Loading...
|
R | -6.17 | 15.47 | 26.71 | 10.74 | 11.82 | 11.16 | 14.84 | 12.84 | 6.03 | 7.74 | 8.49 | 5.38 | 4.54 | 4.43 | 6.88 | 10.82 | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | 1.23 | 1.41 | 1.37 | 2.10 | 2.22 | 2.10 | 1.84 | 1.97 | 5.28 | 4.02 | 3.61 | 5.28 | 6.08 | 5.08 | 2.45 | 2.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover Ratio |
Loading...
|
R | 1.92 | 1,725,100,000.00 | 0.63 | 1,807,900,000.00 | - | 11.76 | 12.36 | 11.79 | 11.51 | 10.56 | 12.22 | 1.04 | -3.19 | 28.08 | 17.97 | 17.74 | 28.36 | 30.96 | 27.88 | 6.09 | 8.09 | 9.69 | 9.63 | - | - | - | 29.62 |
Invested Capital |
Loading...
|
M | 27,744 | 29,162 | 30,778 | 28,905 | 34,819 | 23,188 | 22,550 | 20,612 | 22,934 | 22,490 | 15,569 | 16,486 | 16,588 | 18,980 | 10,262 | 7,951 | - | 6,010 | 5,065 | 5,167 | - | 5,190 | 5,001 | 4,688 | - | - | 389 |
Liabilities to Equity Ratio |
Loading...
|
R | 0.89 | 0.85 | 1.03 | 1.50 | 1.78 | 2.57 | 2.61 | 2.42 | 2.08 | 1.36 | 1.23 | 1.02 | 1.26 | 1.34 | 0.48 | 0.56 | 0.79 | 1.17 | 1.10 | 1.10 | 0.84 | 0.81 | 0.94 | 0.85 | 3.18 | 3.87 | -20.58 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.59 | 0.53 | 0.61 | 0.15 | 0.15 | 0.28 | 0.24 | 0.28 | 0.26 | 0.19 | 0.19 | 0.14 | 0.13 | 0.16 | 0.11 | 0.15 | 0.19 | 0.23 | 0.34 | 0.37 | 0.33 | 0.26 | 0.37 | 0.46 | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.30 | 0.27 | 0.29 | 0.06 | 0.05 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.07 | 0.09 | 0.10 | 0.10 | 0.16 | 0.17 | 0.18 | 0.14 | 0.19 | 0.25 | - | - | - |
Net Current Asset Value |
Loading...
|
R | -10,134,600,000.00 | -11,480,500,000.00 | -13,766,900,000.00 | -19,663,900,000.00 | -3,208,600,000.00 | -7,818,800,000.00 | -6,078,800,000.00 | -6,387,900,000.00 | -6,403,100,000.00 | -5,849,100,000.00 | -5,253,600,000.00 | -4,535,800,000.00 | -6,375,300,000.00 | -6,808,700,000.00 | -167,800,000.00 | -781,800,000.00 | -1,019,000,000.00 | -1,520,100,000.00 | -1,255,314,000.00 | -1,261,145,000.00 | -1,035,648,000.00 | -1,134,957,000.00 | -1,146,904,000.00 | -939,470,000.00 | -750,403,000.00 | -997,900,000.00 | -256,000,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | -15.36 | 4.69 | 2.81 | 4.45 | 3.71 | 4.20 | 2.86 | 3.41 | 3.07 | 2.85 | 2.55 | 3.09 | 4.56 | 6.58 | -0.03 | 0.57 | 0.30 | 0.49 | 0.70 | 1.34 | 1.16 | 1.10 | 1.21 | 1.01 | 1.13 | 2.09 | -0.22 |
Net Income Before Taxes |
Loading...
|
R | -258,085,923.28 | 1,241,228,946.52 | 2,069,318,015.64 | 1,008,330,105.26 | 907,626,822.99 | 1,137,713,373.34 | 1,387,715,038.76 | 1,187,006,472.42 | 1,367,751,280.99 | 1,372,322,857.14 | 1,285,271,218.56 | 990,920,228.16 | 1,065,338,536.98 | 609,768,624.37 | 550,854,037.27 | 751,726,603.33 | 945,091,573.60 | 753,523,757.13 | 358,140,826.66 | -264,400,542.07 | 64,907,000.00 | 164,800,000.00 | 408,374,000.00 | 668,991,892.38 | 457,340,000.00 | 243,194,819.12 | 292,800,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -562,187,810.00 | 1,051,748,377.01 | 2,041,623,147.37 | 1,202,224,066.97 | 1,351,078,713.13 | 1,075,844,082.24 | 1,238,010,075.57 | 935,513,011.77 | 1,221,882,262.68 | 1,217,913,948.82 | 1,108,149,306.88 | 875,312,739.97 | 853,991,410.64 | 673,153,657.95 | 305,080,363.64 | 563,512,024.35 | 767,401,953.69 | 636,101,775.78 | 394,946,592.26 | 792,524,266.85 | -299,818,012.26 | 111,962,846.91 | 418,794,243.32 | 602,985,001.97 | 429,960,788.21 | 289,220,223.75 | 212,533,196.72 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.06 | 0.03 | 0.01 | -0.16 | 0.27 | 0.03 | 0.06 | 0.06 | 0.07 | 0.08 | 0.07 | 0.07 | 0.04 | 0.05 | 0.08 | 0.03 | 0.04 | -0.01 | 0.02 | 0.03 | 0.06 | 0.00 | 0.05 | 0.10 | 0.12 | 0.08 | 0.17 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.90 | 0.95 | 0.93 | 0.95 | 0.45 | 0.54 | 0.47 | 0.54 | 0.60 | 0.73 | 0.74 | 0.78 | 0.80 | 0.79 | 0.71 | 0.76 | 0.68 | 0.62 | 0.64 | 0.65 | 0.68 | 0.72 | 0.69 | 0.70 | 0.49 | 0.58 | 0.32 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.90 | 0.95 | 0.88 | 0.64 | 0.56 | 0.40 | 0.35 | 0.44 | 0.50 | 0.66 | 0.64 | 0.68 | 0.71 | 0.71 | 0.30 | 0.33 | 0.30 | 0.29 | 0.36 | 0.39 | 0.43 | 0.39 | 0.47 | 0.57 | 0.49 | 0.57 | 0.52 |
Operating Cash Flow Per Share |
|
R | 2.86 | 1.52 | 2.32 | 2.66 | - | 2.01 | 3.34 | 0.32 | 2.52 | 2.84 | 1.80 | 1.81 | 2.08 | 0.82 | 0.86 | 1.25 | 2.30 | 0.63 | 1.17 | 0.53 | 0.33 | 0.53 | 0.60 | 0.95 | 0.67 | 0.08 | 0.68 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 1.04 | 1.04 | 0.54 | 0.16 | - | 0.06 | 0.09 | 0.01 | 0.13 | 0.31 | 0.21 | 0.30 | 0.32 | 0.12 | 0.16 | 0.24 | 0.25 | 0.14 | 0.19 | 0.09 | 0.14 | 0.25 | 0.30 | 0.57 | 0.39 | 0.14 | 1.09 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.15 | 0.09 | 0.11 | 0.57 | - | 0.11 | 0.18 | 0.02 | 0.13 | 0.16 | 0.48 | 0.28 | 0.75 | 0.12 | 0.15 | 0.43 | - | 0.40 | 0.38 | 0.15 | - | 0.34 | 0.34 | 0.45 | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 22.76 | 11.51 | 15.64 | 20.02 | - | 15.60 | 26.56 | 2.73 | 20.56 | 23.32 | 16.80 | 19.61 | 23.58 | 10.87 | 13.81 | 14.99 | 23.56 | 20.98 | 21.59 | 9.64 | 13.07 | 20.77 | 20.66 | 26.88 | 25.98 | 9.52 | 44.09 |
Operating Expense Ratio |
Loading...
|
% | 107.61 | 49.70 | 35.59 | 47.99 | 45.84 | 49.20 | 45.46 | 46.03 | 46.24 | 48.10 | 47.26 | 48.07 | 78.05 | 83.09 | 81.57 | 77.39 | 74.37 | 67.47 | 80.46 | 35.18 | 20.20 | 16.25 | 12.19 | 6.76 | 9.63 | 5.91 | 3.43 |
Operating Income Per Share |
|
R | -0.96 | 2.87 | 5.43 | 3.00 | 3.64 | 2.92 | 3.12 | 2.92 | 3.25 | 3.02 | 2.59 | 1.92 | 1.93 | 1.27 | 1.14 | 1.88 | 2.50 | 0.97 | 1.05 | -0.52 | 0.17 | 0.28 | 0.58 | 1.16 | 0.77 | 0.25 | 0.54 |
Operating Income to Total Debt |
Loading...
|
R | -0.05 | 0.16 | 0.27 | 0.64 | 0.19 | 0.15 | 0.17 | 0.16 | 0.17 | 0.17 | 0.69 | 0.30 | 0.70 | 0.19 | 0.20 | 0.65 | - | 0.62 | 0.35 | -0.15 | - | 0.18 | 0.33 | 0.55 | - | - | - |
Payables Turnover |
Loading...
|
R | 117.81 | 28.94 | 6.12 | 5.18 | 4.12 | 5.26 | 4.80 | 5.03 | 1.62 | 1.84 | 1.74 | 4.51 | -0.15 | 8.76 | 1.26 | 2.23 | 11.85 | 2.58 | 0.65 | 22.26 | 15.80 | 43.24 | 28.85 | 19.72 | 19.41 | 0.95 | 3.89 |
Pre-Tax Margin |
Loading...
|
% | -7.61 | 21.78 | 36.69 | 22.59 | 26.22 | 23.42 | 27.27 | 25.32 | 31.87 | 31.13 | 30.71 | 28.39 | 27.60 | 22.50 | 16.88 | 25.15 | 26.11 | 31.55 | 26.32 | 10.84 | 13.31 | 15.68 | 19.47 | 31.64 | 29.16 | 27.91 | 33.31 |
Quick Ratio |
Loading...
|
R | 0.76 | 2.14 | -0.41 | 0.24 | - | 1.07 | 1.12 | 1.14 | 1.21 | 1.39 | 1.32 | 0.98 | 1.26 | 1.28 | 1.31 | 1.06 | 1.12 | 0.96 | 1.05 | 0.99 | 1.11 | 0.92 | 1.10 | - | - | - | 1.29 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.47 | 0.49 | 0.46 | 0.42 | 0.43 | 0.69 | 0.63 | 0.64 | 0.56 | 0.47 | 0.41 | 0.35 | 0.34 | 0.29 | 0.24 | 0.26 | 0.18 | 0.25 | 0.18 | 0.16 | 0.22 | 0.27 | 0.30 | 0.28 | 0.87 | 0.78 | -9.97 |
Retention Ratio |
Loading...
|
% | 278.21 | 37.92 | 66.59 | 21.98 | - | 44.43 | 58.17 | 46.10 | 53.05 | 57.09 | 59.62 | 57.32 | 69.73 | 57.50 | 47.63 | 57.01 | 76.99 | 70.70 | 36.81 | 142.60 | 640.30 | -453.67 | 45.50 | 77.97 | 69.95 | 52.82 | 77.85 |
Return on Assets (ROA) |
Loading...
|
% | -1.15 | 3.09 | 4.99 | 2.09 | 1.75 | 2.85 | 3.56 | 3.32 | 3.86 | 4.83 | 4.88 | 3.87 | 3.77 | 2.28 | 2.96 | 4.94 | 5.21 | 5.27 | 2.80 | -4.44 | -0.42 | 0.41 | 3.49 | 7.43 | 9.91 | 5.84 | 27.79 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -1.57 | 4.53 | 8.24 | 4.82 | 5.64 | 7.00 | 8.29 | 7.71 | 9.64 | 9.65 | 9.18 | 8.02 | 6.90 | 4.57 | 5.15 | 10.87 | 10.91 | 13.34 | 11.32 | 4.73 | 5.07 | 7.04 | 9.57 | 16.52 | 27.91 | 21.00 | 85.46 |
Return on Common Equity |
Loading...
|
% | - | 813.34 | 1,439.75 | 672.79 | 608.04 | 899.90 | 1,149.13 | 870.74 | 986.85 | 1,007.24 | 958.51 | 690.21 | 743.83 | 474.72 | 350.92 | 564.71 | 793.40 | 589.06 | 259.43 | -85.50 | -8.63 | 8.51 | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -2.29 | 6.05 | 10.52 | 5.30 | 4.97 | 10.29 | 12.96 | 11.38 | 12.28 | 11.87 | 11.20 | 8.14 | 8.99 | 5.63 | 4.67 | 8.47 | 10.22 | 11.48 | 5.87 | -9.30 | -0.77 | 0.74 | 6.79 | 13.72 | 41.46 | 28.44 | -544.23 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -55.66 | 164.09 | 314.57 | 135.08 | 117.96 | 188.35 | 229.73 | 183.82 | 226.77 | 245.43 | 268.04 | 193.68 | 233.28 | 170.96 | 146.13 | 234.63 | 374.22 | 295.60 | 117.88 | -116.76 | -10.13 | 8.57 | 73.94 | 141.89 | 167.59 | 106.04 | 249.94 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | 9.46 | 15.52 | 92.11 | 82.98 | 143.90 | 167.11 | 107.41 | 95.00 | 111.60 | 111.98 | 274.35 | 363.40 | 283.27 | 204.89 | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | 8.58 | 15.48 | 7.82 | 7.14 | 12.93 | 17.80 | 14.45 | 72.34 | 82.95 | 99.17 | 110.87 | 150.61 | 98.42 | 94.91 | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -1.09 | 3.02 | 4.95 | 2.49 | 1.38 | 2.76 | 3.35 | 3.13 | 3.60 | 4.47 | 4.57 | 3.62 | 3.61 | 2.17 | 2.75 | 4.80 | 5.00 | 5.32 | 2.73 | -4.29 | -0.40 | 0.41 | 3.32 | 6.75 | 8.85 | 5.39 | 23.66 |
Return on Net Investment (RONI) |
Loading...
|
% | - | 55.68 | 150.88 | -60.65 | -55.03 | -49.17 | -80.45 | -65.35 | -91.88 | -140.38 | -125.56 | -72.09 | -83.99 | -40.45 | -54.82 | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -5.84 | 15.22 | 23.64 | 12.39 | 11.25 | 16.61 | 21.85 | 18.04 | 18.90 | 19.20 | 20.25 | 16.21 | 17.83 | 13.35 | 12.27 | 14.56 | 17.37 | 20.30 | 9.77 | -14.96 | -1.49 | 1.26 | 9.56 | 17.72 | 16.88 | 11.73 | 22.04 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | 3.87 | -189.72 | -20.78 | -8.31 | -7.35 | -117.02 | 206.20 | -3,444.35 | 272.24 | 197.66 | 359.44 | -3,545.03 | -653.85 | -882.01 | 105.32 | -114.66 | -163.65 | -52.52 | -30.34 | 6.32 | 0.67 | -0.60 | -4.99 | -10.89 | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -1.43 | 3.94 | 6.52 | 4.61 | 3.08 | 5.39 | 6.89 | 5.82 | 6.07 | 6.26 | 9.39 | 6.04 | 7.76 | 4.09 | 3.46 | 7.03 | - | 8.84 | 4.39 | -6.70 | - | 0.54 | 4.75 | 9.37 | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 9.54 | 10.78 | 13.31 | 10.90 | 10.48 | 11.34 | 10.52 | 10.19 | 12.00 | 12.78 | 13.24 | 11.95 | 13.08 | 12.80 | 11.90 | 16.11 | 21.55 | 14.56 | 12.07 | 7.81 | 6.79 | 6.83 | 7.74 | 8.01 | 9.93 | 9.04 | 11.34 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 4.39 | 8.69 | 6.40 | 5.00 | - | 6.41 | 3.76 | 36.62 | 4.86 | 4.29 | 5.95 | 5.10 | 4.24 | 9.20 | 7.24 | 6.67 | 4.25 | 4.77 | 4.63 | 10.37 | 7.65 | 4.81 | 4.84 | 3.72 | 3.85 | 10.51 | 2.27 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.20 | 0.20 | 0.21 | 0.17 | 0.16 | 0.17 | 0.16 | 0.18 | 0.20 | 0.25 | 0.24 | 0.24 | 0.21 | 0.17 | 0.24 | 0.34 | 0.30 | 0.26 | 0.29 | 0.30 | 0.28 | 0.33 | 0.37 | 0.42 | 0.59 | 0.50 | 1.26 |
Sales to Working Capital Ratio |
Loading...
|
R | 3.51 | 7.90 | 27.09 | -1.05 | 0.58 | 5.17 | 2.67 | 3.05 | 2.79 | 3.14 | 3.57 | 3.50 | 4.76 | 3.45 | 3.19 | 12.01 | 7.01 | -28.21 | 11.89 | 8.80 | 5.10 | 127.54 | 7.08 | 4.19 | 4.89 | 5.98 | 7.23 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 7.88 | 37.47 | 44.95 | 47.85 | 45.63 | 44.09 | 43.06 | 43.60 | 43.99 | 45.92 | 45.07 | 45.41 | 75.95 | 78.51 | 77.42 | 39.96 | 68.11 | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.01 | 0.01 | 0.46 | 0.63 | 0.64 | 0.67 | 0.76 | 0.71 | 0.00 | 0.21 | 0.03 | 0.22 | 0.24 | 0.05 | - | 0.07 | 0.00 | 0.02 | - | 0.10 | 0.06 | 0.01 | - | - | -1.33 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.17 | 0.18 | 0.20 | 0.24 | 0.29 | 0.00 | 0.10 | 0.01 | 0.09 | 0.15 | 0.03 | - | 0.03 | 0.00 | 0.01 | - | 0.05 | 0.03 | 0.00 | - | - | 0.07 |
Tangible Asset Value Ratio |
Loading...
|
R | - | -0.12 | -0.02 | -0.16 | -0.14 | -0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.01 | 0.00 | -0.01 | 0.00 | 0.03 | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | -32.80 | -42.61 | -54.19 | -56.15 | -23.26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.37 | 0.35 | 0.38 | 0.13 | 0.38 | 0.48 | 0.47 | 0.49 | 0.51 | 0.47 | 0.16 | 0.26 | 0.14 | 0.27 | 0.26 | 0.17 | - | 0.23 | 0.25 | 0.28 | - | 0.26 | 0.30 | 0.32 | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.45 | 0.43 | 0.49 | 0.59 | 0.63 | 0.71 | 0.72 | 0.70 | 0.65 | 0.55 | 0.53 | 0.48 | 0.53 | 0.54 | 0.30 | 0.32 | 0.40 | 0.54 | 0.52 | 0.52 | 0.46 | 0.45 | 0.49 | 0.46 | 0.76 | 0.79 | 1.05 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 1.30 | 1.14 | 0.13 | -0.76 | 0.96 | 0.08 | 0.13 | 0.15 | 0.23 | 0.43 | 0.35 | 0.44 | 0.29 | 0.31 | 0.36 | 0.13 | 0.15 | -0.02 | 0.07 | 0.11 | 0.21 | 0.01 | 0.20 | 0.51 | 0.31 | 0.25 | 0.34 |
Working Capital To Sales Ratio |
Loading...
|
R | 0.28 | 0.13 | 0.04 | -0.95 | 1.72 | 0.19 | 0.37 | 0.33 | 0.36 | 0.32 | 0.28 | 0.29 | 0.21 | 0.29 | 0.31 | 0.08 | 0.14 | -0.04 | 0.08 | 0.11 | 0.20 | 0.01 | 0.14 | 0.24 | 0.20 | 0.17 | 0.14 |
Working Capital Turnover Ratio |
Loading...
|
R | 3.51 | 7.90 | 27.09 | -1.05 | 0.58 | 5.17 | 2.67 | 3.05 | 2.79 | 3.14 | 3.57 | 3.50 | 4.76 | 3.45 | 3.19 | 12.01 | 7.01 | -28.21 | 11.89 | 8.80 | 5.10 | 127.54 | 7.08 | 4.19 | 4.89 | 5.98 | 7.23 |
StockViz Staff
September 19, 2024
Any question? Send us an email