Income Statement | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-11-30 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-11-30 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 | 2002-05-31 | 2002-02-28 | 2001-11-30 | 2001-08-31 | 2001-05-31 | 2001-02-28 | 2000-11-30 | 2000-08-31 | 2000-05-31 | 2000-02-29 | 1999-11-30 | 1999-08-31 | 1999-05-31 | 1999-02-28 | 1998-11-30 | 1998-08-31 | 1998-05-31 | 1998-02-28 | 1997-11-30 | 1997-08-31 | 1997-05-31 | 1997-02-28 | 1996-11-30 | 1996-08-31 | 1996-05-31 | 1996-02-29 | 1995-11-30 | 1995-08-31 | 1995-05-31 | 1995-02-28 | 1994-11-30 | 1994-08-31 | 1994-05-31 | 1994-02-28 | 1993-11-30 | 1993-08-31 | 1993-05-31 | 1993-02-28 | 1992-11-30 | 1992-08-31 | 1992-05-31 | 1992-02-29 | 1991-11-30 | 1991-08-31 | 1991-05-31 | 1991-02-28 | 1990-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 6,767 | 8,387 | 8,458 | 8,475 | 8,134 | 9,635 | 9,030 | 8,328 | 7,553 | 8,567 | 7,409 | 7,215 | 6,829 | 7,833 | 7,300 | 6,336 | 6,125 | 7,506 | 6,573 | 6,136 | 6,067 | 6,506 | 5,772 | 5,437 | 5,301 | 5,586 | 5,023 | 4,490 | 4,446 | 5,105 | 4,431 | 4,311 | 4,404 | 5,208 | 4,681 | 4,359 | 4,309 | 4,550 | 4,056 | 3,786 | 3,577 | 4,611 | 4,815 | 4,468 | 4,417 | 4,637 | 4,338 | 4,251 | 4,236 | 4,327 | 4,280 | 4,228 | 3,929 | 4,082 | 3,861 | 3,456 | 3,005 | 3,088 | 2,800 | 2,615 | 2,887 | 3,383 | 3,265 | 3,088 | 3,059 | 3,368 | 3,130 | 3,002 | 2,954 | 3,224 | 2,954 | 2,592 | 2,315 | 2,404 | 2,037 | 1,938 | 1,716 | 1,833 | 1,626 | 1,626 | 1,492 | 1,509 | 1,296 | 1,219 | 1,146 | 1,068 | 988 | 851 | 822 | 885 | 944 | 1,046 | 1,211 | 1,129 | 1,065 | 966 | 838 | 690 | 537 | 523 | 493 | 318 | 318 | 310 | 331 | 305 | 305 | 248 | 222 | 203 | 174 | 220 | 236 | 234 | 205 | 132 | 114 | 107 | 124 | 83 | 90 | 79 | 81 | 99 | 89 | 66 | 41 | 45 | 41 | 46 | 45 | 59 | 74 | 54 |
Cost of Revenue |
Loading...
|
M | 6,134 | 7,612 | 7,692 | 7,778 | 7,473 | 8,892 | 8,301 | 7,709 | 6,944 | 7,892 | 6,822 | 6,647 | 6,259 | 7,198 | 6,809 | 5,879 | 5,695 | 6,952 | 6,078 | 5,692 | 5,612 | 5,987 | 5,330 | 5,039 | 4,904 | 5,116 | 4,597 | 4,163 | 4,084 | 4,673 | 4,107 | 3,990 | 4,004 | 4,724 | 4,304 | 3,983 | 3,942 | 4,167 | 3,794 | 3,570 | 3,364 | 4,243 | 4,463 | 4,135 | 4,093 | 4,286 | 4,021 | 3,922 | 3,914 | 3,987 | 3,951 | 3,909 | 3,632 | 3,772 | 3,573 | 3,193 | 2,782 | 2,856 | 2,609 | 2,467 | 2,732 | 3,159 | 3,035 | 2,878 | 2,871 | 3,128 | 2,900 | 2,783 | 2,757 | 3,032 | 2,757 | 2,405 | 2,130 | 2,209 | 1,865 | 1,776 | 1,576 | 1,679 | 1,488 | 1,490 | 1,361 | 1,376 | 1,176 | 1,107 | 1,041 | 971 | 893 | 767 | 749 | 803 | 860 | 956 | 1,103 | 1,017 | 959 | 871 | 753 | 616 | 474 | 463 | 438 | 281 | 281 | 270 | 287 | 266 | 266 | 216 | 196 | 180 | 155 | 201 | 213 | 213 | 188 | 122 | 106 | 96 | 116 | 75 | 81 | 71 | 73 | 89 | 79 | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 633 | 775 | 766 | 697 | 661 | 743 | 729 | 619 | 609 | 675 | 587 | 568 | 570 | 635 | 491 | 456 | 430 | 554 | 495 | 444 | 455 | 520 | 442 | 398 | 397 | 469 | 426 | 326 | 362 | 432 | 324 | 321 | 399 | 484 | 377 | 376 | 368 | 383 | 262 | 216 | 213 | 369 | 352 | 332 | 325 | 351 | 318 | 329 | 322 | 340 | 329 | 318 | 296 | 311 | 288 | 262 | 223 | 232 | 191 | 149 | 156 | 224 | 230 | 210 | 188 | 240 | 230 | 219 | 197 | 192 | 197 | 188 | 185 | 196 | 171 | 162 | 140 | 155 | 138 | 136 | 131 | 133 | 120 | 113 | 105 | 98 | 96 | 84 | 73 | 82 | 84 | 90 | 108 | 111 | 106 | 95 | 84 | 73 | 62 | 59 | 56 | 37 | 37 | 40 | 44 | 39 | 39 | 32 | 27 | 23 | 19 | 19 | 23 | 21 | 17 | 11 | 9 | 12 | 8 | 8 | 9 | 8 | 8 | 11 | 10 | 66 | 41 | 45 | 41 | 46 | 45 | 59 | 74 | 54 |
Operating Expenses |
Loading...
|
M | 318 | 472 | 325 | 322 | 302 | 381 | 320 | 298 | 296 | 325 | 322 | 328 | 334 | 321 | 294 | 397 | 339 | 401 | 305 | 303 | 301 | 303 | 288 | 285 | 268 | 324 | 308 | 283 | 279 | 266 | 230 | 261 | 245 | 269 | 226 | 240 | 243 | 238 | 216 | 218 | 210 | 196 | 264 | 229 | 175 | 180 | 173 | 173 | 172 | 169 | 164 | 166 | 192 | 155 | 185 | 166 | 161 | 166 | 148 | 156 | 861 | 464 | 142 | 147 | 186 | 141 | 171 | 185 | 204 | 124 | 123 | 110 | 101 | 107 | 85 | 89 | 83 | 85 | 81 | 80 | 81 | 80 | 93 | 110 | 93 | 95 | 93 | 56 | 67 | 70 | 66 | 68 | 50 | 46 | 42 | 36 | 33 | 34 | 25 | 22 | 21 | 37 | 16 | 14 | 14 | 12 | 12 | 10 | 9 | -22 | 8 | 7 | 11 | 10 | 9 | 8 | 8 | 7 | 8 | 6 | 6 | 6 | 6 | 5 | 5 | 0 | 166 | 0 | 0 | 0 | 213 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 308 | 314 | 295 | 307 | 285 | 319 | 284 | 282 | 280 | 308 | 299 | 306 | 306 | 303 | 614 | 303 | 285 | 329 | 277 | 274 | 282 | 278 | 261 | 252 | 244 | 293 | 242 | 234 | 218 | 214 | 208 | 240 | 225 | 252 | 209 | 228 | 210 | 214 | 178 | 191 | 165 | 158 | 190 | 165 | 164 | 170 | 163 | 163 | 161 | 158 | 152 | 154 | 155 | 142 | 161 | 151 | 146 | 132 | 128 | 125 | 111 | 132 | 124 | 127 | 125 | 116 | 122 | 141 | 107 | 110 | 107 | 94 | 87 | 95 | 73 | 72 | 66 | 68 | 66 | 66 | 66 | 66 | 65 | 62 | 60 | 56 | 55 | 49 | 50 | 50 | 47 | 46 | 47 | 44 | 40 | 34 | 32 | 27 | 22 | 21 | 20 | 15 | 15 | 13 | 13 | 11 | 11 | 9 | 8 | 8 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 10 | 10 | 9 | 8 | 8 | 9 | 8 | 8 | 8 | 9 | 7 | 10 | 9 | 8 | 10 | 12 | 11 | 11 | 10 | 11 | 10 | 11 | 11 | 10 | 8 | 9 | 8 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 7 | 6 | 7 | 9 | 7 | 6 | 8 | 7 | 7 | 7 | 6 | 6 | 6 | 7 | 7 | 6 | 7 | 6 | 7 | 8 | 9 | 7 | 6 | 6 | 9 | 8 | 10 | 7 | 9 | 10 | 10 | 9 | 10 | 10 | 9 | 7 | 5 | 6 | 6 | 6 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 0 | 148 | 21 | 7 | 9 | 53 | 28 | 8 | 8 | 8 | 16 | 13 | 18 | 10 | -331 | 82 | 43 | 61 | 19 | 17 | 9 | 14 | 16 | 23 | 15 | 21 | 58 | 42 | 54 | 44 | 14 | 14 | 11 | 9 | 9 | 5 | 26 | 18 | 30 | 21 | 38 | 29 | 67 | 57 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | 5 | 30 | 6 | 17 | 8 | 7 | 26 | 11 | 24 | 744 | 326 | 10 | 13 | 52 | 18 | 40 | 34 | 87 | 6 | 6 | 7 | 6 | 6 | 7 | 11 | 10 | 11 | 11 | 11 | 12 | 11 | 25 | 45 | 31 | 36 | 36 | 5 | 15 | 19 | 17 | 20 | 2 | 1 | 1 | 1 | 1 | 6 | 2 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -5,816 | -7,282 | -7,379 | -7,456 | -7,171 | -8,556 | -7,999 | -7,411 | -6,648 | -7,567 | -6,504 | -6,320 | -5,932 | -6,876 | -6,528 | -5,552 | -5,385 | -6,596 | -5,783 | -5,398 | -5,312 | -5,690 | -5,049 | -4,766 | -4,642 | -4,804 | -4,338 | -3,913 | -3,850 | -4,443 | -3,880 | -3,733 | -3,762 | -4,457 | -4,079 | -3,742 | -3,719 | -3,941 | -3,603 | -3,368 | -3,187 | -4,068 | -4,260 | -3,961 | -3,917 | -4,106 | -3,847 | -3,749 | -3,742 | -3,818 | -3,787 | -3,743 | -3,465 | -3,617 | -3,391 | -3,030 | -2,622 | -2,694 | -2,464 | -2,326 | -1,902 | -2,696 | -2,893 | -2,734 | -2,726 | -2,997 | -2,761 | -2,623 | -2,634 | -2,908 | -2,634 | -2,294 | -2,029 | -2,102 | -1,780 | -1,687 | -1,493 | -1,594 | -1,408 | -1,410 | -1,279 | -1,296 | -1,107 | -1,029 | -969 | -906 | -831 | -712 | -693 | -749 | -808 | -908 | -1,053 | -971 | -917 | -835 | -720 | -582 | -450 | -441 | -417 | -265 | -265 | -256 | -273 | -254 | -254 | -215 | -187 | -202 | -148 | -205 | -202 | -203 | -179 | -114 | -98 | -89 | -108 | -69 | -75 | -66 | -67 | -83 | -74 | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 315 | 303 | 441 | 375 | 359 | 362 | 409 | 321 | 313 | 350 | 265 | 240 | 236 | 314 | 197 | 59 | 91 | 153 | 190 | 141 | 154 | 217 | 154 | 113 | 130 | 146 | 118 | 43 | 83 | 166 | 94 | 60 | 155 | 215 | 150 | 135 | 125 | 145 | 47 | -2 | 4 | 173 | 88 | 104 | 149 | 170 | 144 | 157 | 150 | 171 | 166 | 153 | 105 | 156 | 103 | 97 | 62 | 66 | 43 | -8 | -706 | -240 | 88 | 63 | 2 | 99 | 59 | 34 | -8 | 68 | 74 | 77 | 83 | 89 | 86 | 73 | 58 | 70 | 57 | 56 | 50 | 53 | 27 | 3 | 12 | 3 | 2 | 28 | 7 | 11 | 18 | 22 | 58 | 65 | 65 | 58 | 51 | 39 | 38 | 37 | 35 | 0 | 21 | 26 | 30 | 27 | 27 | 22 | 18 | 45 | 11 | 11 | 12 | 11 | 8 | 3 | 1 | 5 | 1 | 2 | 4 | 2 | 2 | 6 | 6 | 66 | -125 | 45 | 41 | 46 | -168 | 59 | 74 | 54 |
Interest Expense |
Loading...
|
M | 47 | 47 | -10 | 69 | 72 | 61 | 46 | 39 | 33 | 33 | 33 | 34 | 28 | 32 | 41 | 46 | 49 | 50 | 58 | 58 | 53 | 52 | 45 | 42 | 43 | 38 | 36 | 48 | 35 | 35 | 34 | 35 | 34 | 33 | 29 | 31 | 32 | 32 | 32 | 33 | 33 | 34 | 33 | 32 | 30 | 31 | 30 | 26 | 28 | 28 | 25 | 25 | 26 | 22 | 20 | 20 | 20 | 20 | 19 | 19 | 20 | 24 | 94 | 21 | 24 | 26 | 86 | 29 | 24 | 12 | 8 | 6 | 5 | 6 | 25 | 7 | 6 | 5 | 19 | 6 | 5 | 5 | 17 | 4 | 4 | 4 | 13 | 4 | 3 | 3 | 3 | 0 | 2 | 0 | 2 | 4 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 747 | -142 | -12 | -69 | -72 | -63 | -57 | -43 | -29 | -1 | -4 | 2 | -7 | 2 | -49 | -69 | -42 | -45 | -39 | -9 | -1 | -6 | -7 | -13 | -5 | -11 | -49 | -33 | -45 | -36 | -3 | -4 | -3 | -1 | -1 | 1 | -20 | -12 | -25 | -15 | -32 | -21 | -61 | -54 | -2 | -2 | -2 | -2 | -2 | -3 | -1 | -2 | -25 | 0 | -3 | -2 | -1 | -3 | -20 | -16 | -738 | -321 | -2 | -5 | -45 | -14 | -44 | -29 | -85 | -10 | -85 | -4 | -2 | -1 | -2 | -3 | -3 | -4 | -3 | -6 | -3 | -1 | -13 | -37 | -21 | -27 | -32 | -1 | -11 | -16 | -14 | -19 | -1 | -46 | 4 | -3 | -1 | -6 | 2 | 0 | -2 | -1 | - | -1 | -1 | 0 | 0 | 0 | 0 | -31 | -1 | -2 | -2 | -3 | -2 | -2 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 1,062 | 235 | 370 | 306 | 287 | 299 | 352 | 278 | 284 | 317 | 237 | 213 | 209 | 285 | 115 | 14 | 29 | 103 | 102 | 83 | 101 | 165 | 109 | 71 | 86 | 107 | 82 | -4 | 48 | 131 | 60 | 24 | 121 | 182 | 121 | 104 | 93 | 113 | 14 | -34 | -30 | 139 | 56 | 72 | 119 | 140 | 114 | 129 | 122 | 143 | 141 | 127 | 79 | 135 | 83 | 77 | 41 | 46 | 10 | -27 | -725 | -264 | 65 | 43 | -22 | 72 | 25 | 5 | -16 | 48 | -16 | 73 | 81 | 88 | 84 | 70 | 55 | 67 | 54 | 46 | 47 | 50 | 24 | 0 | 9 | 4 | 2 | 27 | 5 | 11 | 18 | 24 | 57 | 20 | 68 | 55 | 49 | 40 | 39 | 38 | 33 | -1 | -1 | 25 | 29 | 27 | 27 | 22 | 17 | 14 | 11 | 10 | 9 | 9 | 6 | 1 | 1 | 3 | -1 | 1 | 3 | 2 | 1 | 5 | 5 | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 135 | 41 | 215 | 73 | 80 | 76 | 37 | 60 | 62 | 76 | 62 | 43 | 56 | 84 | 46 | 64 | 32 | 62 | 48 | 39 | 33 | 41 | 165 | 28 | 49 | 44 | 36 | 21 | 28 | 44 | 22 | 18 | 42 | 50 | 30 | 32 | 35 | 40 | 33 | 19 | 3 | 21 | -71 | 22 | 31 | 34 | 32 | 27 | 24 | 29 | 25 | 22 | 23 | 27 | 24 | 24 | 11 | 17 | 4 | 3 | 142 | 12 | 8 | 5 | 3 | 10 | 13 | -1 | 29 | 7 | 29 | 9 | 12 | 11 | 14 | 11 | 9 | 11 | 10 | 6 | 7 | 7 | 4 | -4 | -1 | -5 | 0 | 6 | 2 | 2 | 6 | 5 | 17 | 20 | 21 | 17 | 15 | 14 | 13 | 13 | 12 | -1 | -1 | 8 | 9 | 9 | 9 | 7 | 6 | 5 | 4 | 3 | 3 | 4 | 1 | 0 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | -2 | 0 | -1 | - | -2 | -1 | -2 | -4 | -3 |
Income after Tax |
Loading...
|
M | 927 | 194 | 155 | 233 | 207 | 223 | 315 | 218 | 222 | 241 | 175 | 170 | 152 | 201 | 69 | -50 | -3 | 41 | 54 | 44 | 68 | 124 | -57 | 43 | 38 | 64 | 46 | -26 | 20 | 87 | 39 | 6 | 78 | 132 | 91 | 72 | 58 | 73 | -18 | -53 | -32 | 118 | 127 | 50 | 88 | 106 | 82 | 102 | 98 | 114 | 116 | 104 | 56 | 107 | 59 | 53 | 30 | 29 | 6 | -29 | -867 | -276 | 57 | 38 | -25 | 62 | 12 | 6 | -46 | 41 | -46 | 64 | 69 | 77 | 71 | 59 | 46 | 56 | 44 | 40 | 40 | 42 | 20 | 4 | 10 | 8 | 2 | 21 | 4 | 8 | 11 | 19 | 41 | 0 | 47 | 38 | 34 | 27 | 26 | 24 | 22 | 1 | 1 | 17 | 20 | 18 | 18 | 15 | 11 | 9 | 7 | 6 | 6 | 5 | 5 | 1 | -1 | 2 | -1 | 0 | 2 | 1 | 0 | 3 | 3 | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 1 | 0 | 0 | 0 | 1 | 0 | 6 | 1 | -8 | -241 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | -59 | -52 | -30 | -28 | -6 | 0 | 0 | 0 | -57 | -38 | 62 | -62 | -12 | -6 | -14 | -41 | -100 | -64 | -69 | -77 | -58 | -53 | -42 | -50 | -44 | -40 | -40 | -42 | -20 | -4 | -10 | -8 | -2 | -21 | -4 | -8 | -11 | -19 | -41 | -48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | 194 | 155 | 233 | 207 | 223 | 315 | 218 | 222 | 241 | 175 | 169 | 152 | 200 | 68 | -51 | -3 | 40 | 53 | 43 | 67 | 124 | -57 | 43 | 37 | 64 | 46 | -25 | 21 | 88 | 38 | 5 | 79 | 132 | 90 | 72 | 52 | 72 | -26 | 188 | -39 | 118 | 127 | 50 | 89 | 106 | 83 | 101 | 98 | 113 | 114 | 105 | 55 | 107 | 59 | 52 | 30 | 28 | 6 | 0 | 0 | 0 | 57 | 38 | -62 | 62 | 12 | 6 | 14 | 41 | 100 | 64 | 69 | 77 | 58 | 53 | 42 | 50 | 44 | 40 | 40 | 42 | 20 | 4 | 10 | 8 | 2 | 21 | 4 | 8 | 11 | 19 | 41 | 48 | 47 | 38 | 34 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 126,900,000.00 | 132,100,000.00 | 134,100,000.00 | 135,100,000.00 | 136,300,000.00 | 138,000,000.00 | 140,300,000.00 | 143,300,000.00 | 146,400,000.00 | 147,700,000.00 | 150,124,000.00 | 152,000,000.00 | 153,000,000.00 | 152,918,000.00 | 154,453,000.00 | 150,723,000.00 | 152,058,000.00 | 156,462,000.00 | 156,981,000.00 | 155,678,000.00 | 156,737,000.00 | 163,670,000.00 | 166,968,000.00 | 173,279,000.00 | 176,953,000.00 | 180,203,000.00 | 182,977,000.00 | 181,038,000.00 | 185,010,000.00 | 187,856,000.00 | 191,602,000.00 | 193,069,000.00 | 193,294,000.00 | 193,243,000.00 | 196,351,000.00 | 196,304,000.00 | 195,473,000.00 | 195,314,000.00 | 198,053,000.00 | 202,008,000.00 | 205,251,000.00 | 206,813,000.00 | 208,502,000.00 | 207,569,000.00 | 206,804,000.00 | 207,816,000.00 | 210,847,000.00 | 211,541,000.00 | 212,148,000.00 | 209,937,000.00 | 205,388,000.00 | 222,337,000.00 | 221,022,000.00 | 217,405,000.00 | 214,395,000.00 | 216,522,000.00 | 214,760,000.00 | 215,059,000.00 | 213,665,000.00 | 207,190,000.00 | 206,711,000.00 | 206,411,000.00 | 206,411,000.00 | 206,077,000.00 | 205,082,000.00 | 206,605,000.00 | 204,649,000.00 | 205,772,000.00 | 203,077,000.00 | 206,361,000.00 | 203,077,000.00 | 215,861,000.00 | 214,158,000.00 | 209,861,000.00 | 204,699,000.00 | 207,736,000.00 | 206,459,000.00 | 205,843,000.00 | 201,467,000.00 | 206,371,000.00 | 214,738,000.00 | 213,940,000.00 | 199,626,000.00 | 202,132,000.00 | 200,726,000.00 | 200,099,000.00 | 197,481,000.00 | 200,997,000.00 | 201,348,000.00 | 199,515,000.00 | 197,012,000.00 | 198,101,000.00 | 198,326,000.00 | 198,907,000.00 | 190,526,000.00 | 184,960,000.00 | 184,518,000.00 | 182,778,000.00 | 174,820,000.00 | 149,213,333.00 | 167,006,000.00 | 149,132,000.00 | 149,132,000.00 | 157,272,727.00 | 154,256,000.00 | 154,700,000.00 | 154,700,000.00 | 153,568,000.00 | 150,544,000.00 | 151,536,000.00 | 151,536,000.00 | 151,144,000.00 | 126,000,000.00 | 130,000,000.00 | 120,000,000.00 | 120,000,000.00 | 90,000,000.00 | 90,000,000.00 | 93,333,333.00 | 93,333,333.00 | 95,000,000.00 | 90,000,000.00 | 86,666,667.00 | 86,666,667.00 | 100,000,000.00 | 76,666,667.00 | 100,000,000.00 | 100,000,000.00 | 70,000,000.00 | 70,000,000.00 | 80,000,000.00 | 80,000,000.00 | 82,000,000.00 | 93,333,333.00 |
EBITDA |
Loading...
|
M | 465 | 793 | 637 | 613 | 610 | 715 | 602 | 569 | 568 | 619 | 504 | 463 | 458 | 516 | 453 | 396 | 362 | 446 | 436 | 353 | 348 | 418 | 359 | 340 | 328 | 363 | 406 | 299 | 364 | 426 | 284 | 252 | 328 | 379 | 297 | 270 | 293 | 292 | 217 | 149 | 190 | 341 | 333 | 312 | 249 | 265 | 236 | 245 | 238 | 257 | 251 | 158 | 206 | 163 | 175 | 104 | 70 | 80 | 121 | 16 | 138 | 153 | 161 | 143 | 157 | 188 | 200 | 152 | 210 | 120 | 125 | 131 | 132 | 136 | 136 | 131 | 114 | 124 | 113 | 117 | 105 | 112 | 123 | 128 | 112 | 112 | 115 | 79 | 75 | 87 | 89 | 100 | 101 | 96 | 93 | 86 | 71 | 68 | 50 | 52 | 52 | 33 | 33 | 34 | 39 | 35 | 35 | 37 | 24 | 51 | 16 | 27 | 16 | 15 | 12 | 6 | 3 | 7 | 4 | 4 | 6 | 4 | 4 | 8 | 7 | 66 | -125 | 45 | 41 | 46 | -168 | 59 | 74 | 54 |
Depreciation and Amortization |
Loading...
|
M | 150 | 206 | 172 | 238 | 251 | 353 | 193 | 248 | 255 | 269 | 231 | 224 | 215 | 206 | 194 | 198 | 199 | 203 | 197 | 193 | 193 | 189 | 190 | 201 | 188 | 195 | 190 | 190 | 191 | 189 | 184 | 184 | 168 | 161 | 144 | 136 | 127 | 122 | 121 | 119 | 122 | 126 | 122 | 101 | 100 | 95 | 91 | 88 | 88 | 86 | 85 | 5 | 77 | 6 | 69 | 6 | 7 | 7 | 72 | 8 | 75 | 72 | 71 | 71 | 68 | 66 | 66 | 64 | 51 | 52 | 51 | 50 | 49 | 47 | 50 | 58 | 57 | 54 | 56 | 55 | 55 | 56 | 58 | 56 | 58 | 51 | 50 | 49 | 46 | 44 | 44 | 39 | 42 | 31 | 28 | 28 | 21 | 23 | 13 | 15 | 17 | 12 | 12 | 8 | 8 | 8 | 8 | 6 | 6 | 5 | 5 | 4 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 315 | 587 | 465 | 375 | 359 | 362 | 409 | 321 | 313 | 350 | 273 | 239 | 243 | 311 | 259 | 198 | 162 | 243 | 239 | 160 | 156 | 229 | 169 | 138 | 140 | 169 | 216 | 109 | 173 | 237 | 100 | 69 | 160 | 217 | 153 | 134 | 166 | 169 | 96 | 29 | 68 | 215 | 210 | 212 | 149 | 170 | 144 | 157 | 150 | 171 | 166 | 153 | 130 | 157 | 106 | 98 | 63 | 73 | 49 | 8 | 63 | 81 | 90 | 72 | 89 | 122 | 134 | 88 | 159 | 68 | 74 | 81 | 83 | 89 | 86 | 73 | 58 | 70 | 57 | 62 | 50 | 56 | 65 | 72 | 53 | 60 | 65 | 30 | 29 | 43 | 45 | 61 | 59 | 65 | 65 | 58 | 51 | 45 | 38 | 37 | 35 | 21 | 21 | 26 | 30 | 27 | 27 | 31 | 18 | 45 | 11 | 22 | 12 | 11 | 8 | 3 | 1 | 5 | 1 | 2 | 4 | 2 | 2 | 6 | 6 | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -6 | -1 | 9 | 241 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 12.71 | 17.45 | 58.11 | 23.86 | 27.87 | 25.42 | 10.51 | 21.58 | 21.83 | 23.97 | 26.16 | 20.29 | 26.94 | 29.57 | 40.21 | 464.94 | 108.88 | 60.33 | 47.25 | 47.00 | 32.95 | 24.75 | 152.15 | 39.99 | 56.50 | 40.51 | 43.59 | -509.27 | 58.34 | 33.58 | 35.72 | 75.94 | 35.07 | 27.43 | 24.96 | 30.78 | 37.90 | 35.23 | 227.69 | -54.73 | -8.54 | 14.97 | -127.13 | 30.97 | 25.81 | 24.38 | 27.96 | 21.23 | 19.65 | 20.54 | 18.08 | 17.57 | 29.25 | 20.37 | 28.71 | 31.30 | 27.74 | 37.24 | 40.20 | -9.46 | -19.60 | -4.69 | 11.96 | 10.85 | -13.94 | 13.40 | 52.37 | -9.46 | -182.30 | 14.61 | -182.30 | 11.91 | 14.63 | 12.14 | 16.12 | 15.79 | 16.31 | 16.27 | 18.51 | 12.81 | 15.30 | 14.89 | 15.94 | -2,938.10 | -9.08 | -128.46 | -1.50 | 23.39 | 29.78 | 20.39 | 35.95 | 21.59 | 29.01 | 100.00 | 30.99 | 30.99 | 31.00 | 33.75 | 33.08 | 34.93 | 35.14 | 155.56 | 155.56 | 31.20 | 31.16 | 33.46 | 33.46 | 32.72 | 36.21 | 37.14 | 36.19 | 35.42 | 32.26 | 40.23 | 18.03 | 14.29 | 200.00 | 45.45 | 14.29 | 60.00 | 38.71 | 43.75 | 83.33 | 42.22 | 36.17 | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 9.35 | 9.24 | 9.06 | 8.22 | 8.13 | 7.71 | 8.07 | 7.43 | 8.06 | 7.88 | 7.92 | 7.87 | 8.35 | 8.10 | 6.72 | 7.20 | 7.02 | 7.38 | 7.53 | 7.23 | 7.50 | 7.99 | 7.66 | 7.32 | 7.49 | 8.40 | 8.48 | 7.27 | 8.14 | 8.45 | 7.30 | 7.45 | 9.07 | 9.28 | 8.05 | 8.62 | 8.54 | 8.42 | 6.47 | 5.70 | 5.96 | 8.00 | 7.32 | 7.44 | 7.35 | 7.56 | 7.32 | 7.75 | 7.61 | 7.86 | 7.69 | 7.53 | 7.54 | 7.61 | 7.45 | 7.59 | 7.41 | 7.51 | 6.82 | 5.68 | 5.39 | 6.61 | 7.04 | 6.81 | 6.14 | 7.12 | 7.33 | 7.30 | 6.66 | 5.95 | 6.66 | 7.24 | 7.98 | 8.14 | 8.40 | 8.36 | 8.18 | 8.45 | 8.47 | 8.36 | 8.80 | 8.84 | 9.29 | 9.24 | 9.15 | 9.13 | 9.68 | 9.86 | 8.94 | 9.23 | 8.89 | 8.63 | 8.95 | 9.87 | 9.98 | 9.79 | 10.04 | 10.64 | 11.58 | 11.37 | 11.25 | 11.52 | 11.52 | 12.86 | 13.34 | 12.88 | 12.88 | 12.92 | 11.93 | 11.37 | 10.80 | 8.47 | 9.68 | 9.15 | 8.33 | 8.16 | 7.43 | 10.91 | 6.62 | 9.84 | 10.36 | 10.00 | 9.32 | 10.88 | 11.66 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 4.65 | 3.61 | 5.21 | 4.42 | 4.41 | 3.76 | 4.53 | 3.85 | 4.14 | 4.09 | 3.58 | 3.32 | 3.46 | 4.01 | 2.70 | 0.94 | 1.48 | 2.04 | 2.89 | 2.30 | 2.54 | 3.33 | 2.67 | 2.08 | 2.44 | 2.61 | 2.35 | 0.97 | 1.87 | 3.24 | 2.12 | 1.38 | 3.52 | 4.12 | 3.21 | 3.11 | 2.90 | 3.18 | 1.15 | -0.04 | 0.10 | 3.74 | 1.84 | 2.32 | 3.37 | 3.67 | 3.33 | 3.68 | 3.55 | 3.95 | 3.87 | 3.61 | 2.66 | 3.82 | 2.67 | 2.79 | 2.06 | 2.15 | 1.54 | -0.30 | -24.44 | -7.09 | 2.69 | 2.04 | 0.05 | 2.94 | 1.88 | 1.12 | -0.26 | 2.10 | 2.50 | 2.98 | 3.60 | 3.69 | 4.23 | 3.78 | 3.37 | 3.83 | 3.50 | 3.44 | 3.37 | 3.51 | 2.12 | 0.21 | 1.01 | 0.27 | 0.24 | 3.27 | 0.82 | 1.26 | 1.89 | 2.14 | 4.82 | 5.77 | 6.06 | 6.04 | 6.04 | 5.71 | 6.99 | 7.12 | 7.07 | -0.09 | 6.49 | 8.33 | 9.16 | 8.98 | 8.98 | 8.93 | 7.92 | 22.35 | 6.32 | 5.19 | 4.92 | 4.87 | 3.99 | 2.19 | 0.52 | 4.38 | 0.40 | 2.28 | 4.12 | 3.04 | 1.99 | 5.64 | 6.17 | 100.00 | -305.85 | 100.00 | 100.00 | 100.00 | -369.16 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | 2.31 | 1.83 | 2.75 | 2.54 | 2.31 | 3.49 | 2.62 | 2.94 | 2.81 | 2.36 | 2.35 | 2.22 | 2.56 | 0.93 | -0.80 | -0.05 | 0.54 | 0.80 | 0.71 | 1.11 | 1.90 | -0.99 | 0.78 | 0.70 | 1.14 | 0.91 | -0.56 | 0.46 | 1.72 | 0.86 | 0.12 | 1.79 | 2.53 | 1.93 | 1.66 | 1.21 | 1.59 | -0.65 | 4.97 | -1.08 | 2.56 | 2.64 | 1.12 | 2.00 | 2.28 | 1.91 | 2.38 | 2.31 | 2.61 | 2.67 | 2.48 | 1.41 | 2.61 | 1.52 | 1.51 | 0.99 | 0.92 | 0.20 | 0.00 | 0.00 | 0.00 | 1.76 | 1.24 | -2.03 | 1.84 | 0.37 | 0.21 | 0.47 | 1.28 | 3.40 | 2.48 | 2.98 | 3.20 | 2.87 | 2.76 | 2.44 | 2.73 | 2.72 | 2.47 | 2.68 | 2.82 | 1.55 | 0.37 | 0.88 | 0.78 | 0.19 | 2.45 | 0.45 | 0.95 | 1.19 | 1.80 | 3.36 | 4.23 | 4.42 | 3.95 | 4.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 6.87 | 9.46 | 7.53 | 7.23 | 7.50 | 7.42 | 6.67 | 6.83 | 7.52 | 7.23 | 6.81 | 6.42 | 6.70 | 6.59 | 6.20 | 6.25 | 5.90 | 5.94 | 6.63 | 5.75 | 5.74 | 6.42 | 6.22 | 6.25 | 6.19 | 6.50 | 8.08 | 6.66 | 8.20 | 8.35 | 6.40 | 5.85 | 7.45 | 7.27 | 6.34 | 6.18 | 6.79 | 6.41 | 5.35 | 3.92 | 5.30 | 7.39 | 6.91 | 6.99 | 5.63 | 5.73 | 5.43 | 5.76 | 5.62 | 5.93 | 5.87 | 3.73 | 5.25 | 3.99 | 4.53 | 3.02 | 2.32 | 2.60 | 4.31 | 0.61 | 4.78 | 4.52 | 4.93 | 4.64 | 5.12 | 5.59 | 6.38 | 5.06 | 7.11 | 3.72 | 4.23 | 5.06 | 5.70 | 5.67 | 6.70 | 6.77 | 6.67 | 6.78 | 6.95 | 7.19 | 7.03 | 7.42 | 9.48 | 10.54 | 9.74 | 10.47 | 11.67 | 9.24 | 9.07 | 9.88 | 9.46 | 9.58 | 8.32 | 8.48 | 8.71 | 8.90 | 8.49 | 9.89 | 9.36 | 10.03 | 10.44 | 10.33 | 10.33 | 10.98 | 11.64 | 11.60 | 11.50 | 14.78 | 10.62 | 25.01 | 9.36 | 12.06 | 6.88 | 6.58 | 5.74 | 4.46 | 2.88 | 6.81 | 2.99 | 4.92 | 6.46 | 5.57 | 4.72 | 7.55 | 7.74 | 100.00 | -305.85 | 100.00 | 100.00 | 100.00 | -369.16 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 4.65 | 7.00 | 5.50 | 4.42 | 4.41 | 3.76 | 4.53 | 3.85 | 4.14 | 4.09 | 3.68 | 3.31 | 3.56 | 3.96 | 3.54 | 3.12 | 2.65 | 3.24 | 3.63 | 2.60 | 2.56 | 3.52 | 2.92 | 2.54 | 2.65 | 3.02 | 4.30 | 2.42 | 3.89 | 4.65 | 2.25 | 1.59 | 3.63 | 4.17 | 3.27 | 3.07 | 3.84 | 3.72 | 2.37 | 0.77 | 1.90 | 4.67 | 4.37 | 4.74 | 3.37 | 3.67 | 3.33 | 3.68 | 3.55 | 3.95 | 3.88 | 3.61 | 3.30 | 3.84 | 2.75 | 2.84 | 2.10 | 2.37 | 1.74 | 0.32 | 2.20 | 2.40 | 2.77 | 2.33 | 2.89 | 3.62 | 4.27 | 2.93 | 5.39 | 2.10 | 2.50 | 3.12 | 3.60 | 3.69 | 4.23 | 3.78 | 3.37 | 3.83 | 3.50 | 3.83 | 3.37 | 3.69 | 4.98 | 5.92 | 4.65 | 5.66 | 6.61 | 3.53 | 3.49 | 4.91 | 4.81 | 5.83 | 4.88 | 5.77 | 6.06 | 6.04 | 6.04 | 6.55 | 6.99 | 7.12 | 7.07 | 6.49 | 6.49 | 8.33 | 9.16 | 8.98 | 8.88 | 12.56 | 7.92 | 22.35 | 6.32 | 10.10 | 4.92 | 4.87 | 3.99 | 2.19 | 0.44 | 4.38 | 0.40 | 2.28 | 4.12 | 3.04 | 1.99 | 5.64 | 6.17 | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 15.69 | 2.80 | 4.37 | 3.61 | 3.53 | 3.10 | 3.90 | 3.34 | 3.76 | 3.70 | 3.20 | 2.96 | 3.05 | 3.64 | 1.58 | 0.22 | 0.47 | 1.37 | 1.55 | 1.35 | 1.66 | 2.53 | 1.88 | 1.31 | 1.63 | 1.92 | 1.62 | -0.09 | 1.09 | 2.56 | 1.36 | 0.56 | 2.74 | 3.49 | 2.59 | 2.39 | 2.16 | 2.48 | 0.36 | -0.90 | -0.83 | 3.01 | 1.16 | 1.61 | 2.69 | 3.01 | 2.64 | 3.03 | 2.89 | 3.31 | 3.29 | 2.99 | 2.00 | 3.30 | 2.16 | 2.22 | 1.37 | 1.49 | 0.35 | -1.02 | -25.09 | -7.80 | 1.98 | 1.39 | -0.73 | 2.13 | 0.81 | 0.18 | -0.55 | 1.50 | -0.55 | 2.81 | 3.49 | 3.64 | 4.13 | 3.64 | 3.21 | 3.64 | 3.34 | 2.83 | 3.17 | 3.31 | 1.84 | 0.01 | 0.81 | 0.34 | 0.18 | 3.19 | 0.64 | 1.19 | 1.86 | 2.29 | 4.74 | 1.73 | 6.40 | 5.73 | 5.87 | 5.80 | 7.27 | 7.18 | 6.75 | -0.28 | -0.28 | 8.07 | 8.83 | 8.91 | 8.91 | 8.76 | 7.83 | 6.89 | 6.03 | 4.37 | 3.95 | 3.72 | 2.97 | 1.06 | 0.61 | 3.08 | -0.57 | 1.20 | 3.45 | 2.03 | 0.75 | 4.53 | 5.27 | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email