Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -234 | 404 | 581 | 1,122 | 174 | 156 | 809 | 443 | 52 | 419 | 316 | 661 | 397 | 372 | 795 | -122 | 236 | 191 | 654 | 225 | 274 | 136 | 825 | 804 | 483 | 271 | 927 | 629 | -115 | 378 | -1,132 | 459 | -469 | 490 | 369 | 207 | 557 | 546 | 346 | 196 | 291 | 505 | 141 | 594 | 178 | 384 | 64 | 442 | 402 | 445 | 573 | 380 | 385 | 403 | 477 | 426 | 297 | 366 | 300 | 163 | -193 | -608 | 16 | 439 | 289 | 235 | -753 | 396 | 228 | 162 | 360 | 338 | 163 | 167 | 132 | 416 | 50 | 161 | 273 | 222 | 158 | 165 | 220 | 190 | 132 | 140 | 191 | 175 | 115 | 120 | 156 | 137 | 83 | 103 | 151 | 133 | 89 | 99 | 131 | 111 | 98 | 80 | 136 | 84 | 53 | 65 | 93 | 74 | 68 | 53 | 82 | 69 | 36 | 47 | 67 | 55 | 32 | 41 | 56 | 46 | 26 | 38 | 40 | 42 | 21 | 35 | 42 | 36 | 17 | 28 | 31 | 29 | 10 | 25 | 29 | 27 | 8 | 28 |
Depreciation and Amortization |
Loading...
|
M | 236 | 231 | 227 | 212 | 206 | 203 | 197 | 201 | 208 | 224 | 218 | 208 | 212 | 207 | 822 | 202 | 207 | 207 | 200 | 203 | 211 | 211 | 241 | 292 | 280 | 272 | 269 | 281 | 292 | 346 | 273 | 235 | 219 | 226 | 213 | 218 | 205 | 224 | 224 | 240 | 247 | 244 | 256 | 239 | 234 | 223 | 221 | 207 | 200 | 196 | 184 | 193 | 185 | 169 | 167 | 168 | 176 | 180 | 184 | 180 | 191 | 190 | 202 | 196 | 194 | 191 | 164 | 194 | 188 | 186 | 181 | 178 | 181 | 165 | 155 | 150 | 168 | 165 | 165 | 150 | 153 | 149 | 144 | 144 | 136 | 134 | 138 | 128 | 126 | 125 | 135 | 128 | 131 | 122 | 115 | 113 | 117 | 118 | 114 | 102 | 114 | 115 | 105 | 94 | 93 | 93 | 92 | 85 | 92 | 87 | 76 | 81 | 94 | 78 | 64 | 82 | 70 | 73 | 66 | 63 | 69 | 60 | 28 | 61 | 71 | 52 | 54 | 47 | 43 | 45 | 43 | 42 | 44 | 40 | 40 | 34 | 39 | 38 |
Non-Cash Items (Other) |
Loading...
|
M | 221 | -85 | 828 | 12 | 324 | 196 | -68 | 93 | 359 | -173 | -237 | -72 | -280 | -198 | 314 | 744 | -1 | -191 | -113 | -68 | 408 | -76 | -125 | -78 | -103 | -193 | -478 | -16 | -86 | -450 | 554 | -21 | -119 | -145 | -783 | -95 | -302 | -135 | 213 | 248 | -94 | -117 | 507 | 30 | -2 | -83 | 95 | -42 | -79 | -84 | -31 | 16 | -33 | -141 | 28 | 26 | 11 | -3 | 132 | 28 | 38 | 300 | 1,051 | 14 | -14 | 32 | 1,262 | 22 | 46 | -80 | 1,130 | 4 | 24 | -56 | -20 | -14 | 1 | -2 | 249 | 64 | -92 | 4 | 246 | -223 | -54 | -4 | 170 | 15 | 0 | 7 | 25 | -1 | -12 | -7 | -16 | 13 | -14 | -8 | 17 | 10 | -49 | 12 | -67 | 8 | -16 | -6 | 47 | -29 | -12 | 0 | -15 | 3 | 5 | 0 | 12 | -12 | 12 | -14 | 16 | -15 | -7 | 4 | -95 | 6 | -5 | 9 | 15 | 7 | 0 | 9 | 9 | 6 | 8 | 10 | 17 | 16 | 5 | 4 |
Operating Cash Flow |
Loading...
|
M | -203 | -246 | 1,390 | 813 | 314 | -296 | 1,179 | 487 | -68 | 388 | 521 | 843 | 644 | 479 | 2,219 | 1,041 | 141 | 317 | 374 | 223 | 684 | -79 | 1,252 | 728 | 662 | -129 | 1,333 | 215 | 364 | -1,900 | 1,199 | 75 | 634 | -13 | 737 | 663 | 360 | -142 | 1,232 | 714 | 730 | -281 | 1,047 | 1,034 | 217 | 298 | 794 | 619 | 243 | -97 | 515 | 393 | 62 | 106 | 66 | 427 | 213 | 808 | 558 | 494 | 182 | -317 | 900 | 552 | 298 | 178 | 1,066 | 240 | 455 | 152 | 355 | 677 | 371 | 14 | 193 | 345 | 155 | 235 | 439 | 447 | 354 | 248 | 411 | 116 | 228 | 14 | 342 | 324 | 216 | 108 | 163 | 431 | 209 | 171 | 87 | 321 | 211 | 128 | 155 | 239 | 318 | 300 | 125 | 224 | 151 | 59 | 171 | 293 | 170 | -25 | 131 | 183 | 110 | 44 | 140 | 150 | 4 | 76 | 158 | 150 | 99 | 41 | 63 | 198 | 140 | 91 | 175 | 114 | 32 | 89 | 107 | 74 | 47 | 76 | 84 | 91 | 113 | 41 |
Capital Expenditures |
Loading...
|
M | -133 | -92 | -173 | -111 | -121 | -134 | -162 | -170 | -125 | -135 | -228 | -127 | -106 | -91 | -443 | -97 | -124 | -126 | -185 | -123 | -125 | -153 | -248 | -285 | -267 | -230 | -347 | -362 | -263 | -371 | -427 | -279 | -261 | -282 | -315 | -264 | -294 | -280 | -323 | -274 | -257 | -345 | -358 | -265 | -293 | -371 | -398 | -447 | -448 | -538 | -353 | -437 | -262 | -260 | -195 | -215 | -134 | -177 | -50 | -171 | -158 | -268 | -256 | -190 | -174 | -187 | -246 | -141 | -211 | -230 | -273 | -176 | -193 | -69 | -268 | -104 | -148 | -144 | -240 | -188 | -231 | -204 | -253 | -171 | -134 | -107 | -163 | -106 | -134 | -94 | -161 | -180 | -143 | -139 | -164 | -117 | -138 | -128 | -206 | -134 | -213 | -123 | -165 | -107 | -111 | -86 | -131 | -94 | -83 | -63 | -110 | -78 | -104 | -79 | -112 | -109 | -123 | -108 | -4 | -199 | -78 | -67 | -57 | -113 | -71 | -58 | -111 | -62 | -49 | -42 | -53 | -33 | -29 | -41 | -58 | -50 | -67 | -60 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | 27 | -151 | -7 | -52 | 90 | -109 | 12 | -85 | 42 | 36 | 18 | 45 | 146 | 77 | 9 | -47 | 12,664 | 12,746 | -84 | -71 | 134 | -9 | 93 | 2,016 | 50 | 5 | 146 | 46 | 406 | 56 | -134 | 138 | -577 | -22 | 152 | -15 | 16 | 0 | 22 | 18 | -151 | -30 | -34 | -18 | 111 | 97 | 97 | 15 | -591 | -413 | -128 | 833 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | 174 | 66 | 66 | 66 | - | 686 | 675 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 75 | 75 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | 27 | -151 | -7 | -52 | 90 | -109 | 12 | -85 | 42 | 36 | 18 | 45 | 146 | 77 | 9 | -47 | 12,664 | 12,746 | -84 | -71 | 134 | -9 | 93 | 2,016 | 50 | 5 | 146 | 46 | 406 | 56 | -134 | 138 | -577 | -22 | 152 | -15 | 16 | 0 | 22 | 18 | -151 | -30 | -34 | -18 | 111 | 97 | 97 | 15 | -591 | -413 | -128 | 833 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | 174 | 66 | 66 | 66 | - | 686 | 675 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 75 | 75 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | -820 | -681 | 647 | 421 | -268 | 175 | 1,665 | 394 | 36 | -31 | -13 | -20 | -430 | 974 | -177 | 6 | -10 | -5,163 | 530 | 1,014 | -962 | 18 | -497 | -1,049 | -755 | 691 | 209 | 550 | -3,466 | 1,681 | 1,681 | 817 | 1,356 | 257 | 1 | - | 1,241 | - | - | - | -19 | -10 | -1 | - | - | - | - | - | -105 | 39 | -20 | -17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -474 | -23 | -12 | -366 | -93 | -154 | -14 | -392 | -509 | -526 | -306 | -340 | -315 | -346 | -2,204 | 3 | -816 | -651 | -861 | -4,122 | -533 | -467 | -45 | -56 | -49 | -150 | -225 | -307 | -60 | 29 | -26 | -475 | 15 | 11 | -362 | -190 | -210 | -600 | -50 | -539 | 22 | -1,199 | -125 | -175 | -50 | -50 | -60 | -9 | -33 | -200 | 12 | -252 | -458 | -500 | -608 | -252 | 3 | 6 | 0 | 0 | 1 | -3 | 4 | -260 | -38 | -35 | -41 | -3 | 84 | -660 | -577 | -1,032 | -527 | -216 | -244 | 52 | 75 | 43 | 29 | 66 | 49 | 10 | -789 | 0 | 0 | 2 | -789 | -18 | -120 | -464 | -8 | 2,170 | -305 | -442 | -486 | -132 | -535 | -377 | -274 | 316 | 116 | 76 | -175 | 28 | 1,304 | 153 | 687 | 9 | 303 | 4 | 3 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 252 | 252 | 251 | 248 | 240 | 241 | 242 | 244 | 239 | 191 | 192 | 193 | 187 | 190 | 790 | 194 | 199 | 203 | 208 | 233 | 239 | 240 | 240 | 241 | 241 | 232 | 233 | 234 | 235 | 31 | 371 | 188 | 188 | 168 | 170 | 170 | 171 | 146 | 146 | 146 | 146 | 130 | 130 | 130 | 70 | 253 | 123 | 122 | 123 | 109 | 109 | 108 | 109 | 87 | 88 | 87 | 87 | 77 | 78 | 77 | 77 | 77 | 77 | 77 | 78 | 65 | 195 | 65 | 126 | 4 | 55 | 54 | 105 | 4 | 48 | 48 | 92 | 4 | 43 | 43 | 80 | 5 | 34 | 34 | 63 | 5 | 31 | 31 | 31 | 31 | 30 | 30 | 29 | 29 | 27 | 27 | 27 | 27 | 24 | 24 | 24 | 24 | 27 | 22 | 22 | 22 | 21 | 21 | 21 | 21 | 20 | 20 | 20 | 20 | 19 | 19 | 19 | 19 | 18 | 18 | 18 | 18 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 16 | 17 | 15 | 16 | 16 | 16 | 19 | 11 | 15 |
Other Financial Activities |
Loading...
|
M | -73 | 3,010 | -800 | -78 | 586 | 404 | -110 | 222 | 1,549 | 360 | -37 | -33 | -30 | -11 | -290 | 917 | -171 | 4 | 50 | -3 | -91 | 963 | -4 | 2 | -47 | -29 | -12 | -39 | 85 | 2,773 | -109 | -12 | 547 | 389 | -46 | -18 | -34 | -19 | -25 | 1,300 | 430 | 4 | -67 | 95 | 324 | 35 | 1 | -118 | -1 | -18 | 14 | 576 | 1,664 | 98 | -159 | 88 | 83 | 8 | -67 | -37 | 182 | 572 | -152 | -164 | -114 | -99 | -228 | 39 | -244 | 749 | -328 | -190 | -51 | 2,744 | 103 | 45 | -526 | 26 | 198 | -303 | -37 | 162 | 10 | 87 | -98 | 518 | 641 | -118 | -117 | 498 | 48 | -67 | -114 | 153 | 228 | -255 | -112 | 65 | 39 | -186 | -521 | 176 | 394 | -125 | -89 | 187 | -96 | -129 | -579 | 1,246 | 11 | -38 | 16 | 191 | -32 | -33 | 125 | 68 | 61 | 89 | -40 | 54 | 12 | -93 | 42 | -46 | 4 | -32 | 7 | -130 | 12 | -27 | -32 | 2 | 29 | -56 | 10 | 81 |
Financing Cash Flow |
Loading...
|
M | -73 | 3,010 | -800 | -78 | 586 | 404 | -110 | 222 | 1,549 | 360 | -37 | -33 | -30 | -11 | -290 | 917 | -171 | 4 | 50 | -3 | -91 | 963 | -4 | 2 | -47 | -29 | -12 | -39 | 85 | 2,773 | -109 | -12 | 547 | 389 | -46 | -18 | -34 | -19 | -25 | 1,300 | 430 | 4 | -67 | 95 | 324 | 35 | 1 | -118 | -1 | -18 | 14 | 576 | 1,664 | 98 | -159 | 88 | 83 | 8 | -67 | -37 | 182 | 572 | -152 | -164 | -114 | -99 | -228 | 39 | -244 | 749 | -328 | -190 | -51 | 2,744 | 103 | 45 | -526 | 26 | 198 | -303 | -37 | 162 | 10 | 87 | -98 | 518 | 641 | -118 | -117 | 498 | 48 | -67 | -114 | 153 | 228 | -255 | -112 | 65 | 39 | -186 | -521 | 176 | 394 | -125 | -89 | 187 | -96 | -129 | -579 | 1,246 | 11 | -38 | 16 | 191 | -32 | -33 | 125 | 68 | 61 | 89 | -40 | 54 | 12 | -93 | 42 | -46 | 4 | -32 | 7 | -130 | 12 | -27 | -32 | 2 | 29 | -56 | 10 | 81 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | 116 | - | - | - | 115 | - | - | - | - | - | - | - | -22 | -145 | 44 | 17 | 42 | 37 | 30 | -55 | 20 | 2 | -1 | -9 | -15 | -2 | -6 | -10 | - | - | - | - | 5 | -13 | -6 | 3 | - | - | - | - | -33 | 13 | 7 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 1,801 | 924 | 702 | 1,599 | 1,509 | 2,066 | 1,506 | 1,787 | 1,207 | 1,342 | 1,450 | 1,883 | 1,839 | 1,960 | 2,342 | 1,006 | 2,160 | 2,821 | 3,685 | 239 | 312 | 200 | 283 | 268 | 552 | 321 | 458 | 412 | 377 | 579 | 467 | 358 | 414 | 597 | 213 | 164 | 168 | 409 | 160 | 209 | 245 | 1,055 | 391 | 481 | 314 | 265 | 602 | 240 | 241 | 257 | 335 | 401 | 321 | 560 | 908 | 770 | 791 | 761 | 543 | 311 | 202 | 384 | 256 | 233 | 407 | 674 | 189 | 33 | 252 | 293 | 380 | 154 | 168 | 171 | 385 | 350 | 241 | 170 | 121 | 368 | 469 | 303 | 254 | 278 | 352 | 262 | 207 | 216 | 261 | 375 | 299 | 352 | 355 | 276 | 234 | 244 | 316 | 276 | 262 | 1,264 | 329 | 134 | 139 | 162 | 248 | 112 | 201 | 177 | 139 | 165 | 164 | 125 | 113 | 104 | 112 | 129 | 151 | 133 | 71 | - | 124 | 88 | - | 25 | 33 | 96 | - | - | - | 92 | - | - | 40 | 54 | - | - | 93 | 27 |
Ending Cash |
Loading...
|
M | 843 | 1,801 | -219 | 702 | 1,975 | 1,509 | 2,031 | 1,506 | 1,787 | 1,207 | 1,336 | 1,450 | 1,883 | 1,839 | 1,951 | 2,342 | 1,006 | 2,160 | 2,805 | 3,685 | 239 | 312 | 200 | 283 | 268 | 552 | 321 | 458 | 412 | 377 | 579 | 467 | 358 | 414 | 597 | 213 | 164 | 168 | 409 | 160 | 209 | 245 | 1,055 | 391 | 481 | 314 | 265 | 602 | 240 | 241 | 257 | 335 | 401 | 321 | 560 | 908 | 770 | 791 | 761 | 543 | 311 | 202 | 384 | 256 | 233 | 407 | 674 | 189 | 33 | 252 | 293 | 380 | 154 | 168 | 171 | 385 | 350 | 241 | 170 | 121 | 368 | 469 | 136 | 254 | 278 | 352 | 262 | 207 | 216 | 261 | 375 | 299 | 352 | 355 | 276 | 234 | 244 | 316 | 276 | -210 | -216 | 329 | 134 | 139 | 162 | 248 | 112 | 201 | 177 | 139 | 164 | 164 | 125 | 113 | 104 | 112 | 129 | 151 | 43 | 71 | -58 | 124 | -5 | -110 | 25 | 33 | -13 | -48 | -9 | -54 | -5 | -42 | -48 | 40 | 14 | -75 | -1 | 93 |
Stock-Based Compensation |
Loading...
|
M | 26 | 30 | -708 | 8 | 31 | 30 | 23 | 22 | 28 | 29 | 25 | 19 | 10 | 22 | 13 | 23 | 15 | 23 | 29 | 24 | 24 | 18 | 29 | 30 | 26 | 30 | 33 | 33 | 44 | 37 | 66 | 25 | 23 | 28 | 18 | 26 | 25 | 21 | 21 | 20 | 23 | 18 | -985 | 29 | -130 | 16 | 10 | 28 | 26 | 19 | 10 | 13 | 14 | 22 | 12 | 8 | 9 | 20 | 13 | 19 | 23 | 29 | -1,032 | 40 | 22 | 35 | - | - | - | 86 | -1,104 | 65 | - | 75 | -35 | - | - | - | -273 | - | - | 11 | -220 | - | - | - | -191 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -28 | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -474 | -23 | -12 | -366 | -93 | -154 | -14 | -392 | -509 | -526 | -306 | -340 | -315 | -346 | -2,204 | 3 | -816 | -651 | -861 | -4,122 | -533 | -467 | -45 | -56 | -49 | -150 | -225 | -307 | -60 | 29 | -26 | -475 | 15 | 11 | -362 | -190 | -210 | -600 | -50 | -539 | 22 | -1,199 | -125 | -175 | -50 | -50 | -60 | -9 | -33 | -200 | 12 | -252 | -458 | -500 | -608 | -252 | 3 | 6 | 0 | 0 | 1 | -3 | 4 | -260 | -38 | -35 | -41 | -3 | 84 | -660 | -577 | -1,032 | -527 | -216 | -244 | 52 | 75 | 43 | 29 | 66 | 49 | 10 | -789 | 0 | 0 | 2 | -789 | -18 | -120 | -464 | -8 | 2,170 | -305 | -442 | -486 | -132 | -535 | -377 | -274 | 316 | 116 | 76 | -175 | 28 | 1,304 | 153 | 687 | 9 | 303 | 4 | 3 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -1,722 | -355 | -347 | 878 | 353 | 274 | 446 | -324 | -42 | 366 | 900 | 1,025 | 1,464 | 1,548 | 1,805 | 836 | 446 | 1,628 | 3,323 | 3,800 | -605 | 302 | 573 | 1,164 | 1,279 | 1,183 | 438 | 2,447 | 2,487 | -493 | 778 | -1,039 | -734 | -380 | 23 | 809 | 221 | 994 | 1,338 | 1,304 | 907 | 923 | 1,581 | 885 | 725 | 2,060 | 1,818 | 1,755 | 1,807 | 1,734 | 1,233 | 1,404 | 2,034 | 926 | 742 | 1,086 | 1,089 | 1,289 | 1,110 | 840 | 765 | 176 | 866 | 1,357 | 1,096 | 977 | 952 | 766 | 666 | 1,247 | 1,118 | 661 | 444 | 213 | 297 | 443 | 576 | 233 | -225 | 138 | 16 | 19 | 36 | -575 | -286 | -338 | 140 | 187 | 168 | 25 | -36 | -74 | -41 | -351 | -233 | -193 | -287 | -369 | -418 | -413 | -574 | -1,019 | -884 | -177 | -229 | -232 | -443 | -501 | -633 | -617 | 291 | 286 | 255 | 194 | 154 | 130 | 138 | 232 | 262 | 211 | 225 | 232 | 247 | 300 | 276 | 280 | 279 | 294 | 285 | 294 | 271 | 276 | 244 | 209 | 191 | 186 | 190 | 213 |
Free Cash Flow |
Loading...
|
M | -336 | -338 | 1,217 | 702 | 193 | -430 | 1,017 | 317 | -193 | 253 | 293 | 716 | 538 | 388 | 1,776 | 944 | 17 | 191 | 189 | 100 | 559 | -232 | 1,004 | 443 | 395 | -359 | 986 | -147 | 101 | -2,271 | 772 | -204 | 373 | -295 | 422 | 399 | 66 | -422 | 909 | 440 | 473 | -626 | 689 | 769 | -76 | -73 | 396 | 172 | -205 | -635 | 162 | -44 | -200 | -154 | -129 | 212 | 79 | 631 | 508 | 323 | 24 | -585 | 644 | 362 | 124 | -9 | 820 | 99 | 244 | -78 | 82 | 501 | 178 | -55 | -75 | 241 | 7 | 91 | 199 | 259 | 123 | 44 | 158 | -55 | 94 | -93 | 179 | 218 | 82 | 14 | 2 | 252 | 66 | 32 | -78 | 204 | 73 | 0 | -51 | 105 | 105 | 177 | -40 | 117 | 40 | -27 | 40 | 200 | 87 | -88 | 22 | 105 | 6 | -35 | 29 | 41 | -119 | -31 | 154 | -50 | 21 | -26 | 6 | 85 | 69 | 33 | 64 | 52 | -17 | 48 | 54 | 41 | 18 | 35 | 25 | 40 | 46 | -19 |
StockViz Staff
September 16, 2024
Any question? Send us an email