Johnson Controls International PLC

NYSE JCI

Data sourced from iex and EODHD
Download Data

Johnson Controls International PLC Income Statement 1985 - 2023

This table shows the Income Statement for Johnson Controls International PLC going from 1985 until 2023. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30 2013-09-30 2012-09-30 2011-09-30 2010-09-30 2009-09-30 2008-09-30 2007-09-30 2006-09-30 2005-09-30 2004-09-30 2003-09-30 2002-09-30 2001-09-30 2000-09-30 1999-09-30 1998-09-30 1997-09-30 1996-09-30 1995-09-30 1994-09-30 1993-09-30 1992-09-30 1991-09-30 1990-09-30 1989-09-30 1988-09-30 1987-09-30 1986-09-30 1985-09-30
Revenue
M 26,793 25,299 23,668 22,317 23,968 31,400 30,172 20,837 37,179 42,828 42,730 41,955 40,833 34,305 28,497 38,062 34,624 32,235 27,479 26,553 22,646 20,103 18,427 17,155 16,139 12,587 11,145 10,009 8,330 6,871 6,182 5,157 4,559 4,504 3,684 3,100 2,677 2,639 1,787
Cost of Revenue
M 17,822 16,956 15,609 14,906 16,275 22,020 20,833 15,183 30,732 36,201 35,952 35,737 34,663 29,016 24,948 32,536 29,548 27,815 23,998 23,031 19,426 17,257 15,823 14,098 13,370 10,392 9,131 8,291 6,784 5,504 5,036 4,177 3,685 3,691 2,959 2,406 2,035 2,024 1,306
Gross Profit
M 8,971 8,343 8,059 7,411 7,693 9,380 9,339 5,654 6,447 6,627 6,778 6,218 6,170 5,289 3,549 5,526 5,076 4,420 3,482 3,523 3,220 2,847 2,604 3,056 2,770 2,195 2,015 1,718 1,546 1,367 1,146 979 874 813 725 694 642 615 481
Operating Expenses
M 6,181 5,699 4,997 5,494 6,052 6,418 6,158 3,665 3,986 4,308 3,965 4,438 4,183 3,610 3,210 3,565 3,281 2,941 2,206 2,222 2,059 1,725 1,643 2,091 1,915 1,531 1,418 1,218 1,097 1,002 847 714 645 585 520 484 464 432 349
Selling, General, and Administrative Expenses (SG&A)
M 6,181 5,945 5,258 5,665 5,925 5,332 5,416 4,032 2,421 2,941 2,930 2,896 4,635 4,586 4,657 4,906 4,828 7,984 8,231 8,721 8,813 8,182 7,325 5,252 4,436 2,341 1,535 568 - - - - - - - - - - -
Research and Development (R&D) Expenses
M 320 295 275 274 319 310 307 158 134 792 558 509 510 408 336 424 491 420 415 515 484 18 341 404 - - - - - - - - - - - - - - -
Other Operating Expenses
M -320 -541 -536 -445 -192 776 435 -525 1,431 575 477 1,033 -962 -1,384 -1,783 -1,765 -2,038 -5,463 -6,441 -7,014 -7,238 -6,475 -6,023 -3,565 - - - - - - - - - - - - - - -
Costs and Expenses
M -11,641 -11,011 -10,351 -9,241 -10,031 -16,010 -14,675 -10,993 -26,746 -31,893 -31,987 -31,299 -30,480 -25,406 -21,550 -28,971 -26,267 -24,874 -21,792 -20,809 -17,367 -15,532 -14,180 -12,007 -11,455 -8,861 -7,713 -7,073 -5,687 -4,502 -4,189 -3,463 -3,040 -3,105 -2,439 -1,922 -1,570 -1,593 -957
Operating Income
M 2,790 2,644 3,062 1,917 1,641 2,962 3,181 1,989 2,461 2,319 2,813 1,780 1,987 1,679 339 1,961 1,795 1,479 1,276 1,301 1,162 1,122 961 965 855 664 597 500 449 365 298 266 229 228 205 210 178 184 132
Interest Expense
M 281 213 206 231 350 441 496 293 288 244 248 233 174 170 239 258 277 248 121 111 114 122 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Non-operating Income/Expense
M -799 -934 -448 -1,014 -585 -28 -127 -92 -8 -40 -100 43 298 254 -230 -379 89 -93 -166 8 -1 -6 16 2 51 72 -59 12 -10 2 6 10 5 -4 13 7 9 14 22
EBT
M 1,710 1,710 2,614 903 1,056 2,901 2,558 1,061 2,151 2,035 2,465 1,590 2,111 1,763 -318 1,324 1,607 1,138 1,003 1,212 1,058 1,006 814 811 731 594 402 416 359 306 251 228 176 173 179 187 171 174 142
Income Tax Provision
M -323 -13 868 108 -233 518 705 197 600 482 1,168 237 370 197 32 321 300 63 205 316 328 348 336 339 312 256 181 182 163 140 113 105 81 80 81 83 81 79 64
Income after Tax
M 2,033 1,723 1,746 795 1,289 2,383 1,853 864 1,551 1,553 1,297 1,353 1,741 1,566 -350 1,003 1,307 1,075 798 896 730 658 478 472 420 338 221 235 196 165 138 123 95 92 98 104 90 96 78
Non-Controlling Interest
M 184 191 109 164 -4,385 221 242 216 64 -1,043 -12 - -166 - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
M 1,849 1,532 1,637 631 5,674 2,162 1,611 -868 551 1,838 536 1,226 1,733 1,491 - 979 1,295 1,033 757 816 676 593 470 463 - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 687,400,000.00 699,600,000.00 721,100,000.00 753,600,000.00 874,300,000.00 931,700,000.00 944,600,000.00 672,600,000.00 661,500,000.00 674,800,000.00 689,000,000.00 689,000,000.00 658,854,500.00 682,500,000.00 595,300,000.00 601,400,000.00 572,236,000.00 187,784,833.00 46,389,125.00 45,983,250.00 45,147,625.00 22,466,375.00 22,203,750.00 21,698,576.00 528,261,261.00 21,586,157.00 21,349,760.00 515,642,642.00 509,333,333.00 496,778,445.00 487,537,538.00 481,048,201.00 470,222,109.00 468,882,475.00 448,430,248.00 436,506,359.00 433,830,194.00 466,150,048.00 15,594,032.00
EBITDA
M 3,903 3,474 3,907 2,123 2,466 4,690 4,609 2,573 3,682 3,669 4,167 2,944 3,016 2,624 896 2,860 2,616 2,296 1,998 2,003 1,785 1,689 1,493 1,425 1,250 977 1,011 818 747 622 505 444 393 384 317 307 267 260 172
Depreciation and Amortization
M 848 830 845 206 825 1,085 1,188 953 860 955 952 824 731 691 745 783 732 705 636 617 558 517 516 462 446 384 355 330 289 258 212 189 169 152 125 104 98 90 62
EBIT
M 3,055 2,644 3,062 1,917 1,641 3,605 3,421 1,620 2,822 2,714 3,215 2,120 2,285 1,933 151 2,077 1,884 1,591 1,361 1,386 1,227 1,172 977 963 804 593 656 488 459 363 293 255 224 232 192 203 169 170 110
Income from Discontinued Operations
M - - 124 124 4,574 987 -34 -1,600 749 -189 186 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% -18.89 -0.76 33.21 11.96 -22.06 17.86 27.56 18.57 27.89 23.69 47.38 14.91 17.53 11.17 -10.06 24.24 18.67 5.54 20.44 26.05 31.00 34.55 41.23 41.77 42.62 43.12 45.06 43.62 45.41 45.92 44.99 45.98 45.97 46.53 45.50 44.50 47.60 45.01 44.90
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - -
Gross Profit Margin
% 33.48 32.98 34.05 33.21 32.10 29.87 30.95 27.13 17.34 15.47 15.86 14.82 15.11 15.42 12.45 14.52 14.66 13.71 12.67 13.27 14.22 14.16 14.13 17.82 17.16 17.44 18.08 17.16 18.56 19.89 18.53 18.99 19.17 18.06 19.68 22.39 23.99 23.30 26.91
Operating Income Margin
% 10.41 10.45 12.94 8.59 6.85 9.43 10.54 9.55 6.62 5.41 6.58 4.24 4.87 4.89 1.19 5.15 5.18 4.59 4.64 4.90 5.13 5.58 5.22 5.63 5.30 5.28 5.36 5.00 5.39 5.32 4.83 5.15 5.02 5.06 5.57 6.78 6.65 6.95 7.40
Net Income Margin
% 6.90 6.06 6.92 2.83 23.67 6.89 5.34 -4.17 1.48 4.29 1.25 2.92 4.24 4.35 - 2.57 3.74 3.20 2.76 3.07 2.98 2.95 2.55 2.70 - - - - - - - - - - - - - - -
EBITDA Ratio
% 14.57 13.73 16.51 9.51 10.29 14.94 15.28 12.35 9.90 8.57 9.75 7.02 7.39 7.65 3.14 7.51 7.56 7.12 7.27 7.54 7.88 8.40 8.10 8.30 7.74 7.76 9.07 8.17 8.97 9.05 8.16 8.61 8.62 8.53 8.61 9.91 9.97 9.86 9.62
EBIT Ratio
% 11.40 10.45 12.94 8.59 6.85 11.48 11.34 7.77 7.59 6.34 7.52 5.05 5.60 5.63 0.53 5.46 5.44 4.94 4.95 5.22 5.42 5.83 5.30 5.61 4.98 4.71 5.88 4.88 5.50 5.29 4.73 4.95 4.92 5.16 5.20 6.56 6.32 6.43 6.16
EBT Ratio
% 6.38 6.76 11.04 4.05 4.41 9.24 8.48 5.09 5.79 4.75 5.77 3.79 5.17 5.14 -1.12 3.48 4.64 3.53 3.65 4.56 4.67 5.00 4.42 4.73 4.53 4.72 3.60 4.16 4.31 4.45 4.06 4.42 3.86 3.84 4.86 6.02 6.39 6.61 7.95

StockViz Staff

September 16, 2024

Any question? Send us an email