Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-06-30 | 2005-12-31 | 2005-06-30 | 2004-12-31 | 2004-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 922 | 1,168 | 1,140 | 997 | 844 | 1,162 | 1,023 | 874 | 813 | 1,107 | 945 | 977 | 837 | 1,108 | 927 | 880 | 802 | 734 | 774 | 731 | 740 | 880 | 796 | 704 | 665 | 760 | 700 | 684 | - | 301 | - | 242 | 260 | 565 | 577 | 445 | 419 | 365 | 380 | 464 | 454 | 357 | 351 | 287 | 288 | 318 | 318 | 177 | 181 | 425 | 427 | 274 | 274 | 273 | 277 | 151 | 153 | 192 | 190 | 153 | 133 | 222 | 271 | 314 | 312 | 492 | 507 | 912 | 894 | 605 | 1,017 | 840 | 804 | 633 | 0 |
Short-Term Investments |
Loading...
|
M | 728 | 717 | 608 | 312 | 388 | 596 | 284 | 1,317 | 664 | 451 | 691 | 487 | 443 | 483 | 449 | 851 | 799 | 254 | 584 | 558 | 568 | 292 | 614 | 664 | 720 | 280 | 714 | 659 | - | 318 | - | 372 | 90 | 312 | 98 | 292 | 92 | 166 | 115 | 157 | 105 | 96 | 101 | 102 | 75 | 96 | 72 | 25 | 83 | 101 | 85 | 3 | 101 | 74 | 73 | 2 | 67 | 69 | 67 | 1 | 53 | 111 | 135 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short-Term Investments |
Loading...
|
M | 1,651 | 1,885 | 1,749 | 1,309 | 844 | 1,162 | 1,307 | 2,191 | 1,477 | 1,559 | 1,635 | 1,464 | 1,280 | 1,591 | 1,376 | 1,732 | 1,602 | 987 | 1,358 | 1,289 | 1,308 | 1,172 | 1,410 | 1,368 | 1,385 | 1,041 | 1,414 | 1,342 | - | 619 | - | 614 | - | 877 | - | 737 | - | 531 | - | 621 | - | 453 | - | 389 | - | 414 | - | 202 | - | 526 | - | 278 | - | 346 | - | 153 | - | 261 | - | 154 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Receivables |
Loading...
|
M | 452 | 389 | 370 | 352 | 459 | 350 | 454 | 444 | 579 | 447 | 540 | 614 | 604 | 490 | 491 | 479 | 498 | 476 | 565 | 457 | 565 | 458 | 508 | 519 | 585 | 663 | 579 | 621 | - | 326 | - | 730 | 0 | 346 | 0 | 540 | 0 | 433 | 0 | 512 | 0 | 361 | 0 | 341 | 0 | 237 | 0 | 488 | 0 | 385 | 0 | 509 | 0 | 293 | 0 | 312 | 0 | 285 | 0 | 424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory |
Loading...
|
M | 0 | 0 | 0 | -1,648 | -1,520 | -378 | -571 | - | - | -494 | - | - | - | 44 | - | - | - | -553 | - | - | - | -505 | 0 | 0 | 0 | -724 | 0 | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets |
Loading...
|
M | -2,103 | -2,273 | 169 | 1,296 | 1,061 | 28 | 116 | 154 | 150 | 47 | 124 | 109 | 116 | 68 | 115 | 128 | 145 | 77 | 104 | 114 | 88 | 48 | 78 | 79 | 82 | 61 | 81 | 98 | - | 14 | - | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 0 | 51 | 0 | 174 | 0 | 0 | 0 | 134 | 0 | 81 | 0 | 11 | 0 | 105 | 0 | 11 | 0 | 66 | 0 | 6 | 0 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets |
Loading...
|
M | 2,230 | 2,456 | 2,288 | 1,309 | 844 | 1,162 | 1,307 | 2,789 | 2,206 | 1,559 | 2,299 | 2,187 | 1,999 | 2,194 | 1,982 | 2,339 | 2,245 | 987 | 2,026 | 1,860 | 1,961 | 1,172 | 1,996 | 1,966 | 2,052 | 1,041 | 2,074 | 2,061 | - | 959 | - | 1,344 | 0 | 1,223 | 0 | 1,277 | 0 | 1,096 | 0 | 1,184 | 0 | 989 | 0 | 730 | 0 | 784 | 0 | 771 | 0 | 923 | 0 | 892 | 0 | 650 | 0 | 531 | 0 | 553 | 0 | 639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 42 | 44 | 45 | 48 | 50 | 52 | 49 | 53 | 55 | 63 | 64 | 66 | 74 | 78 | 81 | 83 | 84 | 85 | 74 | 73 | 73 | 70 | 65 | 65 | 69 | 71 | 74 | 77 | - | 17 | - | 19 | - | 21 | - | 23 | - | 24 | - | 26 | - | 28 | - | 25 | - | 29 | - | 30 | - | 31 | - | 33 | - | 33 | - | 33 | - | 37 | - | 39 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill |
Loading...
|
M | 1,282 | 1,290 | 1,260 | 1,287 | 1,270 | 1,253 | 1,206 | 1,260 | 1,317 | 1,374 | 1,371 | 1,390 | 1,390 | 1,384 | 1,342 | 1,310 | 1,307 | 1,504 | 1,455 | 1,477 | 1,494 | 1,478 | 1,495 | 1,505 | 1,549 | 1,534 | 1,498 | 1,475 | - | 702 | - | 0 | 0 | 825 | 842 | 0 | 0 | 815 | 849 | 0 | 0 | 796 | 781 | 0 | 0 | 833 | 832 | 0 | 0 | 799 | 803 | 909 | 908 | 432 | 435 | 433 | 434 | 462 | 457 | 473 | 409 | 328 | 400 | 447 | 445 | 445 | 458 | 452 | 444 | 0 | 0 | 386 | 0 | 447 | 491 |
Intangible Assets |
Loading...
|
M | 2,427 | 2,431 | 2,416 | 2,430 | 2,422 | 2,415 | 2,426 | 2,456 | 2,489 | 2,543 | 2,621 | 2,637 | 2,682 | 2,686 | 2,658 | 2,639 | 2,652 | 3,089 | 3,064 | 3,090 | 3,125 | 3,123 | 3,146 | 3,168 | 3,206 | 4,739 | 3,210 | 3,202 | - | 109 | - | 897 | 965 | 184 | 1,030 | 1,035 | 975 | 240 | 1,099 | 1,054 | 1,031 | 256 | 1,033 | 1,055 | 1,057 | 327 | 1,158 | 1,165 | 1,189 | 1,187 | 1,192 | 1,267 | 1,346 | 538 | 542 | 109 | 547 | 592 | 586 | 138 | 533 | 330 | 403 | 447 | 445 | 445 | 458 | 452 | 444 | 480 | 414 | 419 | 444 | 447 | 491 |
Goodwill and Intangible Assets |
Loading...
|
M | 3,709 | 3,722 | 3,676 | 3,718 | 3,692 | 3,668 | 3,632 | 3,715 | 3,806 | 3,917 | 3,992 | 4,027 | 4,072 | 4,070 | 3,999 | 3,949 | 3,959 | 4,593 | 4,518 | 4,567 | 4,619 | 4,601 | 4,641 | 4,673 | 4,754 | 6,273 | 4,709 | 4,677 | - | 810 | - | 897 | 965 | 1,008 | 1,872 | 1,035 | 975 | 1,055 | 1,948 | 1,054 | 1,031 | 1,052 | 1,814 | 1,055 | 1,057 | 1,160 | 1,990 | 1,165 | 1,189 | 1,986 | 1,995 | 2,176 | 2,253 | 970 | 977 | 542 | 981 | 1,053 | 1,043 | 612 | 942 | 658 | 803 | 894 | 890 | 890 | 917 | 905 | 887 | 480 | 414 | 806 | 444 | 894 | 983 |
Tangible Assets |
Loading...
|
M | - | - | 780 | 1,151 | 4,773 | 692 | 614 | 633 | 846 | 746 | 655 | 599 | 567 | 732 | 602 | 462 | 416 | 294 | 204 | 231 | 234 | 374 | 370 | 386 | 356 | 289 | -89 | -174 | - | 505 | 496 | 0 | 0 | 775 | 0 | 0 | 0 | 527 | 0 | 0 | 0 | 322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long-Term Investments |
Loading...
|
M | - | - | - | - | 388 | 262 | - | - | - | - | - | - | - | - | - | - | - | 9 | - | - | - | 8 | - | - | - | 6 | - | - | - | 0 | - | 0 | 0 | 6 | 0 | 0 | 0 | 116 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Investments |
Loading...
|
M | - | - | - | - | 776 | 858 | - | - | - | - | - | - | - | - | - | - | - | 262 | - | - | - | 300 | - | - | - | 286 | - | - | - | 319 | - | 372 | 90 | 318 | 98 | 292 | 92 | 282 | 115 | 157 | 105 | 105 | 101 | 102 | 75 | 96 | 72 | 25 | 83 | 101 | 85 | 3 | 101 | 74 | 73 | 2 | 67 | 69 | 67 | 1 | 53 | 111 | 135 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long-Term Assets (Other) |
Loading...
|
M | 290 | 275 | 291 | 1,313 | 1,383 | 1,094 | 853 | 93 | 357 | 1,197 | 349 | 350 | 350 | 349 | 365 | 355 | 357 | 1,957 | 347 | 361 | 371 | 1,069 | 221 | 220 | 228 | 1,443 | 231 | 218 | - | 180 | - | 216 | - | 193 | - | 201 | - | 201 | - | 247 | - | 233 | - | 239 | - | 355 | - | 298 | - | 407 | - | 390 | - | 264 | - | 254 | - | 216 | - | 203 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 4,040 | 4,041 | 4,012 | 5,079 | 5,513 | 5,076 | 4,817 | 4,111 | 4,217 | 5,177 | 4,404 | 4,444 | 4,496 | 4,497 | 4,445 | 4,387 | 4,399 | 6,634 | 4,940 | 5,000 | 5,062 | 5,740 | 4,927 | 4,957 | 5,052 | 6,253 | 5,014 | 4,972 | - | 1,035 | - | 1,160 | - | 1,282 | - | 1,314 | - | 1,452 | - | 1,530 | - | 1,387 | - | 1,389 | - | 1,622 | - | 1,566 | - | 1,702 | - | 1,810 | - | 886 | - | 860 | - | 881 | - | 885 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Assets |
Loading...
|
M | 6,270 | 6,497 | 6,300 | 6,388 | 6,356 | 6,238 | 6,124 | 6,900 | 6,423 | 6,736 | 6,703 | 6,631 | 6,495 | 6,691 | 6,427 | 6,725 | 6,644 | 7,622 | 6,966 | 6,860 | 7,023 | 6,912 | 6,924 | 6,923 | 7,104 | 7,293 | 7,087 | 7,033 | - | 1,994 | - | 2,504 | 2,694 | 2,505 | 2,558 | 2,591 | 2,441 | 2,548 | 2,654 | 2,714 | 2,655 | 2,376 | 2,371 | 2,119 | 2,123 | 2,407 | 2,402 | 2,336 | 2,384 | 2,624 | 2,634 | 2,702 | 2,694 | 1,536 | 1,564 | 1,391 | 1,403 | 1,433 | 1,419 | 1,524 | 1,327 | 1,153 | 1,407 | 3,150 | 3,134 | 1,539 | 1,598 | 2,085 | 2,045 | 1,656 | 1,941 | 1,704 | 1,760 | 56,513 | 52,504 |
Accounts Payable |
Loading...
|
M | 211 | 3 | 219 | 218 | 222 | 4 | 220 | 237 | 256 | 3 | 232 | 226 | 267 | 3 | 214 | 323 | 305 | 57 | 254 | 253 | 274 | 7 | 236 | 225 | 312 | 22 | 312 | 355 | - | 394 | - | 773 | 832 | 432 | 441 | 571 | 538 | 492 | 470 | 594 | 581 | 557 | 547 | 501 | 502 | 470 | 469 | 485 | 495 | 130 | 473 | 549 | 550 | 111 | 83 | 304 | 306 | 117 | 86 | 477 | 192 | 78 | 95 | 232 | 231 | 92 | 95 | 405 | 398 | 0 | 369 | 0 | 302 | 6 | 0 |
Short-Term Debt |
Loading...
|
M | - | 23 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 29 | 0 | 0 | - | 27 | - | - | - | 26 | - | - | 27 | - | - | 9 | 10 | 57 | 83 | 115 | - | - | - | 0 | 0 | 222 | 0 | 235 | 0 | 233 | 0 | 0 | 0 | 247 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 223 | 0 | 233 | 0 | 298 | 0 | 0 | 0 | 291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Revenue (Deferred) |
Loading...
|
M | - | 548 | - | - | - | - | - | - | - | 696 | - | - | - | 644 | - | - | - | 611 | - | - | - | - | - | - | - | 784 | - | - | - | - | - | - | - | 33 | - | 27 | - | - | - | - | - | - | - | - | - | 137 | - | - | - | 133 | - | 16 | - | 87 | - | - | - | 55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 357 | 57 | 376 | 289 | 354 | 582 | 470 | 337 | 438 | 58 | 541 | 507 | 467 | 54 | 478 | 412 | 386 | 76 | 515 | 382 | 442 | 722 | 454 | 409 | 448 | 142 | 475 | 478 | - | 160 | - | 208 | 0 | 143 | 0 | 2 | 0 | 41 | 0 | 57 | 0 | 28 | 0 | 36 | 0 | 16 | 0 | 184 | 0 | 393 | 0 | 155 | 0 | 0 | 0 | 139 | 0 | 2 | 0 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liabilities |
Loading...
|
M | 568 | 631 | 596 | 507 | 576 | 611 | 690 | 575 | 694 | 786 | 773 | 733 | 734 | 728 | 692 | 736 | 691 | 770 | 769 | 635 | 716 | 728 | 690 | 644 | 770 | 1,005 | 870 | 948 | - | 554 | - | 982 | 0 | 830 | 0 | 835 | 0 | 532 | 0 | 651 | 0 | 585 | 0 | 537 | 0 | 646 | 0 | 670 | 0 | 878 | 0 | 952 | 0 | 496 | 0 | 443 | 0 | 465 | 0 | 553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long-Term Debt |
Loading...
|
M | 304 | 305 | 305 | 306 | 307 | 308 | 308 | 309 | 310 | 310 | 311 | 312 | 313 | 313 | 314 | 315 | 316 | 316 | 317 | 318 | 318 | 319 | 320 | 321 | 321 | 322 | 323 | 324 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 233 | 242 | 255 | 249 | 247 | 241 | 226 | 226 | 241 | 240 | 233 | 238 | 230 | 231 | 237 | 237 | 279 | 281 | 270 | 274 | 294 | 291 | 302 | 263 | 270 | 329 | 344 | 343 | 353 | 364 | 350 | 343 | 0 | 0 | 0 | 3 | 1,218 | 1,115 |
Non-Current Liabilities (Other) |
Loading...
|
M | 109 | - | 87 | 92 | 698 | 759 | 89 | 141 | 148 | 980 | 126 | 133 | 166 | 203 | 189 | 137 | 143 | 992 | 148 | 159 | 197 | 138 | 132 | 124 | 114 | 127 | 133 | 122 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 1,000 | 1,010 | 1,000 | 1,517 | 1,581 | 1,641 | 1,725 | 1,056 | 1,075 | 1,909 | 1,123 | 1,131 | 1,106 | 1,143 | 1,116 | 1,092 | 1,096 | 2,038 | 1,237 | 1,251 | 1,295 | 1,915 | 1,196 | 1,193 | 1,189 | 2,227 | 1,554 | 1,538 | - | 105 | - | 105 | - | 123 | - | 163 | - | 431 | - | 441 | - | 413 | - | 364 | - | 498 | - | 510 | - | 524 | - | 577 | - | 492 | - | 504 | - | 512 | - | 505 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
Loading...
|
M | 1,568 | 1,641 | 1,595 | 1,517 | 1,581 | 1,641 | 1,725 | 1,631 | 1,769 | 1,909 | 1,896 | 1,864 | 1,840 | 1,871 | 1,808 | 1,828 | 1,787 | 2,038 | 2,005 | 1,886 | 2,011 | 1,915 | 1,886 | 1,837 | 1,959 | 2,227 | 2,424 | 2,486 | - | 659 | - | 1,087 | 1,169 | 953 | 973 | 997 | 940 | 964 | 1,004 | 1,092 | 1,068 | 997 | 1,017 | 901 | 902 | 1,144 | 1,142 | 1,179 | 1,203 | 1,402 | 1,407 | 1,529 | 1,528 | 989 | 1,006 | 947 | 955 | 977 | 967 | 1,057 | 920 | 725 | 885 | 2,609 | 2,596 | 995 | 1,038 | 1,009 | 990 | 684 | 683 | 590 | 650 | 52,828 | 49,158 |
Additional Paid-in Capital |
Loading...
|
M | - | - | 3,704 | 3,687 | 3,663 | 3,707 | 3,685 | 3,674 | 3,685 | 3,772 | 3,755 | 3,744 | 3,769 | 3,815 | 3,804 | 3,792 | 3,804 | 3,829 | 3,816 | 3,802 | 3,802 | 3,825 | 3,800 | 3,784 | 3,786 | 3,843 | 3,824 | 3,825 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 249 | 249 | - | - | 249 | 252 | 254 | 256 | 259 | 259 | 271 | 272 | 276 | 277 | 281 | 281 | 288 | 293 | 295 | 298 | 301 | 301 | 301 | 301 | 301 | - | 175 | - | 189 | 0 | 210 | 0 | 224 | 0 | 222 | 0 | 241 | 0 | 232 | 0 | 213 | 0 | 225 | 0 | 218 | 0 | 213 | 0 | 219 | 0 | 161 | 0 | 155 | 0 | 167 | 0 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings |
Loading...
|
M | - | - | - | 1,109 | 1,083 | - | - | 1,024 | 1,048 | 1,074 | 1,070 | 1,010 | 938 | 1,062 | 966 | 959 | 943 | 1,284 | 1,250 | 1,281 | 1,310 | 1,315 | 1,323 | 1,325 | 1,256 | 1,151 | 744 | 708 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income |
Loading...
|
M | -608 | -564 | -633 | -564 | -606 | -648 | -748 | -595 | -443 | -396 | -377 | -318 | -321 | -324 | -415 | -502 | -511 | -367 | -481 | -424 | -387 | -424 | -378 | -356 | -251 | -302 | -300 | -344 | - | 57 | - | 45 | 0 | 21 | 0 | -2 | 0 | 13 | 0 | 10 | 0 | 13 | 0 | 23 | 0 | 21 | 0 | 26 | 0 | -153 | 0 | 26 | 0 | -64 | 0 | 15 | 0 | -70 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations |
Loading...
|
M | - | 78 | - | - | - | 92 | - | - | - | 134 | - | - | - | 145 | - | - | - | 155 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 4,427 | 4,538 | 4,456 | 4,482 | 4,391 | 4,363 | 4,246 | 4,345 | 4,501 | 4,663 | 4,647 | 4,626 | 4,539 | 4,716 | 4,516 | 4,411 | 4,375 | 4,906 | 4,722 | 4,798 | 4,853 | 4,861 | 4,872 | 4,881 | 4,892 | 4,876 | 4,409 | 4,331 | 1,850 | 1,314 | 1,412 | 1,395 | 1,501 | 1,536 | 1,569 | 1,581 | 1,489 | 1,582 | 1,647 | 1,616 | 1,581 | 1,377 | 1,347 | 1,217 | 1,219 | 1,261 | 1,259 | 1,157 | 1,180 | 1,222 | 1,226 | 1,172 | 1,165 | 547 | 557 | 442 | 446 | 455 | 450 | 466 | 406 | 428 | 522 | 540 | 538 | 544 | 560 | 1,076 | 1,055 | 971 | 1,258 | 1,115 | 1,110 | 3,526 | 3,346 |
Shareholders' Equity and Liabilities |
|
M | 6,270 | 6,497 | 6,300 | 6,388 | 6,356 | 6,238 | 6,124 | 6,900 | 6,423 | 6,736 | 6,703 | 6,631 | 6,495 | 6,691 | 6,427 | 6,725 | 6,644 | 7,622 | 6,966 | 6,860 | 7,023 | 6,912 | 6,924 | 6,923 | 7,104 | 7,293 | 7,087 | 7,033 | - | 1,994 | - | 2,504 | - | 2,505 | - | 2,591 | - | 2,548 | - | 2,714 | - | 2,376 | - | 2,119 | - | 2,407 | - | 2,336 | - | 2,624 | - | 2,702 | - | 1,536 | - | 1,391 | - | 1,433 | - | 1,524 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | -40 | -55 | -58 | -68 | -104 | -107 | -111 | -115 | -138 | -140 | -144 | -148 | -165 | -171 | -171 | -173 | -199 | -156 | -159 | -158 | - | -155 | - | -124 | -134 | -158 | -162 | -159 | -150 | -147 | -154 | -146 | -142 | -115 | -112 | -120 | -120 | -164 | -163 | -160 | -163 | -179 | -180 | -208 | -208 | -82 | -82 | -64 | -65 | -83 | -83 | -82 | -71 | -108 | -132 | -154 | -153 | -183 | -188 | -137 | -135 | 0 | -16 | -7 | -25 | -8 | -4 |
Shares (Common, Diluted) |
|
M | 158 | 160 | 161 | 161 | 160 | 160 | 161 | 162 | 165 | 166 | 168 | 168 | 172 | 177 | 179 | 182 | 182 | 184 | 188 | 191 | 193 | 194 | 196 | 197 | 197 | 198 | 198 | 144 | 111 | 109 | 114 | 110 | 86 | 115 | 88 | 109 | 89 | 87 | 86 | 109 | 87 | 88 | 88 | 109 | 88 | 87 | 87 | 109 | 87 | 87 | 87 | 109 | 87 | 86 | 86 | 109 | 86 | 79 | 83 | 109 | 74 | 76 | 75 | 77 | 77 | 84 | 82 | 86 | 89 | 96 | 97 | 103 | 105 | - | - |
Shareholders' Equity (Tangible) |
|
M | - | - | 1,029 | 1,400 | 5,021 | 941 | 863 | 881 | 1,098 | 1,000 | 911 | 857 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | 2,054 | 1,615 | 1,150 | 1,494 | 1,615 | 2,500 | 1,787 | 1,898 | 1,946 | 1,776 | - | 1,931 | - | - | - | 1,329 | - | - | 1,654 | - | - | 1,698 | 1,716 | 1,420 | 1,820 | 1,781 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | 328 | 305 | 306 | 307 | 332 | 308 | 309 | 310 | 340 | 311 | 312 | - | 341 | - | - | - | 342 | - | - | 345 | - | - | 330 | 331 | 379 | 406 | 439 | - | - | - | 0 | 0 | 222 | 0 | 235 | 0 | 465 | 242 | 255 | 249 | 493 | 241 | 226 | 226 | 265 | 240 | 233 | 238 | 452 | 231 | 470 | 237 | 578 | 281 | 270 | 274 | 585 | 291 | 302 | 263 | 270 | 329 | 344 | 343 | 353 | 364 | 350 | 343 | 0 | 0 | 0 | 3 | 1,218 | 1,115 |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 27 | - | - | 9 | 10 | 57 | 83 | 439 | - | - | - | 0 | 0 | 326 | 0 | 0 | 0 | 233 | 0 | 0 | 0 | 247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
StockViz Staff
September 19, 2024
Any question? Send us an email