Kenon Holdings

NYSE KEN

Data sourced from iex and EODHD
Download Data

Kenon Holdings Income Statement 2012 - 2023

This table shows the Income Statement for Kenon Holdings going from 2012 until 2023. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2012-12-31
Revenue
M 151 229 165 147 145 163 121 146 135 133 105 104 104 117 76 89 89 102 85 85 85 94 84 -1,268 -1,268 575 522 491 491 502 459 297 297 336 333 322 338 372 337 325 2,438 4,751
Cost of Revenue
M 137 176 146 117 122 130 113 110 110 95 93 90 90 93 66 69 69 77 72 78 78 69 71 -980 -980 458 407 403 403 399 382 238 238 270 210 256 275 290 270 246 2,210 4,360
Gross Profit
M 14 53 19 30 23 33 8 36 24 38 12 14 14 24 10 20 20 25 13 7 7 25 13 -289 -289 117 115 88 88 103 78 60 60 67 123 66 63 83 67 78 427 391
Operating Expenses
M 10 21 25 -2 -52 -266 -265 -649 11 15 39 -21 -21 9 -277 11 11 -4 8 16 16 6 5 -45 -45 31 -1 32 32 33 109 33 33 -184 16 -6 58 -133 0 -8 288 391
Selling, General, and Administrative Expenses (SG&A)
M 18 25 23 23 16 23 23 22 24 15 27 10 9 10 10 8 11 7 8 10 16 6 5 7 23 11 15 7 65 41 41 31 31 25 21 26 131 32 32 20 118 194
Research and Development (R&D) Expenses
M - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 8
Other Operating Expenses
M - - - - - - - - - - - - - - - - - - - - 0 0 0 -52 -68 20 -16 25 -33 -8 69 3 3 -209 -5 -32 -73 -165 -32 -28 166 189
Costs and Expenses
M -127 -155 -121 -94 -88 -111 -90 -88 -100 -80 -54 -87 -87 -83 -56 -58 -58 -81 -64 -62 -62 -63 -66 916 916 -422 -357 -367 -367 -355 -211 -202 -202 -244 -188 -229 -250 -223 -238 -226 -1,475 -4,360
Operating Income
M 4 32 -6 32 75 299 273 685 14 23 -27 36 36 15 287 9 9 29 5 -9 -9 19 8 -244 -244 86 116 55 55 70 -32 26 26 251 106 73 5 216 67 87 139 0
Interest Expense
M 3 23 18 14 9 12 14 12 66 92 17 0 0 11 9 0 0 6 10 6 6 7 11 162 162 88 72 46 46 51 47 14 14 40 36 26 23 39 25 22 237 218
Non-operating Income/Expense
M -2 -201 -27 -14 -907 -12 -14 -12 408 229 189 133 133 57 284 -27 -27 -12 -5 -50 -50 -30 -35 -95 -95 -6 51 -18 -18 -35 -135 -94 -94 176 -23 -1 -77 133 -6 15 -193 0
EBT
M 2 -181 -40 18 -831 287 259 673 397 162 145 131 131 65 278 -16 -16 16 -5 -61 -61 -7 -28 -185 -185 -13 52 -23 -23 -24 -271 -88 -88 179 46 21 -61 114 4 52 -54 0
Income Tax Provision
M 6 9 -3 13 4 16 2 16 22 -8 -9 -3 -3 3 292 3 3 7 2 0 0 4 1 12 12 10 31 19 19 19 9 19 19 10 22 11 0 56 18 17 34 40
Income after Tax
M -4 -190 -37 5 -835 271 257 657 374 170 154 135 135 62 -14 -18 -18 9 -7 -62 -62 -11 -29 -196 -196 -23 21 -42 -42 -43 -280 -108 -108 170 24 10 -61 58 -14 35 -88 -40
Non-Controlling Interest
M - 15 -7 13 7 20 -8 18 -18 -16 -18 -2 -10 -5 -1 5 5 -19 1 6 0 9 0 7 -443 6 -18 10 -17 0 0 0 115 -165 -11 -3 -400 -52 26 -26 528 0
Net Income
M - -205 -30 -8 -842 251 265 639 392 186 172 180 145 67 279 15 -23 28 -8 -12 -62 -20 -29 545 289 -101 69 -20 -412 0 0 0 -92 165 11 3 406 52 -26 26 -631 0
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 52,766,000.00 53,887,154.00 53,894,410.00 53,894,410.00 53,885,000.00 53,978,495.00 53,861,789.00 53,878,583.00 53,913,043.00 53,913,043.00 53,750,000.00 53,600,000.00 53,600,000.00 53,600,000.00 53,757,225.00 53,946,000.00 53,946,000.00 52,830,189.00 61,538,462.00 53,915,720.00 53,915,720.00 52,631,579.00 54,716,981.00 57,100,000.00 57,100,000.00 53,488,372.00 52,941,176.00 52,700,000.00 52,700,000.00 53,409,091.00 53,846,154.00 61,600,000.00 61,600,000.00 52,215,190.00 52,414,286.00 54,616,667.00 47,000,000.00 53,385,137.00 53,340,237.00 72,804,348.00 1,742,037,000.00 -
EBITDA
M 29 -130 1 47 94 314 288 699 613 266 232 143 143 85 294 -2 -2 44 16 -30 -30 16 3 -354 -354 118 168 46 46 75 -109 -40 -40 40 111 76 -152 162 72 112 - -
Depreciation and Amortization
M 25 28 23 15 19 15 15 14 15 14 16 11 11 9 7 9 9 8 8 7 7 8 7 43 43 43 44 46 46 48 42 31 31 30 29 29 30 30 67 62 - -
EBIT
M 4 -158 -22 32 75 299 273 685 598 252 216 132 132 76 287 -11 -11 36 8 -37 -37 8 -4 -397 -397 75 124 0 0 27 -151 -71 -71 9 82 47 -181 133 5 50 139 0
Income from Discontinued Operations
M - - - - - - - - - - - - 0 8 8 8 -1 26 -1 -1 -2 -4 -4 -4 477 0 0 0 35 0 0 0 73 0 0 0 470 0 0 0 -512 0
Tax Rate (Effective)
% 358.12 -4.97 7.50 72.22 -0.48 5.57 0.77 2.38 5.63 -4.94 -6.21 -2.51 -2.51 4.62 105.04 -17.22 -17.22 43.75 -40.00 -0.82 -0.82 -57.14 -3.57 -6.40 -6.40 -76.92 59.62 -85.29 -85.29 -79.17 -3.39 -21.80 -21.80 5.43 47.89 52.98 -0.20 48.96 434.80 32.48 -62.80 -
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
Gross Profit Margin
% 8.98 23.14 11.52 20.41 15.76 20.25 6.61 24.66 18.07 28.57 11.43 13.64 13.64 20.51 13.16 22.68 22.68 24.51 15.29 7.87 7.87 26.60 15.48 22.75 22.75 20.35 22.03 17.86 17.86 20.52 16.93 20.12 20.12 19.79 36.84 20.54 18.66 22.18 19.77 24.12 17.51 8.23
Operating Income Margin
% 2.48 13.97 -3.64 21.77 51.96 183.44 225.62 469.18 10.05 17.29 -25.71 34.00 34.00 12.82 377.63 10.06 10.06 28.43 5.88 -11.05 -11.05 20.21 9.52 19.22 19.22 14.96 22.22 11.25 11.25 13.94 -6.91 8.88 8.88 74.50 31.90 22.52 1.46 57.93 19.85 26.67 5.69 0.00
Net Income Margin
% - -89.52 -18.18 -5.44 -581.10 153.99 219.01 437.67 291.08 139.85 163.81 172.30 138.90 57.26 367.11 16.76 -25.71 27.45 -9.41 -14.12 -72.68 -21.28 -34.52 -42.97 -22.75 -17.57 13.22 -4.07 -83.91 0.00 0.00 0.00 -30.92 49.03 3.24 1.02 119.88 14.08 -7.84 8.12 -25.89 0.00
EBITDA Ratio
% 19.02 -56.77 0.61 31.97 64.98 192.64 238.02 478.77 454.93 200.00 220.95 136.90 136.90 72.65 386.84 -2.61 -2.61 43.14 18.82 -34.79 -34.79 17.02 3.57 27.87 27.87 20.52 32.18 9.38 9.38 14.97 -23.82 -13.42 -13.42 11.75 33.32 23.67 -44.79 43.58 21.41 34.48 - -
EBIT Ratio
% 2.48 -69.00 -13.33 21.77 51.96 183.44 225.62 469.18 444.07 189.47 205.71 126.21 126.21 64.96 377.63 -12.78 -12.78 35.29 9.41 -43.51 -43.51 8.51 -4.76 31.30 31.30 13.04 23.75 -0.07 -0.07 5.38 -32.95 -23.93 -23.93 2.75 24.52 14.61 -53.57 35.60 1.44 15.54 5.69 0.00
EBT Ratio
% 1.15 -79.04 -24.24 12.24 -573.52 176.07 214.05 460.96 294.33 121.80 138.10 125.82 125.82 55.56 365.79 -17.36 -17.36 15.69 -5.88 -71.79 -71.79 -7.45 -33.33 14.56 14.56 -2.26 9.96 -4.62 -4.62 -4.78 -58.97 -29.73 -29.73 53.30 13.83 6.62 -18.12 30.68 1.22 16.08 -2.22 0.00

StockViz Staff

September 16, 2024

Any question? Send us an email