Cash Flow Statement | Trend | Unit | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2018-04-30 | 2017-04-30 | 2016-04-30 | 2015-04-30 | 2014-04-30 | 2013-04-30 | 2012-04-30 | 2011-04-30 | 2010-04-30 | 2009-04-30 | 2008-04-30 | 2007-04-30 | 2006-04-30 | 2005-04-30 | 2004-04-30 | 2003-04-30 | 2002-04-30 | 2001-04-30 | 2000-04-30 | 1999-04-30 | 1998-04-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 213 | 331 | 116 | 107 | 105 | 136 | 87 | 31 | 88 | 73 | 33 | 54 | 59 | 5 | -10 | 66 | 55 | 59 | 39 | 5 | -23 | -98 | 31 | 31 | -66 | 5 |
Depreciation and Amortization |
Loading...
|
M | 68 | 64 | 62 | 55 | 46 | 49 | 47 | 36 | 28 | 26 | 19 | 14 | 13 | 11 | 12 | 10 | 9 | 9 | 10 | 10 | 16 | 18 | 28 | 13 | 9 | 8 |
Non-Cash Items (Other) |
Loading...
|
M | 19 | 37 | -36 | 13 | 107 | -4 | -3 | 8 | -12 | -10 | -7 | -4 | -10 | -17 | 31 | 2 | 11 | 2 | 0 | 4 | 10 | 84 | 29 | 13 | 85 | 1 |
Operating Cash Flow |
Loading...
|
M | 344 | 502 | 251 | 236 | 259 | 219 | 106 | 64 | 107 | 129 | 62 | 71 | 96 | -31 | 3 | 110 | 102 | 80 | 88 | 31 | 24 | -60 | 63 | 74 | 39 | 19 |
Capital Expenditures |
Loading...
|
M | -70 | -49 | -31 | -41 | -47 | -42 | -50 | -26 | -22 | -29 | -13 | -19 | -28 | -11 | -12 | -17 | -14 | -11 | -8 | -2 | -3 | -9 | -34 | -23 | -9 | -22 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | -266 | -146 | 3 | -122 | -27 | 4 | -3 | -250 | -9 | -13 | -107 | -4 | -18 | - | - | - | - | - | - | 9 | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | -266 | -146 | 3 | -122 | -27 | 4 | -3 | -250 | -9 | -13 | -107 | -4 | -18 | - | - | - | - | - | - | 9 | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -4 | -1 | -14 | 166 | -14 | -21 | 118 | 139 | -3 | 0 | - | 0 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -95 | -96 | -30 | -92 | -37 | -33 | -29 | -7 | -4 | -2 | -3 | -4 | -14 | -3 | -10 | -64 | -58 | -21 | -3 | -2 | -1 | -1 | -1 | -1 | -21 | -3 |
Dividends Paid |
Loading...
|
M | 33 | 27 | 22 | 23 | 23 | 23 | 23 | 22 | 5 | 2 | 0 | 2 | 2 | 1 | 3 | 3 | 2 | 3 | 1 | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -27 | -13 | -6 | -15 | -26 | -7 | -7 | 5 | 2 | -1 | 2 | 8 | 21 | 6 | 4 | 12 | 22 | 9 | 5 | -15 | 6 | 41 | -12 | 1 | -28 | 5 |
Financing Cash Flow |
Loading...
|
M | -27 | -13 | -6 | -15 | -26 | -7 | -7 | 5 | 2 | -1 | 2 | 8 | 21 | 6 | 4 | 12 | 22 | 9 | 5 | -15 | 6 | 41 | -12 | 1 | -28 | 5 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | -19 | 13 | -12 | -16 | -22 | -2 | -3 | -5 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 978 | 851 | 689 | 626 | 521 | 411 | 273 | 381 | 334 | 224 | 282 | 247 | 219 | 255 | 305 | 233 | 258 | 199 | 108 | 83 | 66 | 86 | 87 | 114 | 32 | 25 |
Ending Cash |
Loading...
|
M | 844 | 978 | 851 | 689 | 626 | 521 | 411 | 273 | 381 | 334 | 224 | 282 | 247 | 219 | 255 | 319 | 289 | 258 | 199 | 108 | 83 | 66 | 88 | 87 | 114 | 32 |
Stock-Based Compensation |
Loading...
|
M | 36 | 29 | 27 | 23 | 23 | 21 | 19 | 19 | 14 | 12 | 12 | 13 | 16 | 18 | 16 | 16 | 6 | 6 | 4 | 2 | 1 | 1 | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -95 | -96 | -30 | -92 | -37 | -33 | -29 | -7 | -4 | -2 | -3 | -4 | -14 | -3 | -10 | -64 | -58 | -21 | -3 | -2 | -1 | -1 | -1 | -1 | -21 | -3 |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 662 | 776 | 737 | 613 | 586 | 456 | 385 | 188 | 335 | 275 | 179 | 285 | 208 | 188 | 198 | 254 | 235 | 218 | 146 | 88 | 73 | 26 | 55 | 83 | 116 | 27 |
Free Cash Flow |
Loading...
|
M | 274 | 452 | 220 | 195 | 212 | 177 | 56 | 38 | 85 | 101 | 49 | 52 | 68 | -42 | -9 | 93 | 88 | 69 | 80 | 29 | 21 | -68 | 29 | 51 | 29 | -4 |
StockViz Staff
September 19, 2024
Any question? Send us an email