Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 3,177 | 3,033 | 3,057 | 3,034 | 3,778 | 3,674 | 3,606 | 3,697 | 3,900 | 4,056 | 4,063 | 3,841 | 4,162 | 4,490 | 3,896 | 2,769 | 2,824 | 2,953 | 2,929 | 2,882 | 2,791 | 2,788 | 2,831 | 2,866 | 2,848 | 2,796 | 2,655 | 2,543 | 2,447 | 2,428 | 2,415 | 2,431 | 2,368 | 2,301 | 2,317 | 2,269 | 1,793 | 1,513 | 1,552 | 1,516 | 1,431 | 1,437 | 1,462 | 1,468 | 1,441 | 1,405 | 1,419 | 1,423 | 1,423 | 1,366 | 1,405 | 1,403 | 1,368 | 1,295 | 1,277 | 1,238 | 1,194 | 1,165 | 1,185 | 1,189 | 1,156 | 1,119 | 1,135 | 1,148 | 1,103 | 1,006 | 1,021 | 1,043 | 999 | 899 | 910 | 904 | 879 | 822 | 853 | 853 | 799 | 767 | 782 | 784 | 753 | 732 | 752 | 744 | 712 | 650 | 655 | 612 | 590 | 564 | 561 | 550 | 525 | 486 | 488 | 482 | 463 | 423 | 429 | 430 | 418 | 455 | 398 | 386 | 373 | 361 | 377 | 390 | 391 | 391 | 403 | 410 | 404 | 403 | 418 | 367 | 244 | 235 | 249 | 204 | 185 | 169 | 195 | 197 | 200 | 180 | 184 | 181 | 176 | 154 | 154 | 154 | 142 | 126 | 126 | 127 | 122 | 108 | 101 | 100 | 94 | 79 | 78 | 78 | 78 |
Cost of Revenue |
Loading...
|
M | 2,339 | 2,271 | 2,206 | 2,192 | 2,803 | 2,704 | 2,546 | 2,574 | 2,667 | 2,681 | 2,677 | 2,576 | 2,563 | 2,585 | 2,337 | 2,008 | 2,096 | 2,133 | 2,111 | 2,057 | 2,002 | 2,015 | 2,041 | 2,031 | 2,069 | 1,881 | 1,772 | 1,681 | 1,643 | 1,640 | 1,626 | 1,604 | 1,591 | 1,560 | 1,554 | 1,495 | 1,197 | 966 | 981 | 948 | 914 | 911 | 915 | 891 | 869 | 867 | 863 | 844 | 847 | 817 | 836 | 815 | 800 | 766 | 749 | 705 | 687 | 689 | 687 | 681 | 666 | 669 | 674 | 656 | 633 | 600 | 599 | 601 | 577 | 520 | 525 | 511 | 506 | 490 | 498 | 488 | 461 | 460 | 456 | 445 | 435 | 431 | 441 | 427 | 416 | 396 | 382 | 336 | 332 | 339 | 323 | 309 | 304 | 289 | 276 | 266 | 265 | 259 | 253 | 252 | 253 | 252 | 258 | 244 | 242 | 255 | 249 | 258 | 266 | 266 | 287 | 286 | 290 | 289 | 288 | 247 | 155 | 153 | 160 | 130 | 126 | 115 | 103 | 101 | 102 | 103 | 101 | 93 | 90 | 74 | 82 | 81 | 74 | 61 | 68 | 67 | 65 | 53 | 56 | 53 | 50 | - | - | - | - |
Gross Profit |
Loading...
|
M | 837 | 762 | 851 | 842 | 975 | 970 | 1,060 | 1,123 | 1,233 | 1,375 | 1,386 | 1,265 | 1,599 | 1,905 | 1,559 | 761 | 728 | 821 | 817 | 825 | 790 | 772 | 790 | 835 | 779 | 916 | 883 | 862 | 804 | 788 | 788 | 827 | 777 | 741 | 763 | 775 | 596 | 547 | 571 | 569 | 517 | 526 | 548 | 577 | 572 | 538 | 556 | 580 | 576 | 550 | 569 | 588 | 568 | 530 | 528 | 534 | 507 | 476 | 498 | 507 | 489 | 450 | 462 | 492 | 471 | 405 | 422 | 442 | 422 | 379 | 385 | 393 | 373 | 333 | 355 | 365 | 338 | 306 | 326 | 340 | 318 | 301 | 311 | 317 | 297 | 254 | 273 | 276 | 258 | 225 | 238 | 241 | 222 | 198 | 212 | 216 | 197 | 164 | 176 | 178 | 165 | 203 | 141 | 142 | 131 | 107 | 127 | 132 | 125 | 125 | 116 | 124 | 114 | 114 | 130 | 121 | 89 | 82 | 89 | 74 | 59 | 54 | 92 | 96 | 97 | 77 | 83 | 88 | 87 | 80 | 72 | 74 | 68 | 66 | 58 | 60 | 57 | 55 | 45 | 47 | 44 | 79 | 78 | 78 | 78 |
Operating Expenses |
Loading...
|
M | 508 | 533 | 599 | 576 | 634 | 596 | 590 | 597 | 545 | 644 | 619 | 561 | 541 | 612 | 512 | 463 | 921 | 484 | 477 | 489 | 472 | 465 | 447 | 466 | 474 | 562 | 542 | 526 | 471 | 465 | 464 | 460 | 475 | 497 | 456 | 453 | 466 | 328 | 330 | 322 | 314 | 311 | 303 | 308 | 310 | 323 | 311 | 304 | 289 | 302 | 329 | 363 | 333 | 291 | 292 | 263 | 273 | 260 | 263 | 263 | 249 | 246 | 259 | 297 | 229 | 223 | 212 | 230 | 218 | 216 | 209 | 203 | 204 | 197 | 203 | 192 | 181 | 169 | 173 | 176 | 173 | 170 | 176 | 174 | 172 | 166 | 177 | 142 | 142 | 148 | 138 | 138 | 134 | 145 | 143 | 145 | 140 | 131 | 136 | 136 | 130 | 177 | 106 | 105 | 102 | 284 | 101 | 101 | 288 | 288 | 97 | 104 | 86 | 172 | 86 | 76 | 52 | 55 | 54 | 44 | 40 | 36 | 39 | 39 | 40 | 35 | 31 | 36 | 36 | 31 | 31 | 30 | 28 | 25 | 26 | 26 | 25 | 22 | 20 | 18 | 18 | 0 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 508 | 533 | 526 | 506 | 554 | 537 | 510 | 486 | 464 | 544 | 520 | 459 | 429 | 1,729 | 420 | 396 | 396 | 414 | 402 | 415 | 394 | 397 | 382 | 395 | 397 | 492 | 465 | 435 | 419 | 406 | 401 | 408 | 412 | 405 | 383 | 392 | 415 | 310 | 306 | 298 | 285 | 286 | 279 | 281 | 283 | 279 | 285 | 280 | 271 | 270 | 284 | 323 | 283 | 272 | 271 | 245 | 246 | 241 | 238 | 238 | 935 | 935 | 215 | 215 | 808 | 808 | 198 | 205 | 205 | 203 | 195 | 190 | 190 | 703 | 180 | 168 | 649 | 159 | 162 | 165 | 163 | 162 | 163 | 164 | 163 | 158 | 153 | 137 | 137 | 136 | 128 | 127 | 125 | 124 | 119 | 122 | 118 | 109 | 116 | 114 | 109 | 155 | 86 | 83 | 80 | 262 | 79 | 79 | 267 | 267 | 76 | 82 | 66 | 151 | 67 | 57 | 38 | 44 | 41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 68 | 65 | 71 | 77 | 69 | 76 | 91 | 52 | 59 | 64 | 52 | 64 | 92 | 74 | 61 | 51 | 18 | 24 | 24 | 29 | 25 | 24 | 27 | 27 | 44 | 26 | 24 | 18 | 32 | 45 | 40 | 50 | 18 | 22 | 18 | 27 | 20 | 25 | 25 | -686 | -690 | 44 | 82 | -579 | -585 | 14 | 25 | 13 | 13 | 14 | 13 | 14 | -506 | 23 | 24 | -468 | 10 | 11 | 11 | 10 | 8 | 13 | 10 | 9 | 7 | 24 | 5 | 5 | 12 | 10 | 11 | 9 | 22 | 24 | 23 | 22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -1,831 | -1,738 | -1,624 | -1,634 | -2,180 | -2,107 | -1,971 | -2,022 | -2,136 | -2,045 | -2,065 | -2,025 | -2,041 | -1,976 | -1,855 | -1,552 | -1,638 | -1,655 | -1,648 | -1,581 | -1,551 | -1,562 | -1,605 | -1,578 | -1,610 | -1,325 | -1,253 | -1,194 | -1,176 | -1,186 | -1,185 | -1,151 | -1,135 | -1,117 | -1,125 | -1,056 | -751 | -641 | -657 | -628 | -608 | -604 | -615 | -590 | -566 | -565 | -557 | -544 | -555 | -525 | -531 | -471 | -495 | -474 | -460 | -442 | -423 | -432 | -424 | -429 | -417 | -428 | -432 | -375 | -403 | -390 | -387 | -379 | -359 | -303 | -317 | -308 | -302 | -300 | -305 | -297 | -280 | -291 | -283 | -269 | -262 | -259 | -269 | -254 | -244 | -231 | -222 | -194 | -190 | -191 | -185 | -171 | -170 | -143 | -134 | -121 | -126 | -129 | -117 | -116 | -123 | -75 | -152 | -139 | -140 | 30 | -149 | -156 | 22 | 22 | -190 | -183 | -204 | -118 | -202 | -171 | -103 | -98 | -105 | -86 | -86 | -79 | -64 | -63 | -62 | -68 | -71 | -57 | -54 | -43 | -51 | -50 | -46 | -36 | -43 | -42 | -40 | -31 | -35 | -35 | -32 | - | - | - | - |
Operating Income |
Loading...
|
M | 329 | 229 | 252 | 266 | 341 | 374 | 469 | 526 | 688 | 731 | 767 | 704 | 1,058 | 1,293 | 1,047 | 298 | -193 | 336 | 340 | 336 | 318 | 308 | 343 | 369 | 305 | 354 | 341 | 336 | 333 | 323 | 324 | 367 | 302 | 244 | 307 | 321 | 130 | 219 | 241 | 247 | 203 | 215 | 245 | 269 | 262 | 215 | 245 | 276 | 287 | 248 | 239 | 226 | 236 | 239 | 235 | 271 | 234 | 216 | 235 | 245 | 241 | 204 | 202 | 195 | 241 | 182 | 210 | 213 | 203 | 163 | 176 | 190 | 169 | 136 | 152 | 173 | 158 | 137 | 153 | 164 | 144 | 131 | 135 | 143 | 125 | 88 | 96 | 134 | 116 | 77 | 100 | 103 | 87 | 52 | 69 | 71 | 57 | 33 | 40 | 42 | 34 | 27 | 34 | 37 | 29 | -177 | 27 | 31 | -163 | -163 | 20 | 20 | 28 | -58 | 43 | 45 | 37 | 26 | 35 | 31 | 19 | 17 | 54 | 57 | 57 | 43 | 52 | 52 | 51 | 49 | 42 | 43 | 39 | 41 | 32 | 35 | 33 | 33 | 25 | 28 | 27 | 79 | 78 | 78 | 78 |
Interest Expense |
Loading...
|
M | 47 | 49 | 50 | 50 | 51 | 49 | 46 | 43 | 42 | 43 | 42 | 78 | 49 | 48 | 51 | 53 | 55 | 64 | 61 | 59 | 57 | 58 | 59 | 63 | 64 | 68 | 60 | 55 | 52 | 53 | 58 | 54 | 55 | 57 | 56 | 58 | 104 | 32 | 26 | 26 | 26 | 31 | 25 | 23 | 25 | 28 | 24 | 21 | 22 | 22 | 20 | 21 | 24 | 19 | 22 | 15 | 15 | 15 | 15 | 16 | 17 | 18 | 17 | 18 | 19 | 19 | 12 | 13 | 12 | 12 | 12 | 12 | 11 | 9 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 11 | 6 | 5 | 4 | 4 | 4 | 7 | 8 | 9 | 9 | 10 | 9 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -31 | -376 | 19 | -30 | -63 | -330 | -48 | -50 | -48 | -9 | 37 | 15 | -7 | -5 | -79 | 46 | -483 | 15 | -6 | -20 | -27 | -47 | 206 | -6 | -15 | -4 | -22 | -35 | -5 | -4 | -25 | -7 | -11 | -55 | -27 | -13 | -15 | -2 | -2 | 10 | 3 | 7 | 6 | -3 | -4 | -17 | 1 | -2 | 7 | -11 | -23 | -16 | -26 | -3 | -6 | -1 | -10 | -2 | -1 | -7 | 2 | -4 | -13 | -13 | 4 | 11 | 8 | 13 | 18 | 20 | 18 | 18 | 15 | 11 | 4 | 11 | 14 | 16 | 13 | 11 | 13 | 13 | 8 | 11 | 10 | 4 | -10 | 1 | 0 | 1 | -10 | 0 | 1 | -4 | 1 | -1 | 0 | 0 | -2 | 0 | -1 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 186 | 186 | -184 | -23 | 1 | 75 | 0 | -75 | 0 | 0 | -21 | 0 | 0 | 0 | 16 | 0 | 0 | -128 | -2 | -1 | -2 | -7 | 1 | 1 | 1 | -7 | 1 | 2 | 1 | -5 | - | 0 | 0 | - | - | - | - |
EBT |
Loading...
|
M | 297 | -147 | 239 | 205 | 278 | 45 | 422 | 476 | 640 | 686 | 768 | 651 | 1,022 | 1,243 | 947 | 297 | -268 | 293 | 287 | 270 | 255 | 215 | 500 | 313 | 242 | 289 | 281 | 285 | 280 | 277 | 263 | 313 | 256 | 186 | 250 | 264 | 30 | 188 | 219 | 233 | 188 | 194 | 230 | 250 | 241 | 192 | 227 | 256 | 270 | 225 | 220 | 207 | 214 | 216 | 217 | 260 | 223 | 203 | 223 | 232 | 226 | 186 | 187 | 178 | 222 | 187 | 187 | 219 | 209 | 170 | 183 | 196 | 172 | 145 | 157 | 176 | 163 | 144 | 157 | 167 | 148 | 132 | 137 | 146 | 125 | 91 | 98 | 131 | 112 | 74 | 84 | 95 | 79 | 39 | 61 | 61 | 48 | 23 | 28 | 32 | 23 | 15 | 22 | 25 | 19 | -191 | 13 | 10 | 2 | 2 | -183 | -20 | 12 | 1 | 26 | -47 | 23 | 14 | 2 | 25 | 14 | 14 | 66 | 55 | 56 | -88 | 50 | 51 | 49 | 43 | 43 | 44 | 40 | 34 | 33 | 36 | 34 | 28 | 25 | 28 | 27 | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 69 | 20 | 55 | 50 | 65 | -32 | 68 | 118 | 148 | 132 | 180 | 183 | 252 | 304 | 243 | 65 | 49 | 66 | 66 | 79 | 69 | 56 | 109 | 79 | 69 | -420 | 98 | 96 | 87 | 92 | 84 | 115 | 96 | 72 | 97 | 96 | 29 | 68 | 82 | 91 | 74 | 68 | 81 | 98 | 94 | 71 | 79 | 102 | 108 | 87 | 83 | 81 | 83 | 81 | 74 | 103 | 87 | 57 | 89 | 93 | 90 | 68 | 75 | 74 | 92 | 73 | 76 | 91 | 86 | 66 | 74 | 80 | 70 | 56 | 63 | 70 | 66 | 59 | 64 | 68 | 61 | 54 | 54 | 60 | 51 | 38 | 41 | 53 | 47 | 33 | 38 | 43 | 36 | 18 | 28 | 28 | 22 | 9 | 11 | 12 | 9 | -20 | 11 | 13 | 10 | -72 | 8 | 6 | 1 | 1 | -36 | -6 | 6 | 0 | 12 | -16 | 11 | 7 | 2 | 11 | 6 | 6 | 28 | 22 | 23 | -37 | 20 | 20 | 19 | 16 | 17 | 17 | 16 | 13 | 13 | 15 | 14 | 11 | 10 | 11 | 11 | - | - | - | - |
Income after Tax |
Loading...
|
M | 228 | -167 | 184 | 155 | 213 | 76 | 353 | 359 | 492 | 554 | 588 | 468 | 770 | 939 | 704 | 232 | -317 | 227 | 221 | 191 | 186 | 158 | 391 | 234 | 173 | 709 | 183 | 189 | 193 | 185 | 180 | 199 | 161 | 115 | 153 | 169 | 1 | 120 | 138 | 142 | 114 | 127 | 149 | 152 | 148 | 121 | 148 | 154 | 162 | 138 | 138 | 127 | 131 | 135 | 143 | 157 | 136 | 146 | 135 | 139 | 136 | 118 | 112 | 104 | 130 | 114 | 111 | 129 | 123 | 104 | 110 | 116 | 102 | 89 | 95 | 106 | 97 | 85 | 93 | 98 | 87 | 78 | 83 | 86 | 74 | 53 | 57 | 79 | 66 | 41 | 46 | 52 | 44 | 21 | 33 | 33 | 26 | 14 | 17 | 20 | 14 | 35 | 11 | 13 | 9 | -119 | 5 | 4 | 1 | 1 | -146 | -14 | 6 | 0 | 14 | -32 | 13 | 8 | 0 | 14 | 8 | 8 | 38 | 33 | 34 | -51 | 30 | 31 | 30 | 27 | 26 | 27 | 25 | 21 | 20 | 22 | 20 | 17 | 15 | 17 | 16 | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | -34 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | -155 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | -143 | 3 | -136 | -133 | -118 | -112 | -104 | -130 | -114 | -111 | -129 | -123 | -104 | -110 | -116 | -102 | -89 | -95 | -106 | -97 | -85 | -93 | -98 | -87 | -78 | -83 | -86 | -74 | -53 | -57 | -79 | -66 | -41 | -46 | -52 | -44 | -21 | -33 | -13 | -11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 183 | 189 | 213 | 76 | 353 | 359 | 492 | 553 | 587 | 467 | 770 | -619 | 703 | 232 | -317 | 227 | 221 | 190 | 186 | 158 | 319 | 234 | 173 | 707 | 181 | 189 | 192 | 194 | 180 | 198 | 164 | 115 | 155 | 170 | 1 | 120 | 137 | 141 | 113 | 126 | 148 | 152 | 147 | 120 | 148 | 153 | 162 | 135 | 134 | 123 | 127 | 132 | 140 | 154 | 133 | 143 | 131 | 136 | 133 | 118 | 112 | 104 | 130 | 114 | 111 | 129 | 123 | 104 | 110 | 116 | 102 | 89 | 95 | 106 | 97 | 85 | 93 | 98 | 87 | 78 | 83 | 86 | 74 | 53 | 57 | 79 | 66 | 41 | 46 | 52 | 44 | 21 | 33 | 13 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 84,700,000.00 | 84,900,000.00 | 87,000,000.00 | 89,000,000.00 | 89,000,000.00 | 89,000,000.00 | 90,700,000.00 | 92,700,000.00 | 94,000,000.00 | 96,200,000.00 | 97,100,000.00 | 98,200,000.00 | 98,500,000.00 | 98,300,000.00 | 98,100,000.00 | 97,700,000.00 | 97,200,000.00 | 98,000,000.00 | 98,300,000.00 | 98,800,000.00 | 99,500,000.00 | 101,200,000.00 | 102,700,000.00 | 103,000,000.00 | 103,400,000.00 | 103,700,000.00 | 103,700,000.00 | 103,700,000.00 | 104,300,000.00 | 105,100,000.00 | 104,900,000.00 | 103,900,000.00 | 103,600,000.00 | 103,200,000.00 | 102,900,000.00 | 102,500,000.00 | 93,800,000.00 | 86,300,000.00 | 86,500,000.00 | 86,300,000.00 | 86,600,000.00 | 88,300,000.00 | 90,900,000.00 | 93,700,000.00 | 94,500,000.00 | 95,300,000.00 | 96,800,000.00 | 98,000,000.00 | 99,100,000.00 | 97,100,000.00 | 102,200,000.00 | 102,800,000.00 | 103,200,000.00 | 100,200,000.00 | 104,100,000.00 | 105,400,000.00 | 106,500,000.00 | 108,200,000.00 | 108,800,000.00 | 109,500,000.00 | 108,800,000.00 | 109,600,000.00 | 112,000,000.00 | 113,260,870.00 | 114,400,000.00 | 117,052,632.00 | 120,869,565.00 | 122,571,429.00 | 125,000,000.00 | 124,545,455.00 | 135,308,642.00 | 133,793,103.00 | 134,078,947.00 | 133,380,282.00 | 143,484,848.00 | 143,243,243.00 | 144,179,104.00 | 138,208,955.00 | 146,984,127.00 | 148,939,394.00 | 150,517,241.00 | 140,806,452.00 | 143,275,862.00 | 144,000,000.00 | 144,901,961.00 | 144,901,961.00 | 145,401,513.00 | 143,414,925.00 | 141,505,376.00 | 140,000,000.00 | 141,263,074.00 | 140,748,202.00 | 140,615,200.00 | 138,095,238.00 | 139,574,468.00 | 55,744,681.00 | 58,666,667.00 | 51,764,706.00 | 57,333,333.00 | 52,142,857.00 | 62,000,000.00 | 62,000,000.00 | 50,106,000.00 | 52,000,000.00 | 49,802,800.00 | 49,802,800.00 | 52,800,000.00 | 58,000,000.00 | 48,000,000.00 | 48,000,000.00 | 49,210,084.00 | 47,333,333.00 | 47,200,000.00 | 47,200,000.00 | 48,000,000.00 | 44,333,333.00 | 34,133,333.00 | 34,133,333.00 | 34,153,846.00 | 35,250,000.00 | 32,400,000.00 | 35,534,884.00 | 35,534,884.00 | 35,891,892.00 | 37,333,333.00 | 37,625,000.00 | 37,625,000.00 | 38,060,606.00 | 38,322,581.00 | 39,384,615.00 | 39,384,615.00 | 40,000,000.00 | 39,200,000.00 | 40,400,000.00 | 40,400,000.00 | 39,090,909.00 | 39,800,000.00 | 39,733,333.00 | 39,733,333.00 | 40,235,294.00 | 39,500,000.00 | 39,600,000.00 | 39,600,000.00 | 39,600,000.00 | 39,600,000.00 |
EBITDA |
Loading...
|
M | 483 | 376 | 437 | 412 | 503 | 530 | 636 | 720 | 857 | 923 | 1,000 | 923 | 1,271 | 1,475 | 1,179 | 498 | 392 | 515 | 504 | 551 | 530 | 419 | 699 | 526 | 462 | 507 | 495 | 506 | 464 | 469 | 465 | 498 | 452 | 410 | 454 | 455 | 258 | 285 | 309 | 323 | 242 | 244 | 277 | 300 | 293 | 263 | 276 | 308 | 309 | 319 | 287 | 268 | 287 | 289 | 262 | 293 | 265 | 272 | 255 | 274 | 291 | 211 | 282 | 272 | 285 | 247 | 227 | 266 | 242 | 200 | 214 | 228 | 207 | 188 | 209 | 213 | 193 | 168 | 188 | 200 | 179 | 162 | 176 | 177 | 158 | 127 | 151 | 156 | 139 | 105 | 136 | 129 | 110 | 78 | 92 | 96 | 79 | 54 | 62 | 63 | 57 | 48 | 54 | 59 | 49 | -156 | 47 | 52 | -328 | -142 | 225 | 65 | 48 | -113 | 62 | 138 | 51 | 38 | 69 | 40 | 28 | 22 | 47 | 66 | 66 | 175 | 62 | 60 | 60 | 62 | 46 | 48 | 44 | 51 | 36 | 38 | 37 | 37 | 29 | 31 | 29 | 79 | 78 | 78 | 78 |
Depreciation and Amortization |
Loading...
|
M | 155 | 146 | 146 | 143 | 162 | 156 | 167 | 195 | 169 | 188 | 186 | 187 | 184 | 184 | 152 | 144 | 145 | 156 | 144 | 210 | 199 | 138 | 133 | 139 | 143 | 145 | 133 | 127 | 128 | 130 | 121 | 125 | 122 | 113 | 121 | 119 | 105 | 64 | 59 | 63 | 21 | 21 | 20 | 21 | 20 | 23 | 21 | 21 | 21 | 58 | 21 | 22 | 22 | 53 | 18 | 18 | 17 | 50 | 16 | 15 | 47 | 46 | 45 | 45 | 44 | 43 | 40 | 40 | 40 | 39 | 39 | 39 | 38 | 39 | 38 | 38 | 36 | 34 | 35 | 35 | 35 | 35 | 34 | 34 | 33 | 29 | 27 | 24 | 22 | 29 | 26 | 26 | 24 | 22 | 24 | 23 | 22 | 22 | 20 | 21 | 21 | 21 | 20 | 21 | 21 | 22 | 21 | 22 | 21 | 21 | 21 | 22 | 21 | 20 | 19 | 19 | 14 | 12 | 13 | 10 | 9 | 5 | 9 | 9 | 9 | 5 | 8 | 7 | 7 | 6 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | - | - | - | - |
EBIT |
Loading...
|
M | 329 | 229 | 291 | 269 | 341 | 374 | 469 | 526 | 688 | 735 | 814 | 736 | 1,087 | 1,291 | 1,027 | 354 | 248 | 360 | 359 | 341 | 331 | 281 | 566 | 387 | 319 | 362 | 362 | 379 | 336 | 339 | 344 | 373 | 329 | 296 | 332 | 336 | 153 | 222 | 250 | 260 | 221 | 222 | 257 | 280 | 273 | 240 | 255 | 288 | 288 | 261 | 266 | 247 | 266 | 236 | 244 | 275 | 248 | 223 | 239 | 259 | 244 | 165 | 237 | 227 | 241 | 205 | 187 | 226 | 202 | 160 | 175 | 190 | 169 | 149 | 171 | 176 | 158 | 134 | 153 | 165 | 144 | 127 | 142 | 143 | 125 | 98 | 124 | 133 | 116 | 76 | 110 | 103 | 87 | 56 | 69 | 73 | 57 | 33 | 42 | 42 | 36 | 27 | 34 | 37 | 27 | -178 | 26 | 30 | -349 | -163 | 204 | 43 | 27 | -133 | 43 | 120 | 36 | 26 | 55 | 30 | 18 | 17 | 38 | 57 | 57 | 170 | 54 | 53 | 53 | 56 | 41 | 43 | 39 | 47 | 31 | 33 | 32 | 33 | 25 | 28 | 26 | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | 34 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 23.23 | -13.39 | 23.08 | 24.29 | 23.22 | -71.69 | 16.22 | 24.66 | 23.12 | 19.30 | 23.48 | 28.07 | 24.63 | 24.47 | 25.70 | 22.02 | -18.38 | 22.40 | 23.10 | 29.37 | 27.01 | 26.25 | 21.74 | 25.14 | 28.57 | -145.40 | 34.76 | 33.74 | 31.18 | 33.26 | 31.74 | 36.64 | 37.30 | 38.51 | 38.86 | 36.17 | 96.70 | 36.05 | 37.21 | 39.05 | 39.53 | 34.76 | 35.35 | 39.08 | 38.86 | 37.02 | 34.60 | 39.97 | 39.91 | 38.58 | 37.48 | 38.88 | 38.89 | 37.42 | 33.93 | 39.54 | 38.95 | 28.25 | 39.67 | 39.94 | 39.96 | 36.44 | 40.13 | 41.39 | 41.28 | 38.79 | 40.57 | 41.34 | 41.36 | 38.93 | 40.14 | 40.58 | 40.79 | 38.52 | 39.83 | 39.70 | 40.70 | 40.99 | 41.02 | 41.00 | 41.01 | 40.99 | 39.43 | 40.98 | 41.02 | 41.50 | 41.53 | 40.21 | 41.46 | 45.01 | 45.01 | 45.04 | 45.01 | 45.99 | 45.96 | 46.04 | 46.01 | 37.99 | 38.13 | 38.13 | 38.16 | -136.91 | 48.88 | 49.61 | 50.53 | 37.79 | 59.70 | 59.80 | 42.86 | 42.86 | 19.78 | 27.92 | 50.00 | 50.00 | 45.04 | 33.19 | 45.30 | 45.77 | 90.48 | 43.15 | 43.36 | 43.38 | 42.30 | 39.86 | 40.11 | 42.17 | 39.31 | 38.91 | 38.89 | 37.09 | 39.76 | 38.91 | 38.75 | 38.60 | 38.60 | 40.77 | 40.95 | 40.07 | 39.92 | 39.36 | 40.60 | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 26.36 | 25.13 | 27.85 | 27.76 | 25.80 | 26.39 | 29.39 | 30.37 | 31.62 | 33.90 | 34.10 | 32.93 | 38.42 | 42.43 | 40.02 | 27.47 | 25.78 | 27.79 | 27.91 | 28.62 | 28.29 | 27.71 | 27.90 | 29.14 | 27.35 | 32.75 | 33.25 | 33.89 | 32.84 | 32.45 | 32.65 | 34.01 | 32.83 | 32.20 | 32.92 | 34.14 | 33.24 | 36.13 | 36.81 | 37.50 | 36.12 | 36.61 | 37.45 | 39.32 | 39.71 | 38.28 | 39.18 | 40.71 | 40.48 | 40.23 | 40.48 | 41.92 | 41.54 | 40.88 | 41.34 | 43.09 | 42.47 | 40.85 | 42.03 | 42.68 | 42.35 | 40.20 | 40.67 | 42.85 | 42.65 | 40.31 | 41.36 | 42.37 | 42.22 | 42.18 | 42.30 | 43.47 | 42.42 | 40.44 | 41.58 | 42.76 | 42.34 | 39.93 | 41.70 | 43.31 | 42.21 | 41.11 | 41.34 | 42.56 | 41.63 | 39.06 | 41.71 | 45.12 | 43.80 | 39.93 | 42.43 | 43.82 | 42.18 | 40.64 | 43.41 | 44.84 | 42.64 | 38.70 | 41.09 | 41.42 | 39.41 | 44.64 | 35.27 | 36.83 | 35.12 | 29.55 | 33.78 | 33.91 | 31.93 | 31.93 | 28.84 | 30.15 | 28.25 | 28.26 | 31.02 | 32.86 | 36.46 | 34.78 | 35.75 | 36.29 | 31.89 | 31.73 | 47.33 | 48.68 | 48.75 | 42.93 | 44.99 | 48.76 | 49.21 | 51.98 | 46.88 | 47.76 | 47.64 | 52.06 | 45.79 | 47.25 | 46.93 | 50.97 | 44.80 | 46.85 | 47.07 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 10.35 | 7.56 | 8.25 | 8.78 | 9.03 | 10.18 | 13.02 | 14.23 | 17.64 | 18.01 | 18.88 | 18.33 | 25.42 | 28.80 | 26.88 | 10.75 | -6.82 | 11.39 | 11.61 | 11.65 | 11.40 | 11.04 | 12.13 | 12.88 | 10.72 | 12.67 | 12.85 | 13.21 | 13.60 | 13.32 | 13.42 | 15.09 | 12.75 | 10.58 | 13.24 | 14.16 | 7.26 | 14.48 | 15.56 | 16.27 | 14.21 | 14.96 | 16.73 | 18.34 | 18.18 | 15.32 | 17.27 | 19.39 | 20.17 | 18.12 | 17.05 | 16.08 | 17.23 | 18.43 | 18.43 | 21.84 | 19.62 | 18.52 | 19.82 | 20.58 | 20.81 | 18.26 | 17.81 | 17.01 | 21.85 | 18.11 | 20.60 | 20.37 | 20.37 | 18.11 | 19.34 | 20.98 | 19.21 | 16.51 | 17.77 | 20.29 | 19.72 | 17.89 | 19.55 | 20.94 | 19.18 | 17.87 | 18.01 | 19.21 | 17.51 | 13.58 | 14.68 | 21.90 | 19.73 | 13.73 | 17.88 | 18.66 | 16.62 | 10.72 | 14.20 | 14.78 | 12.41 | 7.83 | 9.36 | 9.80 | 8.23 | 5.84 | 8.61 | 9.69 | 7.88 | -49.06 | 7.09 | 7.93 | -41.74 | -41.74 | 4.87 | 4.90 | 6.88 | -14.25 | 10.35 | 12.20 | 15.05 | 11.20 | 13.87 | 14.96 | 10.05 | 10.18 | 27.57 | 29.09 | 28.68 | 23.57 | 28.38 | 28.77 | 29.08 | 31.95 | 27.02 | 28.16 | 27.70 | 32.28 | 25.48 | 27.24 | 26.86 | 30.73 | 24.58 | 28.43 | 28.22 | 100.00 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 6.00 | 6.23 | 5.64 | 2.07 | 9.78 | 9.70 | 12.61 | 13.63 | 14.46 | 12.17 | 18.49 | -13.78 | 18.05 | 8.36 | -11.23 | 7.69 | 7.54 | 6.61 | 6.65 | 5.66 | 11.26 | 8.16 | 6.08 | 25.28 | 6.80 | 7.42 | 7.85 | 8.00 | 7.43 | 8.15 | 6.93 | 5.00 | 6.68 | 7.48 | 0.04 | 7.91 | 8.84 | 9.32 | 7.91 | 8.80 | 10.14 | 10.35 | 10.22 | 8.55 | 10.43 | 10.77 | 11.35 | 9.91 | 9.56 | 8.76 | 9.29 | 10.17 | 10.97 | 12.41 | 11.12 | 12.25 | 11.09 | 11.47 | 11.49 | 10.55 | 9.86 | 9.08 | 11.81 | 11.37 | 10.90 | 12.34 | 12.27 | 11.54 | 12.05 | 12.88 | 11.60 | 10.81 | 11.10 | 12.42 | 12.09 | 11.06 | 11.85 | 12.53 | 11.60 | 10.61 | 11.05 | 11.62 | 10.38 | 8.15 | 8.75 | 12.82 | 11.15 | 7.24 | 8.25 | 9.48 | 8.28 | 4.30 | 6.72 | 2.69 | 2.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 15.21 | 12.39 | 14.29 | 13.57 | 13.31 | 14.43 | 17.64 | 19.49 | 21.96 | 22.76 | 24.61 | 24.03 | 30.54 | 32.86 | 30.26 | 17.97 | 13.89 | 17.45 | 17.19 | 19.13 | 18.98 | 15.02 | 24.70 | 18.34 | 16.20 | 18.15 | 18.64 | 19.89 | 18.95 | 19.33 | 19.25 | 20.50 | 19.07 | 17.81 | 19.57 | 20.07 | 14.39 | 18.86 | 19.91 | 21.28 | 16.90 | 16.97 | 18.94 | 20.43 | 20.31 | 18.69 | 19.47 | 21.65 | 21.74 | 23.34 | 20.46 | 19.12 | 21.00 | 22.29 | 20.50 | 23.66 | 22.20 | 23.37 | 21.54 | 23.08 | 25.18 | 18.85 | 24.84 | 23.71 | 25.81 | 24.58 | 22.28 | 25.52 | 24.20 | 22.22 | 23.50 | 25.26 | 23.61 | 22.85 | 24.48 | 24.99 | 24.16 | 21.89 | 24.03 | 25.51 | 23.77 | 22.16 | 23.46 | 23.76 | 22.17 | 19.54 | 23.00 | 25.51 | 23.47 | 18.61 | 24.18 | 23.49 | 20.99 | 16.05 | 18.91 | 19.82 | 17.03 | 12.87 | 14.56 | 14.74 | 13.57 | 10.57 | 13.61 | 15.20 | 13.03 | -43.14 | 12.56 | 13.40 | -83.79 | -36.32 | 55.86 | 15.73 | 11.86 | -27.89 | 14.90 | 37.57 | 20.71 | 16.05 | 27.58 | 19.72 | 15.03 | 13.26 | 24.28 | 33.45 | 32.88 | 97.28 | 33.71 | 32.97 | 34.18 | 40.25 | 29.88 | 31.02 | 30.94 | 40.59 | 28.65 | 29.83 | 30.06 | 34.17 | 28.44 | 31.33 | 31.10 | 100.00 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 10.35 | 7.56 | 9.51 | 8.86 | 9.03 | 10.18 | 13.02 | 14.23 | 17.64 | 18.12 | 20.03 | 19.16 | 26.12 | 28.76 | 26.35 | 12.77 | 8.76 | 12.17 | 12.27 | 11.84 | 11.87 | 10.08 | 20.00 | 13.51 | 11.19 | 12.96 | 13.63 | 14.90 | 13.72 | 13.96 | 14.24 | 15.35 | 13.90 | 12.88 | 14.34 | 14.82 | 8.55 | 14.66 | 16.14 | 17.14 | 15.43 | 15.48 | 17.55 | 19.04 | 18.96 | 17.04 | 17.99 | 20.21 | 20.23 | 19.11 | 18.95 | 17.59 | 19.40 | 18.21 | 19.09 | 22.23 | 20.74 | 19.10 | 20.20 | 21.80 | 21.09 | 14.72 | 20.86 | 19.80 | 21.86 | 20.34 | 18.33 | 21.69 | 20.20 | 17.84 | 19.27 | 20.98 | 19.24 | 18.10 | 20.07 | 20.59 | 19.71 | 17.47 | 19.51 | 21.04 | 19.19 | 17.42 | 18.91 | 19.24 | 17.52 | 15.01 | 18.94 | 21.67 | 19.69 | 13.55 | 19.59 | 18.72 | 16.50 | 11.58 | 14.10 | 15.07 | 12.38 | 7.78 | 9.80 | 9.76 | 8.49 | 5.89 | 8.54 | 9.66 | 7.32 | -49.20 | 6.96 | 7.78 | -89.21 | -41.74 | 50.67 | 10.46 | 6.71 | -32.92 | 10.25 | 32.53 | 14.89 | 11.07 | 22.24 | 14.81 | 9.95 | 10.07 | 19.61 | 28.93 | 28.48 | 94.29 | 29.52 | 29.16 | 30.27 | 36.29 | 26.37 | 27.64 | 27.20 | 37.50 | 24.84 | 25.98 | 26.13 | 30.73 | 24.58 | 28.43 | 28.12 | - | - | - | - |
EBT Ratio |
Loading...
|
% | 9.36 | -4.85 | 7.81 | 6.76 | 7.35 | 1.21 | 11.69 | 12.89 | 16.41 | 16.91 | 18.91 | 16.94 | 24.55 | 27.68 | 24.31 | 10.73 | -9.48 | 9.92 | 9.81 | 9.37 | 9.13 | 7.70 | 17.65 | 10.91 | 8.48 | 10.34 | 10.59 | 11.21 | 11.43 | 11.39 | 10.91 | 12.89 | 10.81 | 8.09 | 10.81 | 11.65 | 1.69 | 12.40 | 14.11 | 15.33 | 13.12 | 13.51 | 15.73 | 17.03 | 16.75 | 13.63 | 15.99 | 18.00 | 18.94 | 16.47 | 15.67 | 14.77 | 15.62 | 16.67 | 16.97 | 20.99 | 18.69 | 17.44 | 18.83 | 19.52 | 19.57 | 16.60 | 16.47 | 15.49 | 20.11 | 18.58 | 18.33 | 21.03 | 20.92 | 18.90 | 20.12 | 21.68 | 19.59 | 17.58 | 18.45 | 20.60 | 20.39 | 18.75 | 20.09 | 21.24 | 19.67 | 17.98 | 18.24 | 19.69 | 17.59 | 13.94 | 14.96 | 21.44 | 19.05 | 13.16 | 15.01 | 17.25 | 15.06 | 7.96 | 12.44 | 12.56 | 10.29 | 5.42 | 6.49 | 7.45 | 5.46 | 3.27 | 5.60 | 6.58 | 5.04 | -52.79 | 3.56 | 2.62 | 0.54 | 0.54 | -45.33 | -4.80 | 2.92 | 0.20 | 6.28 | -12.88 | 9.60 | 6.05 | 0.84 | 12.16 | 7.73 | 8.05 | 33.98 | 28.02 | 28.08 | -48.53 | 27.02 | 28.38 | 27.55 | 27.61 | 27.67 | 28.68 | 28.19 | 27.06 | 26.11 | 28.49 | 27.60 | 26.18 | 24.58 | 28.23 | 28.33 | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email