Cash Flow Statement | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 |
---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 708 | 681 | 647 | 477 | 325 | 186 |
Depreciation and Amortization |
Loading...
|
M | 197 | 199 | 203 | 149 | 100 | 52 |
Non-Cash Items (Other) |
Loading...
|
M | 64 | 8 | -14 | -16 | -27 | -5 |
Operating Cash Flow |
Loading...
|
M | 1,272 | 1,237 | 1,062 | 796 | 505 | 401 |
Capital Expenditures |
Loading...
|
M | -264 | -264 | -282 | -214 | -157 | -95 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 2 | 5 | 9 | 9 | 7 | 4 |
Investing Cash Flow |
Loading...
|
M | 2 | 5 | 9 | 9 | 7 | 4 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -431 | -366 | -569 | -493 | -139 | -203 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -33 | -36 | -39 | -31 | -16 | -13 |
Dividends Paid |
Loading...
|
M | 427 | 419 | 413 | 308 | 204 | 99 |
Other Financial Activities |
Loading...
|
M | -34 | -52 | -136 | -137 | -131 | -198 |
Financing Cash Flow |
Loading...
|
M | -34 | -52 | -136 | -137 | -131 | -198 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 167 | 155 | 127 | 357 | 334 | 344 |
Ending Cash |
Loading...
|
M | 178 | 167 | 155 | 127 | 357 | 334 |
Stock-Based Compensation |
Loading...
|
M | 63 | 63 | 62 | 50 | 23 | 11 |
Issuance/Purchase of Shares |
|
M | -33 | -36 | -39 | -31 | -16 | -13 |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -3,478 | -3,434 | -3,382 | -2,339 | -1,955 | -1,046 |
Free Cash Flow |
Loading...
|
M | 1,008 | 973 | 779 | 582 | 348 | 306 |
StockViz Staff
September 19, 2024
Any question? Send us an email