Income Statement | Trend | Unit | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 |
---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 6,662 | 6,351 | 6,318 | 5,601 | 5,347 |
Cost of Revenue |
Loading...
|
M | 4,160 | 4,076 | 3,823 | 3,301 | 3,202 |
Gross Profit |
Loading...
|
M | 2,503 | 2,275 | 2,495 | 2,300 | 2,145 |
Operating Expenses |
Loading...
|
M | 1,540 | 1,411 | 1,480 | 1,301 | 1,188 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 1,478 | 1,117 | 1,166 | 1,282 | 1,167 |
Research and Development (R&D) Expenses |
Loading...
|
M | 95 | 88 | 87 | 69 | - |
Other Operating Expenses |
Loading...
|
M | -34 | 207 | 226 | -49 | - |
Costs and Expenses |
Loading...
|
M | -2,681 | -2,719 | -2,419 | -2,019 | -2,035 |
Operating Income |
Loading...
|
M | 963 | 864 | 1,015 | 1,000 | 958 |
Interest Expense |
Loading...
|
M | 208 | 149 | 137 | 136 | 165 |
Non-operating Income/Expense |
Loading...
|
M | -164 | -51 | -119 | -118 | -139 |
EBT |
Loading...
|
M | 799 | 813 | 896 | 882 | 819 |
Income Tax Provision |
Loading...
|
M | 175 | 169 | 193 | 175 | 157 |
Income after Tax |
Loading...
|
M | 624 | 644 | 703 | 707 | 662 |
Non-Controlling Interest |
Loading...
|
M | - | -38 | 0 | 0 | 0 |
Net Income |
Loading...
|
M | - | 682 | 755 | 747 | 703 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 269,800,000.00 | 270,200,000.00 | 269,900,000.00 | 269,100,000.00 | 268,100,000.00 |
EBITDA |
Loading...
|
M | 963 | 1,167 | 1,294 | 1,195 | 1,143 |
Depreciation and Amortization |
Loading...
|
M | 199 | 303 | 279 | 195 | 186 |
EBIT |
Loading...
|
M | 963 | 864 | 1,015 | 1,000 | 958 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 21.85 | 20.74 | 21.51 | 19.84 | 19.21 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 37.56 | 35.82 | 39.48 | 41.07 | 40.12 |
Operating Income Margin |
Loading...
|
% | 14.45 | 13.60 | 16.07 | 17.84 | 17.91 |
Net Income Margin |
Loading...
|
% | - | 10.74 | 11.95 | 13.34 | 13.14 |
EBITDA Ratio |
Loading...
|
% | 14.45 | 18.37 | 20.48 | 21.33 | 21.38 |
EBIT Ratio |
Loading...
|
% | 14.45 | 13.60 | 16.07 | 17.84 | 17.91 |
EBT Ratio |
Loading...
|
% | 11.99 | 12.80 | 14.18 | 15.74 | 15.32 |
StockViz Staff
September 19, 2024
Any question? Send us an email