Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 102 | 94 | 94 | 97 | 97 | 116 | 126 | 154 | 185 | 296 | 296 | 29 | 19 | 19 | - | - |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | 350 | 0 | - |
Cash and Short-Term Investments |
Loading...
|
M | 102 | 94 | 94 | 97 | 97 | 116 | 126 | 154 | 185 | 296 | 296 | 29 | 19 | 19 | 1 | 1 |
Receivables |
Loading...
|
M | 236 | 226 | 212 | 178 | 172 | 164 | 183 | 173 | 146 | 124 | 124 | 92 | 60 | 60 | 67 | - |
Inventory |
Loading...
|
M | 0 | 0 | 0 | -1 | 6 | 0 | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 7 | 6 | 6 | 6 | 8 | 38 | 63 | 63 | 64 | 13 | 13 | 3 | 2 | 2 | 2 | - |
Current Assets |
Loading...
|
M | 345 | 327 | 319 | 280 | 282 | 318 | 377 | 397 | 395 | 433 | 433 | 124 | 81 | 81 | 89 | 1 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 16 | 8 | 9 | 2 | 3 | 3 | 12 | 11 | 2 | 1 | 1 | 0 | 1 | 1 | - | - |
Goodwill |
Loading...
|
M | - | 0 | 0 | 0 | 27 | 27 | 161 | 162 | 162 | 22 | 22 | 22 | 22 | 22 | - | - |
Intangible Assets |
Loading...
|
M | 172 | 177 | 181 | 185 | 189 | 194 | 206 | 209 | 213 | 8 | 8 | 8 | 9 | 9 | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | 177 | 181 | 185 | 216 | 221 | 367 | 371 | 375 | 30 | 30 | 30 | 31 | 31 | - | - |
Tangible Assets |
Loading...
|
M | - | - | 75 | 68 | 53 | 52 | -138 | 43 | 63 | 156 | -485 | -485 | -439 | -359 | -359 | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 4 | 4 | 3 | 50 | 56 | 55 | 4 | 4 | 38 | 5 | 5 | 13 | 12 | 12 | - | - |
Total Long-Term Assets |
Loading...
|
M | 193 | 189 | 193 | 238 | 275 | 278 | 382 | 386 | 415 | 35 | 35 | 44 | 43 | 43 | - | - |
Total Assets |
Loading...
|
M | 538 | 515 | 512 | 518 | 557 | 596 | 759 | 784 | 809 | 469 | 469 | 167 | 124 | 124 | 351 | 351 |
Accounts Payable |
Loading...
|
M | 50 | 52 | 46 | 43 | 50 | 58 | 54 | 50 | 44 | 38 | 38 | 19 | 16 | 19 | 19 | - |
Short-Term Debt |
Loading...
|
M | - | 3 | 10 | 0 | 0 | 3 | 0 | 0 | 0 | 143 | 0 | 5 | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | -3 | -11 | - | - | -27 | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | - | 3 | 1 | - | - | 23 | - | - | - | 8 | 8 | 20 | 21 | 21 | 2 | - |
Current Liabilities |
Loading...
|
M | 50 | 55 | 46 | 43 | 50 | 58 | 54 | 50 | 45 | 46 | 46 | 20 | 21 | 21 | 35 | 13 |
Long-Term Debt |
Loading...
|
M | 194 | 190 | 194 | 120 | 120 | 144 | 243 | 243 | 241 | 187 | 44 | 129 | - | 47 | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 23 | 15 | 16 | 101 | 118 | 122 | 60 | 77 | 76 | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 217 | 203 | 211 | 221 | 411 | 440 | 303 | 319 | 321 | 67 | 190 | 203 | 71 | 71 | - | - |
Total Liabilities |
Loading...
|
M | 267 | 258 | 256 | 264 | 462 | 498 | 357 | 370 | 366 | 113 | 236 | 223 | 92 | 92 | 13 | 13 |
Additional Paid-in Capital |
Loading...
|
M | - | - | 964 | 958 | 772 | 767 | 762 | 732 | 723 | 708 | 672 | 15 | 8 | 44 | 5 | 5 |
Common Stock (Net) |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | -694 | -667 | -658 | -523 | -502 | -470 | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | -515 | -512 | -518 | 0 | - | - | - | - | - | -469 | -296 | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 270 | 257 | 256 | 254 | 95 | 98 | 402 | 414 | 443 | 232 | 232 | -157 | -40 | -40 | 338 | 338 |
Shareholders' Equity and Liabilities |
|
M | 538 | 515 | 512 | 518 | 557 | 596 | 759 | 784 | 809 | 345 | 469 | 167 | 52 | 52 | 0 | - |
Treasury Stock |
Loading...
|
M | - | - | - | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -1 | - | - | - | - |
Shares (Common, Diluted) |
|
M | 12 | 10 | 10 | 9 | 9 | 258 | 8 | 8 | 8 | 249 | 249 | 2 | 249 | 231 | 231 | 231 |
Shareholders' Equity (Tangible) |
|
M | - | - | 75 | 68 | 53 | 225 | 35 | 237 | 258 | 156 | -485 | -187 | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | 299 | 217 | 217 | 263 | 369 | 397 | 342 | 625 | 339 | 158 | - | - | - | - |
Total Debt |
Loading...
|
M | - | 193 | 204 | 120 | 120 | 147 | 243 | 243 | 241 | 330 | 44 | 134 | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email