Maximus Inc

NYSE MMS

Data sourced from iex and EODHD
Download Data

Maximus Inc Income Statement 1996 - 2024

This table shows the Income Statement for Maximus Inc going from 1996 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 2001-12-31 2001-09-30 2001-06-30 2001-03-31 2000-12-31 2000-09-30 2000-06-30 2000-03-31 1999-12-31 1999-09-30 1999-06-30 1999-03-31 1998-12-31 1998-09-30 1998-06-30 1998-03-31 1997-12-31 1997-09-30 1997-06-30 1997-03-31 1996-12-31
Revenue
M 1,348 1,327 1,260 1,189 1,207 1,249 1,177 1,126 1,177 1,151 1,106 1,244 959 946 924 901 818 818 755 731 737 665 558 598 613 623 621 600 622 608 623 617 606 557 579 572 482 467 435 420 439 407 384 334 326 286 301 266 243 240 250 238 227 214 215 211 204 202 168 185 184 180 138 206 211 202 202 197 179 161 172 187 180 163 167 174 154 152 154 160 151 139 153 142 131 133 134 133 122 130 124 130 121 113 110 106 94 90 87 84 76 70 71 61 44 36 32 27 34 34
Cost of Revenue
M 1,052 1,027 969 924 978 1,004 904 916 949 923 888 952 729 739 727 716 665 643 587 556 567 505 420 443 464 471 458 448 470 463 470 466 459 447 453 429 357 348 322 307 318 301 267 240 229 210 216 188 179 180 182 172 164 158 154 153 153 150 118 137 137 133 95 151 157 149 146 138 136 141 153 159 134 118 123 126 110 108 110 115 106 96 110 99 92 90 90 91 87 89 86 90 82 77 74 71 63 61 61 57 53 50 50 46 33 27 23 19 - -
Gross Profit
M 296 300 291 264 229 245 273 210 228 228 218 292 231 206 197 186 153 175 168 174 169 159 139 155 149 152 163 152 152 145 153 151 148 110 125 144 124 119 113 113 121 106 117 95 97 77 85 79 65 60 68 66 63 56 61 57 51 52 50 48 47 47 43 55 54 53 55 58 43 20 19 28 45 45 45 47 44 44 44 45 45 43 43 42 39 42 44 42 35 41 38 40 39 36 37 35 31 28 26 27 23 20 22 15 12 9 9 9 34 34
Operating Expenses
M 168 193 192 206 166 170 158 156 153 147 150 152 117 118 112 98 116 96 91 91 88 85 77 72 77 72 85 70 72 71 72 67 70 67 64 73 62 54 61 57 56 53 60 50 47 43 45 45 37 33 33 36 34 29 31 32 23 28 23 23 28 27 90 41 38 36 34 68 41 38 17 58 32 32 34 32 29 30 27 29 29 28 28 28 28 26 27 24 24 23 21 21 22 21 21 20 17 16 14 15 13 12 13 9 6 5 5 10 0 0
Selling, General, and Administrative Expenses (SG&A)
M 168 169 168 183 142 146 147 133 130 124 112 140 112 112 103 90 107 87 82 82 78 80 74 70 73 70 82 68 69 65 68 70 66 64 126 67 59 54 166 57 56 53 60 49 47 42 33 44 38 33 34 35 34 29 201 32 23 28 23 23 28 27 8 37 38 36 31 35 34 35 25 41 31 32 27 32 29 30 27 29 29 28 27 28 27 26 26 24 24 23 19 19 21 20 19 18 15 15 13 14 13 11 11 9 6 5 5 - - -
Research and Development (R&D) Expenses
M - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - -
Other Operating Expenses
M - - - - - - - - - - - - - - - - - - - - - 5 3 3 5 3 3 2 3 6 3 -3 4 3 -63 6 3 0 -105 0 0 0 1 1 0 0 12 2 -1 0 0 0 0 0 -170 0 0 0 0 0 0 0 82 4 0 0 3 33 6 3 -8 17 1 0 7 0 0 0 0 0 0 0 1 0 1 0 1 0 0 0 1 1 1 1 - - - - - - - - - - - - - - - -
Costs and Expenses
M -884 -834 -777 -718 -812 -835 -735 -760 -796 -776 -737 -799 -611 -621 -615 -617 -549 -546 -496 -466 -479 -420 -344 -371 -389 -399 -373 -377 -398 -394 -398 -392 -390 -379 -390 -358 -297 -294 -261 -250 -263 -248 -207 -191 -182 -167 -172 -144 -141 -147 -148 -136 -130 -129 41 -122 -176 -122 -141 -161 -109 -106 -5 -111 -119 -113 -113 -70 -96 -103 -119 -118 -103 -86 -86 -95 -82 -79 -83 -85 -77 -69 -83 -71 -64 -64 -64 -67 -63 -66 -66 -69 -60 -56 -52 -51 -45 -45 -47 -42 -40 -38 -36 -37 -26 -22 -18 -8 - -
Operating Income
M 128 108 99 58 63 75 115 55 75 82 68 140 113 88 85 87 37 79 78 84 82 74 62 83 71 80 78 82 80 74 81 85 78 43 62 71 62 65 52 55 65 53 57 44 51 34 40 33 27 27 35 31 29 27 29 26 28 24 27 25 19 20 -47 15 16 17 22 -10 2 -17 2 -31 14 13 11 15 15 15 17 16 15 15 15 14 11 16 17 18 11 18 17 19 17 15 15 14 14 12 12 12 11 9 8 6 5 4 5 -1 34 34
Interest Expense
M 20 22 21 21 21 22 16 11 9 10 11 3 1 0 0 1 0 0 0 0 2 1 1 0 0 0 0 0 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - -
Non-operating Income/Expense
M -20 0 0 -1 -20 -21 -17 -13 -9 0 -1 -8 -1 -1 0 -1 1 1 0 1 0 2 0 2 -1 0 1 2 0 -2 0 7 2 1 0 -2 -2 1 1 0 0 1 -1 -1 0 0 -1 -2 1 1 1 1 1 0 0 0 0 0 0 0 0 0 -37 -4 0 2 -3 -33 -6 -2 8 -17 -1 2 1 1 1 0 0 0 0 0 0 0 0 1 1 1 1 1 1 0 0 0 -3 0 1 1 1 1 1 0 1 0 1 1 1 0 - -
EBT
M 108 86 78 36 42 53 98 41 67 72 57 128 112 87 84 86 37 79 77 84 81 76 62 85 73 80 78 83 80 73 81 84 79 43 61 70 62 66 53 55 65 54 57 45 51 35 41 34 28 28 36 32 30 28 30 26 28 24 26 25 19 20 -1 15 16 18 24 -9 4 -16 3 -29 15 15 12 17 16 15 17 16 16 15 16 15 11 17 18 19 12 19 18 19 17 15 12 15 15 13 14 13 11 9 9 6 6 4 5 -1 - -
Income Tax Provision
M 27 21 19 5 11 13 29 10 16 18 5 34 31 23 21 22 10 21 17 21 19 20 17 24 17 20 23 25 27 27 29 31 29 16 25 28 23 24 17 21 24 20 22 17 20 13 17 14 14 10 10 12 11 10 9 10 10 10 10 10 7 8 0 5 6 7 10 5 2 -6 1 -11 6 6 5 7 6 6 7 6 6 6 6 6 4 7 7 8 5 7 7 8 7 6 6 6 6 5 6 5 5 4 4 3 2 2 1 0 -2 -2
Income after Tax
M 81 64 59 31 32 40 69 31 50 53 52 94 81 64 64 64 28 59 60 63 62 56 46 60 55 60 55 58 53 46 51 53 49 27 36 42 39 42 36 34 41 34 36 28 32 22 24 20 14 18 26 20 19 18 20 16 18 15 16 15 11 12 -1 10 10 11 14 -14 2 -10 2 -17 9 9 7 10 10 9 10 10 10 9 9 9 7 10 11 11 7 11 10 11 10 9 6 9 9 8 8 8 7 6 5 4 4 3 5 -1 - -
Non-Controlling Interest
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 0 0 1 2 1 1 0 0 1 1 0 1 1 0 0 0 0 0 0 -50 17 20 14 17 14 14 10 44 0 1 0 -21 -16 -18 -15 -14 -15 -12 -12 -12 -16 -12 -11 -14 1 -1 0 -2 9 -9 -9 -7 -10 -10 -9 -10 -10 -10 -9 -9 -9 -7 -10 -11 -11 -7 -11 -12 -12 -10 -7 - - - - - - - - - - - - - - - -
Net Income
M - - 59 31 32 40 69 31 50 53 52 94 81 64 64 64 28 59 60 63 62 56 46 60 55 59 53 57 53 47 51 52 49 27 35 42 39 42 36 34 41 34 36 28 32 21 24 20 14 18 26 20 18 17 21 16 18 15 14 15 12 12 12 16 12 11 14 -1 1 0 2 -9 9 9 7 10 10 9 10 10 10 9 9 9 7 10 11 11 7 11 12 12 10 7 6 9 9 - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 61,622,000.00 61,535,000.00 61,617,000.00 61,544,000.00 61,383,000.00 61,196,000.00 61,292,000.00 61,756,000.00 62,381,000.00 62,445,000.00 62,506,000.00 62,453,000.00 62,294,000.00 62,135,000.00 62,256,000.00 62,102,000.00 64,125,000.00 64,758,000.00 64,848,000.00 64,759,000.00 64,643,000.00 64,977,000.00 65,402,000.00 65,925,000.00 66,268,000.00 66,177,000.00 66,171,000.00 66,082,000.00 65,947,000.00 66,020,000.00 66,294,000.00 66,194,000.00 66,079,000.00 66,288,000.00 67,133,000.00 67,098,000.00 66,987,000.00 66,898,000.00 65,935,000.00 69,031,000.00 69,307,000.00 69,762,000.00 69,950,000.00 69,867,000.00 69,909,000.00 69,752,000.00 68,162,000.00 69,736,000.00 69,456,000.00 69,114,000.00 67,326,000.00 71,606,000.00 71,148,000.00 70,840,000.00 68,720,000.00 72,016,000.00 71,920,000.00 72,156,000.00 70,380,000.00 71,356,000.00 71,004,000.00 71,824,000.00 71,208,000.00 75,276,000.00 75,052,000.00 83,416,000.00 82,024,000.00 87,992,000.00 87,888,000.00 86,360,000.00 86,360,000.00 85,888,000.00 87,552,000.00 87,632,000.00 85,728,000.00 86,396,000.00 86,448,000.00 86,204,000.00 85,228,000.00 88,284,000.00 89,048,000.00 87,732,000.00 85,512,000.00 84,060,000.00 85,316,000.00 85,968,000.00 84,896,000.00 92,904,000.00 95,400,000.00 96,068,000.00 92,404,000.00 89,520,000.00 88,084,000.00 86,460,000.00 84,580,000.00 85,288,000.00 86,140,000.00 85,292,000.00 84,004,000.00 82,924,000.00 81,868,000.00 77,241,379.00 73,333,333.00 71,304,348.00 72,000,000.00 66,666,667.00 65,000,000.00 30,000,000.00 30,000,000.00 30,000,000.00
EBITDA
M 158 139 140 92 101 111 138 83 109 115 101 154 129 105 111 112 63 104 105 105 103 93 78 100 91 96 94 99 100 94 104 95 97 60 74 93 79 78 64 68 77 65 68 55 59 44 49 37 33 33 41 31 35 33 -130 30 73 29 77 74 22 23 -9 23 21 22 30 29 13 -11 -18 8 19 17 13 19 18 18 20 19 19 18 20 17 14 19 20 20 13 19 20 22 19 17 18 16 16 13 13 12 10 9 10 6 5 3 4 -1 34 34
Depreciation and Amortization
M 30 32 42 34 39 36 23 29 33 34 33 23 16 18 26 25 25 24 27 21 21 17 14 15 16 16 15 16 19 18 23 17 16 16 12 17 14 12 12 13 12 12 10 8 8 10 8 7 5 6 6 6 6 5 5 5 4 5 4 3 3 3 -2 4 5 5 6 5 5 5 5 4 4 4 4 4 3 3 4 3 3 3 4 3 3 2 3 2 1 1 3 3 2 2 2 2 1 1 1 1 -1 1 2 0 0 0 0 0 - -
EBIT
M 128 107 99 57 63 75 115 55 75 81 68 131 113 87 85 87 38 80 78 84 82 76 64 85 75 80 79 82 81 76 81 78 81 44 62 76 65 65 52 55 65 53 58 47 51 34 42 30 27 27 35 25 29 27 -135 26 69 24 73 71 19 20 -8 18 16 17 24 24 8 -16 -23 3 14 13 8 15 15 15 17 16 15 15 16 14 11 16 18 18 11 18 17 19 17 15 15 14 15 12 12 11 11 8 8 6 5 3 4 -2 - -
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 25.42 24.99 24.34 15.11 24.89 25.15 29.30 24.07 24.74 25.50 8.68 26.30 27.97 26.00 24.44 25.06 26.11 26.00 22.38 24.80 23.44 26.25 26.72 28.91 24.05 24.87 29.87 30.09 33.64 36.70 36.46 36.93 37.41 37.38 40.38 39.96 37.28 35.96 31.26 38.41 36.80 37.45 38.07 37.82 38.27 37.98 42.14 40.59 49.65 36.96 28.93 37.11 37.40 36.70 31.76 37.50 35.74 39.56 38.90 39.50 39.50 39.50 25.98 35.43 39.43 41.13 42.00 -59.35 39.97 35.89 39.00 39.51 39.50 39.50 39.50 39.50 39.51 39.50 39.50 39.50 39.50 39.50 39.50 39.50 39.50 39.50 39.28 40.50 41.28 40.00 41.50 41.50 41.50 41.50 53.44 41.85 41.72 40.77 41.91 40.48 41.23 40.22 44.94 39.68 40.68 39.53 13.46 36.36 - -
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - -
Gross Profit Margin
% 21.95 22.61 23.09 22.24 18.94 19.59 23.19 18.67 19.40 19.82 19.75 23.47 24.04 21.79 21.31 20.59 18.71 21.44 22.29 23.85 23.00 23.96 24.88 25.87 24.28 24.39 26.18 25.35 24.49 23.84 24.54 24.53 24.35 19.80 21.65 25.13 25.81 25.54 25.94 26.82 27.49 26.05 30.57 28.28 29.86 26.73 28.14 29.55 26.60 24.98 27.28 27.86 27.77 26.14 28.19 27.20 24.94 25.75 29.78 25.94 25.58 26.18 31.40 26.77 25.59 26.13 27.49 29.73 23.94 12.58 10.78 14.82 25.22 27.50 26.65 27.20 28.38 29.12 28.50 28.39 29.61 30.66 28.27 29.93 29.53 31.85 32.78 31.35 28.87 31.48 30.35 30.50 31.97 31.58 33.34 32.71 33.03 31.55 29.87 32.07 30.67 28.92 30.39 24.51 26.14 25.00 28.93 32.23 100.00 100.00
Operating Income Margin
% 9.47 8.10 7.87 4.91 5.18 5.99 9.73 4.85 6.39 7.08 6.16 11.23 11.80 9.26 9.15 9.69 4.56 9.67 10.28 11.44 11.11 11.15 11.09 13.81 11.64 12.79 12.50 13.63 12.91 12.14 13.05 13.71 12.85 7.69 10.63 12.42 12.87 13.97 11.90 13.16 14.79 13.11 14.85 13.28 15.55 11.88 13.29 12.50 11.25 11.23 13.93 12.92 12.99 12.75 13.65 12.21 13.85 11.91 15.81 13.35 10.18 11.00 -33.92 7.12 7.50 8.18 10.82 -5.05 1.30 -10.78 0.92 -16.51 7.63 7.79 6.53 8.92 9.74 9.74 10.79 10.07 10.20 10.75 10.08 10.22 8.42 12.14 12.81 13.38 9.32 13.89 13.80 14.43 13.98 12.86 14.01 13.66 14.55 13.27 14.19 13.78 13.76 12.54 11.62 9.80 12.05 10.16 14.15 -4.76 100.00 100.00
Net Income Margin
% - - 4.69 2.60 2.63 3.20 5.87 2.78 4.26 4.63 4.70 7.60 8.40 6.78 6.89 7.15 3.38 7.18 7.96 8.61 8.41 8.41 8.29 10.01 9.06 9.48 8.59 9.48 8.44 7.68 8.14 8.46 8.04 4.78 6.12 7.28 8.05 8.96 8.32 8.13 9.39 8.33 9.27 8.41 9.71 7.45 7.87 7.69 5.86 7.39 10.23 8.35 8.02 8.16 9.62 7.65 8.83 7.22 8.60 8.19 6.40 6.91 8.71 7.89 5.76 5.57 7.05 -0.65 0.72 0.00 1.16 -4.75 4.93 5.47 4.43 5.82 6.17 5.93 6.61 6.20 6.31 6.59 6.15 6.32 5.27 7.59 8.16 8.34 5.79 8.67 9.79 9.08 8.01 5.77 5.11 8.14 9.16 - - - - - - - - - - - - -
EBITDA Ratio
% 11.69 10.46 11.14 7.70 8.37 8.87 11.70 7.41 9.23 9.99 9.13 12.41 13.42 11.12 11.98 12.38 7.67 12.74 13.85 14.42 13.98 13.97 14.00 16.76 14.85 15.47 15.08 16.43 16.00 15.51 16.67 15.41 15.96 10.79 12.85 16.28 16.44 16.63 14.74 16.15 17.47 16.07 17.81 16.32 17.99 15.47 16.44 13.91 13.49 13.78 16.47 12.92 15.43 15.19 -60.65 14.41 36.02 14.16 45.94 40.06 11.80 12.52 -6.82 11.00 9.78 10.67 14.81 14.74 7.48 -6.63 -10.61 4.14 10.36 10.34 7.57 11.10 11.98 12.03 13.11 12.10 12.30 13.03 13.07 12.00 10.61 14.00 15.09 14.74 10.46 14.95 15.91 16.89 15.58 14.94 16.14 15.42 16.69 14.38 15.11 14.13 12.58 12.82 13.59 9.31 11.14 8.79 12.89 -5.13 100.00 100.00
EBIT Ratio
% 9.47 8.06 7.83 4.83 5.18 5.99 9.73 4.85 6.39 7.06 6.12 10.56 11.74 9.18 9.17 9.61 4.63 9.76 10.29 11.52 11.17 11.46 11.41 14.19 12.24 12.83 12.65 13.73 12.98 12.56 13.04 12.68 13.30 7.90 10.71 13.28 13.50 13.97 11.90 13.16 14.79 13.11 15.20 13.98 15.56 11.99 13.80 11.30 11.25 11.23 13.93 10.53 12.99 12.75 -62.83 12.21 33.82 11.91 43.74 38.53 10.18 11.00 -5.67 8.93 7.50 8.18 12.07 11.98 4.70 -9.77 -13.53 1.83 8.04 7.79 4.93 8.92 9.74 9.74 10.79 10.07 10.20 10.75 10.70 10.22 8.61 12.14 13.06 13.38 9.32 13.89 13.80 14.43 13.98 12.86 14.01 13.66 15.61 13.27 14.19 12.59 13.76 11.97 10.78 9.15 10.68 8.52 12.26 -5.49 - -
EBT Ratio
% 8.01 6.44 6.20 3.06 3.51 4.28 8.30 3.67 5.65 6.22 5.15 10.31 11.67 9.16 9.12 9.54 4.57 9.70 10.25 11.46 10.95 11.37 11.12 14.17 11.84 12.81 12.62 13.77 12.86 12.05 12.93 13.55 13.00 7.71 10.55 12.30 12.92 14.16 12.16 13.16 14.83 13.29 14.95 13.49 15.74 12.27 13.65 12.94 11.59 11.69 14.38 13.32 13.39 12.98 13.74 12.42 13.94 11.96 15.75 13.42 10.20 11.05 -1.05 7.36 7.55 8.92 12.10 -4.59 2.20 -10.06 1.90 -15.34 8.16 9.05 7.31 9.63 10.19 9.81 10.93 10.25 10.43 10.89 10.16 10.45 8.72 12.55 13.44 14.02 9.87 14.45 14.27 14.79 13.98 13.11 10.98 14.00 15.72 14.49 15.69 14.96 14.94 13.11 12.46 10.29 13.41 11.81 16.35 -4.03 - -

StockViz Staff

September 19, 2024

Any question? Send us an email