Balance Sheet | Trend | Unit | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 366 | 366 | 416 | 416 | 393 | 439 | 439 | - | 507 | 602 | 542 | 659 | 572 | 857 | 857 | 866 | 898 | 1,138 | 1,277 | 1,266 | 891 | 178 | 1,224 | - | 185 |
Short-Term Investments |
Loading...
|
M | 104 | 104 | 146 | 148 | 211 | 197 | 197 | - | 108 | 173 | 260 | 160 | 230 | 238 | 238 | 325 | 389 | 324 | 212 | 347 | 306 | 37 | 130 | - | 58 |
Cash and Short-Term Investments |
Loading...
|
M | 470 | 470 | 562 | 565 | 604 | 635 | 635 | - | 616 | 776 | 802 | 819 | 802 | 1,095 | 1,095 | 1,191 | 1,287 | 1,462 | 1,489 | 1,613 | 1,197 | 0 | 1,354 | - | - |
Receivables |
Loading...
|
M | 5 | 8 | 8 | 0 | 11 | 27 | 27 | 69 | 83 | 98 | 106 | 140 | 113 | 113 | 113 | 178 | 140 | 121 | 123 | 132 | 189 | 32 | 252 | - | - |
Inventory |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 14 | 3 | 5 | 5 | 5 | 0 | 0 | 0 | - | 1 |
Other Current Assets |
Loading...
|
M | 99 | 104 | 69 | 76 | 54 | 56 | 56 | 7 | 62 | 66 | 10 | 100 | 83 | 6 | 6 | 119 | 143 | 156 | 9 | 164 | 12 | 2 | 6 | - | 9 |
Current Assets |
Loading...
|
M | 574 | 574 | 641 | 641 | 670 | 719 | 719 | 719 | 761 | 940 | 987 | 1,060 | 1,000 | 1,311 | 1,311 | 1,501 | 1,574 | 1,744 | 1,779 | 1,914 | 1,437 | 252 | 1,656 | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 224 | 224 | 200 | 200 | 18 | 8 | 8 | - | 10 | 10 | 11 | 11 | 14 | 14 | 14 | 15 | 15 | 14 | 12 | 11 | 11 | - | 17 | - | - |
Goodwill |
Loading...
|
M | - | - | 0 | - | 63 | 63 | 63 | - | 63 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 1,569 | 1,569 | 1,569 | 1,569 | 1,569 | 235 | 1,569 | - | 228 |
Intangible Assets |
Loading...
|
M | 1 | 1 | 13 | 13 | 74 | 90 | 90 | - | 310 | 355 | 426 | 506 | 642 | 813 | 813 | 889 | 1,003 | 967 | 1,002 | 1,039 | 1,104 | 13 | 117 | - | 301 |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | 13 | - | 138 | 153 | 153 | - | 373 | 542 | 613 | 693 | 829 | 1,000 | 1,000 | 1,075 | 2,572 | 2,536 | 2,571 | 2,607 | 2,673 | 249 | 1,685 | - | 529 |
Tangible Assets |
Loading...
|
M | 609 | 609 | - | - | 619 | 619 | 636 | 636 | 648 | 805 | 842 | 863 | 838 | 962 | 981 | 1,028 | 1,163 | 1,459 | 1,477 | 5 | -1,123 | -958 | - | - | - |
Long-Term Investments |
Loading...
|
M | 82 | - | 69 | - | 61 | - | 72 | - | 79 | 73 | 66 | 62 | 121 | 114 | 102 | 72 | 112 | 219 | 242 | 1 | 29 | 30 | - | - | - |
Total Investments |
Loading...
|
M | 186 | - | 215 | - | 272 | - | 269 | - | 188 | 246 | 327 | 222 | 351 | 352 | 340 | 397 | 501 | 543 | 454 | 348 | 335 | 66 | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 46 | 46 | 64 | 64 | 236 | 215 | 215 | - | 216 | 164 | 163 | 163 | 121 | 14 | 14 | 14 | 17 | 1 | 1 | 9 | 20 | 0 | 19 | - | - |
Total Long-Term Assets |
Loading...
|
M | 354 | 354 | 346 | 346 | 454 | 448 | 448 | - | 678 | 789 | 853 | 929 | 1,084 | 1,130 | 1,130 | 1,177 | 2,717 | 2,769 | 2,825 | 2,848 | 2,905 | 0 | 1,922 | - | - |
Total Assets |
Loading...
|
M | 928 | 928 | 986 | 986 | 1,123 | 1,167 | 1,167 | - | 1,439 | 1,729 | 1,840 | 1,989 | 2,084 | 2,441 | 2,441 | 2,677 | 4,291 | 4,513 | 4,604 | 4,762 | 4,342 | 533 | 3,578 | - | 681 |
Accounts Payable |
Loading...
|
M | 6 | 6 | 8 | 8 | 16 | 18 | 18 | 18 | 10 | 19 | 20 | 33 | 20 | 17 | 17 | 41 | 26 | 21 | 18 | 17 | 16 | 4 | 12 | - | 2 |
Short-Term Debt |
Loading...
|
M | 1 | 3 | 3 | 3 | 18 | 10 | 10 | - | 2 | 1 | 161 | 14 | 1 | 200 | 200 | 6 | 4 | 7 | 229 | 7 | 4 | 0 | 9 | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 1 | 1 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 275 | - | 311 | - | - |
Other Current Liabilities |
Loading...
|
M | 282 | 284 | 293 | 302 | 277 | 293 | 293 | 264 | 334 | 344 | 185 | 366 | 368 | 218 | 218 | 500 | 497 | 484 | 301 | 566 | 247 | 79 | 339 | - | 154 |
Current Liabilities |
Loading...
|
M | 290 | 290 | 304 | 311 | 311 | 322 | 322 | 322 | 347 | 364 | 365 | 413 | 389 | 435 | 435 | 548 | 528 | 511 | 549 | 591 | 542 | 104 | 670 | - | 156 |
Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | 0 | - | 1 | - | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 0 | 0 | 0 | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 2 | 4 | 4 | 4 | 14 | 13 | 13 | - | 27 | 18 | 20 | 20 | 29 | 25 | 25 | 27 | 28 | 7 | 7 | 8 | 15 | 0 | 25 | - | - |
Total Liabilities |
Loading...
|
M | 292 | 290 | 308 | 315 | 325 | 335 | 335 | - | 374 | 383 | 385 | 434 | 418 | 460 | 460 | 574 | 556 | 518 | 556 | 599 | 557 | 128 | 695 | - | 173 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9,432 | 9,455 | 9,434 | 9,411 | 9,393 | 198 | 0 | 0 | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 92 | 89 | 86 | 82 | 90 | 72 | 72 | - | 80 | 88 | 100 | 89 | 163 | 204 | 204 | 160 | 176 | 133 | 80 | 88 | 81 | 0 | -2 | - | - |
Capital Lease Obligations |
Loading...
|
M | 1 | - | 3 | - | 10 | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Shareholders' Equity |
|
M | 610 | 610 | 644 | 637 | 757 | 790 | 790 | - | 1,022 | 1,346 | 1,455 | 1,555 | 1,666 | 1,980 | 1,980 | 2,103 | 3,734 | 3,995 | 4,048 | 4,163 | 3,785 | -709 | 2,882 | - | 508 |
Shareholders' Equity and Liabilities |
|
M | 928 | 927 | 986 | 986 | 1,123 | 1,167 | 1,167 | - | 1,439 | 1,729 | 1,840 | 1,989 | 2,084 | 2,441 | 2,441 | 2,677 | 4,291 | 4,513 | 4,604 | 4,762 | 4,342 | 0 | 3,578 | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7 | -5 | -3 | -3 | 0 | 0 | 0 | 0 | - | - | - |
Shares (Common, Diluted) |
|
M | 2,465 | - | 2,494 | - | 2,494 | 2,520 | 2,518 | - | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 4 | 9 | 8 | 8 | 8 | - |
Shareholders' Equity (Tangible) |
|
M | 609 | - | - | - | 619 | - | 637 | - | 648 | 805 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,197 | 1,292 | 1,468 | 1,718 | 1,620 | 1,201 | 0 | - | - | - |
Total Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 | 4 | 7 | 229 | 7 | 4 | 0 | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | 12 | - | 10 | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email