Income Statement | Trend | Unit | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 232 | 337 | 482 | 835 | 1,074 | 973 | 1,110 |
Cost of Revenue |
Loading...
|
M | 114 | 160 | 183 | 294 | 314 | 318 | 378 |
Gross Profit |
Loading...
|
M | 118 | 178 | 299 | 542 | 760 | 655 | 732 |
Operating Expenses |
Loading...
|
M | 221 | 378 | 728 | -216 | 1,335 | 1,503 | 1,803 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 63 | 79 | 103 | 128 | 168 | 100 | 123 |
Research and Development (R&D) Expenses |
Loading...
|
M | 37 | 83 | 103 | 171 | 236 | 289 | 418 |
Other Operating Expenses |
Loading...
|
M | 120 | 216 | 522 | -516 | 930 | 1,114 | 1,262 |
Costs and Expenses |
Loading...
|
M | 107 | 453 | 545 | 939 | 1,021 | 1,205 | 1,298 |
Operating Income |
Loading...
|
M | -103 | -200 | -429 | 758 | -574 | -847 | -1,071 |
Interest Expense |
Loading...
|
M | 1 | 14 | 193 | 2,982 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | -87 | -456 | 106 | -2,868 | 31 | 192 | -128 |
EBT |
Loading...
|
M | -189 | -656 | -323 | -2,110 | -509 | -642 | -1,047 |
Income Tax Provision |
Loading...
|
M | -9 | -15 | 5 | -1 | -17 | -89 | -108 |
Income after Tax |
Loading...
|
M | -181 | -642 | -328 | -2,110 | -492 | -553 | -939 |
Non-Controlling Interest |
Loading...
|
M | - | -3 | 0 | 0 | 599 | 688 | 602 |
Net Income |
Loading...
|
M | - | -640 | -328 | -2,224 | -1,085 | -1,246 | -1,541 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 8,399,827.00 | 8,399,827.00 | 8,768,049.00 | 9,062,724.00 | 4,159,978.00 | 8,096,236.00 | 8,096,236.00 |
EBITDA |
Loading...
|
M | -25 | 128 | -174 | 1,089 | -411 | -613 | -279 |
Depreciation and Amortization |
Loading...
|
M | 77 | 328 | 255 | 331 | 195 | 446 | 536 |
EBIT |
Loading...
|
M | -103 | -200 | -429 | 758 | -605 | -1,059 | -815 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 |
Tax Rate (Effective) |
Loading...
|
% | 4.58 | 2.21 | -1.60 | 0.03 | 3.38 | 13.82 | 10.29 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 50.93 | 52.71 | 62.04 | 64.83 | 70.79 | 67.35 | 65.96 |
Operating Income Margin |
Loading...
|
% | -44.28 | -59.24 | -88.92 | 90.74 | -53.45 | -87.07 | -96.53 |
Net Income Margin |
Loading...
|
% | - | -189.59 | -67.99 | -266.20 | -101.02 | -128.07 | -138.85 |
EBITDA Ratio |
Loading...
|
% | -10.93 | 38.00 | -35.99 | 130.40 | -38.22 | -62.98 | -25.13 |
EBIT Ratio |
Loading...
|
% | -44.28 | -59.24 | -88.92 | 90.74 | -56.36 | -108.85 | -73.47 |
EBT Ratio |
Loading...
|
% | -81.56 | -194.49 | -66.92 | -252.61 | -47.40 | -65.94 | -94.32 |
StockViz Staff
September 19, 2024
Any question? Send us an email