Morgan Stanley

NYSE MS-PP

Data sourced from iex and EODHD
Download Data

Morgan Stanley Income Statement 1985 - 2024

This table shows the Income Statement for Morgan Stanley going from 1985 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 2001-12-31 2001-09-30 2001-06-30 2001-03-31 2000-12-31 2000-09-30 2000-06-30 2000-03-31 1999-12-31 1999-09-30 1999-06-30 1999-03-31 1998-12-31 1998-09-30 1998-06-30 1998-03-31 1997-12-31 1997-09-30 1997-06-30 1997-03-31 1996-12-31 1996-09-30 1996-06-30 1996-03-31 1995-12-31 1995-09-30 1995-06-30 1995-03-31 1994-12-31 1994-09-30 1994-06-30 1994-03-31 1993-12-31 1993-09-30 1993-06-30 1993-03-31 1992-09-30 1992-06-30 1992-03-31 1991-12-31 1991-09-30 1991-06-30 1991-03-31 1990-12-31 1990-09-30 1990-06-30 1990-03-31 1989-12-31 1989-09-30 1989-06-30 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue
M 26,337 12,031 12,418 12,582 13,636 11,898 12,139 12,254 13,919 13,713 13,928 13,964 14,809 12,864 10,960 12,698 8,747 10,224 9,395 9,614 9,693 7,950 9,313 10,001 10,450 8,963 8,675 8,978 9,236 8,541 8,418 8,425 7,327 7,281 7,282 9,256 9,444 7,296 8,470 8,150 8,486 7,413 7,516 8,047 7,730 5,218 5,289 6,953 6,935 3,817 9,892 9,282 7,635 5,844 6,779 7,950 9,078 4,645 8,675 5,411 3,042 -2,825 8,057 6,529 8,322 -2,106 7,958 11,706 11,193 7,558 8,220 9,074 8,569 6,961 7,171 6,248 6,908 5,923 5,588 6,770 6,410 5,399 5,561 5,358 5,814 4,568 4,968 5,305 5,604 4,523 5,548 6,279 6,598 5,862 6,504 7,272 7,634 5,778 5,456 5,776 5,528 4,182 4,121 4,874 4,440 4,085 4,492 2,029 2,038 1,833 1,816 1,776 1,725 1,644 1,563 1,488 1,469 1,377 1,335 1,374 1,302 1,291 1,241 1,172 317 418 397 374 306 286 299 256 289 468 262 396 285 324 - - - -
Cost of Revenue
M 7,776 - 7,150 7,500 7,560 26,123 6,369 6,737 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit
M 18,561 12,031 5,268 5,082 6,076 11,898 5,770 5,517 13,919 13,713 13,928 13,964 14,809 12,864 10,960 12,698 8,747 10,224 9,395 9,614 9,693 7,950 9,313 10,001 10,450 8,963 8,675 8,978 9,236 8,541 8,418 8,425 7,327 7,281 7,282 9,256 9,444 7,296 8,470 8,150 8,486 7,413 7,516 8,047 7,730 5,218 5,289 6,953 6,935 3,817 9,892 9,282 7,635 5,844 6,779 7,950 9,078 4,645 8,675 5,411 3,042 -2,825 8,057 6,529 8,322 -2,106 7,958 11,706 11,193 7,558 8,220 9,074 8,569 6,961 7,171 6,248 6,908 5,923 5,588 6,770 6,410 5,399 5,561 5,358 5,814 4,568 4,968 5,305 5,604 4,523 5,548 6,279 6,598 5,862 6,504 7,272 7,634 5,778 5,456 5,776 5,528 4,182 4,121 4,874 4,440 4,085 4,492 2,029 2,038 1,833 1,816 1,776 1,725 1,644 1,563 1,488 1,469 1,377 1,335 1,374 1,302 1,291 1,241 1,172 317 418 397 374 306 286 299 256 289 468 262 396 285 324 - - - -
Operating Expenses
M 13,309 9,959 2,150 2,984 2,963 9,868 -3,072 909 8,946 8,527 8,783 9,052 9,104 8,087 6,937 7,625 4,536 5,038 3,598 3,279 3,501 2,997 3,814 4,536 5,183 4,919 4,640 5,020 5,297 5,324 5,341 5,256 4,767 5,400 5,152 5,867 5,775 9,446 5,487 5,253 5,184 6,929 5,071 5,294 5,223 3,316 5,300 4,652 5,374 2,929 4,674 5,518 5,070 3,227 4,917 4,170 5,499 2,696 6,088 3,714 1,940 -5,373 -2,549 -4,949 -6,756 -11,481 -7,629 -8,154 -6,225 -5,866 -6,280 -3,995 -3,257 -4,075 570 -672 175 -436 219 2,098 1,143 481 363 1,423 1,722 431 832 1,236 1,343 -149 -463 -1,599 -1,215 -609 -648 557 1,222 2,154 -353 640 979 -1,047 -200 -80 162 -126 621 1,159 1,269 1,050 1,048 984 1,030 914 793 773 916 814 750 811 862 809 795 730 -736 -1,297 -965 -903 -901 -840 -789 -834 -800 -574 -699 -735 -783 -750 - - - -
Selling, General, and Administrative Expenses (SG&A)
M 6,696 5,598 5,935 767 710 853 5,614 5,550 6,274 5,385 5,920 6,423 6,798 5,450 5,086 6,035 4,283 5,228 4,427 4,531 4,651 3,787 4,310 4,621 4,914 4,279 4,169 4,252 4,466 4,083 4,097 4,015 3,683 3,650 3,437 4,405 4,524 5,104 4,214 4,200 4,305 3,988 3,968 4,105 4,216 2,190 4,422 4,525 4,890 2,357 4,145 5,123 4,778 1,787 4,430 4,674 5,161 2,603 5,321 4,482 2,647 1,580 3,695 2,960 4,071 3,187 3,596 5,218 4,992 3,354 3,149 3,723 4,183 2,672 3,165 2,630 2,861 1,898 2,347 2,923 2,712 1,782 1,938 2,272 2,548 1,147 2,061 2,234 2,488 1,424 2,380 2,742 2,851 1,775 2,656 3,097 3,408 1,320 2,302 2,413 2,363 1,222 1,609 2,017 1,788 1,175 1,849 616 559 526 553 570 497 512 490 484 428 433 433 471 415 419 433 437 380 372 399 327 361 334 374 223 302 250 281 313 270 295 - - - -
Research and Development (R&D) Expenses
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Operating Expenses
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Costs and Expenses
M -5,347 - -16,450 2,984 2,963 -16,255 -6,154 -6,517 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Operating Income
M 5,252 2,072 3,118 2,098 3,113 2,030 8,842 4,608 4,973 5,186 5,145 4,912 5,705 4,777 4,023 5,073 4,211 5,186 5,797 6,335 6,192 4,953 5,499 5,465 5,267 4,044 4,035 3,958 3,939 3,217 3,077 3,169 2,560 1,881 2,130 3,389 3,669 -2,150 2,983 2,897 3,302 484 2,445 2,753 2,507 1,902 -11 2,301 1,561 888 5,218 3,764 2,565 2,617 1,862 3,780 3,579 1,949 2,587 1,697 1,102 2,548 10,606 11,478 15,078 9,375 15,587 19,860 17,418 13,424 14,500 13,069 11,826 11,036 6,601 6,920 6,733 6,359 5,369 4,672 5,267 4,918 5,198 3,935 4,092 4,137 4,136 4,069 4,261 4,672 6,011 7,878 7,813 6,471 7,152 6,715 6,412 3,624 5,809 5,136 4,549 5,229 4,321 4,954 4,278 4,211 3,871 869 769 783 768 791 695 730 770 715 552 564 584 563 440 483 447 442 1,053 1,715 1,362 1,277 1,207 1,126 1,088 1,090 1,089 1,042 961 1,132 1,068 1,075 108 31 58 27
Interest Expense
M 11,134 12,161 11,328 10,038 8,033 6,913 3,591 1,330 434 322 288 347 409 374 570 758 2,147 2,519 3,132 3,477 3,276 3,122 2,691 2,388 1,885 1,591 1,557 1,355 1,194 985 731 754 848 477 689 688 888 833 827 983 1,035 800 1,200 1,218 1,213 1,303 1,536 1,484 1,601 1,416 1,609 2,029 1,853 1,692 1,754 1,603 1,367 1,053 1,408 1,881 2,375 5,998 8,650 10,013 12,862 15,161 13,272 16,007 13,485 10,609 11,835 9,988 9,481 8,253 5,986 5,597 4,660 4,748 4,189 2,951 3,489 3,693 3,368 3,060 2,688 3,002 3,188 2,844 2,936 3,304 4,883 6,413 6,179 4,582 5,242 4,420 3,980 989 4,246 3,278 2,877 3,438 3,377 3,554 3,145 2,854 2,765 415 405 390 380 391 403 375 384 353 320 264 246 219 216 205 183 211 878 1,528 1,134 1,071 1,011 959 884 989 961 942 819 888 901 885 108 31 58 27
Non-operating Income/Expense
M 4,395 24 27 2,812 3,760 2,794 -5,454 -1,289 -385 -302 -271 -346 -361 -347 -536 -718 -2,065 -2,453 -3,087 -3,432 -3,237 -3,096 -2,648 -2,356 -1,847 -1,573 -1,553 -1,316 -1,131 -971 -696 -686 -822 -442 -656 -662 -814 -781 -763 -964 -995 -698 -1,106 -978 -925 -1,050 -1,469 -1,361 -1,358 -1,268 -1,540 -1,820 -1,693 -1,427 -1,062 -2,102 -1,063 -780 -1,372 -2,316 -1,987 -5,898 -8,650 -10,013 -12,862 -15,114 -13,341 -16,007 -13,598 -10,381 -11,835 -9,996 -9,448 -8,972 -4,964 -5,597 -4,717 -4,749 -4,164 -2,951 -3,489 -3,693 -3,368 -3,060 -2,688 -3,002 -3,188 -2,844 -2,936 -3,304 -4,853 -6,413 -6,120 -4,582 -5,242 -4,420 -3,980 -989 -4,246 -3,278 -2,877 -3,321 -3,377 -3,554 -3,145 -2,854 -2,765 -415 -405 -390 -380 -391 -403 -375 -384 -353 -320 -264 -246 -219 -216 -205 -183 -211 -878 -1,520 -1,134 -1,071 -1,011 -959 -884 -989 -961 -942 -819 -888 -901 -885 - - - -
EBT
M 4,395 2,096 3,145 2,812 3,760 2,794 3,388 3,319 4,588 4,884 4,874 4,566 5,344 4,430 3,487 4,355 2,146 2,733 2,710 2,903 2,955 1,857 2,851 3,109 3,420 2,471 2,482 2,642 2,808 2,246 2,381 2,483 1,738 1,439 1,474 2,727 2,855 -2,931 2,220 1,933 2,307 -214 1,339 1,775 1,582 852 -1,480 940 203 -380 3,678 1,944 872 1,190 800 1,678 2,516 1,169 1,215 -619 -885 -3,350 1,956 1,465 2,216 -5,739 2,246 3,853 3,820 3,043 2,665 3,073 2,378 2,064 1,637 1,323 2,016 1,610 1,205 1,721 1,778 1,225 1,830 875 1,404 1,135 948 1,225 1,325 1,368 1,158 1,465 1,693 1,889 1,910 2,295 2,432 2,635 1,563 1,858 1,672 1,908 944 1,400 1,133 1,357 1,106 455 364 393 388 400 293 356 385 362 233 300 338 344 224 278 264 231 176 195 228 206 195 168 204 101 127 100 142 244 167 190 - - - -
Income Tax Provision
M 933 555 710 591 727 528 726 783 873 1,168 1,150 1,054 1,176 1,018 736 1,119 366 428 492 657 487 300 696 640 714 1,810 697 846 815 566 749 833 578 496 423 894 387 -1,353 463 15 762 -400 339 555 332 5 -524 226 54 -278 1,410 542 -256 89 -23 217 436 279 422 -333 -695 -1,155 531 439 665 -2,198 772 1,271 1,261 609 814 1,124 784 318 471 395 671 411 343 498 552 211 561 276 499 403 337 428 477 498 423 535 618 681 664 837 888 1,002 593 707 635 705 299 546 442 547 428 178 136 154 149 155 115 137 148 140 93 116 131 134 85 106 107 94 65 76 89 74 73 67 84 43 55 42 60 95 66 78 -108 -31 -58 -27
Income after Tax
M 3,462 1,541 2,435 2,221 3,033 2,266 2,662 2,536 3,715 3,716 3,724 3,512 4,168 3,412 2,751 3,236 1,780 2,305 2,218 2,246 2,468 1,557 2,155 2,469 2,706 661 1,785 1,796 1,993 1,680 1,632 1,650 1,160 943 1,051 1,833 2,468 -1,578 1,757 1,918 1,545 186 1,000 1,220 1,250 847 -956 714 149 -102 2,268 1,402 1,128 1,101 823 1,461 2,080 890 793 -286 -190 -2,195 1,425 1,026 1,551 -3,541 1,474 2,582 2,559 2,434 1,851 1,949 1,594 1,746 1,166 928 1,345 1,199 862 1,223 1,226 1,014 1,269 599 905 732 611 797 848 870 735 930 1,075 1,208 1,246 1,458 1,544 1,633 970 1,151 1,037 1,203 645 854 691 810 678 276 228 239 239 246 178 219 238 222 140 185 207 210 139 172 157 136 111 119 139 132 122 101 120 58 72 58 82 149 101 112 - - - -
Non-Controlling Interest
M - - 173 -41 197 153 168 145 173 124 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
M - - 2,262 2,262 2,836 2,113 2,494 2,391 3,542 3,592 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 1,616,000,000.00 1,627,000,000.00 1,643,000,000.00 1,651,000,000.00 1,663,000,000.00 1,679,000,000.00 1,697,000,000.00 1,723,000,000.00 1,756,153,374.00 1,772,226,530.00 1,798,908,848.00 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA
M -1,053 3,478 3,118 2,640 3,563 2,641 9,770 5,529 5,915 6,423 6,180 5,969 6,592 6,183 4,876 5,759 5,035 5,842 6,451 7,010 6,850 5,422 5,967 5,982 5,657 4,457 4,486 4,413 4,373 3,596 3,555 3,633 2,975 2,291 2,499 3,722 3,990 -1,737 3,119 3,183 3,628 911 2,813 3,109 2,867 2,265 414 2,719 1,936 1,105 5,646 4,144 2,944 2,199 2,508 4,817 3,733 2,344 3,053 1,905 1,257 3,033 10,706 11,561 15,204 9,372 15,811 19,910 17,622 13,762 14,673 13,255 12,005 11,187 6,787 7,167 6,964 6,701 5,530 4,803 5,438 4,918 5,198 3,935 4,092 4,137 4,136 4,069 4,261 4,672 6,011 7,878 7,813 6,471 7,152 6,715 6,412 3,624 5,809 5,136 4,549 5,229 4,321 4,954 4,278 4,211 3,871 892 794 802 788 811 715 750 786 731 575 574 598 575 454 499 455 454 1,053 1,723 1,362 1,277 1,207 1,126 1,088 1,090 1,089 1,042 961 1,132 1,068 1,075 108 31 58 27
Depreciation and Amortization
M 975 1,406 988 922 940 1,207 928 921 942 1,237 1,035 1,057 887 1,406 853 686 824 656 654 675 658 469 468 517 390 413 451 455 434 379 478 464 415 410 369 333 321 413 136 286 326 427 368 356 360 363 425 418 375 217 428 380 379 -418 646 1,037 154 395 466 208 155 485 100 83 126 -3 224 50 204 338 173 186 179 151 186 247 231 342 161 131 171 - - - - - - - - - - - - - - - - - - - - - - - - - - 23 25 19 20 20 19 19 16 15 23 10 13 13 14 17 8 12 - 8 20 - - - - - - - - - - - - - - -
EBIT
M -2,028 2,072 2,130 1,718 2,623 1,434 8,842 4,608 4,973 5,186 5,145 4,912 5,705 4,777 4,023 5,073 4,211 5,186 5,797 6,335 6,192 4,953 5,499 5,465 5,267 4,044 4,035 3,958 3,939 3,217 3,077 3,169 2,560 1,881 2,130 3,389 3,669 -2,150 2,983 2,897 3,302 484 2,445 2,753 2,507 1,902 -11 2,301 1,561 888 5,218 3,764 2,565 2,617 1,862 3,780 3,579 1,949 2,587 1,697 1,102 2,548 10,606 11,478 15,078 9,375 15,587 19,860 17,418 13,424 14,500 13,069 11,826 11,036 6,601 6,920 6,733 6,359 5,369 4,672 5,267 - - - - - - - - - - - - - - - - - - - - - - - - - - 869 769 783 768 791 695 730 770 715 552 564 584 563 440 483 447 442 - 1,715 1,342 - - - - - - - - - - - - - - -
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 21.23 26.48 22.58 21.02 19.34 18.90 21.43 23.59 19.03 23.91 23.59 23.08 22.01 22.98 21.11 25.69 17.05 15.66 18.15 22.63 16.48 16.16 24.41 20.59 20.88 73.25 28.08 32.02 29.02 25.20 31.46 33.55 33.26 34.47 28.70 32.78 13.56 46.16 20.86 0.78 33.03 186.92 25.32 31.27 20.99 0.59 35.41 24.04 26.60 73.16 38.34 27.88 -29.36 7.48 -2.88 12.93 17.33 23.87 34.73 53.80 78.53 34.48 27.15 29.97 30.01 38.30 34.37 32.99 33.01 20.01 30.54 36.58 32.97 15.41 28.77 29.86 33.28 25.53 28.46 28.94 31.05 17.22 30.66 31.54 35.54 35.51 35.55 34.94 36.00 36.40 36.53 36.52 36.50 36.05 34.76 36.47 36.51 38.03 37.94 38.05 37.98 36.95 31.67 39.00 39.01 40.31 38.70 39.21 37.35 39.19 38.47 38.61 39.13 38.52 38.36 38.70 39.78 38.54 38.81 39.06 38.11 38.25 40.47 40.85 37.05 39.04 38.96 35.73 37.60 39.90 41.01 42.45 43.47 42.00 42.02 38.97 39.53 41.00 - - - -
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit Margin
% 70.47 100.00 42.42 40.39 44.56 100.00 47.53 45.02 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 - - - -
Operating Income Margin
% 19.94 17.22 25.11 16.67 22.83 17.06 72.84 37.60 35.73 37.82 36.94 35.18 38.52 37.13 36.71 39.95 48.14 50.72 61.70 65.89 63.88 62.30 59.05 54.64 50.40 45.12 46.51 44.09 42.65 37.67 36.55 37.61 34.94 25.83 29.25 36.61 38.85 -29.47 35.22 35.55 38.91 6.53 32.53 34.21 32.43 36.45 -0.21 33.09 22.51 23.26 52.75 40.55 33.60 44.78 27.47 47.55 39.42 41.96 29.82 31.36 36.23 -90.19 131.64 175.80 181.18 -445.16 195.87 169.66 155.62 177.61 176.40 144.03 138.01 158.54 92.05 110.76 97.47 107.36 96.08 69.01 82.17 91.09 93.47 73.44 70.38 90.56 83.25 76.70 76.03 103.29 108.35 125.47 118.41 110.39 109.96 92.34 83.99 62.72 106.47 88.92 82.29 125.04 104.85 101.64 96.35 103.08 86.18 42.85 37.73 42.74 42.28 44.56 40.32 44.43 49.26 48.05 37.61 40.93 43.79 40.96 33.80 37.37 35.99 37.73 332.24 409.87 343.15 341.05 394.54 393.57 363.87 426.15 376.94 222.63 367.30 285.52 375.26 331.26 - - - -
Net Income Margin
% - - 18.22 17.98 20.80 17.76 20.55 19.51 25.45 26.19 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA Ratio
% -4.00 28.91 25.11 20.98 26.13 22.20 80.48 45.12 42.50 46.84 44.37 42.75 44.51 48.06 44.49 45.35 57.56 57.14 68.66 72.91 70.67 68.20 64.07 59.81 54.13 49.73 51.71 49.15 47.35 42.10 42.23 43.12 40.60 31.47 34.32 40.21 42.25 -23.81 36.82 39.06 42.75 12.29 37.43 38.64 37.09 43.41 7.83 39.11 27.92 28.95 57.08 44.65 38.56 37.63 37.00 60.59 41.12 50.46 35.19 35.21 41.32 -107.36 132.88 177.07 182.70 -445.01 198.68 170.08 157.44 182.09 178.50 146.08 140.10 160.71 94.65 114.71 100.81 113.14 98.96 70.95 84.84 91.09 93.47 73.44 70.38 90.56 83.25 76.70 76.03 103.29 108.35 125.47 118.41 110.39 109.96 92.34 83.99 62.72 106.47 88.92 82.29 125.04 104.85 101.64 96.35 103.08 86.18 43.97 38.94 43.77 43.40 45.66 41.43 45.60 50.30 49.08 39.17 41.65 44.79 41.87 34.89 38.65 36.67 38.77 332.24 411.88 343.15 341.05 394.54 393.57 363.87 426.15 376.94 222.63 367.30 285.52 375.26 331.26 - - - -
EBIT Ratio
% -7.70 17.22 17.15 13.65 19.24 12.05 72.84 37.60 35.73 37.82 36.94 35.18 38.52 37.13 36.71 39.95 48.14 50.72 61.70 65.89 63.88 62.30 59.05 54.64 50.40 45.12 46.51 44.09 42.65 37.67 36.55 37.61 34.94 25.83 29.25 36.61 38.85 -29.47 35.22 35.55 38.91 6.53 32.53 34.21 32.43 36.45 -0.21 33.09 22.51 23.26 52.75 40.55 33.60 44.78 27.47 47.55 39.42 41.96 29.82 31.36 36.23 -90.19 131.64 175.80 181.18 -445.16 195.87 169.66 155.62 177.61 176.40 144.03 138.01 158.54 92.05 110.76 97.47 107.36 96.08 69.01 82.17 - - - - - - - - - - - - - - - - - - - - - - - - - - 42.85 37.73 42.74 42.28 44.56 40.32 44.43 49.26 48.05 37.61 40.93 43.79 40.96 33.80 37.37 35.99 37.73 - 409.87 338.08 - - - - - - - - - - - - - - -
EBT Ratio
% 16.69 17.42 25.33 22.35 27.57 23.48 27.91 27.09 32.96 35.62 34.99 32.70 36.09 34.44 31.82 34.30 24.53 26.73 28.85 30.20 30.49 23.36 30.61 31.09 32.73 27.57 28.61 29.43 30.40 26.30 28.28 29.47 23.72 19.76 20.24 29.46 30.23 -40.17 26.21 23.72 27.19 -2.89 17.82 22.06 20.47 16.33 -27.98 13.52 2.93 -9.96 37.18 20.94 11.42 20.36 11.80 21.11 27.72 25.17 14.01 -11.44 -29.09 118.58 24.28 22.44 26.63 272.51 28.22 32.91 34.13 40.26 32.42 33.87 27.75 29.65 22.83 21.17 29.18 27.18 21.56 25.42 27.74 22.69 32.91 16.33 24.15 24.85 19.08 23.09 23.64 30.25 20.87 23.33 25.66 32.22 29.37 31.56 31.86 45.60 28.65 32.17 30.25 45.62 22.91 28.72 25.52 33.22 24.62 22.40 17.84 21.44 21.37 22.55 16.96 21.64 24.66 24.34 15.83 21.80 25.33 25.03 17.19 21.52 21.26 19.68 55.43 46.65 57.43 55.02 63.83 58.67 68.12 39.60 44.04 21.37 54.15 61.43 58.75 58.57 - - - -

StockViz Staff

September 16, 2024

Any question? Send us an email