MSA Safety

NYSE MSA

Data sourced from iex and EODHD
Download Data

MSA Safety Income Statement 1985 - 2024

This table shows the Income Statement for MSA Safety going from 1985 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 2001-12-31 2001-09-30 2001-06-30 2001-03-31 2000-12-31 2000-09-30 2000-06-30 2000-03-31 1999-12-31 1999-09-30 1999-06-30 1999-03-31 1998-12-31 1998-09-30 1998-06-30 1998-03-31 1997-12-31 1997-09-30 1997-06-30 1997-03-31 1996-12-31 1996-09-30 1996-06-30 1996-03-31 1995-12-31 1995-09-30 1995-06-30 1995-03-31 1994-12-31 1994-09-30 1994-06-30 1994-03-31 1993-12-31 1993-09-30 1993-06-30 1993-03-31 1992-12-31 1992-09-30 1992-06-30 1992-03-31 1991-12-31 1991-09-30 1991-06-30 1991-03-31 1990-12-31 1990-09-30 1990-06-30 1990-03-31 1989-12-31 1989-09-30 1989-06-30 1989-03-31 1988-12-31 1988-09-30 1988-06-30 1988-03-31 1987-12-31 1987-09-30 1987-06-30 1987-03-31 1986-12-31 1986-09-30 1986-06-30 1986-03-31 1985-12-31 1985-09-30
Revenue
M 413 495 447 447 398 443 382 372 331 410 340 341 308 388 304 314 341 375 351 350 326 362 331 339 326 346 296 289 266 296 278 296 279 313 274 287 257 311 275 282 265 291 278 300 283 294 287 303 293 305 301 296 277 289 243 237 214 242 228 228 219 294 286 295 267 272 259 250 226 259 211 220 229 243 219 221 229 226 222 214 195 188 174 176 160 128 149 153 134 139 138 135 134 133 119 121 128 137 118 124 116 130 115 124 122 131 121 129 114 140 122 124 115 124 120 125 118 120 115 115 110 113 104 108 105 119 126 129 128 134 123 125 118 129 115 118 112 110 100 102 103 109 94 102 93 103 89 97 94 98 90 99 102 102 96
Cost of Revenue
M 218 255 228 234 217 246 212 208 188 232 194 188 174 229 172 173 184 208 192 189 176 199 183 185 179 192 164 155 146 158 149 160 159 179 154 157 140 171 151 153 143 161 160 167 158 164 164 172 166 184 177 176 166 178 151 147 130 151 145 142 135 183 177 182 160 167 157 155 137 170 132 131 136 148 137 133 135 150 128 125 109 94 108 108 99 81 94 95 81 78 84 83 81 82 76 77 78 86 77 78 74 83 72 80 77 79 73 80 70 79 74 79 74 73 75 77 72 73 72 72 71 71 68 63 66 74 85 84 85 92 80 81 74 79 69 71 69 - - - - - - - - - - - - - - - - - -
Gross Profit
M 196 240 219 214 181 197 169 164 143 178 146 153 135 159 132 142 157 167 159 161 150 162 148 154 147 155 132 134 120 138 129 136 121 134 120 130 117 140 124 130 122 130 118 133 125 130 122 131 127 121 123 120 111 110 92 90 84 91 83 86 84 111 109 113 107 105 102 95 90 89 80 89 93 94 82 88 95 77 94 89 86 94 66 68 62 47 55 58 53 61 54 52 53 51 43 43 50 51 41 46 42 47 43 45 45 52 48 49 43 61 47 45 41 51 45 49 46 48 43 44 39 42 36 44 39 45 41 45 43 42 43 44 44 50 46 47 43 110 100 102 103 109 94 102 93 103 89 97 94 98 90 99 102 102 96
Operating Expenses
M 110 119 125 119 103 127 105 103 100 267 117 118 91 141 91 93 99 127 99 107 118 120 108 107 103 184 92 119 87 94 90 87 90 96 85 91 92 89 91 95 96 92 86 92 94 104 92 88 86 91 88 85 84 102 69 69 71 67 64 63 65 77 78 79 75 74 71 68 63 63 59 61 65 56 55 59 59 48 63 58 59 75 47 48 44 39 43 43 37 43 39 39 39 34 37 39 39 38 39 39 38 41 37 40 35 44 36 41 38 42 37 39 37 41 40 40 38 34 36 39 35 36 36 35 34 44 39 37 37 40 35 36 36 41 34 33 33 375 0 0 0 358 0 0 0 358 0 0 0 350 0 0 0 347 0
Selling, General, and Administrative Expenses (SG&A)
M 94 107 102 96 220 91 83 86 79 87 87 83 75 80 65 69 80 85 83 84 78 85 78 82 80 75 72 74 76 78 73 76 79 84 73 78 81 77 77 83 85 71 73 81 84 85 82 78 77 79 79 76 73 79 61 61 62 60 57 56 56 68 68 69 66 63 62 59 57 56 52 54 54 51 50 53 54 60 56 47 48 47 42 42 39 37 36 37 31 33 33 32 33 28 31 33 33 32 33 33 32 34 32 34 30 39 31 35 32 35 33 34 32 36 35 35 33 30 31 34 30 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Research and Development (R&D) Expenses
M 16 19 18 16 15 14 14 15 13 16 15 14 13 17 14 14 14 16 14 14 14 13 13 14 13 15 12 12 11 12 13 11 10 12 13 13 11 12 13 12 11 12 12 11 11 11 10 10 9 10 10 9 11 9 8 8 8 7 7 7 7 9 9 9 7 10 8 7 6 7 7 7 6 5 5 6 6 7 6 5 5 6 6 5 5 20 0 0 0 18 0 0 0 17 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Operating Expenses
M 0 -7 5 6 -133 21 8 2 8 165 15 20 2 44 12 11 4 25 3 8 26 23 17 11 10 93 7 33 0 4 4 0 0 0 0 0 0 0 0 0 0 9 0 0 0 8 0 0 0 2 0 0 0 14 0 0 2 0 0 0 2 0 1 1 1 1 1 2 0 0 0 0 6 0 0 0 0 -18 1 6 6 22 0 1 0 -18 6 6 6 -9 6 7 6 -11 6 6 6 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Costs and Expenses
M -108 -136 -108 -121 -111 -141 -115 -107 -96 -130 -92 -91 -85 -136 -94 -90 -89 -107 -96 -90 -84 -82 -77 -82 -83 -8 -76 -40 -59 -67 -63 -73 -69 -84 -69 -66 -48 -82 -61 -58 -47 -73 -74 -74 -64 -68 -73 -83 -80 -95 -89 -91 -83 -91 -82 -78 -60 -84 -81 -79 -72 -106 -100 -103 -87 -93 -87 -90 -74 -107 -73 -71 -77 -92 -81 -74 -75 -102 -66 -67 -51 -18 -60 -60 -54 -42 -52 -51 -44 -38 -45 -44 -41 -48 -39 -38 -39 -48 -38 -40 -36 -42 -35 -40 -42 -35 -37 -40 -33 -38 -37 -40 -37 -33 -35 -37 -34 -39 -36 -33 -35 -35 -32 -29 -33 -30 -46 -47 -48 -53 -45 -45 -38 -38 -35 -38 -36 - - - - - - - - - - - - - - - - - -
Operating Income
M 86 121 94 95 79 71 64 62 43 -89 29 35 44 19 41 48 59 40 60 54 32 42 40 47 44 -29 40 15 33 44 38 49 31 38 35 40 25 51 33 35 25 38 33 40 31 26 31 43 41 30 35 35 28 9 23 21 13 24 19 23 19 35 30 34 33 31 31 27 27 26 21 27 28 38 27 29 35 28 31 31 27 19 19 20 17 7 13 15 16 18 15 13 14 16 6 4 12 13 3 7 4 6 6 5 10 8 12 8 6 19 10 5 4 10 6 8 9 14 7 5 4 6 -1 10 5 2 3 7 6 2 8 8 8 9 12 14 10 -264 100 102 103 -250 94 102 93 -255 89 97 94 -253 90 99 102 -246 96
Interest Expense
M 11 10 12 13 11 8 6 5 4 3 4 2 2 2 2 2 3 3 4 4 2 4 4 5 5 5 4 3 4 4 4 4 4 3 3 3 2 2 2 3 3 3 3 3 3 3 3 3 3 4 3 4 3 4 2 2 2 2 2 2 2 2 2 2 2 3 3 2 2 2 1 1 1 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 1 2 2 1 1 1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Non-operating Income/Expense
M -10 -22 -6 -1 -147 -2 -4 2 3 -162 -12 -18 2 -47 -11 -9 -3 -23 0 -5 -23 -2 0 -1 -5 -2 -3 -3 -13 0 -1 0 -2 -8 -8 -2 2 -1 -3 -1 -2 -4 -3 -3 -1 -2 -1 1 -2 -4 -1 -2 -4 -3 -6 -1 -5 -2 -1 -2 -8 -3 1 -1 -4 3 11 0 0 1 1 0 -7 1 1 0 1 2 3 -1 0 1 2 1 1 1 -1 1 -1 -1 0 0 0 -3 1 1 1 -2 5 -5 1 2 0 3 0 5 -2 1 1 -3 1 1 1 -2 1 2 2 -6 1 2 1 1 3 -5 - 5 3 3 3 4 2 2 2 6 1 1 1 - - - - - - - - - - - - - - - - - -
EBT
M 76 99 88 87 -68 69 61 63 45 -89 27 35 46 18 40 48 57 40 58 53 32 39 38 43 42 -36 38 12 16 44 38 44 26 27 24 36 25 47 27 32 21 35 27 35 27 30 27 41 35 25 30 29 20 16 15 18 8 19 16 19 11 24 30 32 26 27 28 26 25 23 19 25 26 37 26 27 34 28 31 29 26 19 18 20 17 10 10 15 14 16 13 11 13 12 5 4 12 10 7 1 4 7 5 7 9 12 9 9 6 15 10 6 5 8 6 9 10 7 8 6 5 6 2 5 5 6 5 9 7 6 9 9 10 15 12 14 11 - - - - - - - - - - - - - - - - - -
Income Tax Provision
M 17 23 22 20 82 18 16 16 10 -27 9 10 10 6 12 11 13 8 16 13 9 14 4 10 10 -3 5 -1 2 19 11 15 13 8 9 12 15 15 9 10 8 10 8 10 7 11 8 13 11 8 10 10 7 4 5 6 3 6 5 7 4 8 12 12 10 10 12 9 9 4 6 9 10 13 9 8 12 10 12 11 10 4 7 8 7 2 4 5 6 7 5 4 5 3 1 1 5 2 3 1 2 2 2 2 4 5 3 4 3 5 4 3 2 4 3 4 4 3 3 3 2 3 1 2 2 1 3 4 3 3 5 4 5 7 5 6 5 - - - - - - - - - - - - - - - - - -
Income after Tax
M 58 76 65 67 -150 51 45 48 36 -61 19 25 37 13 28 36 44 32 43 40 23 25 34 33 32 -33 32 13 15 25 26 29 13 19 15 23 9 32 18 22 13 24 19 24 19 20 20 28 24 17 20 19 13 12 10 12 5 13 11 12 7 16 18 20 16 17 17 17 16 19 13 16 16 24 17 19 21 18 19 18 16 15 11 12 10 8 6 9 8 9 8 7 8 9 4 3 7 8 4 1 3 5 3 5 6 7 6 5 4 10 6 4 3 4 4 6 6 5 5 4 3 4 1 3 3 6 2 5 4 4 5 5 6 8 7 8 6 - - - - - - - - - - - - - - - - - -
Non-Controlling Interest
M - - 0 0 0 0 0 0 0 2 0 0 0 0 0 0 0 93 0 0 0 0 0 0 0 0 0 0 0 0 2 -2 1 -2 -1 -1 0 0 -1 0 -1 -3 0 0 0 0 0 0 0 0 0 0 0 -12 0 0 -5 -13 -11 -12 -7 -16 -18 -20 -16 -17 -17 -17 -16 -19 -13 -16 -16 -24 -17 -19 -21 -18 -19 -18 -16 -15 -11 -12 -10 -10 -5 -8 -8 -9 -8 -7 -8 -9 -4 -3 -7 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
M - - 65 67 -150 51 45 48 36 -61 19 25 36 12 28 36 44 31 42 40 23 25 34 33 32 -33 32 13 14 25 24 31 12 21 16 24 9 33 19 22 14 25 20 24 19 19 19 28 24 17 20 20 13 12 10 12 5 13 11 12 7 16 18 20 16 17 17 17 16 19 13 16 16 24 17 19 21 18 19 18 16 15 11 12 10 10 5 8 8 9 8 7 8 9 4 3 7 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 39,556,000.00 39,541,000.00 39,450,000.00 39,409,000.00 39,224,000.00 39,387,000.00 39,299,000.00 39,421,000.00 39,523,000.00 39,236,000.00 39,430,000.00 39,420,000.00 39,420,000.00 39,335,000.00 39,260,000.00 39,195,000.00 39,352,000.00 39,366,000.00 39,144,000.00 39,160,000.00 39,084,000.00 39,104,000.00 39,036,000.00 38,903,000.00 38,778,000.00 38,079,000.00 38,702,000.00 38,780,000.00 38,593,000.00 38,218,000.00 38,112,000.00 37,860,000.00 37,759,000.00 37,512,000.00 37,709,000.00 37,826,000.00 37,849,000.00 37,786,000.00 37,784,000.00 37,719,000.00 37,617,000.00 37,487,000.00 37,507,000.00 37,431,000.00 37,369,000.00 37,137,000.00 37,055,000.00 37,081,000.00 36,878,000.00 36,874,000.00 36,799,000.00 36,854,000.00 36,795,000.00 36,165,000.00 36,391,000.00 36,481,000.00 36,224,000.00 36,097,275.00 35,938,000.00 35,818,000.00 35,972,518.00 35,633,000.00 35,961,000.00 36,261,818.00 36,021,000.00 35,615,556.00 36,358,696.00 36,079,167.00 36,495,455.00 35,684,444.00 37,032,353.00 37,372,093.00 37,447,619.00 36,600,000.00 37,047,826.00 36,903,846.00 37,461,404.00 36,798,276.00 38,200,000.00 37,722,917.00 37,530,233.00 36,677,273.00 37,736,923.00 37,026,606.00 36,366,667.00 36,737,755.00 36,954,955.00 37,030,030.00 36,792,793.00 36,290,909.00 36,473,438.00 36,054,054.00 35,668,182.00 35,668,182.00 35,873,874.00 38,066,066.00 38,786,535.00 38,581,034.00 39,130,039.00 42,042,042.00 39,039,039.00 39,039,039.00 40,475,258.00 40,040,040.00 40,284,187.00 40,284,187.00 40,505,622.00 41,392,744.00 41,580,042.00 41,580,042.00 43,615,044.00 45,645,646.00 46,546,547.00 46,546,547.00 51,870,052.00 52,552,553.00 51,870,052.00 51,870,052.00 53,130,053.00 55,318,476.00 55,770,056.00 52,552,553.00 52,552,553.00 56,306,306.00 53,625,054.00 57,557,558.00 57,557,558.00 56,723,390.00 56,899,004.00 57,557,558.00 57,557,558.00 57,750,058.00 57,989,024.00 58,293,588.00 58,293,588.00 59,309,309.00 58,240,058.00 58,923,790.00 58,923,790.00 59,410,763.00 59,410,763.00 59,455,853.00 59,455,853.00 59,464,871.00 59,807,556.00 59,807,556.00 59,807,556.00 59,627,195.00 59,699,339.00 59,744,429.00 59,744,429.00 59,744,429.00 60,023,988.00 60,023,988.00 60,023,988.00
EBITDA
M 101 137 94 122 93 101 84 80 69 -67 49 58 58 44 62 70 72 57 73 72 67 55 56 61 64 -19 55 28 42 57 54 50 32 45 42 49 32 60 41 43 33 40 41 49 38 37 39 43 49 32 43 43 36 31 23 28 21 29 26 23 28 33 37 43 45 36 27 35 33 32 25 32 47 42 32 35 41 33 35 38 33 24 22 25 21 9 20 20 22 28 21 20 20 26 11 9 17 22 4 17 9 12 11 8 14 8 19 13 10 28 14 10 9 17 9 12 12 24 11 8 7 9 1 19 9 0 5 9 8 3 11 11 11 7 15 16 13 -264 100 102 103 -250 94 102 93 -255 89 97 94 -253 90 99 102 -246 96
Depreciation and Amortization
M 16 16 16 15 15 31 20 19 26 14 14 12 11 10 10 10 10 10 10 9 9 9 9 10 10 10 10 9 9 9 9 9 9 9 7 9 7 8 7 8 7 7 8 8 8 8 8 8 8 8 8 8 8 9 7 7 7 7 7 7 7 7 7 7 7 7 6 6 6 6 5 4 6 5 6 6 6 7 7 6 6 7 6 6 5 3 6 6 6 7 6 7 6 7 6 6 6 6 6 6 6 7 5 6 5 6 5 6 5 6 5 6 6 5 5 5 5 4 4 5 5 4 5 4 4 3 5 5 5 5 4 4 4 4 4 4 3 - - - - - - - - - - - - - - - - - -
EBIT
M 86 121 79 107 79 71 64 62 43 -81 35 46 47 34 53 60 62 47 63 63 58 46 47 52 54 -29 45 19 33 48 45 41 23 36 35 40 25 53 34 35 26 33 33 41 30 29 31 35 41 24 35 35 28 23 16 21 14 22 19 16 21 27 30 36 38 30 21 29 27 25 20 28 41 37 25 29 35 26 28 32 27 18 17 19 16 7 14 14 16 21 15 14 13 19 5 3 11 16 -2 11 3 5 6 2 9 3 14 7 5 22 10 4 3 12 5 7 7 20 6 3 3 5 -3 15 5 -3 -1 5 4 -2 7 7 6 3 11 13 9 - - - - - - - - - - - - - - - - - -
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 -1 2 -1 0 0 0 0 0 1 0 1 3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 23.10 23.04 25.56 23.31 -121.70 25.44 26.03 24.75 21.70 30.88 31.46 27.82 21.02 30.89 29.35 23.89 23.02 20.58 26.89 24.81 27.81 35.13 10.99 22.85 22.63 9.67 14.38 -7.70 10.89 42.97 30.09 33.79 48.66 28.96 37.14 34.57 62.73 31.65 32.05 30.67 36.37 29.96 29.57 29.99 27.39 36.01 28.10 31.69 30.65 31.70 33.55 33.53 33.89 24.51 34.66 34.50 35.38 33.15 31.64 36.36 32.89 32.43 40.75 36.91 38.66 35.46 40.78 34.04 34.71 16.32 31.96 36.48 38.29 34.44 34.47 29.57 36.50 36.92 38.59 36.92 37.93 20.08 37.98 38.53 38.72 17.12 43.50 35.33 41.16 43.00 39.74 39.01 38.22 26.84 26.92 29.47 39.51 21.05 38.57 41.67 38.10 28.99 40.38 31.43 40.22 39.84 36.96 41.38 40.98 33.11 40.20 39.68 39.22 51.32 39.68 39.78 41.84 35.62 41.03 42.62 44.68 42.19 33.33 41.18 45.65 10.94 54.00 45.74 48.57 44.44 50.54 46.24 44.55 44.00 43.59 41.91 41.28 - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit Margin
% 47.31 48.53 48.97 47.80 45.55 44.50 44.38 44.16 43.18 43.42 42.92 44.81 43.69 41.02 43.44 45.03 46.13 44.46 45.21 46.07 46.00 44.89 44.79 45.34 45.21 44.66 44.74 46.27 45.05 46.73 46.28 45.90 43.22 42.77 43.76 45.46 45.51 45.03 44.96 45.90 45.96 44.62 42.49 44.34 44.06 44.32 42.70 43.36 43.27 39.69 41.01 40.61 40.10 38.25 37.74 38.05 39.19 37.68 36.38 37.73 38.28 37.81 38.03 38.38 40.14 38.75 39.21 37.92 39.57 34.48 37.74 40.32 40.61 38.88 37.47 40.00 41.29 33.80 42.23 41.72 44.01 50.18 37.98 38.69 38.38 36.56 37.03 38.10 39.28 43.60 39.18 38.51 39.72 38.07 36.11 35.88 39.30 37.34 34.92 36.78 36.29 36.23 37.16 35.99 36.77 39.77 39.80 37.77 37.97 43.29 38.95 35.92 35.88 40.95 37.58 38.74 39.26 39.63 37.25 37.79 35.62 37.21 34.46 41.19 36.70 38.09 32.86 34.60 33.70 31.30 35.09 35.23 37.42 38.77 39.81 39.59 38.48 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Operating Income Margin
% 20.73 24.47 21.07 21.24 19.80 15.93 16.85 16.53 12.90 -21.65 8.51 10.27 14.28 4.80 13.52 15.36 17.23 10.65 16.98 15.58 9.86 11.68 12.08 13.79 13.63 -8.42 13.65 5.23 12.32 14.83 13.76 16.55 11.15 12.20 12.61 13.91 9.56 16.41 11.99 12.35 9.56 13.07 11.72 13.50 10.81 8.87 10.72 14.23 13.85 9.83 11.64 11.83 9.96 2.96 9.30 8.87 5.88 9.90 8.18 9.95 8.71 11.75 10.59 11.48 12.24 11.46 11.93 10.81 11.86 10.14 9.71 12.47 12.14 15.73 12.22 13.29 15.46 12.56 14.04 14.59 13.92 10.06 10.73 11.54 10.66 5.78 8.57 9.79 11.60 12.67 10.87 9.81 10.41 12.37 4.86 3.35 9.23 9.66 2.29 5.50 3.53 4.77 5.13 4.03 7.78 6.11 9.95 6.42 4.85 13.50 8.22 4.36 3.64 8.05 4.67 6.63 7.45 11.49 6.18 4.34 3.56 5.15 -0.48 9.18 4.39 1.59 1.98 5.66 4.68 1.71 6.74 6.65 7.09 7.07 10.32 11.42 9.20 -239.22 100.00 100.00 100.00 -230.02 100.00 100.00 100.00 -246.61 100.00 100.00 100.00 -258.18 100.00 100.00 100.00 -240.92 100.00
Net Income Margin
% - - 14.60 15.00 -37.71 11.62 11.76 12.81 10.75 -14.98 5.53 7.36 11.81 3.17 9.21 11.47 12.80 8.30 12.03 11.38 7.13 6.88 10.18 9.78 9.93 -9.53 10.83 4.34 5.42 8.42 8.69 10.50 4.21 6.65 5.84 8.47 3.63 10.50 7.02 7.96 5.29 8.55 7.01 8.02 6.81 6.62 6.71 9.24 8.15 5.57 6.64 6.62 4.80 4.07 3.95 4.99 2.29 5.23 4.79 5.46 3.29 5.61 6.27 6.77 5.99 6.41 6.46 6.92 7.09 7.53 5.95 7.30 6.88 9.95 7.80 8.68 9.30 7.80 8.60 8.47 8.26 8.11 6.32 6.91 6.53 8.00 3.55 5.15 5.75 6.49 5.64 5.16 5.86 6.80 3.29 2.33 5.81 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA Ratio
% 24.50 27.66 21.07 27.28 23.46 22.85 22.10 21.61 20.76 -16.38 14.51 16.89 18.79 11.33 20.53 22.18 21.09 15.20 20.80 20.62 20.51 15.27 16.91 18.03 19.55 -5.55 18.68 9.53 15.86 19.21 19.29 16.81 11.47 14.44 15.32 16.98 12.51 19.43 14.82 15.08 12.51 13.79 14.67 16.33 13.53 12.61 13.56 14.23 16.57 10.63 14.36 14.64 12.99 10.84 9.30 11.73 9.86 12.13 11.25 9.95 12.64 11.31 13.05 14.63 16.79 13.33 10.26 14.05 14.62 12.24 11.99 14.61 20.54 17.42 14.45 16.00 17.97 14.79 15.70 17.55 16.84 13.03 12.93 14.13 13.24 7.26 13.64 13.21 16.58 20.46 15.13 14.86 14.86 19.22 9.31 7.48 12.92 15.81 3.14 13.74 7.59 8.85 9.40 6.28 11.63 6.34 15.92 9.91 8.72 20.29 11.75 7.91 7.37 13.60 7.75 9.58 10.32 19.90 9.14 7.04 6.76 8.08 1.35 17.63 8.20 0.08 3.57 7.21 6.24 2.09 9.10 8.81 8.87 5.52 13.18 13.71 11.16 -239.22 100.00 100.00 100.00 -230.02 100.00 100.00 100.00 -246.61 100.00 100.00 100.00 -258.18 100.00 100.00 100.00 -240.92 100.00
EBIT Ratio
% 20.73 24.47 17.60 23.95 19.80 15.93 16.85 16.53 12.90 -19.81 10.34 13.50 15.39 8.66 17.29 19.07 18.27 12.62 18.08 17.91 17.65 12.71 14.08 15.22 16.59 -8.50 15.32 6.42 12.57 16.29 16.08 13.92 8.19 11.55 12.77 13.94 9.81 16.99 12.21 12.37 9.69 11.26 11.94 13.68 10.77 10.01 10.72 11.62 13.85 8.01 11.64 11.83 9.96 7.85 6.49 8.87 6.60 9.20 8.25 7.02 9.56 9.08 10.52 12.22 14.26 10.85 8.12 11.60 11.99 9.79 9.46 12.65 17.86 15.24 11.59 13.15 15.15 11.58 12.70 14.86 13.86 9.50 9.75 10.93 9.88 5.13 9.30 9.09 12.09 15.16 10.59 10.04 10.09 14.26 4.12 2.66 8.24 11.35 -2.03 9.22 2.76 3.62 4.96 1.85 7.53 2.14 11.69 5.65 3.96 15.71 7.81 3.39 2.51 9.57 3.75 5.43 6.09 16.32 5.31 2.78 2.28 4.26 -3.18 13.64 4.39 -2.27 -0.40 3.72 2.73 -1.56 5.52 5.44 5.15 2.18 9.89 10.74 8.13 - - - - - - - - - - - - - - - - - -
EBT Ratio
% 18.29 20.04 19.62 19.56 -17.01 15.58 15.91 17.02 13.73 -21.68 8.07 10.31 15.02 4.74 13.13 15.21 16.68 10.59 16.60 15.26 9.93 10.71 11.56 12.77 12.89 -10.42 12.71 4.06 6.20 14.89 13.53 15.02 9.21 8.53 8.79 12.45 9.55 15.22 9.86 11.26 7.89 11.99 9.79 11.62 9.43 10.37 9.53 13.66 11.95 8.11 10.10 9.90 7.36 5.52 6.29 7.68 3.71 7.79 7.13 8.43 5.02 8.30 10.59 10.73 9.78 9.94 10.91 10.50 10.87 9.00 8.76 11.50 11.16 15.19 11.90 12.33 14.66 12.38 14.02 13.43 13.31 10.16 10.21 11.25 10.68 7.48 6.86 9.58 10.12 11.40 9.37 8.48 9.51 9.31 4.52 3.32 9.62 6.95 5.93 0.97 3.62 5.31 4.53 5.64 7.53 9.39 7.63 6.73 5.37 10.79 8.38 5.08 4.42 6.11 5.25 7.43 8.29 6.08 6.79 5.30 4.29 5.68 2.02 4.73 4.39 5.37 3.97 7.29 5.46 4.69 7.55 7.45 8.53 11.66 10.15 11.51 9.73 - - - - - - - - - - - - - - - - - -

StockViz Staff

September 19, 2024

Any question? Send us an email