Balance Sheet | Trend | Unit | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 5 | 4 | 5 | 23 | 19 | 22 | 12 | 28 | 41 | 10 | 12 | 8 | 16 | 24 | 21 |
Short-Term Investments |
Loading...
|
M | - | - | 23 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 5 | 4 | 5 | 23 | 19 | 22 | 12 | 28 | 41 | 10 | 12 | 8 | 16 | 24 | 21 |
Receivables |
Loading...
|
M | 1,046 | 1,132 | 735 | 580 | 1,011 | 1,032 | 807 | 537 | 1,041 | 908 | 586 | 86 | 44 | 37 | 27 |
Inventory |
Loading...
|
M | 143 | 251 | 158 | 70 | 136 | 551 | 561 | 368 | 442 | 310 | 127 | 95 | 13 | 7 | 15 |
Other Current Assets |
Loading...
|
M | 98 | 159 | 109 | 102 | 66 | 129 | 103 | 96 | 121 | 80 | 38 | 0 | 0 | 4 | 2 |
Current Assets |
Loading...
|
M | 1,292 | 1,546 | 1,008 | 774 | 1,813 | 2,251 | 1,484 | 1,028 | 1,645 | 1,309 | 762 | 199 | 77 | 73 | 65 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 2,314 | 2,577 | 2,859 | 3,032 | 1,829 | 1,519 | 1,790 | 1,650 | 1,617 | 829 | 517 | 255 | 62 | 29 | 28 |
Goodwill |
Loading...
|
M | 712 | 744 | 744 | 994 | 1,110 | 1,205 | 1,452 | 1,315 | 1,403 | 1,107 | 563 | 149 | 13 | 4 | 4 |
Intangible Assets |
Loading...
|
M | 1,059 | 1,135 | 1,263 | 1,612 | 801 | 913 | 1,164 | 1,149 | 1,288 | 715 | 443 | 144 | 12 | 6 | 7 |
Goodwill and Intangible Assets |
Loading...
|
M | 1,771 | 1,880 | 2,007 | 2,606 | 1,911 | 2,118 | 2,616 | 2,464 | 2,691 | 1,822 | 1,006 | 292 | 25 | 10 | 11 |
Tangible Assets |
Loading...
|
M | -1,300 | -559 | -474 | -285 | 343 | -188 | -382 | -770 | -18 | -290 | -116 | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 21 | 22 | 23 | 23 | 1 | 17 | 187 | 220 | 473 | 190 | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | 45 | - | 1 | 17 | 187 | 220 | 473 | 190 | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 58 | 46 | 48 | 58 | 348 | 246 | 240 | 176 | 55 | 17 | 7 | 3 | - | 0 | 0 |
Total Long-Term Assets |
Loading...
|
M | 4,164 | 4,524 | 4,940 | 5,725 | 4,090 | 3,900 | 4,836 | 4,532 | 4,902 | 2,858 | 1,529 | 551 | 87 | 39 | 38 |
Total Assets |
Loading...
|
M | 5,456 | 6,070 | 5,947 | 6,499 | 5,902 | 6,151 | 6,320 | 5,560 | 6,548 | 4,167 | 2,291 | 749 | 164 | 112 | 103 |
Accounts Payable |
Loading...
|
M | 928 | 1,085 | 680 | 533 | 908 | 854 | 666 | 427 | 859 | 817 | 543 | 81 | 37 | 35 | 31 |
Short-Term Debt |
Loading...
|
M | 34 | 44 | 49 | 61 | 1 | 1 | 30 | 8 | 4 | 7 | 9 | 19 | 1 | 1 | 1 |
Current Revenue (Deferred) |
Loading...
|
M | 15 | 8 | 11 | 20 | 8 | 8 | 36 | 56 | 54 | 30 | 22 | 20 | 8 | 5 | 4 |
Other Current Liabilities |
Loading...
|
M | 134 | 141 | 170 | 232 | 335 | 266 | 207 | 214 | 195 | 142 | 86 | 23 | 5 | 7 | 9 |
Current Liabilities |
Loading...
|
M | 1,110 | 1,277 | 911 | 846 | 1,251 | 1,129 | 939 | 706 | 1,113 | 996 | 659 | 144 | 51 | 48 | 45 |
Long-Term Debt |
Loading...
|
M | 2,858 | 3,350 | 3,319 | 3,145 | 2,160 | 2,683 | 2,963 | 2,913 | 2,727 | 1,630 | 740 | 199 | 66 | 9 | 9 |
Non-Current Liabilities (Other) |
Loading...
|
M | 111 | 104 | 115 | 114 | 64 | 174 | 185 | 247 | 16 | 10 | 2 | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 3,027 | 3,528 | 3,537 | 3,380 | 2,224 | 2,853 | 3,151 | 3,160 | 2,761 | 1,640 | 743 | 199 | 66 | 17 | 16 |
Total Liabilities |
Loading...
|
M | 4,138 | 4,805 | 4,448 | 4,226 | 3,475 | 3,982 | 4,090 | 3,866 | 3,874 | 2,635 | 1,402 | 344 | 116 | 65 | 61 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 |
Retained Earnings |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations |
Loading...
|
M | 93 | 114 | 151 | 178 | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 767 | 0 | 0 | 0 | 0 | -2 | 2,167 | 1,694 | 2,673 | 1,532 | 889 | 405 | 0 | 46 | 43 |
Shareholders' Equity and Liabilities |
|
M | 4,154 | 4,822 | 4,518 | 4,299 | 3,534 | 4,066 | 4,116 | 5,560 | 6,548 | 4,167 | 2,291 | 749 | 117 | 112 | 103 |
Treasury Stock |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Shares (Common, Diluted) |
|
M | 131 | 130 | 129 | 127 | 123 | 121 | 112 | 105 | 86 | 62 | 41 | 15 | 20 | 11 | 11 |
Shareholders' Equity (Tangible) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | 2,898 | 3,398 | 3,373 | 3,229 | 2,179 | 2,705 | 3,005 | 2,949 | 2,791 | 1,647 | 761 | - | - | - | - |
Total Debt |
Loading...
|
M | 2,892 | 3,394 | 3,368 | 3,206 | 2,161 | 2,683 | 2,993 | 2,921 | 2,732 | 1,637 | 749 | 219 | 67 | 10 | 9 |
Current Part of Long-Term Debt |
Loading...
|
M | - | 2 | 2 | 5 | 1 | 3 | 30 | 8 | 4 | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email