Balance Sheet | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 18 | 12 | 24 | 29 | 6 | 9 | 7 | 4 | 3 | 5 | 8 | 17 | 0 | 0 | - |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 1 | 1 | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 18 | 12 | 24 | 29 | 6 | 9 | 7 | 4 | 3 | 5 | 9 | 18 | 0 | 0 | - |
Receivables |
Loading...
|
M | 11 | 10 | 8 | 9 | 5 | 5 | 5 | 4 | 3 | 2 | 2 | 2 | 4 | 3 | - |
Inventory |
Loading...
|
M | 119 | 114 | 101 | 100 | 96 | 94 | 94 | 86 | 75 | 58 | 45 | 38 | 30 | 26 | - |
Other Current Assets |
Loading...
|
M | 4 | 4 | 3 | 6 | 8 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | - |
Current Assets |
Loading...
|
M | 153 | 141 | 136 | 143 | 115 | 111 | 108 | 97 | 82 | 67 | 60 | 59 | 35 | 30 | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 502 | 508 | 507 | 527 | 202 | 189 | 184 | 178 | 145 | 120 | 99 | 65 | 42 | 28 | - |
Goodwill |
Loading...
|
M | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 1 | 1 | 1 | 1 | 1 | - |
Intangible Assets |
Loading...
|
M | 9 | 9 | 7 | 5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | - |
Goodwill and Intangible Assets |
Loading...
|
M | 14 | 14 | 12 | 10 | 9 | 6 | 6 | 6 | 6 | 1 | 1 | 1 | 1 | 1 | - |
Tangible Assets |
Loading...
|
M | 157 | 142 | 131 | 173 | 157 | 147 | 134 | 121 | 110 | 99 | 85 | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 0 | -15 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | -1 | 1 | 1 | - |
Total Long-Term Assets |
Loading...
|
M | 517 | 522 | 519 | 538 | 212 | 196 | 192 | 185 | 152 | 122 | 100 | 67 | 44 | 30 | - |
Total Assets |
Loading...
|
M | 669 | 663 | 655 | 682 | 327 | 307 | 300 | 282 | 234 | 189 | 160 | 126 | 79 | 60 | - |
Accounts Payable |
Loading...
|
M | 81 | 71 | 69 | 69 | 63 | 61 | 57 | 54 | 50 | 34 | 29 | 26 | 16 | 13 | - |
Short-Term Debt |
Loading...
|
M | 40 | 40 | 38 | 35 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 12 | 6 | - |
Current Revenue (Deferred) |
Loading...
|
M | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -12 | -6 | - |
Other Current Liabilities |
Loading...
|
M | 31 | 25 | 24 | 23 | 18 | 16 | 13 | 12 | 19 | 15 | 9 | 7 | 18 | 11 | - |
Current Liabilities |
Loading...
|
M | 154 | 138 | 134 | 129 | 83 | 80 | 72 | 67 | 70 | 50 | 38 | 34 | 34 | 24 | - |
Long-Term Debt |
Loading...
|
M | 6 | 14 | 22 | - | 6 | 54 | 28 | 27 | 27 | 22 | 20 | 6 | 16 | 17 | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | 370 | 379 | 365 | 87 | 9 | 95 | 8 | - | 40 | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 344 | 370 | 379 | 380 | 87 | 81 | 95 | 89 | 49 | 40 | 37 | 19 | 29 | 24 | - |
Total Liabilities |
Loading...
|
M | 498 | 507 | 512 | 509 | 170 | 160 | 166 | 156 | 118 | 90 | 75 | 53 | 63 | 48 | - |
Additional Paid-in Capital |
Loading...
|
M | - | 58 | 57 | 57 | 56 | 56 | 56 | 55 | 55 | 55 | 54 | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Retained Earnings |
Loading...
|
M | - | 98 | 85 | 116 | 101 | 92 | 79 | 72 | 115 | 44 | 31 | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | - | -206 | -187 | -165 | -143 | -114 | -90 | -69 | -52 | 0 | -31 | -23 | - |
Capital Lease Obligations |
Loading...
|
M | 362 | 378 | 378 | 400 | 53 | 41 | 33 | 32 | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 171 | 156 | 143 | 173 | 157 | 147 | 134 | 127 | 115 | 99 | 85 | 73 | 14 | 11 | - |
Shareholders' Equity and Liabilities |
|
M | 669 | 663 | 655 | 682 | 327 | 307 | 300 | 282 | 234 | 189 | 160 | 126 | 79 | 60 | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | 0 | -1 | -1 | -1 | -115 | -99 | 0 | - | - | - | - |
Shares (Common, Diluted) |
|
M | 23 | 23 | 23 | 23 | 23 | 22 | 22 | 23 | 23 | 22 | 22 | 22 | 22 | 22 | 22 |
Shareholders' Equity (Tangible) |
|
M | 157 | 142 | 131 | 173 | 157 | 147 | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | 64 | 64 | 68 | 63 | 31 | - | 29 | - | - | - | - |
Total Debt |
Loading...
|
M | 46 | 54 | 60 | - | 7 | 54 | 29 | 28 | 28 | 22 | 20 | 6 | 28 | 23 | - |
Current Part of Long-Term Debt |
Loading...
|
M | 2 | 2 | 2 | - | - | - | 62 | 59 | 28 | 22 | - | - | - | - | - |
StockViz Staff
September 21, 2024
Any question? Send us an email