Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 38 | 43 | 40 | 37 | 41 | 40 | 43 | 42 | 42 | 34 | 35 | 36 | 36 | 30 | 28 | 24 | 32 | 30 | 30 | 34 | 31 | 27 | 30 | 32 | 28 | 25 | 27 | 30 | 30 | 26 | 28 | 27 | 27 | 26 | 27 | 29 | 28 | 25 | 26 | 27 | 26 | 22 | 24 | 24 | 21 | -27 | 37 | 38 | 36 | 33 | 36 | 35 | 35 | 32 | 36 | 34 | 33 | 29 | 29 | 29 | 28 | 37 | 44 | 44 | 41 | 43 | 46 | 45 | 44 | 44 | 49 | 50 | 47 | 47 | 47 | 46 | 47 | 17 | 56 | 296 | 263 | 246 | 243 | 267 | 253 | 217 | 238 | 235 | 202 | 154 | 214 | 225 | 241 | 198 | 242 | 251 | 231 | 232 | 243 | 233 | 202 | 209 | 222 | 242 | 223 | 97 | 248 | 253 | 240 | 234 | 249 | 263 | 240 | 234 | 255 | 284 | 251 | 224 | 225 | 237 | 202 | 183 | 202 | 221 | 199 | 200 | 232 | 236 | 226 | 196 | 202 | 217 | 225 | 227 | 221 | 231 | 228 | 239 | 250 | 269 | 244 | -125 | 365 | 394 | 374 | 215 | 215 | 215 | 215 |
Cost of Revenue |
Loading...
|
M | 28 | 30 | 28 | 26 | 28 | 29 | 31 | 28 | 30 | 25 | 24 | 25 | 25 | 22 | 21 | 16 | 22 | 21 | 20 | 23 | 22 | 20 | 20 | 21 | 19 | 18 | 19 | 20 | 20 | 17 | 19 | 19 | 19 | 18 | 18 | 20 | 19 | 17 | 18 | 18 | 18 | 16 | 17 | 16 | 15 | -22 | 27 | 28 | 26 | 25 | 27 | 25 | 26 | 24 | 26 | 26 | 24 | 23 | 22 | 23 | 24 | 29 | 33 | 33 | 31 | 33 | 35 | 33 | 31 | 34 | 36 | 38 | 35 | 35 | 36 | 35 | 37 | 13 | 43 | 228 | 202 | 176 | 177 | 198 | 188 | 162 | 178 | 176 | 156 | 131 | 146 | 151 | 150 | 128 | 159 | 157 | 151 | 157 | 173 | 160 | 138 | 133 | 143 | 159 | 148 | 86 | 172 | 182 | 175 | 171 | 183 | 184 | 160 | 140 | 159 | 178 | 161 | 148 | 159 | 170 | 139 | 133 | 144 | 160 | 130 | 123 | 151 | 157 | 150 | 29 | 164 | 172 | 169 | 19 | 162 | 149 | 147 | 27 | 161 | 174 | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 10 | 13 | 13 | 10 | 13 | 11 | 12 | 14 | 12 | 9 | 11 | 11 | 11 | 8 | 7 | 7 | 10 | 9 | 9 | 11 | 10 | 8 | 10 | 11 | 10 | 7 | 8 | 10 | 10 | 9 | 9 | 8 | 8 | 8 | 8 | 9 | 9 | 8 | 8 | 9 | 8 | 7 | 8 | 8 | 6 | -5 | 10 | 10 | 9 | 8 | 9 | 10 | 9 | 8 | 10 | 9 | 9 | 6 | 7 | 6 | 5 | 8 | 11 | 11 | 9 | 10 | 11 | 12 | 12 | 10 | 13 | 12 | 12 | 12 | 11 | 11 | 10 | 4 | 12 | 68 | 61 | 70 | 65 | 69 | 65 | 55 | 61 | 59 | 46 | 24 | 68 | 74 | 92 | 70 | 83 | 95 | 80 | 74 | 69 | 73 | 63 | 76 | 78 | 83 | 74 | 11 | 77 | 71 | 64 | 63 | 65 | 79 | 81 | 95 | 96 | 106 | 90 | 76 | 67 | 67 | 63 | 50 | 59 | 62 | 69 | 76 | 82 | 79 | 76 | 167 | 38 | 46 | 56 | 208 | 59 | 82 | 81 | 213 | 89 | 94 | 244 | -125 | 365 | 394 | 374 | 215 | 215 | 215 | 215 |
Operating Expenses |
Loading...
|
M | 8 | 7 | 9 | 9 | 12 | 9 | 1 | -5 | -9 | 8 | 9 | 8 | 7 | 8 | 8 | 7 | 8 | 6 | 4 | 24 | 7 | 9 | 6 | 72 | 12 | 8 | 7 | 8 | 11 | 9 | 9 | 8 | 10 | 10 | 7 | 10 | 6 | 8 | 0 | 13 | 8 | 59 | 8 | 20 | 9 | -11 | 10 | 11 | 22 | -15 | 12 | 19 | 3 | 11 | 5 | 8 | 26 | 16 | 11 | -1 | 9 | -40 | 19 | 12 | 10 | 19 | 12 | 16 | 9 | 7 | 14 | 12 | 9 | 12 | 9 | 9 | 12 | 4 | 10 | 32 | 42 | 40 | 39 | 54 | 29 | 39 | 39 | 32 | 35 | 32 | 31 | 29 | 32 | 33 | 34 | 44 | 41 | 45 | 40 | 41 | 41 | 45 | 41 | 42 | 41 | 22 | 48 | 53 | 81 | 56 | 55 | 54 | 53 | 56 | 58 | 60 | 54 | 63 | 57 | 63 | 65 | 56 | 56 | 63 | 57 | 71 | 62 | 61 | 57 | 177 | 15 | 15 | 20 | 186 | 14 | 14 | 27 | 210 | 0 | 13 | 0 | 724 | 0 | 0 | 0 | 657 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 6 | 6 | 6 | 6 | 6 | 9 | 9 | 9 | 8 | 8 | 9 | 8 | 7 | 8 | 8 | 7 | 8 | 9 | 9 | 9 | 7 | 9 | 7 | 10 | 13 | 8 | 8 | 8 | 11 | 9 | 9 | 8 | 11 | 10 | 7 | 11 | 9 | 9 | 9 | 14 | 9 | 65 | 10 | 21 | 10 | 4 | 3 | 5 | 16 | 21 | 5 | 12 | 4 | 18 | 4 | 3 | 14 | 18 | 4 | 5 | 9 | 17 | 9 | 7 | 10 | 18 | 7 | 7 | 12 | 12 | 14 | 6 | 11 | 12 | 10 | 10 | 12 | 20 | 7 | 40 | 35 | 44 | 39 | 54 | 29 | 39 | 39 | 32 | 32 | 32 | 31 | 29 | 33 | 33 | 34 | 37 | 33 | 37 | 32 | 33 | 33 | 36 | 32 | 34 | 33 | 16 | 38 | 43 | 71 | 46 | 45 | 43 | 43 | 47 | 48 | 50 | 44 | 55 | 47 | 54 | 56 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | 18 | - | - | - | 15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | -17 | - | - | - | -15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | -1 | 62 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -9 | 0 | -1 | -6 | -2 | -1 | -1 | -16 | 7 | 6 | 5 | -37 | 7 | 7 | -1 | -9 | 1 | 6 | 12 | -3 | 7 | -6 | 0 | -57 | 9 | 5 | 0 | 1 | 5 | 9 | -2 | -5 | 0 | 6 | -2 | -1 | -1 | -1 | 0 | -19 | 4 | -7 | 6 | -11 | 0 | 0 | 0 | -6 | 0 | 0 | 3 | -6 | 0 | 0 | -1 | -6 | 0 | 7 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -21 | -23 | -18 | -17 | -20 | -20 | -22 | -19 | -22 | -17 | -15 | -17 | -18 | -15 | -13 | -9 | -14 | -15 | -16 | -14 | -14 | -11 | -14 | -11 | -6 | -10 | -11 | -12 | -10 | -9 | -10 | -11 | -8 | -8 | -11 | -9 | -11 | -9 | -9 | -5 | -9 | 49 | -7 | 5 | -6 | 21 | -17 | -17 | -3 | -32 | -17 | -7 | -16 | 14 | -17 | -29 | -62 | 31 | -26 | -12 | -14 | -71 | -13 | -21 | -21 | -20 | -22 | -18 | -22 | -30 | -22 | -25 | -27 | -23 | -27 | -26 | -25 | -9 | -33 | -195 | -161 | -136 | -138 | -143 | -159 | -123 | -138 | -144 | -121 | -99 | -115 | -122 | -118 | -95 | -125 | -112 | -110 | -112 | -133 | -118 | -97 | -89 | -103 | -117 | -107 | -64 | -124 | -130 | -94 | -115 | -128 | -130 | -107 | -83 | -101 | -118 | -107 | -85 | -102 | -107 | -74 | -77 | -88 | -96 | -73 | -52 | -89 | -95 | -93 | 148 | -150 | -157 | -150 | 167 | -148 | -134 | -120 | 183 | -161 | -162 | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 2 | 6 | 4 | 1 | 1 | 2 | 10 | 19 | 21 | 1 | 2 | 3 | 4 | 0 | 0 | 0 | 3 | 3 | 6 | -13 | 3 | -1 | 3 | -61 | -3 | 0 | 1 | 1 | -1 | 1 | 0 | 1 | -2 | -3 | 1 | -1 | 3 | 0 | 8 | -5 | 0 | -53 | 0 | -12 | -3 | 6 | 0 | -1 | -12 | 23 | -3 | -9 | 6 | -3 | 5 | 0 | -17 | -11 | -4 | 7 | -5 | 48 | -8 | -1 | -1 | -9 | -1 | -4 | 3 | 2 | -1 | 0 | 3 | 0 | 2 | 2 | -1 | 0 | 2 | 36 | 19 | 30 | 26 | 15 | 35 | 16 | 22 | 26 | 11 | -9 | 37 | 45 | 59 | 37 | 49 | 50 | 38 | 29 | 29 | 32 | 22 | 31 | 38 | 41 | 33 | -12 | 29 | 18 | -17 | 7 | 10 | 25 | 28 | 38 | 38 | 45 | 37 | 13 | 10 | 4 | -1 | -6 | 3 | -1 | 11 | 5 | 20 | 17 | 19 | -10 | 23 | 31 | 36 | 22 | 45 | 67 | 53 | 3 | 89 | 82 | 244 | -849 | 365 | 394 | 374 | -442 | 215 | 215 | 215 |
Interest Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | - | 9 | - | 10 | 11 | 15 | - | - | - | - | 19 | 19 | 19 | 19 | 19 | 19 | 20 | 20 | 21 | 21 | 21 | 21 | 21 | 21 | 23 | 23 | 27 | 26 | 28 | 31 | 33 | - | 27 | 25 | 18 | 31 | 30 | 27 | 25 | 19 | 20 | 11 | 9 | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 6 | 3 | -6 | -13 | -6 | -9 | -24 | 19 | 0 | 16 | 10 | 12 | 12 | 5 | 5 | 3 | -4 | 2 | -10 | 3 | 15 | 3 | -25 | -57 | 20 | 15 | 23 | 60 | 11 | 7 | 7 | 1 | -1 | -6 | -3 | -48 | 9 | 7 | 19 | 11 | 5 | 7 | -7 | -9 | -12 | 4 | 12 | 35 | 43 | 34 | 25 | 26 | 25 | 118 | 16 | 7 | 15 | 2 | 3 | 5 | -9 | 59 | -11 | -3 | 0 | 22 | -28 | -9 | 7 | 20 | 4 | -1 | 8 | 3 | 4 | 13 | 23 | 22 | 1 | 7 | -6 | -5 | 8 | 0 | -14 | 5 | 4 | -8 | 5 | 25 | 7 | 5 | 15 | 29 | 5 | 54 | 5 | 4 | 4 | 10 | 6 | 5 | 8 | 7 | 6 | 8 | 3 | 6 | 2 | 5 | 5 | 10 | 11 | 6 | 7 | 6 | 3 | 8 | 8 | 5 | 23 | 7 | 5 | 4 | 6 | 6 | 1 | 7 | 2 | 21 | 8 | 12 | -40 | 27 | 14 | 20 | 8 | 57 | 22 | -6 | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 8 | 8 | 0 | -10 | -5 | -6 | -14 | 37 | 22 | 17 | 12 | 15 | 16 | 6 | 5 | 3 | -1 | 6 | -3 | 7 | 18 | 3 | -21 | -55 | 18 | 15 | 24 | 62 | 11 | 8 | 7 | 1 | -3 | -9 | -2 | -49 | 9 | 6 | 18 | 6 | 5 | -51 | -9 | -22 | -15 | -1 | 13 | 34 | 30 | 25 | 39 | 19 | 24 | 88 | 17 | 8 | -1 | -8 | 0 | 0 | -14 | 51 | -9 | 6 | -1 | 15 | -29 | -3 | 9 | 18 | 4 | 6 | 10 | 5 | 6 | 15 | 22 | 9 | 12 | 28 | 6 | 18 | 26 | 7 | 15 | 9 | 13 | 18 | 10 | 37 | 30 | 38 | 52 | 58 | 45 | 96 | 35 | 23 | 24 | 30 | 19 | 24 | 30 | 33 | 23 | -12 | 13 | 5 | -33 | -7 | -4 | 17 | 19 | 25 | 25 | 30 | 19 | 21 | -3 | -12 | 1 | -22 | -16 | -24 | -9 | -17 | -11 | -9 | -6 | -15 | 6 | 24 | -35 | 18 | 32 | 62 | 42 | 40 | 99 | 66 | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 1 | 0 | -1 | -7 | 1 | -1 | -6 | 6 | 3 | 2 | 1 | 2 | 3 | 1 | 1 | -2 | -3 | 0 | -2 | 1 | 3 | 0 | -6 | -13 | 3 | -35 | 6 | 20 | 2 | -2 | -1 | 0 | -1 | -3 | -4 | -21 | -1 | 0 | 4 | 0 | 1 | -18 | -3 | -8 | -13 | 0 | 3 | 8 | 9 | 5 | 12 | 1 | 6 | 31 | 5 | 3 | 1 | -7 | -3 | 2 | -2 | 15 | -1 | 2 | -1 | 5 | -13 | -2 | 2 | 4 | 0 | 2 | 2 | -2 | 5 | 4 | 8 | -16 | 2 | -284 | 2 | 7 | 9 | -22 | 5 | 0 | 5 | 4 | 3 | -4 | 10 | 12 | 17 | 20 | 15 | 33 | 11 | 6 | 7 | -82 | 5 | 6 | -1 | 9 | 6 | -6 | 3 | 3 | 2 | 3 | 1 | 5 | 6 | -10 | 7 | 9 | 6 | -3 | 2 | 3 | 7 | 1 | 3 | 4 | 5 | 9 | -3 | -3 | -2 | -9 | 2 | 7 | 5 | 8 | 14 | 21 | 17 | 19 | 34 | 25 | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 7 | 8 | 1 | -3 | -6 | -6 | -8 | 31 | 19 | 15 | 11 | 13 | 14 | 5 | 4 | 5 | 3 | 7 | -1 | 7 | 16 | 3 | -15 | -42 | 15 | 50 | 18 | 42 | 9 | 10 | 8 | 1 | -2 | -5 | 1 | -29 | 10 | 6 | 14 | 6 | 4 | -33 | -6 | -14 | -2 | -1 | 10 | 26 | 21 | 20 | 28 | 17 | 18 | 57 | 12 | 5 | -2 | -1 | 3 | -2 | -12 | 36 | -8 | 4 | 0 | 10 | -15 | -1 | 7 | 14 | 4 | 4 | 7 | 6 | 1 | 11 | 14 | 25 | 10 | 312 | 4 | 11 | 17 | 29 | 9 | 9 | 9 | 14 | 6 | 41 | 21 | 26 | 35 | 38 | 30 | 63 | 24 | 17 | 17 | 112 | 14 | 19 | 31 | 23 | 16 | -6 | 10 | 2 | -36 | -10 | -4 | 12 | 13 | 34 | 17 | 21 | 13 | 24 | -5 | -16 | -6 | -23 | -19 | -28 | -14 | -26 | -8 | -6 | -4 | -7 | 5 | 18 | -39 | 11 | 18 | 41 | 25 | 21 | 66 | 41 | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | -20 | 0 | 0 | -17 | -57 | -11 | -4 | 0 | 3 | -3 | 0 | 0 | -36 | 4 | -4 | 0 | -10 | 0 | 6 | -6 | -13 | -3 | -3 | -7 | -6 | -3 | -10 | -15 | -1 | -7 | -146 | -5 | -10 | -19 | -29 | -9 | -8 | -9 | -14 | -6 | -41 | -21 | -25 | -35 | -38 | -30 | -63 | -24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 0 | -3 | -7 | -6 | -9 | 30 | 19 | 15 | 10 | 13 | 13 | 4 | 4 | 5 | 2 | 6 | -2 | 6 | 15 | 3 | -15 | -43 | 14 | 49 | 17 | 41 | 8 | 10 | 7 | 1 | -2 | -6 | 1 | -29 | 10 | 5 | 14 | 5 | 4 | -33 | -6 | -14 | -2 | 18 | 10 | 26 | 21 | 20 | 28 | 17 | 17 | 57 | 11 | 4 | 0 | -3 | 3 | 0 | 0 | 36 | -4 | 4 | 0 | 10 | 0 | -6 | 6 | 13 | 3 | 3 | 7 | 6 | 3 | 10 | 15 | 1 | 7 | 146 | 5 | 10 | 19 | 29 | 9 | 8 | 9 | 14 | 6 | 41 | 21 | 25 | 35 | 38 | 30 | 63 | 24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 48,833,000.00 | 48,800,000.00 | 48,833,000.00 | 48,824,000.00 | 48,816,000.00 | 48,800,000.00 | 48,816,000.00 | 48,809,000.00 | 48,803,000.00 | 48,800,000.00 | 48,803,000.00 | 48,795,000.00 | 48,789,000.00 | 48,800,000.00 | 48,789,000.00 | 48,771,000.00 | 48,756,000.00 | 48,800,000.00 | 48,756,000.00 | 48,740,000.00 | 48,727,000.00 | 48,700,000.00 | 48,727,000.00 | 48,721,000.00 | 48,715,000.00 | 48,700,000.00 | 48,715,000.00 | 48,710,000.00 | 48,706,000.00 | 48,700,000.00 | 48,706,000.00 | 48,699,000.00 | 48,692,000.00 | 48,700,000.00 | 48,692,000.00 | 48,687,000.00 | 48,683,000.00 | 48,700,000.00 | 48,683,000.00 | 48,678,000.00 | 48,674,000.00 | 48,700,000.00 | 48,674,000.00 | 48,671,000.00 | 48,669,000.00 | 48,669,000.00 | 48,669,000.00 | 48,666,000.00 | 48,663,000.00 | 48,663,000.00 | 48,663,000.00 | 48,700,000.00 | 48,648,000.00 | 48,648,000.00 | 48,630,000.00 | 48,626,000.00 | 48,618,000.00 | 48,618,000.00 | 48,614,000.00 | 48,609,000.00 | 48,602,000.00 | 48,602,000.00 | 48,599,000.00 | 48,603,000.00 | 48,592,000.00 | 48,592,000.00 | 48,592,000.00 | 48,589,000.00 | 48,595,000.00 | 48,586,000.00 | 48,584,000.00 | 48,583,000.00 | 48,587,000.00 | 48,563,000.00 | 48,594,000.00 | 48,593,000.00 | 48,561,000.00 | 48,490,000.00 | 48,459,000.00 | 48,424,000.00 | 48,279,000.00 | 48,140,000.00 | 47,778,000.00 | 47,755,000.00 | 47,744,000.00 | 47,693,000.00 | 48,681,000.00 | 48,953,000.00 | 48,938,000.00 | 48,870,000.00 | 49,705,000.00 | 50,027,000.00 | 50,349,000.00 | 50,079,000.00 | 50,606,000.00 | 50,850,000.00 | 51,154,000.00 | 50,920,000.00 | 51,818,182.00 | 51,759,259.00 | 51,481,481.00 | 51,481,481.00 | 51,785,714.00 | 51,521,739.00 | 51,913,793.00 | 51,824,441.00 | 51,578,947.00 | 51,493,000.00 | 51,000,000.00 | 51,144,000.00 | 51,628,000.00 | 51,469,000.00 | 51,538,462.00 | 51,538,462.00 | 51,176,471.00 | 51,219,512.00 | 50,384,615.00 | 50,384,615.00 | 51,111,111.00 | 51,666,667.00 | 53,333,333.00 | 50,540,541.00 | 50,540,541.00 | 50,909,091.00 | 50,000,000.00 | 50,625,000.00 | 50,625,000.00 | 52,500,000.00 | 48,888,889.00 | 57,500,000.00 | 57,500,000.00 | 62,857,143.00 | 64,426,230.00 | 64,814,815.00 | 64,814,815.00 | 65,806,452.00 | 66,756,757.00 | 66,464,646.00 | 66,464,646.00 | 66,290,323.00 | 66,051,000.00 | 65,972,000.00 | 65,972,000.00 | 65,972,000.00 | 65,972,000.00 | 60,460,000.00 | 60,460,000.00 | 60,460,000.00 | 60,460,000.00 |
EBITDA |
Loading...
|
M | 3 | 7 | 0 | -3 | 2 | -2 | 11 | 20 | 22 | 11 | 14 | 12 | 11 | 4 | 3 | 7 | 13 | 7 | 13 | 14 | 13 | 4 | 15 | 27 | 20 | -1 | 25 | 63 | 12 | 1 | 1 | 1 | -1 | -3 | 2 | -1 | -2 | 6 | 10 | 5 | 5 | -57 | -10 | -22 | -14 | -8 | 14 | 21 | 31 | 19 | 43 | 20 | 20 | 63 | 14 | 10 | 1 | -6 | 2 | -10 | -11 | -4 | 4 | 7 | 2 | -21 | 0 | 8 | 3 | 4 | 1 | 9 | 4 | 3 | 4 | 3 | -13 | -9 | 12 | 40 | 37 | 45 | 28 | 25 | 59 | 20 | 26 | 34 | 14 | -26 | 38 | 47 | 51 | 14 | 52 | 4 | 42 | 34 | 33 | 30 | 24 | 35 | 39 | 42 | 36 | -13 | 35 | 21 | -9 | 12 | 15 | 26 | 27 | 42 | 41 | 49 | 43 | 13 | 11 | 8 | -16 | -5 | 12 | 7 | 18 | 12 | 32 | 24 | 26 | -22 | 23 | 26 | 85 | 8 | 38 | 56 | 53 | -48 | 73 | 94 | 244 | -849 | 365 | 394 | 374 | -442 | 215 | 215 | 215 |
Depreciation and Amortization |
Loading...
|
M | 1 | 2 | 1 | 1 | 1 | -5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 7 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 8 | 9 | 9 | 9 | 8 | 13 | 12 | 13 | 13 | 14 | 13 | 9 | 9 | 8 | 8 | 9 | 12 | 8 | 8 | 8 | 7 | 7 | 7 | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 2 | 6 | -1 | -4 | 1 | 2 | 10 | 19 | 21 | 10 | 13 | 11 | 10 | 3 | 2 | 6 | 12 | 6 | 12 | 13 | 13 | 3 | 14 | 26 | 19 | -2 | 24 | 62 | 11 | 0 | 0 | 0 | -2 | -4 | 1 | -2 | -3 | 5 | 9 | 4 | 4 | -57 | -11 | -23 | -15 | -10 | 12 | 19 | 29 | 18 | 41 | 18 | 18 | 61 | 13 | 8 | -1 | -8 | 0 | -12 | -13 | -6 | 1 | 4 | -1 | -24 | -2 | 5 | 0 | 0 | -2 | 6 | 1 | 0 | 1 | 0 | -16 | -13 | 1 | 29 | 26 | 35 | 18 | 15 | 49 | 11 | 17 | 26 | 6 | -33 | 30 | 39 | 44 | 7 | 44 | -4 | 34 | 26 | 25 | 22 | 16 | 26 | 30 | 33 | 27 | -19 | 26 | 12 | -19 | 3 | 5 | 16 | 17 | 32 | 31 | 39 | 34 | 5 | 2 | -1 | -24 | -13 | -2 | -6 | 5 | 0 | 19 | 11 | 17 | -31 | 15 | 19 | 76 | -5 | 30 | 48 | 46 | -54 | 67 | 87 | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 11.90 | -1.89 | 324.92 | 73.80 | -31.45 | 12.70 | 40.02 | 17.16 | 12.34 | 11.49 | 8.85 | 12.50 | 15.30 | 19.30 | 22.00 | -45.17 | 428.78 | -4.69 | 69.61 | 9.23 | 14.00 | 1.77 | 29.28 | 23.08 | 18.43 | -228.48 | 26.65 | 32.77 | 19.92 | -21.95 | -7.78 | 22.07 | 27.37 | 36.47 | 152.77 | 41.51 | -16.23 | 6.67 | 21.13 | -1.75 | 19.38 | 35.56 | 35.62 | 36.40 | 86.37 | -8.51 | 22.86 | 23.79 | 28.87 | 21.04 | 29.30 | 7.57 | 26.78 | 35.09 | 30.40 | 41.70 | -124.70 | 88.80 | 1,349.80 | -4,333.96 | 13.20 | 28.78 | 9.90 | 26.89 | 88.14 | 32.47 | 46.89 | 71.16 | 23.50 | 24.37 | -1.23 | 31.75 | 25.62 | -40.48 | 86.39 | 27.93 | 36.23 | -170.47 | 18.54 | -1,004.27 | 35.23 | 38.19 | 35.02 | -327.40 | 35.00 | 3.71 | 34.75 | 21.36 | 33.07 | -10.76 | 32.04 | 31.57 | 33.16 | 33.99 | 33.03 | 34.06 | 32.08 | 26.84 | 27.54 | -275.17 | 25.27 | 22.95 | -4.32 | 28.00 | 27.88 | 47.01 | 21.60 | 54.90 | -6.89 | -45.07 | -20.00 | 30.00 | 29.84 | -38.62 | 29.84 | 30.23 | 30.32 | -11.85 | -70.37 | -28.10 | 1,380.00 | -5.99 | -15.43 | -18.14 | -50.00 | -49.13 | 27.03 | 32.98 | 29.03 | 55.84 | 24.59 | 26.97 | -12.93 | 42.62 | 44.62 | 34.19 | 40.77 | 48.11 | 33.80 | 38.01 | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 25.46 | 30.17 | 31.27 | 28.06 | 30.87 | 27.75 | 27.85 | 32.70 | 28.73 | 27.57 | 31.61 | 31.19 | 30.72 | 25.67 | 25.78 | 30.95 | 32.28 | 30.41 | 31.90 | 32.43 | 30.87 | 28.83 | 31.96 | 34.69 | 33.45 | 29.48 | 30.37 | 31.69 | 32.34 | 34.60 | 33.09 | 31.31 | 30.30 | 29.57 | 30.63 | 31.68 | 30.71 | 31.17 | 30.76 | 32.09 | 30.06 | 29.15 | 31.04 | 31.66 | 28.06 | 19.72 | 27.38 | 26.66 | 26.66 | 24.63 | 23.88 | 27.84 | 24.96 | 25.78 | 27.13 | 25.75 | 27.74 | 19.98 | 23.68 | 21.36 | 16.76 | 21.70 | 25.56 | 25.12 | 23.30 | 23.47 | 24.28 | 26.22 | 27.83 | 21.84 | 26.34 | 24.63 | 24.73 | 25.65 | 23.30 | 23.02 | 21.95 | 23.79 | 22.32 | 23.09 | 23.18 | 28.46 | 26.96 | 25.97 | 25.52 | 25.32 | 25.53 | 24.94 | 22.78 | 15.24 | 31.73 | 32.87 | 37.93 | 35.25 | 34.37 | 37.66 | 34.47 | 32.08 | 28.52 | 31.43 | 31.40 | 36.14 | 35.30 | 34.27 | 33.33 | 11.07 | 30.82 | 27.97 | 26.85 | 26.92 | 26.28 | 30.09 | 33.57 | 40.35 | 37.64 | 37.25 | 36.03 | 33.87 | 29.53 | 28.34 | 31.37 | 27.39 | 29.00 | 27.96 | 34.51 | 38.20 | 35.17 | 33.45 | 33.48 | 85.38 | 18.77 | 21.04 | 24.76 | 91.55 | 26.70 | 35.47 | 35.40 | 88.93 | 35.55 | 35.08 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 5.41 | 12.81 | 9.12 | 3.88 | 2.87 | 6.00 | 24.47 | 44.49 | 51.10 | 4.11 | 6.61 | 7.96 | 11.06 | 0.67 | -1.08 | 0.06 | 7.84 | 10.14 | 19.56 | -38.21 | 8.08 | -2.55 | 11.60 | -187.20 | -9.85 | -1.20 | 3.19 | 4.19 | -3.08 | 2.28 | -0.02 | 2.29 | -8.15 | -10.12 | 3.63 | -3.80 | 10.77 | -1.62 | 30.14 | -17.54 | -0.25 | -235.43 | -1.83 | -51.67 | -13.30 | -22.51 | 0.35 | -2.71 | -34.15 | 69.33 | -9.11 | -25.57 | 16.44 | -9.02 | 14.33 | 1.34 | -51.47 | -36.67 | -12.85 | 25.36 | -16.07 | 128.33 | -17.19 | -2.15 | -1.69 | -20.72 | -1.23 | -8.51 | 6.76 | 5.07 | -2.66 | -0.02 | 6.27 | 0.32 | 4.71 | 3.75 | -3.14 | -1.60 | 4.03 | 12.11 | 7.36 | 12.25 | 10.73 | 5.67 | 13.91 | 7.25 | 9.11 | 11.15 | 5.56 | -5.60 | 17.39 | 19.85 | 24.54 | 18.58 | 20.35 | 20.01 | 16.60 | 12.69 | 11.87 | 13.63 | 10.91 | 14.74 | 16.98 | 16.85 | 14.87 | -12.10 | 11.68 | 7.16 | -6.93 | 3.12 | 3.98 | 9.61 | 11.52 | 16.27 | 14.85 | 15.94 | 14.71 | 5.76 | 4.44 | 1.64 | -0.59 | -3.00 | 1.34 | -0.54 | 5.69 | 2.56 | 8.44 | 7.39 | 8.27 | -5.01 | 11.51 | 14.13 | 16.09 | 9.77 | 20.18 | 29.23 | 23.45 | 1.29 | 35.51 | 30.43 | 100.00 | 679.74 | 100.00 | 100.00 | 100.00 | -205.87 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | -0.17 | -8.49 | -16.32 | -15.15 | -20.77 | 72.59 | 44.13 | 43.76 | 29.84 | 35.02 | 36.90 | 14.36 | 13.62 | 19.28 | 5.91 | 21.28 | -5.18 | 17.43 | 48.77 | 9.99 | -51.24 | -131.59 | 50.15 | 195.66 | 64.73 | 137.21 | 27.88 | 36.41 | 25.95 | 3.12 | -9.12 | -21.89 | 3.56 | -101.21 | 36.00 | 21.79 | 52.46 | 20.42 | 14.56 | -148.07 | -24.54 | -59.30 | -9.87 | -64.74 | 26.97 | 69.08 | 59.24 | 60.15 | 77.44 | 48.07 | 49.36 | 175.92 | 32.16 | 12.48 | 0.00 | -10.76 | 10.61 | 0.00 | 0.00 | 97.03 | -9.03 | 9.07 | 0.00 | 23.66 | 0.00 | -12.75 | 13.24 | 30.16 | 6.74 | 5.71 | 14.13 | 12.47 | 5.92 | 21.62 | 31.63 | 3.73 | 12.06 | 49.49 | 2.09 | 3.95 | 7.75 | 11.01 | 3.73 | 3.51 | 3.68 | 5.98 | 3.15 | 26.48 | 9.61 | 11.28 | 14.31 | 19.22 | 12.45 | 25.26 | 10.26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 7.85 | 16.46 | 0.99 | -8.83 | 5.32 | -5.50 | 26.82 | 46.87 | 53.39 | 32.55 | 41.52 | 32.75 | 31.27 | 12.00 | 11.92 | 28.71 | 38.97 | 25.00 | 43.07 | 40.07 | 43.15 | 12.77 | 49.80 | 82.77 | 71.73 | -2.79 | 93.00 | 209.14 | 39.51 | 2.28 | 2.82 | 4.12 | -5.39 | -11.67 | 6.16 | -2.30 | -8.47 | 22.67 | 37.98 | 19.78 | 19.83 | -253.36 | -42.10 | -91.93 | -67.03 | 30.49 | 36.50 | 55.55 | 85.88 | 57.80 | 120.26 | 55.68 | 56.31 | 195.48 | 40.52 | 29.14 | 3.35 | -21.02 | 6.78 | -34.86 | -39.69 | -10.79 | 8.01 | 15.64 | 4.10 | -50.29 | 0.82 | 18.12 | 7.49 | 8.45 | 2.58 | 17.68 | 7.54 | 5.90 | 8.52 | 6.86 | -28.71 | -54.93 | 20.97 | 13.37 | 14.04 | 18.38 | 11.63 | 9.29 | 23.18 | 9.01 | 10.98 | 14.57 | 6.94 | -16.95 | 17.66 | 20.79 | 21.26 | 7.23 | 21.39 | 1.51 | 18.06 | 14.77 | 13.64 | 13.03 | 12.05 | 16.80 | 17.43 | 17.34 | 15.99 | -13.34 | 14.14 | 8.39 | -3.76 | 5.21 | 6.04 | 9.80 | 11.36 | 17.85 | 15.94 | 17.32 | 17.26 | 5.59 | 4.84 | 3.25 | -7.78 | -2.45 | 5.74 | 3.03 | 8.92 | 6.22 | 13.78 | 10.10 | 11.37 | -11.40 | 11.26 | 12.15 | 37.73 | 3.34 | 17.29 | 24.07 | 23.41 | -19.84 | 29.38 | 34.97 | 100.00 | 679.74 | 100.00 | 100.00 | 100.00 | -205.87 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 5.41 | 12.81 | -1.45 | -11.56 | 2.87 | 6.00 | 24.47 | 44.49 | 51.10 | 29.68 | 38.73 | 30.13 | 28.63 | 8.82 | 8.54 | 24.67 | 36.03 | 21.80 | 39.93 | 37.38 | 40.26 | 9.61 | 46.95 | 80.11 | 68.60 | -6.53 | 89.55 | 206.04 | 36.39 | -1.24 | -0.56 | 0.57 | -8.81 | -15.21 | 2.78 | -5.42 | -11.70 | 19.00 | 34.51 | 16.49 | 16.36 | -257.05 | -45.51 | -95.41 | -71.00 | 35.96 | 32.57 | 51.70 | 81.81 | 53.17 | 115.06 | 50.90 | 51.25 | 189.86 | 35.03 | 23.39 | -2.68 | -27.92 | -0.09 | -42.19 | -47.09 | -16.95 | 2.67 | 10.20 | -1.80 | -56.93 | -5.34 | 11.80 | 0.97 | 0.35 | -3.34 | 11.77 | 1.61 | -0.35 | 2.47 | 0.83 | -34.70 | -76.86 | 1.82 | 9.70 | 9.81 | 14.14 | 7.52 | 5.55 | 19.34 | 5.03 | 7.30 | 11.15 | 3.10 | -21.65 | 14.19 | 17.50 | 18.15 | 3.72 | 18.33 | -1.47 | 14.65 | 11.14 | 10.22 | 9.46 | 7.74 | 12.49 | 13.59 | 13.82 | 12.17 | -20.06 | 10.48 | 4.63 | -7.85 | 1.15 | 1.97 | 6.00 | 7.15 | 13.66 | 12.06 | 13.79 | 13.55 | 2.10 | 0.71 | -0.55 | -11.99 | -6.93 | -0.89 | -2.48 | 2.62 | -0.20 | 7.96 | 4.54 | 7.61 | -15.90 | 7.51 | 8.66 | 33.91 | -2.07 | 13.71 | 20.77 | 20.03 | -22.60 | 26.73 | 32.48 | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 21.87 | 19.20 | -0.74 | -27.01 | -10.98 | -15.75 | -32.50 | 89.96 | 52.11 | 51.03 | 34.47 | 41.94 | 45.57 | 19.00 | 18.60 | 14.10 | -2.36 | 21.62 | -11.06 | 21.43 | 58.66 | 11.31 | -70.03 | -168.44 | 63.58 | 60.16 | 89.90 | 206.24 | 36.53 | 31.18 | 25.35 | 5.52 | -11.09 | -33.07 | -8.84 | -170.85 | 31.95 | 24.29 | 67.92 | 21.27 | 19.41 | -228.25 | -36.47 | -91.69 | -68.32 | 2.21 | 36.14 | 91.60 | 84.07 | 76.66 | 110.10 | 52.56 | 69.45 | 271.39 | 47.08 | 22.51 | -3.28 | -28.69 | -0.87 | -0.18 | -48.22 | 136.57 | -19.51 | 13.30 | -1.54 | 35.44 | -61.66 | -5.71 | 19.98 | 41.66 | 8.64 | 12.15 | 20.71 | 9.90 | 13.41 | 32.62 | 47.66 | 55.25 | 21.49 | 9.55 | 2.40 | 7.15 | 10.51 | 2.54 | 5.75 | 4.25 | 5.65 | 7.71 | 4.76 | 23.90 | 14.14 | 16.96 | 21.41 | 29.11 | 18.59 | 38.31 | 15.11 | 9.97 | 9.73 | 12.81 | 9.23 | 11.68 | 13.59 | 13.45 | 10.15 | -12.10 | 5.04 | 2.02 | -13.95 | -3.03 | -1.41 | 6.46 | 7.95 | 10.50 | 9.71 | 10.62 | 7.49 | 9.43 | -1.20 | -5.10 | 0.25 | -11.84 | -8.02 | -10.70 | -4.53 | -8.67 | -4.78 | -3.99 | -2.74 | -7.87 | 3.01 | 11.10 | -15.47 | 8.05 | 14.30 | 26.89 | 18.31 | 16.58 | 39.84 | 24.69 | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email