Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 77 | 98 | 83 | 79 | 80 | 114 | 70 | 77 | 61 | 100 | 87 | 87 | 81 | 106 | 94 | 87 | 66 | 78 | 72 | 72 | 64 | 86 | 82 | 79 | 77 | 116 | 71 | 75 | 73 | 74 | 93 | 88 | 86 | 133 | 91 | 102 | 101 | 142 | 95 | 88 | 87 | 135 | 101 | 101 | 83 | 142 | 117 | 117 | 97 | 119 | 105 | 98 | 109 | 142 | 114 | 117 | 106 | 151 | 116 | 103 | 108 | 146 | 113 | 111 | 81 | 144 | 45 | 120 | 81 | 120 | 82 | 58 | 45 | 75 | 40 | 35 | 35 | 65 | 41 | 26 | 27 | 63 | 27 | 21 | 22 | 62 | 29 | 21 | 23 | 56 | 27 | 17 | 20 | 47 | 31 | 20 | 19 | 49 | 25 | 19 | 22 | 48 | 24 | 16 | 19 | 50 | 25 | 17 | 18 | 49 | 23 | 17 | 17 | 57 | 29 | 16 | 18 | 60 | 36 | 17 | 16 | 57 | 25 | 14 | 22 | 59 | 27 | 18 | 25 | 81 | 38 | 23 | 20 | 60 | 28 | 19 | 21 | 45 | 34 | 24 | 24 | 45 | 29 | 17 | 18 | 37 | 31 | 17 | 17 | 42 | 32 | 17 | 17 | 34 | 28 |
Cost of Revenue |
Loading...
|
M | 63 | 78 | 68 | 66 | 62 | 101 | 53 | 62 | 51 | 83 | 76 | 69 | 63 | 80 | 73 | 65 | 50 | 54 | 57 | 57 | 51 | 65 | 66 | 60 | 57 | 85 | 52 | 57 | 53 | 43 | 75 | 70 | 69 | 104 | 72 | 82 | 80 | 113 | 79 | 72 | 71 | 110 | 81 | 83 | 67 | 110 | 94 | 98 | 76 | 92 | 81 | 78 | 87 | 104 | 89 | 91 | 82 | 114 | 87 | 79 | 88 | 118 | 93 | 92 | 69 | 114 | 40 | 94 | 69 | 94 | 66 | 49 | 40 | 54 | 32 | 30 | 30 | 48 | 29 | 20 | 21 | 38 | 18 | 16 | 16 | 38 | 23 | 16 | 20 | 43 | 20 | 13 | 16 | 31 | 20 | 14 | 13 | 32 | 17 | 12 | 15 | 29 | 16 | 11 | 14 | 31 | 16 | 11 | 14 | 30 | 16 | 12 | 13 | 33 | 19 | 11 | 13 | 33 | 21 | 11 | 11 | 32 | 14 | 9 | 15 | 28 | 14 | 10 | 15 | 38 | 19 | 12 | 11 | 31 | 15 | 11 | 13 | 23 | 20 | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 13 | 20 | 15 | 13 | 18 | 13 | 17 | 15 | 10 | 17 | 11 | 18 | 18 | 26 | 21 | 22 | 16 | 24 | 15 | 15 | 12 | 20 | 16 | 19 | 20 | 31 | 19 | 18 | 20 | 31 | 18 | 18 | 18 | 29 | 19 | 20 | 21 | 29 | 16 | 16 | 16 | 25 | 20 | 18 | 16 | 32 | 23 | 20 | 20 | 27 | 24 | 21 | 22 | 38 | 24 | 27 | 25 | 37 | 29 | 24 | 20 | 28 | 20 | 19 | 12 | 30 | 5 | 26 | 12 | 26 | 16 | 9 | 5 | 21 | 7 | 5 | 5 | 17 | 12 | 5 | 5 | 25 | 9 | 5 | 6 | 24 | 6 | 4 | 3 | 13 | 6 | 4 | 4 | 16 | 11 | 6 | 5 | 18 | 8 | 7 | 7 | 19 | 9 | 5 | 6 | 19 | 9 | 6 | 4 | 19 | 7 | 5 | 4 | 24 | 10 | 5 | 6 | 27 | 15 | 5 | 6 | 25 | 11 | 6 | 8 | 31 | 12 | 7 | 10 | 43 | 20 | 10 | 8 | 28 | 13 | 8 | 8 | 23 | 14 | 11 | 24 | 45 | 29 | 17 | 18 | 37 | 31 | 17 | 17 | 42 | 32 | 17 | 17 | 34 | 28 |
Operating Expenses |
Loading...
|
M | 7 | 7 | 8 | 8 | 9 | 7 | 7 | 7 | 7 | 14 | 7 | 6 | 7 | 9 | 6 | 6 | 7 | 7 | 6 | 6 | 6 | 5 | 9 | 7 | 7 | 7 | 7 | 5 | 6 | 4 | 6 | 6 | 7 | 7 | 7 | 7 | 9 | 10 | 8 | 10 | 9 | 5 | 6 | 6 | 6 | 16 | 8 | 6 | 6 | 6 | 4 | 4 | 5 | 4 | 4 | 3 | 5 | 5 | 4 | 5 | 4 | 2 | 5 | 5 | 7 | 3 | 5 | 4 | 7 | 4 | 6 | 5 | 5 | 1 | 4 | 4 | 5 | 2 | 10 | 4 | 4 | 11 | 7 | 4 | 5 | 11 | 6 | 4 | 9 | 13 | 6 | 5 | 6 | 11 | 8 | 6 | 4 | 4 | 6 | 5 | 5 | 5 | 6 | 4 | 5 | 9 | 7 | 5 | 5 | 10 | 6 | 4 | 5 | 12 | 8 | 4 | 5 | 10 | 9 | 4 | 5 | 13 | 6 | 4 | 6 | 15 | 6 | 4 | 6 | 17 | 10 | 7 | 5 | 10 | 8 | 5 | 6 | 6 | 9 | 8 | 0 | 92 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 80 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 7 | 7 | 8 | 8 | 8 | 7 | 6 | 7 | 7 | 27 | 7 | 6 | 7 | 9 | 6 | 6 | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 0 | 0 | 6 | 6 | 6 | 0 | 3 | 6 | 6 | 1 | 5 | 0 | 6 | 0 | 5 | 6 | 6 | 0 | 5 | 0 | 6 | 6 | 16 | 8 | 0 | 0 | 6 | 2 | 1 | 0 | 4 | 6 | 1 | 0 | 5 | 4 | 0 | 4 | 2 | 1 | 1 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 1 | 5 | 0 | 0 | 5 | 2 | 1 | 4 | 9 | 6 | 4 | 5 | 11 | 6 | 4 | 5 | 6 | 6 | 4 | 5 | 10 | 8 | 5 | 4 | 3 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 9 | 6 | 4 | 4 | 10 | 6 | 4 | 4 | 12 | 7 | 4 | 5 | 9 | 9 | 4 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 3 | 7 | 7 | 1 | 1 | 0 | 6 | 0 | 0 | 1 | 6 | 2 | 7 | 0 | 9 | 6 | 2 | 4 | 9 | 0 | 6 | 0 | 0 | 0 | 0 | 6 | 6 | 0 | 3 | 3 | 5 | 0 | -2 | 2 | 4 | 0 | 0 | 5 | 0 | 0 | 4 | 4 | 7 | 0 | 5 | 4 | 6 | 1 | 6 | 5 | 5 | 0 | 0 | 4 | 5 | -4 | 8 | 4 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 7 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -56 | -71 | -59 | -57 | -54 | -93 | -46 | -55 | -44 | -69 | -69 | -63 | -55 | -70 | -67 | -59 | -43 | -48 | -51 | -51 | -45 | -59 | -60 | -53 | -50 | -78 | -45 | -52 | -47 | -40 | -68 | -63 | -62 | -97 | -65 | -75 | -72 | -105 | -71 | -62 | -62 | -105 | -75 | -77 | -61 | -94 | -86 | -91 | -71 | -85 | -77 | -73 | -82 | -99 | -85 | -87 | -77 | -108 | -83 | -74 | -84 | -117 | -88 | -87 | -62 | -111 | -35 | -89 | -62 | -89 | -60 | -44 | -35 | -53 | -28 | -26 | -25 | -46 | -19 | -16 | -17 | -27 | -11 | -12 | -11 | -26 | -17 | -12 | -11 | -30 | -15 | -9 | -10 | -20 | -12 | -9 | -9 | -28 | -11 | -8 | -10 | -24 | -10 | -7 | -9 | -21 | -10 | -7 | -9 | -19 | -10 | -8 | -8 | -21 | -12 | -7 | -7 | -24 | -12 | -7 | -6 | -19 | -8 | -5 | -9 | -14 | -8 | -6 | -8 | -21 | -9 | -6 | -6 | -21 | -7 | -6 | -7 | -17 | -11 | -6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 6 | 13 | 7 | 5 | 9 | 6 | 10 | 8 | 3 | 3 | 5 | 11 | 11 | 17 | 14 | 15 | 9 | 17 | 9 | 9 | 6 | 15 | 7 | 12 | 13 | 24 | 12 | 12 | 14 | 28 | 12 | 12 | 11 | 22 | 12 | 14 | 12 | 19 | 8 | 6 | 7 | 21 | 14 | 13 | 10 | 16 | 15 | 14 | 15 | 21 | 19 | 16 | 17 | 34 | 20 | 23 | 20 | 32 | 25 | 19 | 16 | 26 | 15 | 14 | 6 | 27 | 0 | 22 | 6 | 22 | 10 | 4 | 0 | 20 | 3 | 1 | 0 | 16 | 2 | 1 | 1 | 14 | 2 | 1 | 2 | 13 | 0 | 0 | -6 | 0 | 1 | -1 | -2 | 5 | 2 | 1 | 1 | 14 | 3 | 2 | 2 | 14 | 3 | 1 | 1 | 10 | 2 | 1 | 0 | 9 | 1 | 1 | -1 | 12 | 3 | 1 | 0 | 17 | 5 | 1 | 1 | 12 | 5 | 2 | 2 | 16 | 6 | 3 | 4 | 26 | 10 | 4 | 3 | 18 | 6 | 2 | 2 | 17 | 5 | 3 | 24 | -46 | 29 | 17 | 18 | -50 | 31 | 17 | 17 | -49 | 32 | 17 | 17 | -46 | 28 |
Interest Expense |
Loading...
|
M | - | 2 | - | - | -2 | 5 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | -4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | -2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | -5 | 2 | -5 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | -3 | 1 | 1 | -1 | 0 | 1 | 1 | 1 | 1 | 1 | -3 | -5 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 8 | 15 | 9 | 7 | 11 | 2 | 12 | 9 | 4 | 4 | 5 | 12 | 12 | 18 | 15 | 16 | 11 | 19 | 10 | 10 | 8 | 17 | 8 | 13 | 14 | 25 | 12 | 13 | 15 | 28 | 12 | 12 | 11 | 22 | 12 | 14 | 12 | 19 | 8 | 6 | 7 | 21 | 14 | 13 | 11 | 17 | 15 | 14 | 15 | 21 | 20 | 17 | 18 | 34 | 21 | 24 | 21 | 32 | 25 | 20 | 17 | 27 | 16 | 15 | 7 | 28 | 2 | 22 | 7 | 22 | 11 | 5 | 2 | 21 | 4 | 2 | 1 | 16 | 3 | 2 | 2 | 15 | 3 | 3 | 3 | 14 | 1 | 1 | -5 | 2 | 3 | 1 | 1 | 8 | 5 | 3 | 4 | 16 | 5 | 4 | 4 | 16 | 5 | 3 | 3 | 12 | 4 | 3 | 3 | 11 | 3 | 2 | 2 | 13 | 7 | 3 | 3 | 19 | 7 | 3 | 3 | 13 | 6 | 3 | 4 | 18 | 8 | 5 | 6 | 29 | 12 | 6 | 6 | 21 | 9 | 5 | 5 | 20 | 8 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | 0 | 3 | 2 | 1 | 0 | 1 | 3 | 3 | 4 | 3 | 4 | 2 | 4 | 2 | 2 | 2 | 5 | 2 | 3 | 3 | 9 | 4 | 4 | 5 | 10 | 4 | 4 | 4 | 7 | 4 | 5 | 4 | 6 | 3 | 2 | 2 | 4 | 5 | 5 | 4 | 6 | 6 | 5 | 5 | 8 | 7 | 6 | 6 | 12 | 7 | 9 | 8 | 10 | 9 | 7 | 6 | 9 | 6 | 5 | 2 | 10 | 0 | 7 | 2 | 7 | 4 | 2 | 0 | 8 | 1 | 0 | 0 | 6 | 1 | 0 | 0 | 5 | 1 | 1 | 1 | 5 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 1 | 6 | 1 | 1 | 1 | 6 | 1 | 0 | 0 | 4 | 1 | 0 | 0 | 4 | 1 | 0 | -2 | 4 | 2 | 0 | 0 | 6 | 2 | 0 | 0 | 4 | 2 | 1 | 1 | 6 | 2 | 1 | 2 | 10 | 4 | 1 | 1 | 7 | 2 | 1 | 1 | 7 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 7 | 13 | 7 | 6 | 9 | 2 | 9 | 7 | 3 | 3 | 4 | 9 | 9 | 14 | 12 | 13 | 8 | 15 | 8 | 8 | 6 | 12 | 6 | 11 | 11 | 16 | 8 | 9 | 10 | 18 | 8 | 8 | 7 | 15 | 8 | 9 | 8 | 12 | 5 | 4 | 5 | 17 | 9 | 8 | 7 | 11 | 9 | 9 | 9 | 13 | 12 | 11 | 11 | 22 | 13 | 15 | 13 | 22 | 17 | 13 | 11 | 18 | 10 | 10 | 5 | 18 | 2 | 15 | 5 | 15 | 7 | 4 | 2 | 13 | 3 | 2 | 1 | 11 | 2 | 1 | 1 | 9 | 2 | 2 | 2 | 9 | 1 | 1 | -2 | 2 | 2 | 1 | 1 | 6 | 4 | 3 | 3 | 11 | 4 | 3 | 3 | 10 | 4 | 3 | 3 | 8 | 4 | 3 | 3 | 8 | 3 | 2 | 4 | 9 | 5 | 3 | 3 | 12 | 5 | 2 | 2 | 9 | 4 | 3 | 3 | 12 | 5 | 4 | 5 | 19 | 9 | 5 | 5 | 14 | 6 | 4 | 4 | 14 | 6 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -8 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 0 | -11 | -22 | -13 | -15 | -13 | -22 | -17 | -13 | -11 | -18 | -10 | -10 | -6 | -18 | -9 | -7 | -5 | -15 | -7 | -4 | -2 | -11 | -3 | -2 | -1 | -11 | -2 | -1 | -1 | -9 | -2 | -2 | -2 | -9 | -1 | -1 | 0 | -2 | -2 | -1 | -1 | -6 | -4 | -3 | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 7 | 6 | 9 | 2 | 9 | 7 | 3 | 7 | 4 | 9 | 9 | 14 | 12 | 13 | 8 | 12 | 16 | 8 | 6 | 12 | 6 | 11 | 11 | 17 | 8 | 10 | 18 | 21 | 8 | 8 | 7 | 15 | 8 | 9 | 8 | 12 | 5 | 4 | 5 | 17 | 9 | 8 | 7 | 11 | 9 | 9 | 9 | 13 | 12 | 11 | 11 | 22 | 13 | 15 | 13 | 22 | 17 | 13 | 11 | 18 | 10 | 10 | 6 | 18 | 9 | 7 | 5 | 15 | 7 | 4 | 2 | 11 | 3 | 2 | 1 | 11 | 2 | 1 | 1 | 9 | 2 | 2 | 2 | 9 | 1 | 1 | 0 | 2 | 2 | 1 | 1 | 6 | 4 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 7,117,000.00 | 7,084,384.00 | 7,108,000.00 | 7,106,000.00 | 7,097,000.00 | 7,081,000.00 | 7,083,000.00 | 7,081,000.00 | 7,073,000.00 | 7,060,000.00 | 7,062,000.00 | 7,060,000.00 | 7,053,000.00 | 7,038,000.00 | 7,041,000.00 | 7,038,000.00 | 7,028,000.00 | 7,020,000.00 | 7,019,000.00 | 7,019,000.00 | 7,014,000.00 | 7,005,000.00 | 7,007,000.00 | 7,006,000.00 | 6,999,000.00 | 6,989,000.00 | 6,991,000.00 | 6,990,000.00 | 6,981,000.00 | 6,970,000.00 | 6,972,000.00 | 6,970,000.00 | 6,964,000.00 | 6,951,000.00 | 6,953,000.00 | 6,951,000.00 | 6,943,000.00 | 6,930,000.00 | 6,932,000.00 | 6,929,000.00 | 6,921,000.00 | 6,907,000.00 | 6,907,000.00 | 6,905,000.00 | 6,903,000.00 | 6,891,000.00 | 6,891,000.00 | 6,889,000.00 | 6,885,000.00 | 6,872,000.00 | 6,876,000.00 | 6,872,000.00 | 6,867,000.00 | 6,864,000.00 | 6,865,000.00 | 6,863,000.00 | 6,858,000.00 | 6,854,000.00 | 6,856,000.00 | 6,855,000.00 | 6,849,000.00 | 6,845,000.00 | 6,846,000.00 | 6,845,000.00 | 6,832,000.00 | 6,836,000.00 | 6,830,000.00 | 6,831,000.00 | 6,800,000.00 | 6,800,000.00 | 6,800,000.00 | 6,800,000.00 | 6,800,000.00 | 6,827,000.00 | 6,828,000.00 | 6,828,000.00 | 6,825,000.00 | 6,823,000.00 | 6,823,000.00 | 6,822,000.00 | 6,819,000.00 | 6,821,000.00 | 6,818,000.00 | 6,818,000.00 | 6,831,000.00 | 6,840,000.00 | 6,842,000.00 | 6,841,000.00 | 6,837,000.00 | 6,857,000.00 | 6,849,000.00 | 6,862,000.00 | 6,879,000.00 | 7,015,000.00 | 6,980,000.00 | 7,039,000.00 | 7,156,000.00 | 7,344,000.00 | 7,345,000.00 | 7,209,302.00 | 7,361,000.00 | 7,358,000.00 | 7,400,000.00 | 7,368,421.00 | 7,368,421.00 | 7,355,000.00 | 7,291,667.00 | 7,222,222.00 | 7,428,571.00 | 7,352,000.00 | 7,368,421.00 | 7,096,774.00 | 7,307,692.00 | 7,344,000.00 | 7,384,615.00 | 7,142,857.00 | 7,142,857.00 | 7,458,000.00 | 7,272,727.00 | 7,333,333.00 | 7,096,774.00 | 7,333,333.00 | 7,166,667.00 | 7,222,222.00 | 7,209,302.00 | 7,337,110.00 | 7,297,297.00 | 7,272,727.00 | 7,230,769.00 | 7,369,478.00 | 7,350,427.00 | 7,384,615.00 | 7,377,049.00 | 7,385,787.00 | 7,441,860.00 | 7,288,136.00 | 7,333,333.00 | 7,377,892.00 | 7,375,000.00 | 7,301,587.00 | 7,343,000.00 | 7,408,759.00 | 7,343,000.00 | 7,342,000.00 | 7,371,000.00 | 7,412,281.00 | 7,371,000.00 | 7,371,000.00 | 7,371,000.00 | 7,400,881.00 | 7,371,000.00 | 7,371,000.00 | 7,371,000.00 | 7,399,103.00 | 7,371,000.00 |
EBITDA |
Loading...
|
M | 8 | 15 | 8 | 6 | 11 | 7 | 11 | 9 | 4 | 4 | 5 | 12 | 12 | 18 | 15 | 16 | 10 | 18 | 10 | 10 | 7 | 15 | 14 | 15 | 15 | 27 | 14 | 14 | 16 | 32 | 16 | 16 | 14 | 26 | 15 | 17 | 17 | 27 | 13 | 12 | 12 | 23 | 16 | 15 | 13 | 20 | 18 | 16 | 17 | 24 | 22 | 19 | 19 | 36 | 22 | 25 | 21 | 34 | 26 | 21 | 17 | 28 | 16 | 15 | 6 | 30 | 0 | 29 | 8 | 24 | 12 | 6 | 2 | 21 | 3 | 1 | 0 | 16 | 6 | 1 | 1 | 16 | 3 | 0 | 1 | 12 | -1 | -1 | -3 | 6 | 0 | -1 | -3 | 3 | 0 | -1 | -1 | 14 | 1 | 0 | 0 | 12 | 1 | -1 | -1 | 8 | 1 | -1 | -3 | 7 | 0 | -1 | -3 | 10 | -2 | -1 | -2 | 15 | 4 | 0 | 0 | 11 | 3 | 1 | 1 | 15 | 5 | 1 | 2 | 24 | 8 | 1 | 0 | 16 | 3 | 0 | -1 | 14 | 3 | 0 | 24 | -46 | 29 | 17 | 18 | -50 | 31 | 17 | 17 | -49 | 32 | 17 | 17 | -46 | 28 |
Depreciation and Amortization |
Loading...
|
M | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 2 | 2 | 5 | 3 | 3 | 3 | 4 | 3 | 3 | 5 | 6 | 5 | 6 | 5 | 2 | 2 | 2 | 2 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 6 | 13 | 7 | 5 | 9 | 6 | 10 | 8 | 3 | 3 | 5 | 11 | 11 | 17 | 14 | 15 | 9 | 17 | 9 | 9 | 6 | 14 | 13 | 12 | 13 | 24 | 12 | 12 | 14 | 28 | 12 | 12 | 11 | 22 | 12 | 14 | 12 | 21 | 8 | 6 | 7 | 20 | 14 | 13 | 10 | 16 | 15 | 14 | 15 | 21 | 19 | 16 | 17 | 34 | 20 | 23 | 19 | 31 | 24 | 19 | 14 | 26 | 14 | 13 | 4 | 27 | -2 | 27 | 6 | 22 | 10 | 4 | 0 | 20 | 2 | 0 | -1 | 16 | 5 | 0 | 0 | 15 | 3 | 0 | 1 | 12 | -1 | -2 | -3 | 5 | -1 | -2 | -4 | 2 | 0 | -2 | -2 | 14 | 0 | 0 | -1 | 12 | 1 | -1 | -2 | 8 | 0 | -1 | -3 | 7 | -1 | -2 | -3 | 10 | -2 | -2 | -2 | 15 | 4 | -1 | -1 | 11 | 3 | 0 | 1 | 14 | 4 | 3 | 2 | 24 | 7 | 1 | 0 | 15 | 3 | -1 | -1 | 14 | 3 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 8 | 3 | 29 | -14 | 3 | -2 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 21.36 | 13.38 | 20.63 | 22.75 | 21.25 | -10.25 | 22.93 | 22.59 | 22.39 | 11.01 | 21.80 | 21.88 | 22.76 | 22.17 | 20.48 | 22.26 | 21.92 | 21.06 | 20.65 | 20.65 | 22.51 | 28.60 | 22.30 | 19.55 | 22.99 | 35.08 | 33.17 | 31.84 | 33.29 | 34.61 | 33.36 | 32.45 | 33.80 | 31.58 | 34.47 | 34.22 | 34.60 | 33.52 | 35.06 | 35.52 | 34.37 | 17.89 | 35.65 | 35.98 | 35.13 | 32.90 | 37.66 | 35.83 | 36.66 | 36.10 | 36.54 | 35.83 | 35.73 | 34.87 | 36.16 | 37.19 | 36.60 | 32.42 | 33.95 | 34.43 | 34.95 | 32.82 | 35.55 | 34.26 | 31.04 | 34.96 | 17.89 | 30.34 | 31.51 | 30.34 | 34.55 | 28.85 | 17.39 | 36.24 | 28.67 | 16.68 | 12.00 | 34.79 | 28.38 | 20.94 | 24.03 | 36.84 | 27.39 | 24.46 | 25.51 | 35.64 | -1.82 | -1.31 | 47.91 | 3.12 | 18.31 | -24.23 | -48.81 | 27.38 | 21.79 | 13.93 | 15.65 | 34.97 | 24.49 | 20.51 | 19.51 | 36.20 | 22.92 | 12.50 | 9.68 | 30.25 | 20.45 | 10.34 | 7.14 | 32.46 | 17.65 | 8.33 | -100.00 | 31.34 | 28.36 | 7.41 | 3.85 | 34.22 | 28.36 | 15.38 | 15.38 | 33.33 | 28.33 | 18.75 | 22.50 | 33.90 | 28.95 | 21.57 | 24.19 | 33.68 | 29.51 | 21.31 | 19.64 | 31.55 | 24.71 | 15.69 | 18.52 | 32.02 | 26.25 | 17.86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 17.58 | 20.60 | 18.52 | 16.95 | 22.41 | 11.67 | 24.49 | 19.49 | 15.98 | 17.06 | 12.87 | 20.29 | 22.66 | 24.87 | 22.06 | 24.95 | 24.56 | 30.57 | 20.46 | 20.46 | 19.56 | 23.90 | 19.22 | 24.54 | 26.39 | 26.52 | 26.75 | 23.55 | 27.63 | 41.70 | 19.84 | 20.93 | 20.56 | 21.84 | 21.03 | 19.96 | 20.67 | 20.54 | 16.93 | 18.28 | 18.16 | 18.58 | 19.53 | 18.16 | 19.48 | 22.58 | 19.61 | 16.73 | 21.03 | 23.09 | 22.56 | 21.03 | 20.16 | 26.84 | 21.46 | 22.65 | 23.11 | 24.59 | 24.87 | 23.62 | 18.21 | 19.06 | 17.80 | 16.90 | 15.19 | 20.94 | 11.73 | 21.92 | 15.17 | 21.92 | 19.39 | 15.34 | 11.75 | 28.20 | 17.86 | 14.22 | 14.54 | 26.60 | 29.80 | 19.75 | 19.92 | 39.62 | 33.04 | 24.72 | 28.24 | 39.00 | 20.18 | 20.53 | 13.84 | 23.12 | 23.82 | 23.16 | 21.08 | 34.49 | 34.70 | 30.92 | 28.67 | 35.50 | 33.47 | 34.57 | 31.02 | 39.79 | 35.39 | 32.52 | 28.95 | 38.35 | 35.34 | 32.54 | 24.58 | 39.47 | 32.17 | 28.82 | 23.39 | 41.71 | 34.48 | 30.82 | 30.56 | 44.24 | 40.85 | 32.73 | 33.95 | 43.63 | 42.91 | 39.86 | 35.27 | 51.95 | 46.27 | 42.29 | 41.77 | 53.14 | 51.17 | 45.33 | 42.05 | 47.57 | 47.33 | 41.18 | 38.35 | 50.22 | 42.31 | 43.80 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 8.19 | 13.51 | 8.50 | 6.65 | 11.72 | 5.24 | 15.07 | 10.19 | 5.08 | 3.11 | 5.31 | 13.01 | 13.51 | 16.19 | 15.38 | 17.59 | 14.11 | 22.10 | 12.04 | 12.04 | 9.47 | 17.85 | 8.38 | 15.65 | 17.42 | 20.66 | 16.55 | 16.28 | 19.22 | 36.99 | 13.15 | 13.71 | 12.38 | 16.61 | 13.36 | 13.44 | 12.20 | 13.22 | 8.22 | 7.16 | 8.07 | 15.25 | 13.77 | 12.64 | 12.45 | 11.63 | 12.87 | 11.57 | 15.13 | 17.83 | 18.36 | 16.66 | 15.74 | 23.73 | 17.72 | 19.82 | 18.86 | 21.03 | 21.09 | 18.88 | 14.43 | 17.77 | 13.13 | 12.28 | 7.13 | 19.03 | 0.66 | 18.33 | 7.15 | 18.33 | 12.15 | 6.55 | 0.67 | 26.83 | 6.86 | 2.06 | 0.79 | 23.84 | 4.60 | 3.04 | 3.15 | 21.95 | 7.76 | 5.51 | 7.47 | 20.73 | -0.71 | -1.35 | -26.06 | 0.18 | 2.89 | -5.92 | -8.54 | 10.86 | 7.33 | 3.54 | 5.01 | 27.79 | 10.36 | 9.57 | 7.87 | 29.47 | 11.11 | 5.52 | 4.21 | 19.48 | 8.84 | 4.73 | -1.68 | 18.61 | 6.09 | 2.94 | -4.09 | 20.42 | 8.62 | 3.77 | 2.22 | 28.05 | 14.65 | 6.67 | 6.17 | 20.77 | 18.62 | 12.59 | 10.27 | 27.41 | 22.76 | 18.29 | 16.06 | 31.98 | 25.85 | 16.44 | 14.87 | 30.32 | 20.28 | 12.83 | 11.17 | 37.83 | 15.68 | 11.16 | 100.00 | -102.20 | 100.00 | 100.00 | 100.00 | -136.16 | 100.00 | 100.00 | 100.00 | -116.78 | 100.00 | 100.00 | 100.00 | -133.33 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 8.44 | 6.97 | 11.04 | 1.91 | 12.81 | 8.66 | 4.80 | 7.34 | 4.73 | 10.67 | 11.10 | 13.16 | 12.92 | 14.53 | 12.53 | 15.03 | 22.84 | 11.37 | 9.32 | 13.79 | 7.80 | 13.60 | 14.30 | 14.50 | 11.80 | 13.03 | 24.92 | 27.94 | 8.92 | 9.40 | 8.34 | 11.36 | 8.92 | 8.91 | 8.03 | 8.80 | 5.37 | 4.72 | 5.42 | 12.65 | 8.96 | 8.19 | 8.24 | 8.06 | 8.05 | 7.43 | 9.66 | 11.26 | 11.81 | 11.01 | 10.44 | 15.60 | 11.64 | 12.79 | 12.41 | 14.35 | 14.35 | 12.94 | 10.06 | 12.40 | 9.01 | 8.63 | 7.71 | 12.46 | 19.34 | 5.79 | 6.19 | 12.70 | 8.81 | 6.23 | 4.25 | 14.55 | 6.72 | 4.54 | 3.61 | 16.14 | 4.83 | 5.46 | 5.58 | 14.85 | 7.74 | 8.94 | 9.31 | 14.69 | 3.12 | 5.27 | 0.00 | 2.70 | 8.03 | 7.99 | 6.36 | 12.11 | 11.74 | 13.96 | 16.31 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 10.11 | 15.40 | 9.94 | 8.23 | 13.84 | 6.28 | 16.13 | 11.10 | 6.25 | 3.86 | 6.19 | 13.85 | 14.41 | 16.92 | 16.17 | 18.45 | 15.26 | 23.27 | 13.36 | 13.36 | 10.96 | 17.84 | 17.04 | 18.70 | 19.76 | 23.10 | 20.48 | 19.20 | 22.11 | 43.35 | 16.90 | 17.67 | 15.83 | 19.81 | 16.69 | 16.80 | 17.03 | 18.97 | 13.64 | 13.68 | 13.59 | 16.76 | 15.99 | 14.84 | 15.19 | 14.18 | 15.08 | 13.75 | 17.64 | 19.87 | 20.59 | 18.90 | 17.63 | 25.18 | 19.15 | 21.15 | 20.20 | 22.28 | 22.30 | 20.17 | 15.42 | 19.28 | 14.25 | 13.41 | 7.85 | 20.55 | 0.32 | 24.29 | 9.72 | 20.15 | 14.44 | 9.91 | 4.83 | 28.34 | 6.87 | 1.68 | 0.46 | 24.67 | 13.61 | 2.47 | 2.08 | 24.65 | 11.04 | 1.97 | 4.91 | 19.58 | -2.69 | -5.60 | -12.94 | 10.47 | -0.89 | -8.61 | -14.86 | 6.99 | 1.60 | -5.96 | -5.97 | 29.21 | 3.19 | 1.06 | -0.93 | 26.11 | 3.70 | -4.91 | -6.32 | 16.47 | 2.01 | -5.33 | -16.20 | 15.13 | -0.43 | -5.88 | -16.37 | 18.15 | -5.86 | -8.18 | -9.44 | 25.54 | 10.70 | -1.82 | -2.47 | 19.20 | 12.96 | 3.50 | 4.02 | 25.04 | 17.54 | 6.29 | 8.03 | 29.40 | 20.10 | 6.22 | 2.05 | 26.13 | 11.03 | -1.07 | -3.40 | 31.42 | 7.99 | -0.83 | 100.00 | -102.20 | 100.00 | 100.00 | 100.00 | -136.16 | 100.00 | 100.00 | 100.00 | -116.78 | 100.00 | 100.00 | 100.00 | -133.33 | 100.00 |
EBIT Ratio |
Loading...
|
% | 8.19 | 13.51 | 8.50 | 6.65 | 11.72 | 5.24 | 15.07 | 10.19 | 5.08 | 3.11 | 5.31 | 13.01 | 13.51 | 16.19 | 15.38 | 17.59 | 14.11 | 22.10 | 12.04 | 12.04 | 9.47 | 16.70 | 15.78 | 15.65 | 17.42 | 20.66 | 16.55 | 16.28 | 19.22 | 36.99 | 13.15 | 13.71 | 12.38 | 16.61 | 13.36 | 13.44 | 12.20 | 14.67 | 8.22 | 7.16 | 8.07 | 15.13 | 13.77 | 12.64 | 12.45 | 11.63 | 12.87 | 11.57 | 15.13 | 17.83 | 18.36 | 16.66 | 15.74 | 23.73 | 17.22 | 19.28 | 18.15 | 20.82 | 20.44 | 18.03 | 13.41 | 17.77 | 12.28 | 11.44 | 5.28 | 19.03 | -3.86 | 22.47 | 7.15 | 18.33 | 12.15 | 6.55 | 0.67 | 26.83 | 4.29 | -1.34 | -2.51 | 23.84 | 10.97 | -0.82 | -1.05 | 23.46 | 9.33 | -0.81 | 2.45 | 18.75 | -4.48 | -7.91 | -14.84 | 9.60 | -4.04 | -13.44 | -21.36 | 5.04 | -0.36 | -9.14 | -9.32 | 27.79 | 1.20 | -2.13 | -3.24 | 24.84 | 2.06 | -8.59 | -8.95 | 15.06 | 0.40 | -8.28 | -18.99 | 13.91 | -2.61 | -8.82 | -18.71 | 17.28 | -6.90 | -10.69 | -11.11 | 24.87 | 9.86 | -3.03 | -4.32 | 18.50 | 12.15 | 1.40 | 2.68 | 24.37 | 16.42 | 18.29 | 6.83 | 28.91 | 19.32 | 4.89 | 0.51 | 25.63 | 9.96 | -2.67 | -4.85 | 30.53 | 7.40 | -1.65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 10.90 | 15.44 | 10.64 | 9.02 | 14.02 | 1.73 | 16.62 | 11.19 | 6.18 | 3.63 | 6.05 | 13.65 | 14.37 | 16.91 | 16.25 | 18.69 | 16.04 | 23.89 | 14.32 | 14.32 | 12.03 | 19.43 | 9.84 | 16.91 | 18.58 | 21.40 | 17.67 | 17.59 | 20.52 | 37.28 | 13.39 | 13.92 | 12.59 | 16.60 | 13.62 | 13.54 | 12.28 | 13.23 | 8.26 | 7.33 | 8.26 | 15.41 | 13.92 | 12.79 | 12.70 | 12.01 | 12.91 | 11.58 | 15.24 | 17.62 | 18.61 | 17.15 | 16.24 | 23.95 | 18.23 | 20.36 | 19.57 | 21.24 | 21.73 | 19.73 | 15.46 | 18.46 | 13.98 | 13.12 | 8.98 | 19.16 | 5.19 | 18.23 | 9.00 | 18.23 | 13.50 | 8.97 | 5.10 | 28.15 | 9.42 | 5.45 | 4.10 | 24.75 | 6.74 | 6.91 | 7.35 | 23.51 | 10.66 | 11.84 | 12.50 | 22.82 | 3.06 | 5.20 | -19.91 | 2.79 | 9.83 | 6.43 | 4.28 | 16.68 | 15.01 | 16.22 | 19.33 | 33.06 | 19.52 | 20.74 | 18.98 | 34.32 | 19.75 | 19.63 | 16.32 | 23.90 | 17.67 | 17.16 | 15.64 | 23.31 | 14.78 | 14.12 | 11.11 | 23.39 | 23.10 | 16.98 | 14.44 | 31.22 | 18.87 | 15.76 | 16.05 | 22.51 | 24.29 | 22.38 | 17.86 | 29.95 | 28.36 | 29.14 | 24.90 | 35.06 | 31.85 | 27.11 | 28.72 | 34.51 | 30.25 | 27.27 | 26.21 | 44.91 | 23.67 | 23.14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email